Laboratorios Farmaceuticos Rovi, S.A.
MSE:ROVI.MC
65.75 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 178.161 | 151.175 | 234.636 | 214.028 | 179.215 | 201.63 | 242.201 | 195.098 | 174.819 | 205.58 | 185.176 | 173.451 | 159.503 | 130.547 | 117.818 | 111.014 | 90.165 | 100.964 | 110.53 | 93.247 | 95.382 | 82.154 | 84.318 | 72.576 | 70.541 | 75.768 | 72.24 | 64.65 | 71.299 | 67.46 | 73.713 | 62.593 | 68.193 | 60.667 | 68.366 | 56.386 | 60.491 | 60.766 | 64.755 | 56.988 | 58.68 | 57.624 | 56.66 | 51.313 | 55.833 | 53.781 | 97.047 | 48.709 | 53.929 | 50.947 | 88.819 | 44.281 | 49.111 | 46.776 | 44.229 | 41.697 | 39.37 | 33.349 |
Cost of Revenue
| 67.846 | 65.505 | 96.071 | 77.77 | 87.774 | 75.609 | 65.69 | 78.309 | 73.191 | 80.895 | 66.125 | 61.432 | 75.548 | 60.75 | 51.072 | 48.177 | 33.356 | 46.047 | 52.051 | 38.497 | 40.481 | 35.577 | 39.318 | 27.351 | 29.726 | 32.217 | 25.925 | 26.97 | 28.971 | 26.269 | 32.055 | 26.938 | 28.456 | 24.575 | 28.229 | 21.046 | 22.431 | 25.369 | 24.777 | 23.527 | 22.793 | 23.481 | 23.215 | 19.153 | 19.341 | 23.186 | 35.371 | 17.68 | 20.141 | 20.001 | 33.188 | 16.465 | 17.211 | 19.04 | 18.574 | 17.374 | 15.656 | 11.217 |
Gross Profit
| 110.315 | 85.67 | 138.565 | 136.258 | 91.441 | 126.021 | 176.511 | 116.789 | 101.628 | 124.685 | 119.051 | 112.019 | 83.955 | 69.797 | 66.746 | 62.837 | 56.809 | 54.917 | 58.479 | 54.75 | 54.901 | 46.577 | 45 | 45.225 | 40.815 | 43.551 | 46.315 | 37.68 | 42.328 | 41.191 | 41.658 | 35.655 | 39.737 | 36.092 | 40.137 | 35.34 | 38.06 | 35.397 | 39.978 | 33.461 | 35.887 | 34.143 | 33.445 | 32.16 | 36.492 | 30.595 | 61.676 | 31.029 | 33.788 | 30.946 | 55.631 | 27.816 | 31.9 | 27.736 | 25.655 | 24.323 | 23.714 | 22.132 |
Gross Profit Ratio
| 0.619 | 0.567 | 0.591 | 0.637 | 0.51 | 0.625 | 0.729 | 0.599 | 0.581 | 0.607 | 0.643 | 0.646 | 0.526 | 0.535 | 0.567 | 0.566 | 0.63 | 0.544 | 0.529 | 0.587 | 0.576 | 0.567 | 0.534 | 0.623 | 0.579 | 0.575 | 0.641 | 0.583 | 0.594 | 0.611 | 0.565 | 0.57 | 0.583 | 0.595 | 0.587 | 0.627 | 0.629 | 0.583 | 0.617 | 0.587 | 0.612 | 0.593 | 0.59 | 0.627 | 0.654 | 0.569 | 0.636 | 0.637 | 0.627 | 0.607 | 0.626 | 0.628 | 0.65 | 0.593 | 0.58 | 0.583 | 0.602 | 0.664 |
Reseach & Development Expenses
