Gibraltar Industries, Inc.
NASDAQ:ROCK
60.3 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 34.039 | 32.198 | 24.946 | 19.434 | 39.277 | 30.723 | 21.099 | 3.348 | 34.295 | 29.307 | 15.456 | 9.793 | 26.012 | 25.949 | 12.762 | 10.18 | 33.76 | 27.292 | 12.059 | 14.357 | 24.476 | 19.913 | 6.345 | 13.117 | 19.503 | 22.837 | 8.352 | 25.176 | 20.619 | 13.174 | 3.996 | -7.708 | 17.945 | 16.989 | 6.493 | 0.22 | 13.632 | 4.087 | 5.537 | -95.708 | 9.571 | 6.431 | -2.086 | 4.009 | -13.727 | 7.732 | -3.643 | -3.736 | 7.022 | 7.915 | 1.449 | -6.854 | 7.383 | 7.246 | 1.441 | -76.21 | 1.342 | 3.788 | -2.316 | -28.684 | 4.948 | -0.584 | -27.552 | -12.642 | 19.234 | 20.113 | 6.7 | -1.326 | -3.544 | 11.926 | 6.168 | 1.563 | 24.212 | 17.097 | 14.397 | 5.396 | 12.748 | 15.791 | 10.746 | 9.773 | 16.22 | 15.444 | 9.345 | 5.82 | 7.978 | 8.251 | 4.904 | 4.703 | 7.111 | 7.962 | 4.078 | 1.535 | 3.594 | 4.518 | 2.886 | 3.248 | 7.248 | 7.854 | 6.015 | 5.508 | 7.2 | 7.3 | 5 | 4.8 | 5.1 | 5.8 | 4.1 | 3.5 | 3.8 | 4.7 | 4.4 | 4.1 | 4.4 | 4.2 | 3.3 | 2.2 | 2 | 2.8 | 2.7 | 2 | 2.1 | 2.4 | 2.3 |
Depreciation & Amortization
| 6.821 | 6.753 | 6.663 | 6.804 | 6.909 | 6.831 | 6.834 | 6.975 | 6.515 | 6.341 | 6.336 | 8.008 | 7.944 | 8.04 | 7.974 | 3.59 | 6.271 | 5.716 | 5.338 | 5.026 | 5.031 | 4.951 | 4.941 | 4.925 | 5.104 | 5.156 | 5.189 | 5.263 | 5.421 | 5.526 | 5.48 | 6.563 | 5.695 | 5.802 | 6.054 | 7.891 | 9.418 | 7.09 | 6.149 | 5.98 | 6.348 | 6.538 | 6.566 | 6.654 | 6.68 | 6.812 | 6.904 | 19.798 | 6.546 | 0 | 6.563 | 17.186 | 6.778 | 0 | 5.891 | 6.479 | 6.575 | 6.619 | 6.722 | 8.246 | 8.022 | 8.088 | 8.057 | 6.477 | 9.297 | 8.866 | 9.267 | 9.268 | 7.833 | 8.495 | 7.461 | 7.475 | 5.849 | 5.301 | 8.874 | 9.04 | 6.281 | 6.813 | 6.473 | 6.706 | 6.322 | 6.042 | 5.959 | 5.737 | 5.754 | 5.662 | 5.295 | 5.226 | 5.205 | 5.041 | 5.009 | 5.947 | 5.957 | 5.912 | 5.67 | 5.425 | 5.472 | 5.175 | 5.116 | 4.752 | 4.5 | 4.2 | 4 | 3.9 | 3.6 | 3.2 | 2.6 | 2.3 | 2.1 | 2.2 | 1.9 | 1.6 | 1.6 | 1.6 | 1.4 | 1.3 | 1.2 | 1.1 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 |
Deferred Income Tax
| -0.615 | 0 | 0 | 10.621 | 0 | 0.23 | -0.051 | 6.156 | 0.152 | 0.012 | 0.017 | 3.657 | -0.653 | -0.036 | -2.011 | 3.118 | 0.884 | -1.881 | -0.216 | 3.732 | -0.707 | -0.115 | 0.393 | 4.781 | -0.151 | -0.045 | -0.007 | -6.969 | -0.136 | -0.051 | 0.012 | -5.248 | 0.159 | 8.72 | -0.189 | -1.327 | -0.652 | -0.306 | -8.141 | -6.717 | 0.037 | 0 | 0 | -1.27 | 23.191 | 0 | 7.159 | 0.78 | 0.155 | 0 | -0.031 | -10.629 | -0.357 | 0 | -3.072 | -10.629 | -0.372 | 0.098 | 0.125 | -17.671 | 0.635 | -0.078 | -10.416 | 2.184 | 0.342 | -0.5 | -0.452 | 4.486 | 1.026 | 0 | -0.229 | -28.953 | 0 | 0 | 0.319 | -3.308 | 0.735 | 0.905 | -1.691 | 3.114 | 1.414 | 1.132 | 1.113 | 2.925 | 2.175 | 0.629 | 0.773 | 1.991 | 1.485 | 1.444 | 0.88 | 0.967 | 1.227 | 1.11 | 1.241 | 1.894 | 2.308 | 0.969 | 0.081 | 0.483 | 0.9 | 0.3 | 0.7 | 0.4 | 0.7 | 0.3 | 0.3 | 1 | 0.4 | 0.5 | 0.3 | 0.2 | 0.2 | 0 | 0.4 | -0.4 | 0.7 | 0 | -0.1 | 0 | 0.5 | 0.1 | 0.1 |
