Red Sky Energy Limited
ASX:ROG.AX
0.007 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 2.67 | 4.17 | 6.998 | 0.787 | 0.119 | 0 | 0 | 0.186 | 0.141 | 0.392 | 0.571 | 1.111 | 0.613 | 2.688 | 7.569 | 0.197 | 1.462 | 8.642 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.67 | 4.17 | 6.998 | 0.787 | 0.119 | 0 | 0 | 0.186 | 0.141 | 0.392 | 0.571 | 1.111 | 0.684 | 2.688 | 7.569 | 0.197 | 1.462 | 8.642 |
Net Receivables
| 0.259 | 0.041 | 0.027 | 0.023 | 0.023 | 0.02 | 0.056 | 0 | 0.045 | 0.284 | 0.045 | 0.028 | 0.022 | 0.33 | 0.158 | 0 | 0.065 | 0.025 |
Inventory
| 0.182 | 0 | 0 | 0 | 0 | -0.02 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.097 | 0.1 | 0.087 | 0.073 | 0.056 | 0.043 | 0.041 | 0.024 | 0.068 | 0.042 | 1.294 | 0.028 | 0.04 | 0 | 0.034 | 1 | 1 | 0 |
Total Current Assets
| 3.209 | 4.311 | 7.112 | 0.883 | 0.199 | 0 | 0 | 0.21 | 0.254 | 0.717 | 1.91 | 1.167 | 0.745 | 3.018 | 7.761 | 1.197 | 2.527 | 8.667 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 3.915 | 0.252 | 0.037 | 0.001 | 0.002 | 0.001 | 0.001 | 0.973 | 4.259 | 0 | 0 | 3.637 | 4.727 | 6.257 | 0 | 0 | 1.681 | 4.173 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.582 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.893 | 0.589 | 0 | 0 | 6.926 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.893 | 0.589 | 0 | 0 | 9.508 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.823 | 0.822 | 0.022 | 0.022 | 0.022 | 0.041 | 0.041 | 0.343 | 0.04 | 0.041 | 0.071 | 0 | 0 | 0 | 0 | 0.09 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.824 | 2.738 | 0.756 | 0.002 | 1.116 | -0.022 | -0.041 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.09 |
Total Non-Current Assets
| 4.738 | 3.813 | 1.615 | 0.025 | 1.14 | 0.001 | 0.001 | 1.014 | 4.601 | 0.341 | 0.934 | 4.296 | 4.727 | 6.257 | 9.508 | 0.09 | 1.771 | 4.263 |
Total Assets
| 7.947 | 8.124 | 8.727 | 0.909 | 1.339 | 0.001 | 0.001 | 1.224 | 4.855 | 1.058 | 2.844 | 5.463 | 5.472 | 9.275 | 17.269 | 1.287 | 4.298 | 12.93 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0.111 | 0.068 | 0.135 | 0.358 | 0.207 | 0.355 | 0.348 | 0.319 | 0.066 | 0.011 | 0.102 | 0.068 | 0.015 | 0.263 | 0.847 | 0.017 | 0.041 | 0.005 |
Short Term Debt
| 0 | 0 | 0 | 0.341 | 0.314 | 0.113 | 0.023 | 0.65 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.944 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -0.113 | -0.023 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.585 | 0.163 | 0.152 | 0.215 | 0.116 | 0.011 | 0 | 0 | 0.038 | 0.067 | 0.269 | 0.226 | 0.156 | 0.331 | 0.079 | 0.395 | 0.168 | 1.028 |
Total Current Liabilities
| 0.696 | 0.231 | 0.288 | 0.914 | 0.637 | 0 | 0 | 0.969 | 0.214 | 0.077 | 0.371 | 0.295 | 0.171 | 0.593 | 0.926 | 1.357 | 0.209 | 1.033 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0 | 2.078 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.831 | 0.8 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.048 | 0.849 |
Total Non-Current Liabilities
| 0.831 | 0.8 | 0.275 | 0 | 0 | 0 | 0 | 0.969 | 0.176 | 0.011 | 0.102 | 0.082 | 0.015 | 0.263 | 2.078 | 0.962 | 1.048 | 0.849 |
Total Liabilities
| 1.528 | 1.031 | 0.563 | 0.914 | 0.637 | 0 | 0 | 0.969 | 0.214 | 0.077 | 0.371 | 0.377 | 0.171 | 0.593 | 3.004 | 1.357 | 1.257 | 1.882 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 50.328 | 50.328 | 50.328 | 41.092 | 39.968 | 0.038 | 0.037 | 35.646 | 35.118 | 31.821 | 31.505 | 31.427 | 29.915 | 27.788 | 25.967 | 10.199 | 10.199 | 11.753 |
Retained Earnings
| -46.056 | -44.496 | -42.821 | -41.309 | -39.529 | -0.038 | -0.037 | -37.146 | -34.329 | -32.33 | -30.522 | -27.83 | -26.072 | -19.845 | -12.44 | -10.456 | -7.326 | -0.921 |
Accumulated Other Comprehensive Income/Loss
| 2.147 | 1.261 | 0.657 | 0.211 | 0.264 | 0.252 | 0.049 | 1.756 | 1.722 | 1.49 | 1.49 | 1.49 | 1.458 | 0.738 | 0.738 | 0.188 | 0.169 | 0.217 |
Other Total Stockholders Equity
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 6.419 | 7.093 | 8.165 | -0.005 | 0.702 | 0.001 | 0.001 | 0.256 | 2.512 | 0.981 | 2.473 | 5.087 | 5.301 | 8.682 | 14.265 | -0.07 | 3.042 | 11.048 |
Total Equity
| 6.419 | 7.093 | 8.165 | -0.005 | 0.702 | 0.001 | 0.001 | 0.256 | 4.641 | 0.981 | 2.473 | 5.087 | 5.301 | 8.682 | 14.265 | -0.07 | 3.042 | 11.048 |
Total Liabilities & Shareholders Equity
| 7.947 | 8.124 | 8.727 | 0.909 | 1.339 | 1.228 | 1.267 | 1.224 | 4.855 | 1.058 | 2.844 | 5.463 | 5.472 | 9.275 | 17.269 | 1.287 | 4.298 | 12.93 |