Gibraltar Industries, Inc.

NASDAQ:ROCK

74.03 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 179.102146.66599.42685.46518.6217.49717.60821.91917.14915.57312.84913.93416.96320.73132.054179.816120.85985.966191.363137.61881.88243.509297.006245.413210.743200.741222.28208.032182.379160.901170.177173.062124.11482.62768.85843.33139.422118.3110.61101.01387.75778.18697.03980.84844.63730.28848.02871.12744.06335.32754.11733.05521.093104.50460.86648.31526.81719.79923.59615.10117.1158.53211.30827.53726.69235.10735.28732.72522.92120.67513.47512.80441.1459.31728.5298.1497.0256.84310.89211.06810.2975.42429.0195.2278.4484.6173.6625.813.8142.8548.155.4610.0383.1611.7013.5295.9523.0224.6873.86.15.61.92.330.92.42.94.63.95.552.82.24.12.80.61.11.10.50.50.41.3
Short Term Investments 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 179.102146.66599.42685.46518.6217.49717.60821.91917.14915.57312.84913.93416.96320.73132.054179.816120.85985.966191.363137.61881.88243.509297.006245.413210.743200.741222.28208.032182.379160.901170.177173.062124.11482.62768.85843.33139.422118.3110.61101.01387.75778.18697.03980.84844.63730.28848.02871.12744.06335.32754.11733.05521.093104.50460.86648.31526.81719.79923.59615.10117.1158.53211.30827.53726.69235.10735.28732.72522.92120.67513.47512.80441.1459.31728.5298.1497.0256.84310.89211.06810.2975.42429.0195.2278.4484.6173.6625.813.8142.8548.155.4610.0383.1611.7013.5295.9523.0224.6873.86.15.61.92.330.92.42.94.63.95.552.82.24.12.80.61.11.10.50.50.41.3
Net Receivables 259.358230.971224.55256.4266.487230.132217.156275.704275.596245.807236.444260.624225.315199.598197.99203.488193.609172.452147.515196.334180.701167.201140.283180.875171.642145.182145.385166.718138.871128.482124.072155.434150.17149.458164.969177.117180.382115.284101.141120.257129.765106.63990.082114.541121.851111.53289.473110.605115.149105.78390.595118.325124.75395.30874.54496.222103.01390.3193.421120.89123.885118.33127.537205.573214.008192.943167.595209.481211.814197.066169.207193.818210.837212.038178.775174.269171.94171.969146.021169.433162.863135.297102.591123.943125.39897.6287.772104.426103.25890.95876.69696.23797.98392.39578.35898.71996.59193.39278.41891.68780.871.182.177.664.849.257.857.159.940.146.74645.635.640.337.228.42625.72624.819.6
Inventory 134.493137.878120.503141.008159.542171.634170.36204197.499187.255176.207156.494133.625107.00498.30777.94379.05888.58578.47683.04885.39898.59498.91397.48695.69490.23686.37285.15686.06586.94389.61292.77898.221106.406107.058126.006134.751133.624128.743126.085126.577127.2121.152116.899119.022125.439116.357109.239115.943119.656109.27110.967115.74292.34683.34485.2394.84694.532107.77109.821118.551141.202189.935244.454228.745203.843212.909229.133254.019248.797254.991263.932232.833210.745194.653166.727199.061230.192207.215177.433141.233112.533107.531112.803119.566113.465106.15595.38883.46177.15675.84783.68889.69692.316100.987102.75896.30798.17994.99494.889.59199.4112110.890.676.772.779.882.762.454.75351.145.346.558.244.24240.932.228.328.6
Other Current Assets 18.91215.20517.77224.81718.3219.01518.81337.57839.33336.83621.46720.59223.64124.68497.10920.30622.84916.14919.74817.52713.2648.2828.3518.94911.5946.7128.7278.1958.3515.9577.3369.89712.1199.85210.53724.51423.33922.11619.93715.99218.14816.80314.12715.2917.05113.62513.3812.82814.4412.62714.87224.35224.74621.30723.62322.31323.0532.77426.36424.93929.27633.11819.44919.70520.72921.23124.95443.74320.15119.08218.10715.917.04922.11122.04714.36811.82515.26515.47911.4111.20411.88710.3097.6237.6357.9435.4057.387.2817.8245.9227.3837.8367.2716.5484.7685.3984.7234.4924.23.93.93.44.54.43.22.43.22.93.41.51.822.621.72.11.51.41.511.41