| 6.296 | 0 | 8.4 | 5.7 | 5.611 | 5.2 | 7.7 | 5.759 | 5.641 | 4.8 | 8.3 | 7.213 | 6.087 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 32.566 | 0 | 56.923 | 54.991 | 55.211 | 54.54 | 64.614 | 53.367 | 54.794 | 45.987 | 47.392 | 39.419 | 41.933 | 25.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.468 | 0 | 0 | 0 | 16.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 34.271 | 0 | 0 | 0 | 0 | 65.301 | 77.374 | 64.437 | 65.89 | 56.062 | 60.659 | 52.164 | 50.273 | 40.239 | 44.625 | 40.42 | 39.015 | 39.82 | 49.541 | 38.256 | 44.643 | 39.083 | 44.618 | 35.632 | 40.609 | 36.274 | 28.234 | 37.294 | 31.626 | 33.883 | 19.945 | 32.211 | 0.1 | 25.72 | 36.299 | 31.948 | 30.59 | 28.255 | 34.689 | 27.706 | 26.126 | 27.256 | 28.427 | 0.036 | -0.036 | 24.607 | 0.282 | -0.42 | 0.42 | 25.537 | 0.088 | 24.664 | 22.97 | 22.728 | 26.747 | 17.546 | 9.532 | 15.996 |
Operating Expenses
| 73.119 | 66.388 | 71.82 | 67.956 | 66.954 | 65.301 | 77.374 | 64.437 | 65.89 | 56.062 | 60.659 | 52.164 | 50.273 | 40.239 | 44.625 | 40.42 | 39.015 | 39.82 | 49.541 | 38.256 | 44.643 | 39.083 | 44.618 | 35.632 | 40.609 | 36.274 | 45.702 | 37.294 | 31.626 | 33.883 | 36.433 | 32.211 | 30.478 | 25.72 | 36.299 | 31.948 | 30.59 | 28.255 | 34.689 | 27.706 | 26.126 | 27.256 | 28.427 | 26.861 | 27.325 | 24.607 | 53.581 | 26.964 | 25.615 | 25.537 | 50.584 | 24.664 | 22.97 | 22.728 | 26.747 | 17.546 | 9.532 | 15.996 |
Operating Income
| 37.182 | 19.296 | 66.846 | 68.201 | 24.478 | 60.729 | 99.018 | 52.47 | 35.654 | 68.706 | 58.285 | 60.049 | 33.634 | 29.606 | 19.406 | 22.385 | 17.76 | 15.131 | 8.733 | 16.358 | 10.22 | 7.532 | 0.385 | 9.59 | 0.206 | 7.277 | 0.613 | 0.386 | 10.702 | 7.308 | 5.225 | 3.444 | 9.259 | 10.372 | 3.838 | 3.392 | 7.47 | 7.142 | 5.289 | 5.755 | 9.761 | 6.887 | 5.018 | 5.299 | 9.167 | 5.988 | 8.095 | 4.065 | 8.173 | 5.409 | 5.047 | 3.152 | 8.93 | 5.008 | -1.092 | 6.777 | 14.182 | 6.136 |
Operating Income Ratio
| 0.209 | 0.128 | 0.285 | 0.319 | 0.137 | 0.301 | 0.409 | 0.269 | 0.204 | 0.334 | 0.315 | 0.346 | 0.211 | 0.227 | 0.165 | 0.202 | 0.197 | 0.15 | 0.079 | 0.175 | 0.107 | 0.092 | 0.005 | 0.132 | 0.003 | 0.096 | 0.008 | 0.006 | 0.15 | 0.108 | 0.071 | 0.055 | 0.136 | 0.171 | 0.056 | 0.06 | 0.123 | 0.118 | 0.082 | 0.101 | 0.166 | 0.12 | 0.089 | 0.103 | 0.164 | 0.111 | 0.083 | 0.083 | 0.152 | 0.106 | 0.057 | 0.071 | 0.182 | 0.107 | -0.025 | 0.163 | 0.36 | 0.184 |
Total Other Income Expenses Net
