Repay Holdings Corporation
NASDAQ:RPAY
5.22 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 77.325 | 78.271 | 79.145 | 74.906 | 80.72 | 75.987 | 74.32 | 71.783 | 74.537 | 72.673 | 71.555 | 67.435 | 67.564 | 62.2 | 61.125 | 48.412 | 47.52 | 41.438 | 37.635 | 36.501 | 39.463 | 33.634 | 37.156 | 21.686 | 23.023 | 33.858 | 32.292 | 31.066 | 32.797 | 0 |
| Cost of Revenue
| 18.664 | 18.556 | 17.584 | 16.321 | 19.175 | 17.261 | 17.637 | 16.84 | 17.965 | 14.896 | 16.634 | 16.731 | 16.565 | 15 | 15.288 | 12.721 | 12.475 | 11.457 | 10.492 | 8.727 | 10.771 | 9.289 | 19.597 | 1.098 | 1.004 | 1.151 | 0.171 | 0.041 | 19.127 | 0 |
| Gross Profit
| 58.661 | 59.715 | 61.561 | 58.585 | 61.545 | 58.726 | 56.683 | 54.943 | 56.572 | 57.777 | 54.921 | 50.704 | 50.999 | 47.2 | 45.838 | 35.691 | 35.046 | 29.981 | 27.143 | 27.774 | 28.691 | 24.345 | 17.559 | 20.587 | 22.019 | 32.707 | 32.121 | 31.025 | 13.67 | 0 |
| Gross Profit Ratio
| 0.759 | 0.763 | 0.778 | 0.782 | 0.762 | 0.773 | 0.763 | 0.765 | 0.759 | 0.795 | 0.768 | 0.752 | 0.755 | 0.759 | 0.75 | 0.737 | 0.737 | 0.724 | 0.721 | 0.761 | 0.727 | 0.724 | 0.473 | 0.949 | 0.956 | 0.966 | 0.995 | 0.999 | 0.417 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0 | 19.018 | 18.166 | 24.756 | 21.003 | 1.098 | 1.004 | 0.94 | 0.171 | 0.041 | 0 | 0.005 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 36.987 | 36.503 | 36.707 | 35.235 | 37.021 | 36.679 | 35.279 | 38.177 | 38.518 | 41.682 | 36.032 | 39.13 | 32.218 | 33.421 | 33.696 | 29.542 | 23.393 | 21.537 | 28.581 | 19.018 | 18.166 | 24.756 | 21.003 | 1.098 | 1.004 | 0.94 | 0.171 | 0.041 | 0 | 0.005 |
| Other Expenses
| 25.294 | 24.382 | 25.529 | 26.771 | 27.028 | 100.511 | -3.26 | 4.395 | 26.14 | 25.309 | 24.662 | 19.31 | 28.589 | -14.193 | 3.411 | -4.321 | -8.01 | -0.457 | -1.45 | -10.033 | -0.503 | -1.252 | -1.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 62.281 | 60.885 | 62.236 | 62.006 | 64.049 | 137.19 | 61.802 | 64.66 | 64.658 | 66.991 | 60.693 | 68.321 | 60.807 | 59.733 | 59.604 | 49.221 | 41.186 | 38.313 | 44.002 | 33.724 | 32.071 | 37.81 | 31.705 | 1.098 | 1.004 | 0.94 | 0.171 | 0.041 | 0 | 0.005 |
| Operating Income
| -3.62 | -1.17 | -0.675 | -3.421 | 0.357 | 1.629 | -5.119 | -9.866 | -12.537 | 1.88 | 5.689 | -16.567 | 14.818 | -20.66 | -12.216 | -12.33 | -8.789 | -8.832 | -13.109 | -6.69 | -3.379 | -13.465 | -14.147 | -1.098 | -1.004 | -0.94 | -0.171 | -0.041 | -0 | -0.005 |
| Operating Income Ratio
| -0.047 | -0.015 | -0.009 | -0.046 | 0.004 | 0.021 | -0.069 | -0.137 | -0.168 | 0.026 | 0.079 | -0.246 | 0.219 | -0.332 | -0.2 | -0.255 | -0.185 | -0.213 | -0.348 | -0.183 | -0.086 | -0.4 | -0.381 | -0.051 | -0.044 | -0.028 | -0.005 | -0.001 | -0 | 0 |