Total Current Assets 591.865530.719462.251507.69462.97428.278423.937539.201529.577485.471446.967451.644399.544352.017425.46481.553416.375363.152437.102434.527361.245317.586544.553532.723489.673442.871462.764468.101415.666382.283391.197431.171384.624348.343351.422370.968377.894389.324360.431363.347362.247328.828322.4327.578302.561280.884267.238303.799289.595273.393268.854286.699288.835316.041242.377252.08247.726237.415251.151270.751288.827301.182348.229497.269490.174453.124440.745515.082508.905485.62455.78486.454501.864454.211424.004363.513389.851424.269379.607369.344325.597265.141249.45249.596261.047223.645202.994213.004197.814178.792166.615192.769195.553195.143187.594209.774204.248199.316182.591194.4186.5181.3175.8200.9195.8159.5130.7136.6144.4149.9109.5108.2103.8101.58791.398.175.270.568.659.754.950.5
Non-Current Assets:
Property, Plant & Equipment, Net 149.448150.62152.521128.541131.171132.133136.086129.947127.204113.802115.005116.121117.488115.182114.791127.342128.106129.873123.071123.648125.896127.67995.8393.71893.22193.67197.09894.48895.86998.691108.304106.315108.808116.681118.932121.218124.995113.769129.575130.819128.774130.476131.752130.877144.412147.628151.613142.875145.774150.185151.974154.483157.529142.634158.352165.833168.42171.777227.42231.649236.719239.8242.052259.746266.791271.441273.283260.553261.724245.189243.138232.04230.337309.657311.147256.503254.643256.776269.019268.306265.978250.349250.029249.078248.328231.666231.526233.582223.041225.825228.443230.837231.885234.15229.159228.197209.747210.061216.03203.9179.6177.6176.2157151.2131.2115.4114.3110.6103.888.787.285.381.567.365.96457.152.548.244.342.439.7
Goodwill 511.59511.797513.383515.344511.961512.639512.363510.866509.357510.54510.942508.66508.857523.446514.279382.427378.74382.045329.705327.983324.019323.573323.671323.321320.875321.772321.074321.093320.848320.411304.032294.858294.797293.664292.39291.94292.918235.523236.044340.882341.196340.942341.174341.445358.871358.934359.863348.943348.261349.136348.326348.551350.363299.463325.655393.64391.66392.023392.704425.572420.518417.372443.925455.204458.386450.19453.228501.034408.201388.874374.821367.22372.6406.81406.767285.927269.881268.598285.927288.679280.853270.917267.157255.853255.467133.452133.452133.452133.452132.717132.717133.7660000000000000000000000000000000
Intangible Assets 121.567124.257125.98134.047131.925134.735137.526145.374128.725132.107141.504154.655159.734151.877156.365108.821110.481107.52892.59296.18592.9394.5296.37599.545101.554104.059105.768107.943110.325112.533110.79118.388120.435121.649123.013131.872136.73180.43982.21587.25988.97490.29491.77793.33494.96696.70998.75990.6891.99994.17495.26596.99199.30865.53966.39578.14178.77980.60882.18284.56185.58985.72187.37395.93198.39899.87196.87160.50461.1561.840000406.767292.438269.881268.598285.927288.679280.853270.917267.157255.853255.467133.452133.452133.452133.452132.717132.717133.766134.814135.839130.368131.29115.372114.489115.35000000000000000000000000
