Rockwell Automation, Inc. (ROK) - Quarterly Balance Statement

Home
ROK
Financials

268.23 (USD) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	406.7	470.3	439.5	1,071.8	443.5	456	460	490.7	482.9	443	540	662.2	913.8	641.9	730.4	704.6	909.8	641.8	926.2	1,018.4	788.8	780	632.3	618.8	940.1	1,433.9	1,547	1,410.9	1,549.4	1,440.8	1,594.6	1,526.4	1,509.3	1,396.3	1,449.2	1,427.3	1,567.2	1,402.9	1,291.9	1,191.3	1,175.1	1,239.8	1,246	1,200.9	1,024.7	967.1	954.3	903.9	805.6	811.8	884	988.9	1,021.8	1,020.3	769.3	813.4	826	817.2	716.3	643.8	580.5	519.5	554	582.2	805.9	760.7	867	624.2	794.3	1,119.6	433.5	414.7	338.9	302.3	246.7	463.6	468.8	484.7	467.7	473.8	329.7	353.8	315.6	226	126	296	307	289	214	187	170	121	259	190	158	190	224	165	296	356	62	104	195	103	164	272	183	283	379	693	853	715	618	583	536	665	577.3	640.6	653.6	628.3	585.8	546.1	731.9	772.8	578.1	576.9	504.6	602.6	463	521.7	476.8	503.8	390.4	300.3	360	411.2	354.7	234.2	145.4	332.4	289.3	899.7	1,103.4	756.9	451.5
Short Term Investments Numbers are in millions	0.3	0.2	0.6	0.6	0.6	0.6	12.4	12.6	6.2	6.4	0.6	0.6	0.6	0.6	1,345	0.6	0.6	0.6	0.6	39.6	124.6	122.2	121.2	290.9	548.6	613.4	1,100.5	1,124.6	1,065.2	1,092.7	888	902.8	923.4	913.6	770.6	721.9	590.6	634.7	620.8	628.5	574.4	485.8	364.6	372.7	372.3	363.6	350	350	350	312.5	150	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	407	470.5	439.5	1,071.8	443.5	456	460	490.7	482.9	443	540	662.2	913.8	641.9	730.4	704.6	910.4	641.8	926.2	1,058	913.4	902.2	753.5	909.7	1,488.7	2,047.3	2,647.5	2,535.5	2,614.6	2,533.5	2,482.6	2,429.2	2,432.7	2,309.9	2,219.8	2,149.2	2,157.8	2,037.6	1,912.7	1,819.8	1,749.5	1,725.6	1,610.6	1,573.6	1,397	1,330.7	1,304.3	1,253.9	1,155.6	1,124.3	1,034	988.9	1,021.8	1,020.3	769.3	813.4	826	817.2	716.3	643.8	580.5	519.5	554	582.2	805.9	760.7	867	624.2	794.3	1,119.6	433.5	414.7	338.9	302.3	246.7	463.6	468.8	484.7	482.6	473.8	329.7	353.8	315.6	226	126	296	307	289	214	187	170	121	259	190	158	190	224	165	296	356	62	104	195	103	164	272	183	283	379	693	853	715	618	583	536	665	577.3	640.6	653.6	628.3	585.8	546.1	731.9	772.8	578.1	576.9	504.6	602.6	463	521.7	476.8	503.8	390.4	300.3	360	411.2	354.7	234.2	145.4	332.4	289.3	899.7	1,103.4	756.9	451.5
Net Receivables Numbers are in millions	1,875.1	1,960.2	1,934.9	2,167.4	2,245	2,045.6	1,839.4	1,736.7	1,702.2	1,572.5	1,487.4	1,424.5	1,431.1	1,458.7	1,379	1,249.1	1,202.1	1,301.1	1,298.1	1,178.7	1,222.6	1,244.4	1,188.7	1,190.1	1,149.3	1,163.1	1,149.9	1,135.5	1,111.9	1,082.6	1,036.5	1,079	1,022.5	1,028	1,015.8	1,041	1,084.3	1,060.3	1,106.7	1,215.8	1,177.8	1,204.4	1,169.4	1,186.1	1,155.1	1,139.1	1,125.7	1,187.3	1,139.1	1,150	1,044.8	1,063.4	1,045.4	1,005.7	950.9	859	826.4	791.8	769.3	726.3	740.7	748.1	824	959.9	990.3	980.4	937.5	927.7	882.9	847.7	788.3	879.3	867.9	849.5	793.7	799.6	756.1	767.6	733.1	719.9	709.4	689.9	668.7	684	661	636	622	645	657	599	610	680	656	733	740	1,250	1,233	1,221	1,181	1,294	1,148	1,153	1,136	1,223	1,074	1,274	1,294	1,319	1,221	1,165	1,633	1,661	2,324	2,398	2,255	2,510	2,550.3	2,533.4	2,264.1	2,267.2	2,234.9	2,190.2	2,111.5	2,209.1	2,230.8	2,170.6	2,092.4	2,316.9	2,332.7	2,224.8	2,223.3	2,486.4	2,354.2	2,332.8	2,262.1	2,425.7	2,265.4	2,227.6	2,152.4	2,137.2	2,122.9	2,209	1,990.1	1,703.2	1,724.9
Inventory Numbers are in millions	1,356.4	1,384.7	1,474	1,404.9	1,435.2	1,328.5	1,270.5	1,054.2	989.1	931.2	868.9	798.1	734.4	681.1	640.6	584	674.8	629	625.3	575.7	656.3	665.4	627.2	581.6	570.3	570.4	570.8	558.7	585.5	543.2	541.7	526.6	556.3	569.7	562.2	535.6	599.4	595.6	593.5	588.4	655.4	667.5	645.6	615.4	619	640	646.6	619	634.8	664.1	677.3	641.7	690.5	621.9	612.6	603.3	576.5	524.5	468.7	436.4	460.3	528.3	600.5	575.5	602.2	592.7	554.6	504.7	472.3	454	450.9	599.5	614.2	606.2	595.7	569.9	595	619.7	608.8	574.3	570.7	557.8	544.2	542	569	555	555	557	589	587	592	600	609	640	645	1,266	1,388	1,380	1,337	1,339	1,390	1,406	1,352	1,313	1,358	1,699	1,616	1,526	1,539	1,499	1,795	1,780	2,127	2,006	1,955	2,071	2,064.9	2,027.5	1,931.7	1,532.8	1,560.3	1,504.1	1,430.3	1,430.8	1,532	1,517	1,432.7	1,445.9	1,471	1,427.8	1,455.2	1,387.1	1,577.9	1,641.4	1,651.6	1,619.6	1,664.4	1,655.5	1,627.1	1,574.1	1,633.7	1,526.7	1,451.6	1,300.3	1,240.5
