PT Pikko Land Development Tbk
IDX:RODA.JK
34 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 46,488.239 | 45,545.2 | 65,419.491 | 48,410.679 | 58,571.662 | 63,405.958 | 104,574.111 | 113,646.324 | 179,678.279 | 475,765.509 | 654,889.129 | 469,580.957 | 177,987.694 | 24.206 | 6,296.578 | 15.442 |
Short Term Investments
| 1,722.369 | 1,424.921 | 3,026.254 | 1,613.535 | 3,498.499 | 855.828 | 819.503 | -506,146.193 | -418,374.602 | 0 | 0 | 0 | 47,600 | 0 | 197,858.164 | 0 |
Cash and Short Term Investments
| 46,488.239 | 46,970.122 | 68,445.745 | 50,024.214 | 62,070.161 | 64,261.787 | 104,574.111 | 113,646.324 | 179,678.279 | 475,765.509 | 654,889.129 | 469,580.957 | 225,587.694 | 24.206 | 204,154.741 | 15.442 |
Net Receivables
| 0 | -1,424.921 | -3,026.254 | -1,613.535 | 33,616.476 | 69,862 | 26,929 | 123,873.846 | 267,742.284 | 37,018.418 | 69,768.726 | 132,947.006 | 0 | 0 | 618,866.849 | 0 |
Inventory
| 1,342,558.305 | 1,380,249.79 | 1,439,445.077 | 1,752,189.039 | 1,625,362.587 | 1,539,713.978 | 1,526,613.498 | 733,852.701 | 647,463.517 | 532,739.502 | 156,438.381 | 831,537.201 | 889,433.941 | 36,335.907 | 51,905.195 | 17,333.239 |
Other Current Assets
| 41,133.753 | 51,023.725 | 53,123.724 | 64,320.229 | 59,719.476 | 205,669.308 | 601,616.643 | 551,346.419 | 580,683.85 | 356,413.712 | 260,560.943 | 359,461.578 | 273,433.634 | 35,226.479 | 20,185.655 | 39,536.584 |
Total Current Assets
| 1,430,180.297 | 1,476,818.715 | 1,557,988.292 | 1,864,919.947 | 1,777,270.201 | 1,809,645.072 | 2,233,623.755 | 1,398,845.443 | 1,407,825.647 | 1,364,918.722 | 1,071,888.453 | 1,660,579.736 | 1,388,455.27 | 71,586.592 | 895,112.441 | 56,885.266 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 938,914.553 | 462,139.362 | 445,555.819 | 445,285.837 | 443,693.781 | 8,383.303 | 10,981.239 | 11,146.445 | 13,089.123 | 6,899.639 | 6,558.749 | 6,619.683 | 2,607.258 | 65.878 | 36,343.982 | 89.734 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -704,548.863 | 0 | 0 | 0 | 0 | 0 | -770,707.63 | -738,753.635 | -418,920.347 | -413,632.033 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 983,266.094 | 704,548.863 | 710,207.271 | 603,004.281 | 585,435.95 | 593,156.1 | 262,295.698 | 770,707.63 | 738,753.635 | 418,920.347 | 413,632.033 | 340,266.417 | 138,877.286 | 0 | 0 | 0 |
Tax Assets
| 46,552.223 | 53,780.053 | 61,861.551 | 59,442.402 | 51,550.721 | 53,566.109 | 37,989.991 | 21,602.826 | 24,722.583 | 11,918.307 | 3,033.934 | 0 | 0 | 65.261 | 13,404.448 | 3,234.677 |
Other Non-Current Assets
| 1,940.146 | 1,554,688.81 | 875,073.919 | 963,495.421 | 1,053,212.738 | 1,516,098.65 | 1,003,676.87 | 1,997,148.964 | 1,786,605.292 | 1,683,951.907 | 1,669,375.595 | 434,589.169 | 701,789.669 | 1,245,392.456 | 549,555.637 | 1,264,395.124 |
Total Non-Current Assets
| 1,970,673.016 | 2,070,608.224 | 2,092,698.559 | 2,071,227.941 | 2,133,893.19 | 2,171,204.163 | 1,314,943.799 | 2,029,898.235 | 1,824,416.998 | 1,702,769.853 | 1,678,968.277 | 781,475.269 | 843,274.213 | 1,245,523.596 | 599,304.067 | 1,267,719.535 |
Total Assets
| 3,400,853.313 | 3,547,426.94 | 3,650,686.852 | 3,936,147.888 | 3,911,163.391 | 3,980,849.235 | 3,548,567.553 | 3,428,743.678 | 3,232,242.645 | 3,067,688.575 | 2,750,856.731 | 2,442,055.006 | 2,231,729.484 | 1,317,110.188 | 1,494,416.508 | 1,324,604.801 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 1,016.238 | 2,428.197 | 4,733.953 | 8,472.973 | 9,661.905 | 11,752.143 | 14,326.16 | 48,975.624 | 16,492.374 | 7,458.445 | 21,710.655 | 23,702.179 | 94,729.82 | 0 | 6,859.659 | 121.156 |
Short Term Debt
| 158,899.791 | 240,595.701 | 193,694.387 | 474,295.804 | 306,995.251 | 264,397.232 | 281,149.129 | 195,271.186 | 48,126.72 | 45,000 | 27,500 | 27,500 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,370.189 | 1,603.196 | 9,399.053 | 4,694.982 | 4,980.322 | 5,277.584 | 3,382.708 | 6,320.078 | 4,355.074 | 8,745.724 | 37,602.957 | 32,355.202 | 34,402.507 | 716.635 | 3,765.691 | 775.584 |