Goodwill and Intangible Assets 633.157636.054639.363649.391643.886647.374649.889656.24638.082642.647652.446663.315668.591675.323670.644491.248489.221489.573422.297424.168416.949418.093420.046422.866422.429425.831426.842429.036431.173432.944414.822413.246415.232415.313415.403423.812429.649315.962318.259428.141430.17431.236432.951434.779453.837455.643458.622439.623440.26443.31443.591445.542449.671365.002392.05471.781470.439472.631474.886510.133506.107503.093531.298551.135556.784550.061550.099561.538469.351450.714374.821367.22372.6406.81406.767292.438269.881268.598285.927288.679280.853270.917267.157255.853255.467133.452133.452133.452133.452132.717132.717133.766134.814135.839130.368131.29115.372114.489115.35000000000000000000000000
Long Term Investments -57.11-57.106-57.103-47.007-47.0240000-40.2210-37-37.555-37.9960-40.942-40.022-39.9990-36.672-37.38-36.9160-32.11-31.196-31.3390-38.162-38.203-38.0890-43.366-43.149-42.9640-54.88-54.731-49.6520-55.144-55.178-55.113-55.124-56.334-56.934-56.960-56.15-55.823-55.914-37.119-51.37-51.661-38.6691.3450.1270.147-52.5192.4742.5322.5052.3962.477-78.4712.8912.7140002.7190005.83308.2117.7538.312010.7516.6435.5680-52.712-49.701-44.6560-43.175-39.878-39.2420-36.4450000000000000000000000000000000
Tax Assets 57.1157.10657.10347.00747.02447.03040.25740.1540.22103737.55537.996040.94240.02239.999036.67237.3836.916032.1131.19631.339038.16238.20338.089043.36643.14942.964054.8854.73149.652055.14455.17855.11355.12456.33456.93456.96056.1555.82355.91437.11951.3751.66138.669052.55252.25552.519069.20768.8869.072078.47178.99378.38400071.3200093.625066.48564.41265.852062.38459.99257.799052.71249.70144.656043.17539.87839.242036.4450000000000000000000000000000000
Other Non-Current Assets 2.4712.4642.3162.4240.55-46.3230.701-39.382-39.60.420.4831.1350.5112.6691.5991.7031.7941.9241.982.4752.7682.91.2164.484.5974.774.6814.6724.754.5483.9224.14.3364.1124.0154.1997.4614.7025.8957.2017.4366.4957.0596.2027.1757.3766.2016.2996.9687.297.6366.9157.578.06716.766-35.419-35.15717.59618.037-51.06-51.806-51.11722.30317.522-64.306-63.87917.28117.20416.454-57.57379.12966.03460.932-37.83863.094-53.323-50.264-52.29823.148-55.161-54.068-51.08911.10710.1210.4258.4698.5969.1287.3867.0917.2657.5569.1739.28.9259.6789.5498.6578.10996.386.886.286.483.884.447.935.235.434.934.924.325.725.425.413.113.413.53.53.343.83.93.5
Total Non-Current Assets 785.076789.138794.2780.356775.607780.214786.676787.062765.836756.869767.934780.571786.589803.174787.034620.293619.121621.37547.348550.291545.613548.672517.092521.064520.247524.272528.621528.196531.792536.183527.048523.661528.376536.106538.35549.229562.105434.433453.729566.161566.38568.207571.762571.858605.424610.647616.436588.797593.002600.785603.201606.94614.77515.703568.513654.874656.104662.004722.817762.461762.405763.244798.13828.403841.153838.721840.663839.295747.529712.369697.088665.294663.869778.087781.008570.314546.425547.24578.094574.959559.398533.544528.293515.051514.22373.587373.574376.162363.879365.633368.425372.159375.872379.189368.452369.165334.668333.207339.489300.2266.4263.8262.6240.8235.6179.1150.6149.7145.5138.7113112.9110.7106.980.479.377.560.655.852.248.146.343.2