Other Current Assets Numbers are in millions	284.3	298.8	287.5	266.7	277.4	270.9	289.6	329.1	318.1	338.2	236	178.6	206.9	187.8	182.1	148.1	155.2	186.3	157.9	173.3	153.5	164.8	168.5	149.3	167.5	160.1	165.7	191	144.5	158.1	426.4	150.2	142.4	155.4	159.4	171	181.6	199.7	161.3	146.7	167.2	170.6	136.5	115.3	121.9	122.3	115.5	118.7	135.8	123.8	155.6	181.5	152.3	117.4	125.6	140.7	125.7	108.6	109.4	153.9	147.1	167.3	213.2	129	145	141.4	131.7	155.2	195.4	176.5	458.5	116.8	176.8	139.9	144	184	122.5	101.1	105	125.4	106.6	110.7	126.2	120	133	119	110	109	159	140	147	144	105	889	1,122	500	421	489	612	593	529	525	547	1,457	1,797	535	522	556	1,200	1,148	685	1,202	1,114	1,101	1,114	559	980.1	1,037.7	1,058.8	499.5	572.5	584.2	567.7	533.7	559.7	563.9	517.6	523.6	486.7	477.6	469.5	445.8	354.8	365.6	344.3	318.8	329.1	343.2	350.4	323.1	329.5	289.4	76.9	77.1	75.8
Total Current Assets Numbers are in millions	3,922.8	4,114.2	4,135.9	4,644.1	4,123.7	3,830.1	3,859.5	3,281.6	3,492.3	3,284.9	3,132.3	2,884.8	3,079.3	2,969.5	2,932.1	2,537.7	2,942.5	2,758.2	3,007.5	2,812.4	2,792.3	2,812	2,569.4	2,681.4	3,208.3	3,780.8	4,368.2	4,229.7	4,312	4,159.3	4,060.8	4,034.8	4,011.5	3,907.6	3,797.8	3,725.8	3,841.5	3,693.5	3,612.9	3,624	3,582.7	3,597.5	3,425.6	3,375.1	3,171.1	3,109.8	3,076.6	3,060.2	2,929.5	2,938.4	2,756.1	3,075.1	2,757.7	2,647.9	2,332.8	2,586.6	2,228.9	2,133.5	1,954.3	2,134.8	1,781.5	2,137.8	2,361	2,436.6	2,740.9	2,664.7	2,667.1	2,382	2,512.1	2,769	2,504	2,188	2,186.8	2,098.2	1,964.3	2,186.5	2,078.4	2,107.4	2,066	2,026.1	1,868.5	1,867.9	1,814.9	1,736	1,675	1,787	1,772	1,775	1,779	1,666	1,671	1,697	1,759	2,591	2,665	3,206	3,266	3,255	3,426	3,582	3,129	3,188	3,230	4,096	4,393	3,780	3,615	3,684	4,339	4,505	4,966	5,358	6,183	6,088	5,860	5,805	6,172.6	6,239.2	5,908.2	4,927.8	4,953.5	4,824.6	4,841.4	4,946.4	4,900.6	4,828.4	4,547.3	4,889	4,753.4	4,651.9	4,624.8	4,823.1	4,677.3	4,640.1	4,618	4,775.3	4,613.6	4,460.5	4,275.3	4,366.8	4,375.4	4,924.8	4,622	3,837.5	3,492.7
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,141.6	1,120.9	1,055.1	1,033.6	972.2	946	942.9	907.5	908	924.7	954.8	959.6	889.8	898.3	909.1	917.3	884.8	879.3	905.1	571.9	556.5	557.8	559.7	576.8	537.3	557.2	565.8	583.9	568.8	567.2	562.6	578.3	567	571.6	586.3	605.6	590.7	598	612.4	632.9	610.4	610.3	610.3	616	581.4	585	579.5	587.1	563.9	565.7	559.1	561.4	544.2	531.3	530.7	536.9	513	510	519.1	532.5	525.8	532.7	539.3	553.8	535.6	521.6	510.2	510.3	480.7	474.3	468.1	671.6	650.3	651.5	663.5	774.5	771.1	792.2	785	804.5	857.2	879.9	902.8	925	932	941	962	988	1,006	1,019	1,042	1,075	1,088	1,148	1,179	1,616	1,550	1,558	1,562	1,581	1,586	1,563	1,518	1,535	1,425	2,298	2,246	2,245	2,107	2,033	2,638	2,662	3,003	2,944	2,849	3,026	2,895	2,795.1	2,630.2	2,383.4	2,365.8	2,313.7	2,293.5	2,325.8	2,274.8	2,314.2	2,290.9	2,374.8	2,350	2,340.6	2,405.9	2,461.2	2,510.4	2,582.4	2,643.9	2,668.2	2,570.7	2,583.6	2,562.7	2,594.2	2,504.2	2,640.4	2,669.1	2,620.4	2,523.8