Stock Based Compensation
| 2.328 | 3.719 | 2.639 | 2.493 | 2.201 | 3.462 | 1.594 | 2.445 | 1.764 | 2.773 | 1.352 | 1.883 | 1.834 | 2.567 | 2.368 | 2.022 | 1.98 | 2.506 | 1.665 | 2.483 | 3.996 | 3.72 | 2.371 | 2.335 | 2.026 | 2.731 | 2.097 | 2.053 | 1.878 | 1.556 | 1.635 | 1.707 | 1.448 | 1.87 | 1.348 | 1.216 | 1.269 | 0.838 | 0.568 | 0.771 | 0.763 | 0.956 | 0.66 | 0.426 | 0.515 | 0.65 | 0.973 | 0.438 | 0.672 | 0.708 | 1.33 | 0.747 | 0.763 | 0.856 | 2.276 | 0.716 | 0.918 | 1.002 | 1.679 | 0.981 | 0.906 | 1.058 | 1.462 | 4.586 | 0 | 0 | 1.477 | 2.886 | 0 | 0 | 0.541 | 2.672 | 0 | 0 | 0.706 | 0 | 0 | 0 | 0.051 | 0.153 | 0 | 0 | 0.007 | 0.212 | 0 | 0 | -1.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -10.225 | -7.089 | 17.314 | -43.075 | 43.315 | 33.106 | 7.609 | 32.481 | -5.892 | -31.406 | -33.508 | 7.658 | -65.204 | -23.464 | -23.083 | -2.618 | 20.011 | 1.171 | -62.269 | 29.885 | 31.903 | 15.524 | -53.994 | 32.24 | 13.173 | -12.69 | -37.47 | -5.308 | -2.16 | 0.604 | -8.103 | 11.276 | 23.309 | 0.584 | 1.145 | 18.499 | 6.58 | 11.909 | -17.326 | 1.645 | 6.553 | -2.808 | -20.577 | 12.501 | 13.397 | 1.311 | -24.785 | 13.619 | 13.413 | -7.226 | -23.061 | 11.18 | 17.268 | -9.393 | -19.943 | 12.072 | 14.322 | -1.319 | -4.641 | 11.046 | 29.888 | 26.857 | 32.128 | 24.41 | -17.597 | -1.611 | 13.181 | 46.747 | -1.883 | 16.844 | 2.494 | 17.29 | -43.298 | -33.888 | -27.857 | 60.694 | 34.176 | 27.045 | -63.421 | -20.577 | -25.981 | -10.619 | -26.021 | 7.933 | 15.505 | 5.073 | -21.4 | -10.153 | -7.464 | -9.551 | -11.718 | 11.568 | 12.459 | 9.97 | 0.552 | 3.641 | -9.116 | 2.149 | -13.222 | 4.995 | 2 | 3.6 | 5 | 0.9 | -0.8 | -10.4 | -11.3 | 4.7 | 4.3 | 1.9 | -13.1 | 1.9 | -3.2 | -3.9 | -3.6 | 8.3 | 10.7 | 6.1 | -3.3 | 0.2 | -4.5 | -6.7 | -10.1 |
Accounts Receivables
| 9.833 | -26.878 | -6.95 | 28.956 | 10.648 | -36.975 | -18.004 | 58.292 | 14.935 | -29.372 | -11.101 | 23.41 | -36.147 | -26.628 | -2.522 | 42.453 | -14.334 | -18.783 | -7.059 | 47.227 | -15.489 | -13.533 | -27.623 | 40.271 | -8.486 | -26.995 | 4.947 | 20.504 | -27.864 | -9.984 | -4.462 | 34.032 | -5.349 | -5.735 | 14.88 | 10.87 | 2.079 | -14.832 | -15.332 | 18.708 | 8.896 | -24.82 | -17.107 | 24.332 | 8.944 | -11.483 | -22.813 | 25.678 | 5.45 | -9.729 | -15.131 | 27.429 | 5.145 | -15.576 | -24.61 | 20.709 | 8.695 | -14.925 | -18.594 | 27.998 | 3.12 | -5.411 | 9.138 | 12.273 | 0 | 0 | -25.476 | 19.204 | 0 | 0 | -23.291 | 3.822 | 0 | 0 | -33.273 | 0 | 0 | 0 | -32.835 | -27.693 | 0 | 0 | -31.264 | -2.88 | 0 | 0 | 97.62 | -9.23 | 0 | 0 | -14.262 | 2.