Total Assets 1,376.9411,319.8571,256.4511,288.0461,238.5771,208.4921,210.6131,326.2631,295.4131,242.341,214.9011,232.2151,186.1331,155.1911,212.4941,101.8461,035.496984.522984.45984.818906.858866.2581,061.6451,053.7871,009.92967.143991.385996.297947.458918.466918.245954.832913884.449889.772920.197939.999823.757814.16929.508928.627897.035894.162899.434907.985891.531883.674892.596882.597874.178872.055893.639903.605831.744810.89906.954903.83899.419973.9681,033.2121,051.2321,064.4261,146.3591,325.6721,331.3271,291.8451,281.4081,354.3771,256.4341,197.9891,152.8681,151.7481,165.7331,232.2981,205.012933.827936.276971.509957.701944.303884.995798.685777.743764.647775.267597.232576.568589.166561.693544.425535.04564.928571.425574.332556.046578.939538.916532.523522.08494.6452.9445.1438.4441.7431.4338.6281.3286.3289.9288.6222.5221.1214.5208.4167.4170.6175.6135.8126.3120.8107.8101.293.7
Liabilities & Equity:
Current Liabilities:
Account Payables 140.888127.53392.124160.742155.464129.661106.582157.167160.058159.214172.286165.94168.917135.13134.738131.746116.853102.81683.136103.6383.1484.46279.13692.99788.54780.69182.38796.18188.00776.89469.94487.49582.80583.99489.204104.244114.73190.15581.24692.16399.26482.81369.62581.15881.81281.93469.0673.21783.21879.12467.3280.53384.18171.87459.27765.57174.47769.44768.46479.7674.88568.95576.168132.145150.412113.25189.55192.949100.82992.00371.30898.997110.407101.28985.87771.65765.00170.93670.77576.04976.06558.79149.87958.88758.15845.1742.07453.79151.89148.34643.61260.40459.36748.97339.28548.64861.56153.72648.85754.448.644.638.65957.443.938.237.338.541.335.430.131.333.225.824.922.618.71916.812.213.319
Short Term Debt 0010.278-51.616-54.83808.620007.2390008.0340008.309000.4208.8050.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.4050.4090.4170.4170.4171.0930.4170.4170.4160.4170.4080.4080.4080.4080.4080.4080.4080.4082.7082.7082.7082.7282.7282.7282.9462.9552.9642.5552.5552.3362.3353.088.3678.36414.49214.69314.69214.69215.59219.19218.34819.84814.84814.8480.6250.6240.6230.8120.7940.8130.530.3290.3270.3270.3140.2020.1751.3191.31.31.31.41.31.31.31.21.21.21.21.21.21.21.21.21.21.310.71.61.10.60.1
Tax Payables 00000000000000000000000000000013.10200011.7420006.98900000000000000000000000000000000000066.6550000000006.8540000000000000000000000000000000000000
Deferred Revenue 59.49853.26144.73551.61654.83842.92935.01742.41265.86460.99246.71142.13349.21551.59156.02731.26729.28134.56747.59838.67238.13318.25917.85721.915.52711.57212.77918.23413.96314.45211.35226.02630.35831.52328.18622.2060049.772000000057.0680000055.2840.62339.86342.67637.89336.8962.83200079.5140047.40478.07148.9320070.981084.532093.05200066.48500055.98200044.65600038.04300000000000000000000000000000000
Other Current Liabilities 85.09982.80578.441152.273137.58467.10365.10182.78977.60667.49560.75471.66368.67771.946103.441106.4894.00984.1490.15497.88366.9865.0287.07476.26865.17453.25475.46783.26469.38966.25370.39263.11149.33150.61567.60569.57692.38348.4192.66752.03150.84842.73949.87946.52843.97536.561-9.63652.29843.01243.62460.68766.7740.0310.0520.574.5474.8536.672-22.68844.17735.54637.327-33.20964.10854.2920.012-36.3522.55548.60647.255-20.2169.0554.97166.803-30.04546.67951.30548.502-14.656.34742.94830.829-26.95335.84430.3616.946-22.60628.18124.08718.192-20.91718.19517.29614.07315.57522.88418.81619.95719.49223.61812.811.614.912.183.74.95.46.84.35.45.25.62.511.43.82.32.73.142.9