Goodwill Numbers are in millions	3,953.7	3,964.4	3,966.7	3,529.2	3,700.9	3,685.2	3,640.6	3,524	3,582.2	3,620.2	3,622.3	3,625.9	1,916	1,895	1,902.2	1,650.3	1,631	1,362.3	1,395.8	1,071.1	1,081.3	1,086.4	1,064.1	1,075.5	1,078.5	1,104.3	1,082.3	1,077.7	1,069.7	1,063.3	1,052.2	1,073.9	1,016.1	1,022.9	1,019.9	1,028.8	1,043.3	1,028.6	1,046.7	1,050.6	1,069.3	1,063.8	1,052.8	1,023	1,010.7	1,005.3	1,025.3	948.8	933.8	952.8	942.1	952.6	968.6	926.1	908.2	912.5	879.4	889.4	911.1	913.2	905.6	881.2	870.9	915	946.2	919.9	895.1	858.5	730.8	719.4	699.7	841	834.9	824.4	815.7	811.9	0	819.7	826.4	811.1	809.6	0	808.3	798	0	787	780	778	766	766	809	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	1,100.4	1,140.7	1,190.4	852.4	883.1	910	918.1	902	936.3	968.5	994.1	1,021.8	512.8	527.1	540.3	479.3	490.7	433	441.8	194.1	200.9	207.7	208.2	215.2	222.5	230.9	234	238	231.9	239.2	246.2	255.3	213.4	218.6	221	229.5	241.2	246.9	250.3	246.2	248.8	248.5	240.8	212.8	208.7	210.4	216.8	209.5	209.9	215.9	212.8	218	224.8	210.2	210.3	217.3	216.9	218	227.7	230.9	231.6	227.2	227.2	250.8	263.6	253.8	261.1	243.4	137.1	150.5	125.1	325.1	327.7	1,150.5	1,141.2	1,118.9	1,126.9	1,139.1	1,148	1,134.9	1,144.3	1,147.2	1,151.3	1,142	1,143	1,132	1,128	1,124	352	349	1,134	1,192	1,210	1,232	1,251	1,403	1,395	1,398	1,372	1,390	1,462	1,418	1,333	1,330	1,368	1,805	1,795	1,789	1,778	1,789	1,803	1,809	1,837	1,824	1,847	2,016	2,026	1,994.5	1,011.1	777	0	0	0	809.2	0	0	0	831.9	0	0	0	1,025.7	0	0	0	1,171.8	0	0	0	1,094.6	1,105.4	1,053.6	1,098	1,046.4	1,132.3
Goodwill and Intangible Assets Numbers are in millions	5,054.1	5,105.1	5,157.1	4,381.6	4,584	4,595.2	4,558.7	4,426	4,518.5	4,588.7	4,616.4	4,647.7	2,428.8	2,422.1	2,442.5	2,129.6	2,121.7	1,795.3	1,837.6	1,265.2	1,282.2	1,294.1	1,272.3	1,290.7	1,301	1,335.2	1,316.3	1,315.7	1,301.6	1,302.5	1,298.4	1,329.2	1,229.5	1,241.5	1,240.9	1,258.3	1,284.5	1,275.5	1,297	1,296.8	1,318.1	1,312.3	1,293.6	1,235.8	1,219.4	1,215.7	1,242.1	1,158.3	1,143.7	1,168.7	1,154.9	1,170.6	1,193.4	1,136.3	1,118.5	1,129.8	1,096.3	1,107.4	1,138.8	1,144.1	1,137.2	1,108.4	1,098.1	1,165.8	1,209.8	1,173.7	1,156.2	1,101.9	867.9	869.9	824.8	1,166.1	1,162.6	1,150.5	1,141.2	1,118.9	1,126.9	1,139.1	1,148	1,134.9	1,144.3	1,147.2	1,151.3	1,142	1,143	1,132	1,128	1,124	1,118	1,115	1,134	1,192	1,210	1,232	1,251	1,403	1,395	1,398	1,372	1,390	1,462	1,418	1,333	1,330	1,368	1,805	1,795	1,789	1,778	1,789	1,803	1,809	1,837	1,824	1,847	2,016	2,026	1,994.5	1,011.1	777	0	0	0	809.2	0	0	0	831.9	0	0	0	1,025.7	0	0	0	1,171.8	0	0	0	1,094.6	1,105.4	1,053.6	1,098	1,046.4	1,132.3
Long Term Investments Numbers are in millions	168.3	171.8	161.9	157.1	1,002	1,053.3	1,057.6	1,056	1,201	1,272.6	1,369.8	1,363.5	1,589.4	1,534.9	1,345.9	953.5	900.1	716.3	860.7	793.9	1,057.9	1,111.9	1,060	1,288	-296.7	-332.5	-334.8	-443.6	-640.5	-634	-617.3	-633.9	-512.7	-509.6	-496.1	-343.6	-193.6	-191.5	-198.3	-205.7	-142.2	-139.8	-145.9	-147.3	-324.7	-331.6	-345.3	-351.1	-259	-284.9	-307	4.3	-317.3	-315.3	-323.8	28.3	-303.5	-296.9	-298.3	30.7	-110.5	139	0	0	0	0	0	0	-167.2	0	-372.8	-177.7	0	0	0	0	0	-134.3	-136.5	-132.7	-152.1	0	-160.2	-164	0	-181	-178	-175	0	0	-152	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	514.4	477.8	461.8	459.3	360.9	362.7	341.1	384.3	367.3	344.2	373.2	380.9	180.4	300.7	351.5	415.6	353.3	369.3	368.5	364.1	198.1	200	196.4	179.6	296.7	332.5	334.8	443.6	640.5	634	617.3	633.9	512.7	509.6	496.1	343.6	193.6	191.5	198.3	205.7	142.2	139.8	145.9	147.3	324.7	331.6	345.3	351.1	259	284.9	307	336.2	317.3	315.3	323.8	324.5	303.5	296.9	298.3	307.6	110.5	116.1	118.5	120.1	26	28.5	38.2	25.3	167.2	0	372.8	177.7	73.4	58.4	30.1	66.3	0	134.3	136.5	132.7	152.1	0	160.2	164	0	181	178	175	0	0	152	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	387.4	377.5	361.5	628.3	700.5	681.8	390	703.3	312.8	300.4	296.8	465.1	405.4	192.2	189.9	311	127.1	147.5	128.5	305.5	271.8	278.4	277.6	245.5	791	840.4	908.4	1,032.4	1,033.1	1,036	1,172.5	1,158.9	1,047.7	818.9	794.7	815	689.8	713.2	679.7	675.8	633.9	638	611.3	617.7	799.4	809.4	812.9	830.9	745.3	761.8	809	137.3	832.4	795.6	796.9	142.2	776.3	791.3	786.6	156	719.5	141.7	282.4	317.3	599	591	569.3	526.3	726.2	703.7	1,264.6	709.7	741.2	808.4	820.1	378.9	260.7	264.6	277.1	235.7	164.6	173.6	168.9	183	193	149	144	137	110	111	111	110	117	644	833	165	151	154	155	151	187	208	237	209	267	240	248	253	272	216	268	236	1,519	1,494	1,471	1,658	1,716.2	1,633.2	2,638	1,772.6	2,649.6	2,644.8	2,623.2	1,803.7	2,550.7	2,507.1	2,473.7	1,635.3	2,536.6	2,411.5	2,205.6	1,168.9	2,309.4	2,307.9	2,300.1	1,122.8	2,235.9	2,173.4	2,194.7	883.2	813.8	589.7	350.1	199.1	184