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -4.337 | 3.437 | -17.231 | 15.477 | 18.301 | 13.716 | -1.586 | 34.217 | 13.776 | -12.679 | -20.937 | -19.857 | -23.22 | -27.424 | -15.262 | -11.821 | 0.441 | 11.665 | -6.004 | 4.488 | 5.153 | 13.429 | 0.035 | -0.688 | -1.278 | -6.078 | -8.907 | -1.146 | -0.229 | -0.093 | 2.338 | 2.044 | 4.75 | 4.871 | 0.117 | 14.709 | 5.966 | 6.957 | -5.361 | -3.073 | 0.197 | 0.543 | -6.266 | -4.76 | 3.417 | 6.174 | -9.802 | -0.376 | 6.5 | 0.818 | -7.964 | 1.348 | 4.342 | -1.737 | -14.054 | 2.125 | 6.778 | 1.885 | -8.85 | 1.389 | 9.672 | 24.493 | 48.366 | 34.452 | -16.636 | -25.167 | 9.121 | 14.967 | 0.977 | 16.159 | 10.565 | 13.817 | -31.079 | -21.692 | -16.101 | 9.406 | 35.409 | 31.106 | -29.244 | -29.637 | -34.586 | -22.045 | -3.348 | 5.272 | 6.225 | 6.869 | -7.31 | -10.767 | -11.927 | -6.305 | -1.309 | 7.841 | 6.008 | 2.62 | 8.671 | 1.771 | -0.664 | 1.872 | -3.185 | 0.573 | -3.5 | 1.4 | 8.4 | 12.7 | -1.2 | -10.6 | -7.2 | -4 | 7.1 | 2.8 | -4.3 | -7.7 | -1.6 | -2 | -5.8 | 1.2 | 11.8 | 7.2 | -2.2 | -1.2 | -8.6 | -3.9 | 0.3 |
Change In Accounts Payables
| 22.349 | 13.063 | 35.455 | -67.585 | 4.871 | 25.25 | 23.077 | -51.504 | -14.255 | 1.461 | -11.962 | 6.338 | -3.145 | 33.704 | 1.47 | -14.568 | 15.14 | 16.057 | -17.789 | -20.199 | 18.758 | -1.32 | 5.332 | -14.065 | 3.173 | 7.758 | -1.694 | -13.802 | 8.172 | 11.29 | 5.672 | -19.427 | 4.794 | 2.674 | -5.101 | -15.002 | -10.409 | 11.804 | 8.45 | -11.055 | -7.438 | 16.638 | 13.06 | -11.502 | -1.568 | 0.21 | 13.277 | -9.904 | -9.717 | 3.837 | 12.014 | -11.409 | -4.049 | 1.744 | 15.79 | -6.217 | -7.902 | 4.801 | 22.149 | -11.023 | 4.74 | 6.01 | -7.266 | -8.722 | 0 | 0 | 23.799 | 10.184 | 0 | 0 | 17.822 | -31.726 | 0 | 0 | 15.424 | 0 | 0 | 0 | -1.22 | 38.149 | 0 | 0 | 9.926 | 1.047 | 0 | 0 | 45.17 | 3.468 | 0 | 0 | 5.822 | 5.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -38.07 | 3.289 | 6.04 | -19.923 | 9.495 | 31.115 | -3.487 | -8.524 | -20.348 | 9.184 | 10.492 | -2.233 | -2.692 | -3.116 | -6.769 | -18.682 | 18.764 | -7.768 | -31.417 | -1.631 | 23.481 | 16.948 | -31.738 | 6.722 | 19.764 | 12.625 | -31.816 | -10.864 | 17.761 | -0.609 | -11.651 | -5.373 | 19.114 | -1.226 | -8.751 | 7.922 | 8.944 | 7.98 | -5.083 | -2.935 | 4.898 | 4.831 | -10.264 | 4.431 | 2.604 | 6.41 | -5.447 | -1.779 | 11.18 | -2.152 | -11.98 | -6.188 | 11.83 | 6.176 | 2.931 | -4.545 | 6.751 | 6.92 | 0.654 | -7.318 | 12.356 | 1.765 | -18.11 | -13.593 | -0.961 | 23.556 | 5.737 | 2.392 | -2.86 | 0.685 | -2.602 | 31.377 | -12.219 | -12.196 | 6.093 | 51.288 | -1.233 | -4.061 | -0.122 | -1.396 | 8.605 | 11.426 | -1.335 | 4.494 | 9.28 | -1.796 | -156.88 | 6.376 | 4.463 | -3.246 | -1.969 | -4.448 | 6.451 | 7.35 | -8.119 | 1.87 | -8.452 | 0.277 | -10.037 | 4.422 | 5.5 | 2.2 | -3.4 | -11.8 | 0.4 | 0.2 | -4.1 | 8.7 | -2.8 | -0.9 | -8.8 | 9.6 | -1.6 | -1.9 | 2.2 | 7.1 | -1.1 | -1.1 | -1.1 | 1.4 | 4.1 | -2.8 | -10.4 |