Total Current Liabilities 285.485263.599225.578313.015293.048239.693215.32282.368303.528287.701286.99279.736286.809258.667302.24269.493240.143221.523229.197240.185188.253168.141392.872191.565169.648145.917171.033198.079171.759157.999152.088177.032162.894166.532185.395196.426207.514138.974134.085144.594150.512125.957119.913128.103126.204118.912117.585125.932126.647123.164128.424147.715139.9112.957100.118113.202117.631113.417109.016126.645113.139108.99125.201198.981207.432163.613134.225147.4151.99141.813124.415170.387202.99176.459157.248132.828130.999134.13137.352147.988138.205107.96898.756109.579103.36662.74164.74882.59576.7967.33261.55179.12976.99263.37355.18771.84680.57973.85869.66879.367.958.751.675.270.853.243.143.445.149.340.936.737.74029.527.125.323.52221.116.417.922
Non-Current Liabilities:
Long Term Debt 32.60133.79335.98916.90128.29267.364107.803139.796112.70651.74435.17172.53246.774.188103.36623.31424.424.96819.66920.46121.37524.3511.6209.809209.613209.817209.621209.425209.229209.433209.237209.041208.836209.032208.882220.814242.8213.2213.2213.2213.2213.6213.598213.601213.604214.006206.71206.614206.528206.837206.746206.667226.59206.874206.789206.706206.632206.953256.874262.661303.16326.749353.644426.069435.583459.836485.654550.67449.689418.174398.217357.516358.44446.378454.649238.414257.915303.03295.347285.049255.711217.395222.402277.338307.902182.572166.308166.57156.737159.556211.462226.496239.584261.73255.526266.289226.467235.547235.302205.4183.7193.6199.4188.7189124.481.890.79897.748.652.951.281.657.865.174.54337.934.52923.515.1
Deferred Revenue Non-Current -000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 57.1157.10657.10347.00747.02447.0347.08840.25740.1540.22140.2783737.55537.99639.05740.94240.02239.99940.33436.67237.3836.91636.5332.1131.19631.33931.23738.16238.20338.08938.00243.36643.14942.96442.65454.8854.73149.65249.77255.14455.17855.11355.12456.33456.93456.9657.06856.1555.82355.91455.80151.3751.66138.66939.86352.55252.25552.51962.83269.20768.8869.07279.51478.47178.99378.38478.07172.51271.7971.3270.98168.25565.38993.62593.05267.62164.41265.85266.48562.38459.99257.79955.98252.71249.70145.69144.65643.17539.87839.24238.04336.44536.14834.80734.32532.56530.60429.47629.32827.726.525.825.320.619.915.515.114.714.31410.412.912.612.49.39.99.405.55.64.94.95
Other Non-Current Liabilities 26.07425.17422.78321.27419.90319.01818.30320.35121.75124.27227.20428.26327.46125.93224.02622.02221.16720.67521.28630.28730.30331.01733.9537.42838.56738.11547.77545.246.36446.6458.03855.74848.54244.97342.75539.69638.33432.57229.87430.7332.22732.87733.77833.61532.8130.78825.48923.56823.28224.47221.14822.31422.87719.80423.26719.81818.90619.29517.0218.99618.61419.62119.51317.42116.31518.53915.69814.83713.03912.5789.0276.9517.0696.836.0385.195.0654.9194.7745.1415.5536.0866.4227.0547.5117.6457.7397.7296.3575.1865.6376.2023.9294.2772.662.612.5372.4182.3232.22.121.81.81.71.31.31.11.210.910.80.80.60.60.56.20.51.21.210
Total Non-Current Liabilities 115.785116.073115.87585.18295.219133.412173.194200.404174.607116.237102.653137.795111.716138.116166.44986.27885.58985.64281.28987.4289.05892.28472.08279.347279.376279.271288.633292.787293.796294.162305.277308.155300.527296.969294.291315.39335.865295.424292.846299.074300.605301.59302.5303.55303.348301.754289.267286.332285.633287.223283.695280.351301.128265.347269.919279.076277.793278.767336.726350.864390.654415.442452.671521.961530.891556.759579.423638.019534.518502.072478.225432.722430.898546.833553.739311.225327.392373.801366.606352.574321.256281.28284.806337.104365.114235.908218.703217.474202.972203.984255.142269.143279.661300.814292.511301.464259.608267.441266.953235.3212.3221.4226.5211.1210.6141.298.2106.5113.5112.759.966.864.694.867.775.684.449.243.941.335.129.420.1