Total Non-Current Assets Numbers are in millions	7,265.8	7,253.1	7,197.4	6,659.9	7,619.6	7,639	7,290.3	7,477.1	7,307.6	7,430.6	7,611	7,816.8	5,493.8	5,348.2	5,238.9	4,727	4,387	3,907.7	4,100.4	3,300.6	3,366.5	3,442.2	3,366	3,580.6	2,629.3	2,732.8	2,790.5	2,932	2,903.5	2,905.7	3,033.5	3,066.4	2,844.2	2,632	2,621.9	2,678.9	2,565	2,586.7	2,589.1	2,605.5	2,562.4	2,560.6	2,515.2	2,469.5	2,600.2	2,610.1	2,634.5	2,576.3	2,452.9	2,496.2	2,523	2,209.8	2,570	2,463.2	2,446.1	2,161.7	2,385.6	2,408.7	2,444.5	2,170.9	2,382.5	2,037.9	2,038.3	2,157	2,370.4	2,314.8	2,273.9	2,163.8	2,074.8	2,047.9	2,557.5	2,547.4	2,627.5	2,668.8	2,654.9	2,338.6	2,158.7	2,195.9	2,210.1	2,175.1	2,166.1	2,200.7	2,223	2,250	2,268	2,222	2,234	2,249	2,234	2,245	2,287	2,377	2,415	3,024	3,263	3,184	3,096	3,110	3,089	3,122	3,235	3,189	3,088	3,074	3,060	4,343	4,289	4,287	4,157	4,038	4,709	4,707	6,359	6,262	6,167	6,700	6,637.2	6,422.8	6,279.3	4,933	5,015.4	4,958.5	4,916.7	4,938.7	4,825.5	4,821.3	4,764.6	4,842	4,886.6	4,752.1	4,611.5	4,655.8	4,819.8	4,890.3	4,944	4,962.8	4,806.6	4,757	4,757.4	4,572	4,423.4	4,283.7	4,117.2	3,865.9	3,840.1
Total Assets Numbers are in millions	11,188.6	11,367.3	11,333.3	11,304	11,743.3	11,469.1	11,149.8	10,758.7	10,799.9	10,715.5	10,743.3	10,701.6	8,573.1	8,317.7	8,171	7,264.7	7,329.5	6,665.9	7,107.9	6,113	6,158.8	6,254.2	5,935.4	6,262	5,837.6	6,513.6	7,158.7	7,161.7	7,215.5	7,065	7,094.3	7,101.2	6,855.7	6,539.6	6,419.7	6,404.7	6,406.5	6,280.2	6,202	6,229.5	6,145.1	6,158.1	5,940.8	5,844.6	5,771.3	5,719.9	5,711.1	5,636.5	5,382.4	5,434.6	5,279.1	5,284.9	5,327.7	5,111.1	4,778.9	4,748.3	4,614.5	4,542.2	4,398.8	4,305.7	4,164	4,175.7	4,399.3	4,593.6	5,111.3	4,979.5	4,941	4,545.8	4,586.9	4,816.9	5,061.5	4,735.4	4,814.3	4,767	4,619.2	4,525.1	4,237.1	4,303.3	4,276.1	4,201.2	4,034.6	4,068.6	4,037.9	3,986	3,943	4,009	4,006	4,024	4,013	3,911	3,958	4,074	4,174	5,615	5,928	6,390	6,362	6,365	6,515	6,704	6,364	6,377	6,318	7,170	7,453	8,123	7,904	7,971	8,496	8,543	9,675	10,065	12,542	12,350	12,027	12,505	12,809.8	12,662	12,187.5	9,860.8	9,968.9	9,783.1	9,758.1	9,885.1	9,726.1	9,649.7	9,311.9	9,731	9,640	9,404	9,236.3	9,478.9	9,497.1	9,530.4	9,562	9,738.1	9,420.2	9,217.5	9,032.7	8,938.8	8,798.8	9,208.5	8,739.2	7,703.4	7,332.8
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	844.2	903.2	935	1,150.2	1,009.1	992.4	1,034.5	1,028	989.2	932.1	851.3	889.8	890.2	806.2	721.1	687.8	667	742.5	708.3	694.6	629.9	660.9	648.2	713.4	641.8	630	582.2	623.2	610.1	564.6	506.8	543.1	532.6	500.3	469.6	521.7	547.1	515.4	479.6	520.6	564.1	552.4	513.6	546.7	499.3	474.2	481.2	547.6	486.3	450.7	447.1	455.1	478.9	472.7	422.6	435.7	398.4	379.3	326.4	313.3	287.6	299	362.1	437.3	490.7	466.4	455.6	498.5	386.3	384.4	376.6	470.5	395.3	388.5	397.1	388.5	332	356.6	334.4	362.2	338	330.5	290.3	327	316	305	291	325	370	359	331	388	353	384	472	806	729	724	713	843	693	741	680	733	686	774	757	840	699	685	1,027	1,220	930	941	844	1,138	941.1	981.8	923.9	976.9	822.9	748.1	689.2	859.8	693.6	694.5	625.6	896	742.4	706.6	702.6	916.6	804.4	862.7	864.9	1,146.5	933	877.3	843.7	1,069.3	923.6	0	0	0	0