| Total Other Income Expenses Net
| -5 | -3.214 | 5.414 | -2.791 | -5.42 | -2.633 | -3.363 | 3.485 | -5.611 | 9.889 | 10.331 | 18.259 | 23.637 | -15.107 | 2.647 | -5.137 | -15.133 | -4.055 | -5.074 | -80.407 | -4.021 | -4.487 | -29.962 | 1.66 | 1.522 | 1.394 | 1.244 | 0.036 | 0 | 0 |
| Income Before Tax
| -8.62 | -4.384 | 4.739 | -6.212 | -5.063 | -81.097 | -8.482 | -6.381 | -23.575 | -8.405 | 4.898 | 1.692 | 16.729 | -35.769 | -9.569 | -17.467 | -23.923 | -12.887 | -18.183 | -20.427 | -7.4 | -17.953 | -18.599 | 0.562 | 0.518 | 0.455 | 1.073 | -0.005 | -0 | -0.005 |
| Income Before Tax Ratio
| -0.111 | -0.056 | 0.06 | -0.083 | -0.063 | -1.067 | -0.114 | -0.089 | -0.316 | -0.116 | 0.068 | 0.025 | 0.248 | -0.575 | -0.157 | -0.361 | -0.503 | -0.311 | -0.483 | -0.56 | -0.188 | -0.534 | -0.501 | 0.026 | 0.022 | 0.013 | 0.033 | -0 | -0 | 0 |
| Income Tax Expense
| -0.452 | -0.426 | 1.524 | -1.975 | 0.302 | -3.423 | -1.998 | -1.051 | 4.357 | -0.24 | -0.474 | 3.045 | 3.843 | -18.371 | -2.261 | -4.117 | -5.942 | -3.963 | -3.383 | -3.897 | -1.116 | -2.272 | -2.719 | -1.66 | -1.522 | -1.394 | -1.244 | -0.036 | -3.895 | 0 |
| Net Income
| -7.947 | -4.116 | 3.243 | -4.071 | -5.212 | -73.287 | -6.168 | -4.643 | -27.932 | -8.165 | 5.845 | 0.009 | 13.653 | -15.756 | -6.266 | -12.269 | -15.794 | -9.208 | -9.502 | -12.628 | -3.432 | -7.809 | -8.481 | 0.562 | 0.518 | 0.455 | 1.073 | -0.005 | -0 | -0.005 |
| Net Income Ratio
| -0.103 | -0.053 | 0.041 | -0.054 | -0.065 | -0.964 | -0.083 | -0.065 | -0.375 | -0.112 | 0.082 | 0 | 0.202 | -0.253 | -0.103 | -0.253 | -0.332 | -0.222 | -0.252 | -0.346 | -0.087 | -0.232 | -0.228 | 0.026 | 0.022 | 0.013 | 0.033 | -0 | -0 | 0 |
| EPS
| -0.09 | -0.047 | 0.037 | -0.044 | -0.057 | -0.8 | -0.068 | -0.052 | -0.32 | -0.092 | 0.053 | 0 | 0.12 | -0.18 | -0.071 | -0.15 | -0.21 | -0.13 | -0.16 | -0.3 | -0.091 | -0.21 | -0.25 | 0.017 | 0.016 | 0.057 | 0.033 | -0.001 | 0 | -0.001 |
| EPS Diluted
| -0.09 | -0.047 | 0.031 | -0.044 | -0.057 | -0.8 | -0.068 | -0.052 | -0.32 | -0.092 | 0.053 | 0 | 0.12 | -0.18 | -0.071 | -0.15 | -0.21 | -0.13 | -0.16 | -0.3 | -0.091 | -0.21 | -0.25 | 0.017 | 0.016 | 0.057 | 0.033 | -0.001 | 0 | -0.001 |
| EBITDA
| 19.781 | 27.935 | 24.854 | 23.35 | 24.524 | -56.386 | 18.144 | 16.766 | 18.054 | 18.109 | 30.69 | 31.935 | 46.307 | -8.541 | 17.102 | 3.028 | -4.947 | 8.188 | 1.362 | -2.017 | 10.022 | -1.663 | -5.211 | -1.187 | 0.518 | 0.455 | -0.311 | -0.041 | -0 | -0.005 |
| EBITDA Ratio
| 0.256 | 0.357 | 0.314 | 0.312 | 0.304 | -0.742 | 0.244 | 0.234 | 0.242 | 0.249 | 0.429 | 0.474 | 0.685 | -0.137 | 0.28 | 0.063 | -0.104 | 0.198 | 0.036 | -0.055 | 0.254 | -0.049 | -0.14 | -0.055 | 0.022 | 0.013 | -0.01 | -0.001 | -0 | 0 |