Total Liabilities 401.27379.672341.453398.197388.267373.105388.514482.772478.135403.938389.643417.531398.525396.783468.689355.771325.732307.165310.486327.605277.311260.425464.952470.912449.024425.188459.666490.866465.555452.161457.365485.187463.421463.501479.686511.816543.379434.398426.931443.668451.117427.547422.413431.653429.552420.666406.852412.264412.28410.387412.119428.066441.028378.304370.037392.278395.424392.184445.742477.509503.793524.432577.872720.942738.323720.372713.648785.419686.508643.885602.64603.109633.888723.292710.987444.053458.391507.931503.958500.562459.461389.248383.562446.683468.48298.649283.451300.069279.762271.316316.693348.272356.653364.187347.698373.31340.187341.299336.621314.6280.2280.1278.1286.3281.4194.4141.3149.9158.6162100.8103.5102.3134.897.2102.7109.772.765.962.451.547.342.1
Equity:
Preferred Stock 000000000000000000.2710.3910.0220.370.380.2340.1740.3400.3660.2900.0160000.3010.416000.1690000.468000.434000.3290.3760.3970.35000.4380.060.0370.20600.230.127000000.2310.16300.4510.03400.2940.4160.2795.2865.4776.7340.803000000000000000000000000000000000000000000000
Common Stock 0.3430.3430.3420.3420.3420.3410.340.340.340.340.3380.3380.3370.3370.3360.3350.3340.3340.3320.3320.3310.330.3290.3280.3270.3240.3230.3220.3210.3210.320.320.3190.3180.3170.3150.3140.3140.3130.3130.3130.3120.3110.310.310.310.3090.3090.3090.3090.3070.3070.3070.3070.3050.3050.3050.3050.3030.3030.3030.3020.3010.30.30.30.30.30.2990.2990.2990.2990.2980.2980.2980.2970.2970.2970.2970.2960.1960.1960.1930.1620.160.160.160.160.1590.1580.1260.1260.1260.1260.1260.1260.1260.1260.1260.100000000000000000000000
Retained Earnings 795.655763.457738.511719.077679.8649.077627.978624.63590.335561.028545.572536.21508.654482.705469.943478.488444.728417.436405.668391.311366.835346.922338.995325.878306.375283.538274.562249.386228.767215.998211.748219.5201.555184.566178.073177.853164.221160.134154.625250.334240.794234.363236.449232.44246.167238.435242.082246.006238.705230.799229.437236.042229.128221.323212.914287.429286.232282.751303.982333.375328.463328.391356.007379.485361.749343.134337.929340.749345.787335.354332.92331.358314.852293.026280.116276.208265.834251.846242.585234.296219.063204.602196.138191.188183.941176.411172.147168.083161.432154.104150.578149.484146.333142.255139.747137.058130.187122.711117.01111.8104.997.993.688.783.677.973.770.266.561.857.353.248.844.741.339.137.134.3316.229.627.525.122.8
Accumulated Other Comprehensive Income/Loss -3.496-3.078-2.114-5.483-4.115-3.539-3.432-6.769-3.213-0.0160.1870.5221.5520.764-2.461-6.22-8.438-11.271-5.391-6.022-5.37-6.38-7.234-6.174-6.34-4.579-4.366-4.29-5.898-7.016-7.721-4.605-4.511-12.301-15.416-13.958-10.992-13.169-9.551-5.861-3.862-4.468-3.585-2.874-5.434-4.632-1.575-1.329-3.376-1.397-3.35-3.5471.1270.562-2.06-2.037-6.206-2.784-2.23-3.127-5.575-12.55-10.8252.2949.4627.76910.83710.186.5491.9661.0651.7062.5842.721-3.286-3.477-4.7341.1971.0960.277-0.778-1.098-1.356-2.061-2.456-3.072-4.015-2.634-1.868-1.223-1.578-1.986-0.639-0.909-73.228-69.04-64.654-64.965-58.483-54.7-51-50.2-46.9-43.9-40.9-38.3-36.2-34.7-32.8-31-29.4-28.9-27.5-37.2-24.9-21-21-21-21-18.3-18.3-18.3-18.3