Deferred Revenue
| 46,597.372 | 138,266.555 | 59,896.169 | 254,956.618 | 24,832.896 | 5,277.584 | 3,382.708 | 6,320.078 | 4,355.074 | 8,745.724 | 37,602.957 | 4,855.202 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 64,079.642 | 54,063.002 | 165,072.133 | 186,374.19 | 180,255.899 | 119,560.894 | 88,082.492 | 105,337.319 | 365,994.792 | 677,578.747 | 485,139.838 | 832,016.812 | 428,946.172 | 974.458 | 119,802.931 | 7,220.016 |
Total Current Liabilities
| 270,593.043 | 435,353.454 | 423,396.642 | 924,099.585 | 521,745.952 | 400,987.853 | 386,940.489 | 355,904.207 | 434,968.959 | 738,782.916 | 571,953.45 | 888,074.194 | 523,675.992 | 974.458 | 126,662.59 | 7,341.172 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 540,432.21 | 334,351.21 | 414,612.641 | 228,769.742 | 412,409.104 | 399,578.512 | 289,454.873 | 203,970.464 | 167,497.273 | 45,000 | 90,000 | 179,806.584 | 289,860.564 | 9,894.898 | 52,893.706 | 11.23 |
Deferred Revenue Non-Current
| 28,927.74 | 41,391.149 | 66,356.06 | 66,923.649 | 39,754.906 | 20,642.32 | 62,513.833 | 34,869.816 | 17,869.942 | 8,822.04 | 201,382.924 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 382,597.708 | 517,801.396 | 516,156.671 | 514,675.214 | 505,345.975 | 433,670.956 | 74,350.334 | 67,712.478 | 103,931.715 | 170,822.474 | 166,403.76 | 3,971.125 | 0 | 260.966 | 0 | 147.515 |
Total Non-Current Liabilities
| 951,957.658 | 893,543.755 | 997,125.372 | 810,368.605 | 957,509.986 | 853,891.788 | 426,319.04 | 306,552.758 | 289,298.93 | 224,644.514 | 457,786.684 | 183,777.709 | 289,860.564 | 10,155.864 | 52,893.706 | 158.745 |
Total Liabilities
| 1,222,550.701 | 1,328,897.209 | 1,420,522.014 | 1,734,468.19 | 1,479,255.938 | 1,254,879.64 | 813,259.529 | 662,456.965 | 724,267.89 | 963,427.43 | 1,029,740.134 | 1,071,851.903 | 813,536.556 | 11,130.322 | 179,556.295 | 7,499.917 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1,335.865 | 0 | 0 | 110,994.472 | 110,994.472 | 110,994.472 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,359,212.821 | 1,359,212.821 | 1,359,212.821 | 1,359,212.821 | 1,359,212.821 | 1,359,212.821 | 1,359,212.821 | 1,359,212.821 | 1,359,212.821 | 1,359,212.821 | 1,359,212.821 | 1,347,574.408 | 1,347,480.058 | 1,347,480 | 1,347,480 | 1,347,480 |
Retained Earnings
| 764,940.234 | 699,277.643 | 734,885.562 | 723,495.531 | 910,628.542 | 1,062,319.43 | 1,059,877.26 | 1,039,088.82 | 1,038,787.32 | 792,067.315 | 365,994.682 | 80,014.497 | 9,434.976 | -2,796.679 | -5,120.197 | 8,328.338 |
Accumulated Other Comprehensive Income/Loss
| 463.102 | 463.102 | 463.102 | 463.102 | 463.102 | -1,335.865 | 101,121.173 | 102,768.584 | -110,994.472 | -110,994.472 | -110,994.472 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -116,968.702 | -14,166.505 | -14,188.04 | -14,200.107 | -14,200.107 | -11,405.013 | -109,340.598 | -42,857.039 | -110,994.472 | -221,988.945 | -221,988.945 | -110,994.472 | -38,703.454 | -38,703.454 | -42,835.941 | -38,703.454 |
Total Shareholders Equity
| 2,007,647.455 | 2,044,787.061 | 2,080,373.444 | 2,068,971.346 | 2,256,104.357 | 2,410,127.237 | 2,410,870.656 | 2,458,213.186 | 2,287,005.668 | 2,040,285.663 | 1,614,213.031 | 1,316,594.433 | 1,318,211.579 | 1,305,979.866 | 1,299,523.862 | 1,317,104.884 |
Total Equity
| 2,178,302.612 | 2,218,529.731 | 2,230,164.838 | 2,201,679.698 | 2,431,907.453 | 2,725,969.595 | 2,735,308.024 | 2,766,286.713 | 2,507,974.755 | 2,104,261.145 | 1,721,116.597 | 1,370,203.102 | 1,418,192.928 | 1,305,979.866 | 1,314,860.213 | 1,317,104.884 |
Total Liabilities & Shareholders Equity
| 3,400,853.313 | 3,547,426.94 | 3,650,686.852 | 3,936,147.888 | 3,911,163.391 | 3,980,849.235 | 3,548,567.553 | 3,428,743.678 | 3,232,242.645 | 3,067,688.575 | 2,750,856.731 | 2,442,055.006 | 2,231,729.484 | 1,317,110.188 | 1,494,416.508 | 1,324,604.801 |