PT Pikko Land Development Tbk

IDX:RODA.JK

34 (IDR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 46,488.23945,545.265,419.49148,410.67958,571.66263,405.958104,574.111113,646.324179,678.279475,765.509654,889.129469,580.957177,987.69424.2066,296.57815.442
Short Term Investments 1,722.3691,424.9213,026.2541,613.5353,498.499855.828819.503-506,146.193-418,374.60200047,6000197,858.1640
Cash and Short Term Investments 46,488.23946,970.12268,445.74550,024.21462,070.16164,261.787104,574.111113,646.324179,678.279475,765.509654,889.129469,580.957225,587.69424.206204,154.74115.442
Net Receivables 0-1,424.921-3,026.254-1,613.53533,616.47669,86226,929123,873.846267,742.28437,018.41869,768.726132,947.00600618,866.8490
Inventory 1,342,558.3051,380,249.791,439,445.0771,752,189.0391,625,362.5871,539,713.9781,526,613.498733,852.701647,463.517532,739.502156,438.381831,537.201889,433.94136,335.90751,905.19517,333.239
Other Current Assets 41,133.75351,023.72553,123.72464,320.22959,719.476205,669.308601,616.643551,346.419580,683.85356,413.712260,560.943359,461.578273,433.63435,226.47920,185.65539,536.584
Total Current Assets 1,430,180.2971,476,818.7151,557,988.2921,864,919.9471,777,270.2011,809,645.0722,233,623.7551,398,845.4431,407,825.6471,364,918.7221,071,888.4531,660,579.7361,388,455.2771,586.592895,112.44156,885.266
Non-Current Assets:
Property, Plant & Equipment, Net 938,914.553462,139.362445,555.819445,285.837443,693.7818,383.30310,981.23911,146.44513,089.1236,899.6396,558.7496,619.6832,607.25865.87836,343.98289.734
Goodwill 0000000000000000
Intangible Assets 0000000000000000
Goodwill and Intangible Assets 0-704,548.86300000-770,707.63-738,753.635-418,920.347-413,632.03300000
Long Term Investments 983,266.094704,548.863710,207.271603,004.281585,435.95593,156.1262,295.698770,707.63738,753.635418,920.347413,632.033340,266.417138,877.286000
Tax Assets 46,552.22353,780.05361,861.55159,442.40251,550.72153,566.10937,989.99121,602.82624,722.58311,918.3073,033.9340065.26113,404.4483,234.677
Other Non-Current Assets 1,940.1461,554,688.81875,073.919963,495.4211,053,212.7381,516,098.651,003,676.871,997,148.9641,786,605.2921,683,951.9071,669,375.595434,589.169701,789.6691,245,392.456549,555.6371,264,395.124
Total Non-Current Assets 1,970,673.0162,070,608.2242,092,698.5592,071,227.9412,133,893.192,171,204.1631,314,943.7992,029,898.2351,824,416.9981,702,769.8531,678,968.277781,475.269843,274.2131,245,523.596599,304.0671,267,719.535
Total Assets 3,400,853.3133,547,426.943,650,686.8523,936,147.8883,911,163.3913,980,849.2353,548,567.5533,428,743.6783,232,242.6453,067,688.5752,750,856.7312,442,055.0062,231,729.4841,317,110.1881,494,416.5081,324,604.801
Liabilities & Equity:
Current Liabilities:
Account Payables 1,016.2382,428.1974,733.9538,472.9739,661.90511,752.14314,326.1648,975.62416,492.3747,458.44521,710.65523,702.17994,729.8206,859.659121.156
Short Term Debt 158,899.791240,595.701193,694.387474,295.804306,995.251264,397.232281,149.129195,271.18648,126.7245,00027,50027,5000000
Tax Payables 1,370.1891,603.1969,399.0534,694.9824,980.3225,277.5843,382.7086,320.0784,355.0748,745.72437,602.95732,355.20234,402.507716.6353,765.691775.584
Deferred Revenue 46,597.372138,266.55559,896.169254,956.61824,832.8965,277.5843,382.7086,320.0784,355.0748,745.72437,602.9574,855.2020000
Other Current Liabilities 64,079.64254,063.002165,072.133186,374.19180,255.899119,560.89488,082.492105,337.319365,994.792677,578.747485,139.838832,016.812428,946.172974.458119,802.9317,220.016
Total Current Liabilities 270,593.043435,353.454423,396.642924,099.585521,745.952400,987.853386,940.489355,904.207434,968.959738,782.916571,953.45888,074.194523,675.992974.458126,662.597,341.172
Non-Current Liabilities:
Long Term Debt 540,432.21334,351.21414,612.641228,769.742412,409.104399,578.512289,454.873203,970.464167,497.27345,00090,000179,806.584289,860.5649,894.89852,893.70611.23
Deferred Revenue Non-Current 28,927.7441,391.14966,356.0666,923.64939,754.90620,642.3262,513.83334,869.81617,869.9428,822.04201,382.92400000
Deferred Tax Liabilities Non-Current 0000000000000000
Other Non-Current Liabilities 382,597.708517,801.396516,156.671514,675.214505,345.975433,670.95674,350.33467,712.478103,931.715170,822.474166,403.763,971.1250260.9660147.515
Total Non-Current Liabilities 951,957.658893,543.755997,125.372810,368.605957,509.986853,891.788426,319.04306,552.758289,298.93224,644.514457,786.684183,777.709289,860.56410,155.86452,893.706158.745
Total Liabilities 1,222,550.7011,328,897.2091,420,522.0141,734,468.191,479,255.9381,254,879.64813,259.529662,456.965724,267.89963,427.431,029,740.1341,071,851.903813,536.55611,130.322179,556.2957,499.917
Equity:
Preferred Stock 000001,335.86500110,994.472110,994.472110,994.47200000
Common Stock 1,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,347,574.4081,347,480.0581,347,4801,347,4801,347,480
Retained Earnings 764,940.234699,277.643734,885.562723,495.531910,628.5421,062,319.431,059,877.261,039,088.821,038,787.32792,067.315365,994.68280,014.4979,434.976-2,796.679-5,120.1978,328.338
Accumulated Other Comprehensive Income/Loss 463.102463.102463.102463.102463.102-1,335.865101,121.173102,768.584-110,994.472-110,994.472-110,994.47200000
Other Total Stockholders Equity -116,968.702-14,166.505-14,188.04-14,200.107-14,200.107-11,405.013-109,340.598-42,857.039-110,994.472-221,988.945-221,988.945-110,994.472-38,703.454-38,703.454-42,835.941-38,703.454
Total Shareholders Equity 2,007,647.4552,044,787.0612,080,373.4442,068,971.3462,256,104.3572,410,127.2372,410,870.6562,458,213.1862,287,005.6682,040,285.6631,614,213.0311,316,594.4331,318,211.5791,305,979.8661,299,523.8621,317,104.884
Total Equity 2,178,302.6122,218,529.7312,230,164.8382,201,679.6982,431,907.4532,725,969.5952,735,308.0242,766,286.7132,507,974.7552,104,261.1451,721,116.5971,370,203.1021,418,192.9281,305,979.8661,314,860.2131,317,104.884
Total Liabilities & Shareholders Equity 3,400,853.3133,547,426.943,650,686.8523,936,147.8883,911,163.3913,980,849.2353,548,567.5533,428,743.6783,232,242.6453,067,688.5752,750,856.7312,442,055.0062,231,729.4841,317,110.1881,494,416.5081,324,604.801