| -0.048 | -0.288 | -0.615 | 0.144 | 0.187 | 0.438 | 0.986 | 0.165 | 0.748 | 0.22 | 0.003 | 0.391 | 0.824 | -0.155 | -1.088 | -0.963 | -0.319 | 0.269 | -1.072 | 0.397 | -0.165 | -0.123 | -0.136 | -0.186 | -0.202 | -0.254 | -0.516 | -0.195 | -0.437 | -0.339 | -0.139 | 0.055 | -0.078 | -0.256 | -0.384 | -0.241 | -0.074 | -0.245 | -0.611 | -0.633 | -0.158 | -0.656 | -0.238 | -0.354 | -0.151 | -0.478 | -0.57 | -0.155 | -0.143 | -0.126 | 0.59 | -0.054 | -0.491 | -0.156 | 0.184 | -0.144 | 0.075 | -0.197 |
Income Before Tax
| 37.134 | 19.008 | 66.231 | 68.345 | 24.665 | 61.167 | 100.004 | 52.635 | 36.402 | 68.926 | 58.279 | 60.44 | 34.458 | 29.451 | 18.318 | 21.422 | 17.441 | 15.4 | 7.661 | 16.755 | 10.055 | 7.409 | 0.249 | 9.404 | 0.004 | 7.023 | 0.097 | 0.191 | 10.265 | 6.969 | 5.086 | 3.499 | 9.181 | 10.116 | 3.454 | 3.151 | 7.396 | 6.897 | 4.678 | 5.122 | 9.603 | 6.231 | 4.78 | 4.945 | 9.016 | 5.51 | 7.525 | 3.91 | 8.03 | 5.283 | 5.637 | 3.098 | 8.439 | 4.852 | -0.908 | 6.633 | 14.257 | 5.939 |
Income Before Tax Ratio
| 0.208 | 0.126 | 0.282 | 0.319 | 0.138 | 0.303 | 0.413 | 0.27 | 0.208 | 0.335 | 0.315 | 0.348 | 0.216 | 0.226 | 0.155 | 0.193 | 0.193 | 0.153 | 0.069 | 0.18 | 0.105 | 0.09 | 0.003 | 0.13 | 0 | 0.093 | 0.001 | 0.003 | 0.144 | 0.103 | 0.069 | 0.056 | 0.135 | 0.167 | 0.051 | 0.056 | 0.122 | 0.114 | 0.072 | 0.09 | 0.164 | 0.108 | 0.084 | 0.096 | 0.161 | 0.102 | 0.078 | 0.08 | 0.149 | 0.104 | 0.063 | 0.07 | 0.172 | 0.104 | -0.021 | 0.159 | 0.362 | 0.178 |
Income Tax Expense
| 7.755 | 4.049 | 14.752 | 16.169 | 5.478 | 13.71 | 21.834 | 11.716 | 8.874 | 15.878 | 4.14 | 12.525 | 7.273 | 5.613 | 4.086 | 4.19 | 1.767 | 1.481 | -0.93 | 2.234 | 0.791 | 0.512 | -1.995 | 1.303 | -0.708 | 0.185 | -0.124 | -1.072 | 0.882 | 0.595 | 0.512 | -0.012 | 0.583 | 0.71 | 0.155 | 0.211 | 0.277 | 0.446 | 0.425 | 0.214 | 0.578 | 0.301 | 0.434 | 0.099 | 0.524 | 0.172 | 0.97 | 0.237 | 0.328 | 0.026 | 0.384 | 0.223 | 0.417 | 0.451 | -0.841 | 0.913 | 0.322 | 0.945 |
Net Income
| 29.384 | 14.961 | 51.508 | 52.181 | 19.187 | 47.459 | 78.165 | 40.884 | 27.572 | 53.048 | 54.139 | 47.915 | 27.185 | 23.838 | 14.232 | 17.232 | 15.674 | 13.919 | 8.591 | 14.521 | 9.264 | 6.897 | 2.244 | 8.101 | 0.712 | 6.838 | 0.221 | 1.263 | 9.383 | 6.374 | 4.574 | 3.511 | 8.598 | 9.406 | 3.299 | 2.94 | 7.119 | 6.451 | 4.253 | 4.908 | 9.025 | 5.93 | 4.346 | 4.846 | 8.492 | 5.338 | 6.555 | 3.673 | 7.702 | 5.257 | 5.253 | 2.875 | 8.022 | 4.852 | -0.067 | 5.72 | 13.935 | 4.994 |