Short Term Debt Numbers are in millions	1,214.8	1,174.9	602.6	103.3	886.8	1,122.6	1,243.9	968.4	688.4	727.5	695.6	509.7	24.6	117.7	244.5	24.6	512	169.9	411.3	300.5	299.4	298.7	631.3	551	0.8	308.5	840	600.4	598.4	623.4	658.6	448.6	354	277.6	161	-450.4	-456.1	-451.3	508	325	279.9	342.5	251	179	220	236	253	157	270	259	350	406.2	-507.3	-442.9	-539.3	-184.9	-457.7	-736.4	-668.6	-159.1	0	75.1	175.1	100.1	334.1	320.1	349.9	521.4	396.2	349.2	533.2	219.8	152.2	101.5	103.2	1.2	0.2	0.2	0.2	0.2	0.3	0.3	8.7	9	2	152	160	162	207	101	11	10	71	412	445	16	23	27	186	189	128	192	331	156	180	84	342	66	346	246	104	350	703	765	693	655	1,295.6	1,685.6	927.5	160.2	217.5	306.5	214.7	166.4	171.5	280.9	166.6	161.1	478.9	460.5	400	274.8	839.5	737.2	912.5	802.7	824.6	810.4	847.2	769.5	485.8	203.7	151.6	95.7	122.2
Tax Payables Numbers are in millions	138.2	142.2	310.9	305.5	184	177	156.4	146.7	127	114.1	184.2	248.2	128.5	154.6	205.3	138.3	93.7	80.3	111.7	106.7	96.2	105.2	150.1	115.3	94.8	112.3	86.1	75.3	87.4	93.6	105.7	71.7	80.3	74.5	114.7	85.8	69.1	66.1	120.7	78.2	50	53.8	88.7	73.6	49.1	41.7	64.4	51.8	41.5	50.2	56.1	71	46.7	48.8	34.7	0	55	33.3	29.3	0	20.2	26.1	37.1	39.4	40.7	0	98.6	79.8	127.2	0	106.1	51	0	72.7	37.5	5.4	0	14.2	35.4	8.3	45.1	0	22.8	15	0	23	27	44	0	0	93	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	608.8	609.8	595.3	592.5	-2,026.2	580.5	541.8	507	549.5	541	487.3	462.5	413.2	393.1	383.6	325.3	341.7	326.2	319.2	275.6	293.7	308.9	293	249.9	261.6	286.4	267.5	240.6	245.4	247.1	226.4	214.5	214.7	226.8	217.1	200.8	212	209.8	198.8	196.5	235	248.1	222.6	210.9	225.1	243	224	204.1	226	244.9	215.3	189	205.5	202.7	211	184.9	191.6	199.6	177.3	159.1	0	26.1	0	0	0	15.6	24.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	171	0	0	0	0	0	149	150	189	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	1,121.6	1,015.1	1,178	-592.5	2,026.2	-580.5	926.5	-507	1,054.1	827	879.9	-462.5	-413.2	822.8	839.4	-325.3	721.4	523.4	628.7	-275.6	-293.7	-308.9	-293	-249.9	-261.6	-286.4	-267.5	-240.6	-245.4	-247.1	-226.4	-214.5	-214.7	-226.8	-217.1	249.6	244.1	241.5	-198.8	-196.5	-235	-248.1	-222.6	-210.9	-225.1	-243	-224	-204.1	-226	-244.9	-215.3	279.6	301.8	240.2	328.3	786.6	266.1	536.8	491.3	633.9	0	599.6	655.1	765.7	756.8	676.7	711.1	724.6	803.5	830	714.3	603	634.3	615.4	547	551.1	592.2	526.3	510.6	501.2	572.3	524.4	496.8	313	533	469	479	479	506	274	308	280	545	522	591	998	989	1,002	992	1,076	1,099	1,099	1,017	1,094	1,216	995	1,031	1,064	1,107	1,106	1,518	2,711	2,112	1,998	1,945	2,318	2,193.6	2,148.6	2,619.2	1,882.7	2,013.4	1,891.6	1,900.6	1,964.7	2,102.4	2,006.8	1,953.9	2,055.1	2,147.2	2,067.5	1,952.3	2,130.6	1,766.6	1,828.9	1,846.3	1,894.2	1,822.4	1,769.5	1,665.3	1,643.4	1,728	3,592.2	3,840.8	3,315.7	3,195.3
Total Current Liabilities Numbers are in millions	3,789.4	3,703	3,310.9	1,253.5	1,895.9	2,115	3,746.7	1,996.4	3,281.2	3,027.6	2,914.1	1,399.5	914.8	2,139.8	2,188.6	712.4	2,242.1	1,762	2,067.5	995.1	929.3	959.6	1,279.5	1,264.4	642.6	938.5	1,422.2	1,223.6	1,208.5	1,188	1,165.4	991.7	886.6	777.9	630.6	521.7	547.1	515.4	987.6	845.6	844	894.9	764.6	725.7	719.3	710.2	734.2	704.6	756.3	709.7	797.1	1,329.9	478.9	472.7	422.6	1,222.3	398.4	379.3	326.4	947.2	287.6	999.8	1,192.3	1,303.1	1,581.6	1,478.8	1,541.5	1,744.5	1,586	1,563.6	1,624.1	1,293.3	1,181.8	1,105.4	1,047.3	940.8	924.4	883.1	845.2	863.6	910.6	855.2	795.8	820	851	926	930	966	1,083	883	800	867	969	1,318	1,508	1,820	1,741	1,753	1,891	2,108	1,920	2,032	2,028	1,983	2,082	1,853	2,130	1,970	2,152	2,037	2,649	4,281	3,745	3,704	3,482	4,111	4,430.3	4,816	4,470.6	3,019.8	3,053.8	2,946.2	2,804.5	2,990.9	2,967.5	2,982.2	2,746.1	3,112.2	3,368.5	3,234.6	3,054.9	3,322	3,410.5	3,428.8	3,623.7	3,843.4	3,580	3,457.2	3,356.2	3,482.2	3,137.4	3,795.9	3,992.4	3,411.4	3,317.5
Non-Current Liabilities:
Long Term Debt Numbers are in millions	2,559.3	2,584.5	3,140.9	3,148.2	3,123.5	3,122.6	3,127.2	3,131.3	3,744	3,754.2	3,775.8	3,778.2	2,245.3	2,255.1	2,248.5	2,249.4	2,225	2,223.7	2,210.8	1,956.4	1,941.1	1,932.4	1,235.4	1,225.2	1,227.1	1,229.8	1,239.3	1,243.4	1,243.8	1,240	1,240.9	1,516.3	1,521.8	1,513.2	1,492.9	1,500.9	1,492.2	1,505.4	905.6	905.6	905.4	905.4	905.1	905.1	905.1	905	905	905	905	905	905	905	905	904.9	904.9	904.9	904.8	904.8	904.8	904.7	904.8	904.7	904.5	904.4	904.2	904.1	903.9	405.7	409	408.9	749.5	748.2	745.1	745.8	747.2	748.2	751.8	748.7	754.5	757.7	752.3	766	759.4	764	777	770	770	767	760	909	922	922	924	924	925	924	910	910	911	911	911	911	910	908	908	907	157	156	155	154	163	161	1,763	1,764	1,775	1,776	1,777.7	1,480.3	1,495.8	831	846	842.2	1,022.3	1,028.2	1,023	1,025.8	1,024.7	1,035.4	742.7	740.7	735.8	740.3	737.6	744.2	550.1	552.9	548.8	551.4	549.5	552.1	746.8	745.3	762.6	627.4	647.5
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-312.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	312.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	80.6	85.8	82.3	155.3	0	0	0	0	39.9	42.7	84.8	89.3	3.1	22.6	32	37	127	150	158	158	122	118	150	171	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	974.3	670	502.5	419.5
Other Non-Current Liabilities Numbers are in millions	1,336.5	1,357.8	1,094.4	3,158.9	3,101.7	2,796	1,075.3	2,614.3	1,089.1	1,003.8	1,246.6	2,829.8	3,143.4	1,794.1	1,860.1	3,275.1	1,773.3	1,742.3	1,793.1	2,757.3	2,131.9	2,025.9	2,146.2	2,154.9	2,523.7	2,398.1	2,341	2,031.1	2,585.2	2,439.2	2,638.3	2,603.1	2,326	2,032.9	2,059.7	2,125.3	1,811.2	1,692.9	1,739.7	1,820.2	1,673.8	1,607.6	1,583.3	1,628.3	2,139.1	2,084.2	2,104.1	2,175.2	1,798.6	1,789.3	1,722.2	1,302	2,046.7	1,876.6	1,865.3	1,160.7	1,935.3	1,838.8	1,800.2	1,137.4	1,364.1	685.1	683.7	697.3	728.9	716	711.8	652.8	545.9	573.7	617.3	620.4	1,251.2	1,242.9	1,241.4	1,187	629.3	639.8	631.9	629.6	691.5	758.7	795.7	778	488	530	536	524	468	469	517	514	675	579	780	977	987	948	1,033	1,048	995	1,021	1,012	1,034	994	1,006	1,017	1,034	1,055	1,050	1,386	1,367	2,844	2,832	2,862	2,836	2,941.1	2,869.3	2,841.8	2,654.4	2,873.9	2,886.2	2,888.1	2,910	2,808.3	2,806.4	2,793.1	2,805.4	2,782.1	2,748.1	1,214.9	1,192.9	1,159.2	1,154.1	1,171.7	1,155.9	1,151.8	1,136.9	1,111.8	926.9	959.7	2.3	2.5	1.4	1.6
Total Non-Current Liabilities Numbers are in millions	3,895.8	3,942.3	4,235.3	6,307.1	6,225.2	5,918.6	4,202.5	5,745.6	4,833.1	4,758	5,022.4	6,608	5,388.7	4,049.2	4,108.6	5,524.5	3,998.3	3,966	4,003.9	4,713.7	4,073	3,958.3	3,381.6	3,380.1	3,750.8	3,627.9	3,580.3	3,274.5	3,829	3,679.2	3,879.2	4,119.4	3,847.8	3,546.1	3,552.6	3,626.2	3,303.4	3,198.3	2,645.3	2,725.8	2,579.2	2,513	2,488.4	2,533.4	3,044.2	2,989.2	3,009.1	3,080.2	2,703.6	2,694.3	2,627.2	2,207	2,951.7	2,781.5	2,770.2	2,065.6	2,840.1	2,743.6	2,705	2,042.1	2,268.9	1,589.8	1,588.2	1,601.7	1,633.1	1,620.1	1,615.7	1,058.5	1,035.5	1,068.4	1,449.1	1,523.9	1,996.3	1,988.7	1,988.6	1,935.2	1,421	1,431.2	1,471.2	1,476.6	1,446.9	1,547.3	1,587.1	1,579	1,392	1,450	1,464	1,449	1,350	1,496	1,589	1,607	1,599	1,503	1,705	1,901	1,897	1,858	1,944	1,959	1,906	1,932	1,922	1,942	1,902	1,913	1,174	1,190	1,210	1,204	1,549	1,528	4,607	4,596	4,637	4,612	4,718.8	4,349.6	4,337.6	3,485.4	3,719.9	3,728.4	3,910.4	3,938.2	3,831.3	3,832.2	3,817.8	3,840.8	3,524.8	3,488.8	1,950.7	1,933.2	1,896.8	1,898.3	1,721.8	1,708.8	1,700.6	1,688.3	1,661.3	1,479	1,706.5	1,721.9	1,435.1	1,131.3	1,068.6
Total Liabilities Numbers are in millions	7,685.2	7,645.3	7,546.2	7,560.6	8,121.1	8,033.6	7,949.2	7,742	8,114.3	7,785.6	7,936.5	8,007.5	6,303.5	6,189	6,297.2	6,236.9	6,240.4	5,728	6,071.4	5,708.8	5,002.3	4,917.9	4,661.1	4,644.5	4,393.4	4,566.4	5,002.5	4,498.1	5,037.5	4,867.2	5,044.6	5,111.1	4,734.4	4,324	4,183.2	4,147.9	3,850.5	3,713.7	3,632.9	3,571.4	3,423.2	3,407.9	3,253	3,259.1	3,763.5	3,699.4	3,743.3	3,784.8	3,459.9	3,404	3,424.3	3,536.9	3,430.6	3,254.2	3,192.8	3,287.9	3,238.5	3,122.9	3,031.4	2,989.3	2,556.5	2,589.6	2,780.5	2,904.8	3,214.7	3,098.9	3,157.2	2,803	2,621.5	2,632	3,073.2	2,817.2	3,178.1	3,094.1	3,035.9	2,876	2,345.4	2,314.3	2,316.4	2,340.2	2,357.5	2,402.5	2,382.9	2,399	2,243	2,376	2,394	2,415	2,433	2,379	2,389	2,474	2,568	2,821	3,213	3,721	3,638	3,611	3,835	4,067	3,826	3,964	3,950	3,925	3,984	3,766	3,304	3,160	3,362	3,241	4,198	5,809	8,352	8,300	8,119	8,723	9,149.1	9,165.6	8,808.2	6,505.2	6,773.7	6,674.6	6,714.9	6,929.1	6,798.8	6,814.4	6,563.9	6,953	6,893.3	6,723.4	5,005.6	5,255.2	5,307.3	5,327.1	5,345.5	5,552.2	5,280.6	5,145.5	5,017.5	4,961.2	4,843.9	5,517.8	5,427.5	4,542.7	4,386.1