Other Non Cash Items
| 32.334 | 28.494 | 6.31 | 15.543 | 0.86 | 1.697 | 0.96 | 12.725 | 1.183 | 1.271 | 2.593 | 8.596 | 2.767 | 0.944 | -1.235 | 16.618 | 0.543 | 0.953 | 0.411 | 1.958 | 1.309 | -0.019 | 2.456 | 1.937 | 2.358 | 0.414 | -0.367 | 1.024 | 1.489 | -1.432 | -0.677 | 14.903 | 3.54 | -0.17 | 0.503 | 15.697 | 2.483 | 2.892 | -1.539 | 108.426 | -1.342 | -0.276 | 0.811 | 0.068 | 2.589 | 1.451 | 0.698 | -7.553 | 0.961 | 9.649 | 0.67 | 8.018 | 0.877 | 7.946 | 1.087 | 82.387 | 0.851 | 1.77 | 17.265 | 46.089 | 2.053 | 0.191 | 25.929 | 5.906 | 3.899 | 2.936 | 1.717 | 4.901 | 33.655 | 0.874 | 0.282 | 10.851 | -5.073 | 9.208 | -0.009 | 1.426 | -0.916 | -0.68 | -0.031 | -0.392 | -0.368 | -0.219 | -0.551 | 0.155 | 0.775 | 0.39 | 1.125 | 0.369 | 0.226 | 0.142 | 0.219 | 0.138 | 0.242 | 0.157 | 0.167 | 0.237 | -0.2 | 0.115 | -0.289 | -0.169 | 0.1 | 0.4 | 0.1 | 0.8 | -0.5 | 0 | -0.2 | -0.2 | 0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | 0.1 | 0.2 | 0.1 | -0.1 | -0.5 |
Operating Cash Flow
| 64.682 | 36.472 | 53.181 | 11.82 | 92.562 | 76.049 | 38.045 | 64.13 | 38.017 | 8.298 | -7.754 | 39.595 | -27.3 | 14 | -3.225 | 32.91 | 63.449 | 35.757 | -43.012 | 57.441 | 66.008 | 43.974 | -37.488 | 59.335 | 42.013 | 18.403 | -22.206 | 21.239 | 27.111 | 19.377 | 2.343 | 21.493 | 52.096 | 33.795 | 15.354 | 42.196 | 32.73 | 26.51 | -14.752 | 14.397 | 21.93 | 10.841 | -14.626 | 22.388 | 32.645 | 17.956 | -12.694 | 23.346 | 28.769 | 11.046 | -13.08 | 19.648 | 32.712 | 6.655 | -12.32 | 14.815 | 23.636 | 11.958 | 18.834 | 20.007 | 46.452 | 35.532 | 29.608 | 30.921 | 15.194 | 29.869 | 31.89 | 66.962 | 36.995 | 38.139 | 16.717 | 10.898 | -18.31 | -2.282 | -3.57 | 73.248 | 54.593 | 51.031 | -47.873 | -1.223 | -2.393 | 11.78 | -10.148 | 22.782 | 32.187 | 20.005 | -10.311 | 2.136 | 6.563 | 5.038 | -1.532 | 20.155 | 23.479 | 21.667 | 10.516 | 14.445 | 5.712 | 16.262 | -2.299 | 15.569 | 14.7 | 15.8 | 14.6 | 10.8 | 8.1 | -1.1 | -4.5 | 11.3 | 10.6 | 9.2 | -6.7 | 7.7 | 2.8 | 1.8 | 1.3 | 11.3 | 14.5 | 9.8 | 0.1 | 3.2 | -1 | -3.4 | -7.4 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.619 | -4.341 | -4.366 | -5.93 | -2.692 | -3.094 | -2.19 | -4.358 | -4.417 | -6.878 | -4.409 | -4.393 | -3.838 | -5.085 | -4.389 | -3.733 | -4.104 | -2.409 | -2.822 | -3.481 | -1.438 | -3.133 | -3.132 | -5.69 | -3.063 | -2.671 | -1.033 | -6.247 | -1.878 | -1.821 | -1.453 | -3.179 | -3.565 | -2.534 | -1.501 | -5.551 | -2.198 | -2.602 | -2.022 | -4.111 | -7.682 | -7.442 | -4.056 | -6.124 | -4.075 | -2.762 | -1.979 | -4.499 | -2.29 | -1.819 | -2.743 | -3.714 | -3.291 | -2.762 | -1.785 | -2.123 | -1.945 | -2.883 | -1.519 | -2.737 | -1.644 | -3.018 | -3.414 | -7.488 | -4.667 | -4.733 | -4.707 | -5.926 | -3.534 | -3.923 | -5.369 | -4.844 | -5.605 | -5.075 | -6.377 | -7.323 | -4.414 | -4.31 | -6.075 | -8.161 | -6.774 | -4.805 | -5.456 | -6.027 | -6.375 | -5.326 | -4.843 | -4.296 | -7.172 | -2.14 | -2.387 | -2.513 | -3.916 | -2.543 | -5.372 | 37.497 | -47.778 | -4.036 | -5.302 | -27.401 | -36.7 | -7.8 | -4.9 | -17.9 | -8.5 | -55.8 | -39.3 | -4.1 | -5.9 | -7.4 | -4.4 | -3.6 | -3.4 | -5.2 | -3.3 | -2.8 | -3 | -3.2 | -5.5 | -5.2 | -5 | -2.6 | -3.4 |
Acquisitions Net
| -0.35 | 0.35 | 0 | 8.047 | -10.417 | 0 | 0.554 | 0 | -51.621 | 0.078 | 0.007 | -38.062 | 2.216 | 13 | 26.989 | -259.301 | 1.296 | 0.858 | -54.539 | 0.07 | -8.401 | 0 | -0.264 | -5.241 | -5.241 | 0 | 0 | -18.494 | 0 | 0.067 | -18.561 | -21.098 | -0.229 | 8.479 | -2.314 | -0.001 | -6.302 | -134.318 | 0 | 0 | 0 | 0 | 0 | -0.192 | -5.198 | -0.146 | 0 | -42.366 | 0 | 0 | -2.705 | 6.857 | 0 | -106.576 | 58 | 0 | 0 | -0.936 | 30.1 | -0.595 | -4 | -0.295 | -0.059 | 35.082 | -0.382 | -8.035 | -0.187 | 7.551 | -117.876 | -61.932 | -22.492 | -44.248 | 0 | 0 | 0 | -243.449 | 0 | 0 | 0 | -0.54 | -16.385 | -41.465 | -7.135 | -0.015 | -0.648 | 0 | 0 | -8.847 | 0 | 0 | 0 | -10.832 | 0 | 0 | -10.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | 0 | 0 | 0 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.35 | 0.35 | 0 | 8.047 | 0 | 0 | 0 | 0 | -0.085 | 0 | 0.007 | 38.215 | 0.061 | 13 | -0.176 | -2.524 | 0.509 | 0.007 | 0.052 | 0.019 | 0.027 | 0.038 | 0.022 | 5.243 | -5.023 | 0.106 | 2.823 | 18.655 | 0.157 | 3.545 | 9.233 | 0.704 | 0.087 | 0.105 | 1.175 | 0.108 | 0.211 | -133.103 | 26.12 | 0.19 | 0.008 | 5.934 | 0.137 | 0.163 | 12.2 | 0.12 | 0.127 | 0.242 | 0.003 | 0.406 | 0.008 | 7.105 | 2.593 | -0.239 | 0.463 | 0.11 | 0.179 | -0.815 | -0.279 | 0.026 | 0.047 | 0.037 | 0.189 | -0.227 | 1.556 | 0.54 | 0.322 | 0.923 | 2.223 | -0.072 | 0.445 | -0.507 | 0.013 | 132.006 | 0.036 | 0.197 | -28.858 | 0.06 | 43.577 | 0.896 | 0.176 | 0.02 | 0.296 | -7.732 | 0.091 | -83.54 | 0.225 | 9.73 | -7.772 | 0.023 | 0.137 | 10.951 | 0.139 | 0.025 | 0.152 | -42.462 | 0.086 | 0.135 | 7.114 | -10.14 | -0.1 | 2.3 | 0.2 | 0.1 | -0.1 | 0.2 | -0.1 | 1.1 | 0.1 | -1.5 | -24.9 | 0.7 | 0.1 | 0 | -23.7 | 0.1 | 0.1 | -20.7 | -0.1 | 0.1 | 0.1 | 0 | 0 |
Investing Cash Flow