Net Income Ratio
| 0.165 | 0.099 | 0.22 | 0.244 | 0.107 | 0.235 | 0.323 | 0.21 | 0.158 | 0.258 | 0.292 | 0.276 | 0.17 | 0.183 | 0.121 | 0.155 | 0.174 | 0.138 | 0.078 | 0.156 | 0.097 | 0.084 | 0.027 | 0.112 | 0.01 | 0.09 | 0.003 | 0.02 | 0.132 | 0.094 | 0.062 | 0.056 | 0.126 | 0.155 | 0.048 | 0.052 | 0.118 | 0.106 | 0.066 | 0.086 | 0.154 | 0.103 | 0.077 | 0.094 | 0.152 | 0.099 | 0.068 | 0.075 | 0.143 | 0.103 | 0.059 | 0.065 | 0.163 | 0.104 | -0.002 | 0.137 | 0.354 | 0.15 |
EPS
| 0.57 | 0.29 | 0.99 | 0.98 | 0.36 | 0.89 | 1.46 | 0.8 | 0.52 | 0.98 | 1 | 0.89 | 0.5 | 0.43 | 0.26 | 0.31 | 0.28 | 0.25 | 0.16 | 0.26 | 0.17 | 0.12 | 0.041 | 0.15 | 0.013 | 0.14 | 0.005 | 0.026 | 0.19 | 0.13 | 0.093 | 0.071 | 0.17 | 0.19 | 0.067 | 0.06 | 0.14 | 0.13 | 0.086 | 0.099 | 0.18 | 0.12 | 0.087 | 0.097 | 0.17 | 0.11 | 0.13 | 0.073 | 0.15 | 0.11 | 0.11 | 0.06 | 0.17 | 0.097 | -0.001 | 0.11 | 0.28 | 0.1 |
EPS Diluted
| 0.57 | 0.29 | 0.99 | 0.98 | 0.36 | 0.89 | 1.46 | 0.76 | 0.51 | 0.98 | 1 | 0.89 | 0.5 | 0.43 | 0.26 | 0.31 | 0.28 | 0.25 | 0.16 | 0.26 | 0.17 | 0.12 | 0.041 | 0.15 | 0.013 | 0.14 | 0.005 | 0.026 | 0.19 | 0.13 | 0.093 | 0.071 | 0.17 | 0.19 | 0.067 | 0.06 | 0.14 | 0.13 | 0.086 | 0.099 | 0.18 | 0.12 | 0.087 | 0.097 | 0.17 | 0.11 | 0.13 | 0.073 | 0.15 | 0.11 | 0.11 | 0.06 | 0.17 | 0.097 | -0.001 | 0.11 | 0.28 | 0.1 |
EBITDA
| 44.283 | 25.882 | 73.123 | 74.483 | 31.076 | 66.915 | 106.678 | 57.13 | 41.51 | 74.308 | 63.211 | 65.443 | 39.261 | 34.772 | 26.983 | 27.352 | 22.351 | 20.082 | 13.401 | 21.028 | 14.52 | 11.977 | 3.468 | 12.645 | 3.159 | 10.164 | 2.971 | 3.347 | 13.532 | 10.164 | 8.231 | 6.403 | 12.062 | 13.124 | 6.741 | 6.035 | 10.205 | 9.673 | 7.388 | 8.13 | 12.139 | 9.162 | 6.983 | 7.075 | 10.93 | 7.693 | 11.126 | 5.647 | 9.894 | 7.036 | 11.179 | 4.843 | 10.432 | 6.532 | 0.564 | 7.943 | 15.433 | 7.137 |
EBITDA Ratio
| 0.249 | 0.171 | 0.312 | 0.348 | 0.173 | 0.332 | 0.44 | 0.293 | 0.237 | 0.361 | 0.341 | 0.377 | 0.246 | 0.266 | 0.229 | 0.246 | 0.248 | 0.199 | 0.121 | 0.226 | 0.152 | 0.146 | 0.041 | 0.174 | 0.045 | 0.134 | 0.041 | 0.052 | 0.19 | 0.151 | 0.112 | 0.102 | 0.177 | 0.216 | 0.099 | 0.107 | 0.169 | 0.159 | 0.114 | 0.143 | 0.207 | 0.159 | 0.123 | 0.138 | 0.196 | 0.143 | 0.115 | 0.116 | 0.183 | 0.138 | 0.126 | 0.109 | 0.212 | 0.14 | 0.013 | 0.19 | 0.392 | 0.214 |