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.3	0	0	0	0.3	0	0.2	0.3	0	0	0	0	0	0.2	0	0	0	0	0.3	0	0	0	0.4	0	0	0	0	0	0.2	0	0	0.1	0.1	0.3	0.1	0	0	0	0.1	0.3	0	0.2	0.4	0	0	0	0	0	0.4	0	0.4	0.4	0.4	0	0	0.3	0	0.3	0.2	0	0.3	1.2	2.1	0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1.3	1.3	1.4	1.4	1.4	1.4	1.5	1.5	1.5	1.5	1.6	1.7	1.7	1.7	1.7	1.7	1.8	1.8	1.8	1.9	2	2	2	2.1	2.1	0	0	0	0
Common Stock Numbers are in millions	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	181.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216.4	216	216	216	216	216	216	216	216	216	216	216	216	216	216	216	216	216	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	9,395.8	9,449.3	9,326.5	9,255.2	8,952.2	8,824.2	8,659.9	8,411.8	8,072.8	8,035.1	8,111.7	8,000.4	7,921.9	7,899.3	7,608.8	7,139.8	6,877.2	6,795.8	6,782	6,440.2	6,431.6	6,398	6,167.6	6,198.1	5,851.5	5,880.9	5,759.7	6,103.4	5,898.7	5,877.1	5,785.6	5,668.4	5,482.8	5,480.1	5,406.7	5,316.9	5,115.3	5,083.8	4,965.7	4,839.6	4,590.5	4,550.9	4,451	4,333.4	4,118.5	4,059.2	3,949.5	3,858.8	3,665.2	3,602.1	3,495.5	3,382.8	3,180.8	3,112.4	2,996.5	2,912.4	2,791.2	2,774	2,692.7	2,667.2	4,498.1	4,551.9	4,554.4	4,486.1	4,363	4,296.6	4,197.9	4,098.1	3,949.5	3,898.9	3,226.9	2,856.2	2,693.4	2,634.9	2,574.7	2,493.5	2,371.1	2,330.4	2,274.2	2,255.7	2,160.6	2,113.6	2,086.7	2,143	2,141	2,099	2,156	2,165	2,112	2,115	2,188	2,242	2,247	3,507	3,448	3,363	3,316	3,244	3,138	3,034	2,893	2,866	2,840	3,697	3,839	4,447	4,438	4,409	4,592	4,504	4,564	4,466	4,443	4,381	4,265	4,158	4,060.6	3,954.5	3,849.3	3,762.3	3,684.7	3,621	3,542.7	3,471.9	3,407.5	3,355	3,305.7	3,261	3,203.5	3,206.3	4,712.3	4,692.1	4,919.6	4,559.5	4,550.6	4,460.2	4,436.4	4,389.3	4,303.5	4,237.1	4,175.9	3,716.2	3,099.6	3,270.4	2,843.2
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-793.5	-762	-729.8	-790.1	-725.5	-796.1	-853.2	-917.5	-957.5	-833.1	-1,012.2	-1,017.1	-1,075	-1,526	-1,527.3	-1,614.2	-1,569.9	-1,625.8	-1,584.3	-1,488	-930.2	-940.3	-976.9	-941.9	-1,140.5	-1,081.5	-1,175.7	-1,179.2	-1,463.7	-1,508	-1,588.9	-1,538.8	-1,328.3	-1,325.7	-1,339	-1,334.6	-1,015.4	-1,040.7	-1,015.9	-948	-760.6	-775.6	-793.2	-817.7	-1,187.7	-1,197.1	-1,180.1	-1,225.3	-1,038.1	-973.5	-1,027.9	-992.9	-708.1	-770.3	-830	-841.2	-800.4	-769.6	-726.8	-727.5	-403.5	-463.7	-425.4	-319	-79.4	-74.4	-158.4	-169.7	-14	-53.3	-58.8	-75.3	-490.2	-500.5	-507.3	-503.2	-223.1	-202.6	-187.1	-227.9	-307.6	-313.7	-319.7	-344	-159	-175	-181	-194	-166	-172	-161	-163	-155	-179	-155	-168	-164	-165	-159	-153	-1,421	-1,421	-1,421	-1,421	-1,879	-1,879	-1,879	-1,879	-2,594	-2,594	-2,594	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-5,458	-5,325.1	-5,170.4	-5,084.9	-5,064.9	-5,054	-5,073.3	-4,950.1	-4,905.5	-4,751.2	-4,776	-4,775.1	-5,067.2	-4,737.5	-4,705.6	-4,998.2	-4,718.2	-4,730.6	-4,662.4	-4,729.4	-4,526.5	-4,303.1	-4,097.8	-3,820.1	-3,448.2	-3,033.6	-2,609.2	-2,442.2	-2,438.4	-2,352.7	-2,328.4	-2,320.9	-2,214.9	-2,120.2	-2,012.6	-1,906.9	-1,725.7	-1,658	-1,562.1	-1,414.9	-1,289.4	-1,206.5	-1,151.6	-1,111.6	-1,104.4	-1,023.1	-983.1	-963.5	-886.1	-779.4	-794.2	-823.3	-757.1	-666.9	-761.8	-792.4	-796.6	-766.5	-779.9	-804.7	-2,703.5	-2,718.5	-2,727	-2,694.7	-2,603.8	-2,558.4	-2,472.5	-2,402	-2,186.5	-1,877.4	-1,396.2	-1,079.4	-783.6	-677.9	-700.8	-558.8	-474.8	-355.8	-343.8	-383.2	-392.3	-350.2	-328.4	-428	-498	-507	-579	-578	-582	-627	-674	-695	-702	-750	-794	-742	-644	-541	-515	-460	1,066	968	949	969	1,509	1,789	2,041	2,281	3,136	3,392	3,507	-210	-254	-332	-358	-377	-401.2	-459.4	-471.4	-408.1	-490.9	-513.9	-501	-517.4	-481.7	-521.2	-559.3	-484.7	-458.5	-527.4	-483.3	-470.1	-731.6	-358	-335.9	-276.2	-298.8	-319.3	-290.3	-261.6	-223.1	-25.5	212.1	-109.7	103.5