| -5.619 | -3.991 | -4.366 | 2.117 | -13.109 | -3.094 | -1.636 | -4.358 | -56.123 | -6.8 | -4.402 | -4.24 | -1.561 | 7.915 | 22.424 | -265.558 | -2.299 | -1.544 | -57.309 | -3.392 | -9.812 | -3.095 | -3.374 | -5.688 | -8.086 | -2.565 | 1.79 | -6.086 | -1.721 | 1.791 | -10.781 | -23.573 | -3.707 | 6.05 | -2.64 | -5.444 | -8.289 | -135.705 | 24.098 | -3.921 | -7.674 | -1.508 | -3.919 | -6.153 | 2.927 | -2.788 | -1.852 | -46.623 | -2.287 | -1.413 | -5.44 | 3.391 | -0.698 | -109.577 | 56.678 | -2.263 | -2.016 | -4.634 | 28.302 | -3.306 | -5.597 | -3.276 | -3.284 | 27.367 | -3.493 | -12.228 | -4.572 | 2.548 | -119.187 | -65.927 | -27.416 | -49.599 | -5.592 | 126.931 | -6.341 | -250.575 | -33.272 | -4.25 | 37.502 | -7.805 | -22.983 | -46.25 | -12.295 | -13.759 | -6.932 | -88.866 | -4.618 | -3.413 | -14.944 | -2.117 | -2.25 | -2.394 | -3.777 | -2.518 | -16.052 | -4.965 | -47.692 | -3.901 | 1.812 | -37.541 | -36.8 | -5.5 | -4.7 | -17.8 | -8.6 | -55.6 | -39.3 | -3 | -5.9 | -8.9 | -29.3 | -2.9 | -3.3 | -5.2 | -27 | -2.7 | -2.9 | -23.9 | -5.5 | -5.1 | -4.9 | -2.6 | -3.4 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -11.8 | -40.2 | -39 | -33.313 | 28.3 | 51 | 18.5 | -36 | 27.3 | -25.8 | -26.636 | 85 | 0 | 0 | 0 | 0 | 0 | -2 | -210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -19 | 29.6 | 0 | 0 | 0 | -0.405 | -0.002 | -0.01 | -0.004 | -0.402 | 5.322 | -0.059 | -0.01 | -0.402 | -0.002 | -0.002 | -20.011 | 19.6 | 0 | 0.164 | -0.008 | -0.4 | -50 | -10.538 | -42.867 | -23.662 | -26.987 | -71.431 | -9.584 | -24.546 | -25.937 | -65.124 | 94.809 | 31.432 | 19.399 | 40.642 | -1.728 | -94.64 | -8.32 | 210.001 | -19.301 | -45.113 | 7.683 | 9.398 | 25.738 | 39.177 | -7.003 | -54.936 | -30.56 | 73.275 | 16.265 | -0.258 | 9.647 | -2.838 | -51.925 | -14.751 | -13.887 | -22.144 | 7.204 | -10.75 | 39.934 | -9.053 | -0.899 | 22.621 | 20 | -9.9 | -5.8 | 6.5 | -0.3 | 58.8 | 42.3 | -8.9 | -7.4 | 0.4 | 34.3 | -4.3 | 1.7 | -30.4 | 23.7 | -7.3 | -9.4 | 13.7 | 5.3 | 2.6 | 6 | 6 | 9.9 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.014 | 0.91 | 0.742 | 0.299 | 0.054 | 0.024 | 0.09 | 0.192 | 0.069 | 0.139 | 0.042 | 0.817 | 0.3 | 0.226 | 0.025 | 0.402 | 0.236 | 0.011 | 0.449 | 0.835 | 1.924 | 0.133 | 1.564 | 0.057 | 0.171 | 0.009 | 0.087 | 0.104 | 0.039 | 0.365 | 0.306 | 0.006 | 0.009 | 0.327 | 0.226 | 0.042 | 0.01 | 0 | 0.024 | 0 | 0 | 0.01 | 0.27 | 0 | 0.27 | 0 | 0.047 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.001 | 0.043 | 0 | 0 | 0 | 0.41 | 0.212 | 0.552 | 0.038 | 0.259 | 0.047 | 0.473 | 0.44 | 1.392 | 1.048 | 6.72 | 70.436 | 2.805 | 0.058 | 0.259 | 0.027 | 1.365 | 1.429 | 50.853 | 0.12 | 0.05 | 0.25 | 0.169 | 0.001 | 0 | 0 | 0.035 | 0.114 | 0.2 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0.2 | 0.9 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -9.493 | -0.013 | -1.434 | -0.147 | -0.412 | -21.261 | -7.509 | -31.369 | -4.657 | -50.007 | -3.461 | -0.336 | -1.381 | -0.118 | -4.662 | -0.248 | -1.946 | -0.278 | -4.184 | -0.81 | -0.346 | -0.998 | -2.151 | -0.616 | -0.533 | -5.166 | -0.85 | -0.89 | -0.979 | -0.081 | -0.922 | -0.361 | -0.716 | -0.048 | -0.414 | -0.388 | -0.181 | -0.031 | -0.356 | -0.07 | -0.097 | 0 | -0.408 | -0.072 | -0.006 | 0 | -0.636 | 0 | -0.002 | -0.08 | -0.888 | 0 | -0.007 | -0.089 | -0.73 | 1.114 | -0.006 | -0.117 | -0.991 | -0.007 | -0.002 | -0.226 | -0.399 | 0 | 0 | -0.012 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.499 | -1.494 | -1.498 | -1.498 | -1.495 | -1.495 | -1.493 | -1.491 | -1.492 | -1.493 | -1.49 | -1.487 | -1.487 | -1.487 | -1.483 | -1.485 | -1.485 | -0.986 | -0.983 | -0.882 | -0.869 | -0.731 | -0.721 | -0.641 | -0.64 | -0.64 | -0.635 | -0.552 | -0.442 | -0.441 | -0.442 | -0.378 | -0.377 | -0.378 | -0.377 | -0.378 | -0.314 | -0.047 | -0.4 | -0.3 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.235 | 0 | 0 | -0.4 | 0 | 0 | 0 | -0.4 | 0 | 0.308 | 0 | -0.4 | 0.133 | -0.629 | -0.037 | 0.019 | 0.018 | -0.034 | 0.018 | -0.01 | 0.091 | -0.031 | -0.103 | -0.065 | -7.33 | -0.004 | -0.063 | -0.039 | 0.098 | -1.536 | -0.034 | 0 | 0 | -0.165 | -0.108 | -0.059 | 0.058 | 2.292 | 0 | 0.215 | -0.215 | -0.575 | -0.009 | 0 | 0.118 | 0.063 | -1.432 | 0.093 | -0.008 | -0.011 | -3.261 | -0.095 | -0.046 | -10.845 | -0.4 | -0.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0 | 34.5 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 |
Financing Cash Flow
| -9.493 | -0.013 | -1.434 | -0.147 | -12.212 | -61.461 | -46.509 | -64.682 | 23.643 | 0.993 | 15.039 | -36.336 | 26.016 | -25.904 | -30.388 | 85.494 | -1.647 | -0.224 | -4.16 | -0.72 | -0.154 | -2.929 | -213.247 | -0.574 | 0.284 | -5.266 | -0.624 | -0.865 | -0.577 | -0.245 | -0.911 | 0.396 | 0.768 | 1.581 | -0.148 | -10.453 | -19.161 | 29.759 | -0.329 | -0.017 | 0.025 | -0.376 | 0.046 | 0.193 | -0.107 | -0.458 | -2.317 | 0.163 | -0.033 | -0.511 | -0.792 | -1.514 | -20.052 | 19.511 | -0.72 | -0.001 | -0.122 | -0.306 | -50.933 | -8.206 | -42.869 | -23.673 | -29.1 | -74.678 | -10.856 | -26.056 | -27.337 | -66.948 | 91.927 | 30.034 | 17.899 | 39.138 | -6.069 | -96.01 | -9.301 | 197.707 | -20.925 | -46.551 | 6.671 | 8.852 | 26.147 | 39.343 | -1.152 | 14.769 | -28.476 | 72.692 | 15.884 | -0.871 | 10.377 | -1.961 | -1.514 | -15.072 | -14.279 | -22.272 | 6.996 | -11.308 | 39.557 | -9.431 | -1.178 | 22.782 | 19.8 | -9.8 | -6.1 | 6.6 | -0.3 | 58.8 | 42.3 | -8.7 | -6.4 | 0.3 | 34.4 | -4.3 | 2.7 | 4.1 | 23.7 | -7.3 | -9.4 | 13.7 | 5.3 | 2.5 | 6 | 6.1 | 9.9 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.207 | -0.031 | -0.142 | 0.171 | -0.397 | -0.37 | -0.011 | 0.599 | -0.767 | -0.915 | -0.159 | -0.104 | -0.184 | 0.221 | -0.134 | -0.608 | -0.546 | 0.904 | -0.916 | 0.416 | -0.306 | 0.423 | 0.612 | -1.48 | 0.459 | -0.57 | -0.499 | -0.04 | 0.84 | 0.555 | 0.073 | -1.201 | -0.209 | 0.061 | 1.203 | -0.772 | -1.371 | 0.558 | -1.327 | -0.862 | -1.025 | 0.614 | -0.354 | -0.237 | 0.746 | -0.361 | -0.877 | 0.015 | 0.615 | -0.386 | 0.522 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0 | 0 | -0.161 | 0 | 0.069 | 0 | 0 | 0.234 | 1.63 | 3.189 | 0 | 0 | 0.728 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 49.777 | 32.437 | 47.239 | 13.961 | 66.844 | 11.124 | -10.111 | -4.311 | 4.77 | 1.576 | 2.724 | -1.085 | -3.029 | -3.768 | -11.323 | -147.762 | 58.957 | 34.893 | -105.397 | 53.745 | 55.736 | 38.373 | -253.497 | 51.593 | 34.67 | 10.002 | -21.539 | 14.248 | 25.653 | 21.478 | -9.276 | -2.885 | 48.948 | 41.487 | 13.769 | 25.527 | 3.909 | -78.878 | 7.69 | 9.597 | 13.256 | 9.571 | -18.853 | 16.191 | 36.211 | 14.349 | -17.74 | -23.099 | 27.064 | 8.736 | -18.79 | 21.062 | 11.962 | -83.411 | 43.638 | 12.551 | 21.498 | 7.018 | -3.797 | 8.495 | -2.014 | 8.583 | -2.776 | -16.229 | 0.845 | -8.415 | -0.18 | 2.562 | 9.804 | 2.246 | 7.2 | 0.671 | -28.341 | 31.828 | -19.212 | 20.38 | 1.124 | 0.182 | -3.7 | -0.176 | 0.771 | 4.873 | -23.595 | 23.792 | -3.221 | 3.831 | 0.955 | -2.148 | 1.996 | 0.96 | -5.296 | 2.689 | 5.423 | -3.123 | 1.46 | -1.828 | -2.423 | 2.93 | -1.665 | 0.787 | -2.3 | 0.5 | 3.8 | -0.4 | -0.8 | 2.1 | -1.5 | -0.4 | -1.7 | 0.6 | -1.6 | 0.5 | 2.2 | 0.7 | -2 | 1.3 | 2.2 | -0.4 | -0.1 | 0.6 | 0.1 | 0.1 | -0.9 |
Cash At End Of Period
| 228.879 | 179.102 | 146.665 | 99.426 | 85.465 | 18.621 | 7.497 | 17.608 | 21.919 | 17.149 | 15.573 | 12.849 | 13.934 | 16.963 | 20.731 | 32.054 | 179.816 | 120.859 | 85.966 | 191.363 | 137.618 | 81.882 | 43.509 | 297.006 | 245.413 | 210.743 | 200.741 | 222.28 | 208.032 | 182.379 | 160.901 | 170.177 | 173.062 | 124.114 | 82.627 | 68.858 | 43.331 | 39.422 | 118.3 | 110.61 | 101.013 | 87.757 | 78.186 | 97.039 | 80.848 | 44.637 | 30.288 | 48.028 | 71.127 | 44.063 | 35.327 | 54.117 | 33.055 | 21.093 | 104.504 | 60.866 | 48.315 | 26.817 | 19.799 | 23.596 | 15.101 | 17.115 | 8.532 | 11.308 | 27.537 | 26.692 | 35.107 | 35.287 | 32.725 | 22.921 | 20.675 | 13.475 | 12.804 | 41.145 | 9.317 | 28.529 | 8.149 | 7.025 | 6.843 | 10.892 | 11.068 | 10.297 | 5.424 | 29.019 | 5.227 | 8.448 | 4.617 | 3.662 | 5.81 | 3.814 | 2.854 | 8.15 | 5.461 | 0.038 | 3.161 | 1.701 | 3.529 | 5.952 | 3.022 | 4.687 | 3.9 | 0.5 | 5.7 | -0.4 | -0.8 | 2.1 | 0.9 | -0.4 | -1.7 | 0.6 | 3.9 | 0.5 | 2.2 | 0.7 | 2.1 | 1.3 | 2.2 | -0.4 | 1 | 0.6 | 0.1 | 0.1 | 0.4 |