Total Shareholders Equity Numbers are in millions	3,325.7	3,543.6	3,607.7	3,561.6	3,343.2	3,155.5	2,914.8	2,725.6	2,391.2	2,632.2	2,504.9	2,389.6	1,961.1	1,817.2	1,557.6	708.8	770.5	620.8	717	404.2	1,156.5	1,336.3	1,274.3	1,617.5	1,444.2	1,947.2	2,156.2	2,663.6	2,178	2,197.8	2,049.7	1,990.1	2,121.3	2,215.6	2,236.5	2,256.8	2,556	2,566.5	2,569.1	2,658.1	2,721.9	2,750.2	2,687.8	2,585.5	2,007.8	2,020.5	1,967.8	1,851.7	1,922.5	2,030.6	1,854.8	1,748	1,897.1	1,856.9	1,586.1	1,460.4	1,376	1,419.3	1,367.4	1,316.4	1,607.5	1,586.1	1,618.8	1,688.8	1,896.6	1,880.6	1,783.8	1,742.8	1,965.4	2,184.9	1,988.3	1,918.2	1,636.2	1,672.9	1,583.3	1,649.1	1,891.7	1,989	1,959.7	1,861	1,677.1	1,666.1	1,655	1,587	1,700	1,633	1,612	1,609	1,580	1,532	1,569	1,600	1,606	2,794	2,715	2,669	2,724	2,754	2,680	2,637	2,538	2,413	2,368	3,245	3,469	4,357	4,600	4,811	5,134	5,302	5,477	4,256	4,190	4,050	3,908	3,782	3,660.7	3,496.4	3,379.3	3,355.6	3,195.2	3,108.5	3,043.2	2,956	2,927.3	2,835.3	2,748	2,778	2,746.7	2,680.6	4,230.7	4,223.7	4,189.8	4,203.3	4,216.5	4,185.9	4,139.6	4,072	4,015.2	3,977.6	3,954.9	3,690.7	3,311.7	3,160.7	2,946.7
Total Equity Numbers are in millions	3,503.4	3,722	3,787.1	3,743.4	3,622.2	3,435.5	3,200.6	3,016.7	2,685.6	2,929.9	2,806.8	2,694.1	2,269.6	2,128.7	1,873.8	1,027.8	1,089.1	937.9	1,036.5	404.2	1,156.5	1,336.3	1,274.3	1,617.5	1,444.2	1,947.2	2,156.2	2,663.6	2,178	2,197.8	2,049.7	1,990.1	2,121.3	2,215.6	2,236.5	2,256.8	2,556	2,566.5	2,569.1	2,658.1	2,721.9	2,750.2	2,687.8	2,585.5	2,007.8	2,020.5	1,967.8	1,851.7	1,922.5	2,030.6	1,854.8	1,748	1,897.1	1,856.9	1,586.1	1,460.4	1,376	1,419.3	1,367.4	1,316.4	1,607.5	1,586.1	1,618.8	1,688.8	1,896.6	1,880.6	1,783.8	1,742.8	1,965.4	2,184.9	1,988.3	1,918.2	1,636.2	1,672.9	1,583.3	1,649.1	1,891.7	1,989	1,959.7	1,861	1,677.1	1,666.1	1,655	1,587	1,700	1,633	1,612	1,609	1,580	1,532	1,569	1,600	1,606	2,794	2,715	2,669	2,724	2,754	2,680	2,637	2,538	2,413	2,368	3,245	3,469	4,357	4,600	4,811	5,134	5,302	5,477	4,256	4,190	4,050	3,908	3,782	3,660.7	3,496.4	3,379.3	3,355.6	3,195.2	3,108.5	3,043.2	2,956	2,927.3	2,835.3	2,748	2,778	2,746.7	2,680.6	4,230.7	4,223.7	4,189.8	4,203.3	4,216.5	4,185.9	4,139.6	4,072	4,015.2	3,977.6	3,954.9	3,690.7	3,311.7	3,160.7	2,946.7
Total Liabilities & Shareholders Equity Numbers are in millions	11,188.6	11,367.3	11,333.3	11,304	11,743.3	11,469.1	11,149.8	10,758.7	10,799.9	10,715.5	10,743.3	10,701.6	8,573.1	8,317.7	8,171	7,264.7	7,329.5	6,665.9	7,107.9	6,113	6,158.8	6,254.2	5,935.4	6,262	5,837.6	6,513.6	7,158.7	7,161.7	7,215.5	7,065	7,094.3	7,101.2	6,855.7	6,539.6	6,419.7	6,404.7	6,406.5	6,280.2	6,202	6,229.5	6,145.1	6,158.1	5,940.8	5,844.6	5,771.3	5,719.9	5,711.1	5,636.5	5,382.4	5,434.6	5,279.1	5,284.9	5,327.7	5,111.1	4,778.9	4,748.3	4,614.5	4,542.2	4,398.8	4,305.7	4,164	4,175.7	4,399.3	4,593.6	5,111.3	4,979.5	4,941	4,545.8	4,586.9	4,816.9	5,061.5	4,735.4	4,814.3	4,767	4,619.2	4,525.1	4,237.1	4,303.3	4,276.1	4,201.2	4,034.6	4,068.6	4,037.9	3,986	3,943	4,009	4,006	4,024	4,013	3,911	3,958	4,074	4,174	5,615	5,928	6,390	6,362	6,365	6,515	6,704	6,364	6,377	6,318	7,170	7,453	8,123	7,904	7,971	8,496	8,543	9,675	10,065	12,542	12,350	12,027	12,505	12,809.8	12,662	12,187.5	9,860.8	9,968.9	9,783.1	9,758.1	9,885.1	9,726.1	9,649.7	9,311.9	9,731	9,640	9,404	9,236.3	9,478.9	9,497.1	9,530.4	9,562	9,738.1	9,420.2	9,217.5	9,032.7	8,938.8	8,798.8	9,208.5	8,739.2	7,703.4	7,332.8

Rockwell Automation, Inc.

NYSE:ROK Add to watchlist

NYSE:ROK