Other Total Stockholders Equity 183.169179.463178.259175.913174.283189.508197.213225.29229.816277.05279.161277.614277.065274.602275.987273.472273.14270.587272.964271.57267.381264.581264.369262.669260.194262.672260.834259.723258.713256.986256.533254.43252.216248.064246.696244.171243.077241.911241.842241.054240.265238.813238.574237.905236.956236.752236.006235.017234.303233.683233.192232.771232.015230.81229.634228.942227.869226.963225.941225.025224.248223.851223.004222.651221.493220.039218.531217.729216.84216.451215.944214.982213.695212.682211.611211.269209.754209.435209.765208.872207.053205.737199.206128.675125.142125.084124.825123.488122.208120.0769.22169.03268.95268.673141.703137.485133.07133.352126.806122.8118.8117.3113.6110.6107.3104.6102.5100.997.695.893.893.390.966.153.849.849.849.8-234.847.147.147.147.1
Total Shareholders Equity 975.671940.185914.998889.849850.31835.387822.099843.491817.278838.402825.258814.684787.608758.408743.805746.075709.764677.357673.964657.213629.547605.833596.693582.875560.896541.955531.719505.431481.903466.305460.88469.645449.579420.948410.086408.381396.62389.359387.229485.84477.51469.488471.749467.781478.433470.865476.822480.332470.317463.791459.936465.573462.577453.44440.853514.676508.406507.235528.226555.703547.439539.994568.487604.73593.004571.473567.76568.958569.926554.104550.228548.639531.845509.006494.025489.774477.885463.578453.743443.741425.534409.437394.181317.964306.787298.583293.117289.097281.931273.109218.347216.656214.772210.145208.348205.629198.729191.224185.459180172.7165160.3155.4150144.2140136.4131.3126.6121.7117.6112.273.670.267.965.963.160.458.456.353.951.6
Total Equity 975.671940.185914.998889.849850.31835.387822.099843.491817.278838.402825.258814.684787.608758.408743.805746.075709.764677.357673.964657.213629.547605.833596.693582.875560.896541.955531.719505.431481.903466.305460.88469.645449.579420.948410.086408.381396.62389.359387.229485.84477.51469.488471.749467.781478.433470.865476.822480.332470.317463.791459.936465.573462.577453.44440.853514.676508.406507.235528.226555.703547.439539.994568.487604.73593.004571.473567.76568.958569.926554.104550.228548.639531.845509.006494.025489.774477.885463.578453.743443.741425.534409.437394.181317.964306.787298.583293.117289.097281.931273.109218.347216.656214.772210.145208.348205.629198.729191.224185.459180172.7165160.3155.4150144.2140136.4131.3126.6121.7117.6112.273.670.267.965.963.160.458.456.353.951.6
Total Liabilities & Shareholders Equity 1,376.9411,319.8571,256.4511,288.0461,238.5771,208.4921,210.6131,326.2631,295.4131,242.341,214.9011,232.2151,186.1331,155.1911,212.4941,101.8461,035.496984.522984.45984.818906.858866.2581,061.6451,053.7871,009.92967.143991.385996.297947.458918.466918.245954.832913884.449889.772920.197939.999823.757814.16929.508928.627897.035894.162899.434907.985891.531883.674892.596882.597874.178872.055893.639903.605831.744810.89906.954903.83899.419973.9681,033.2121,051.2321,064.4261,146.3591,325.6721,331.3271,291.8451,281.4081,354.3771,256.4341,197.9891,152.8681,151.7481,165.7331,232.2981,205.012933.827936.276971.509957.701944.303884.995798.685777.743764.647775.267597.232576.568589.166561.693544.425535.04564.928571.425574.332556.046578.939538.916532.523522.08494.6452.9445.1438.4441.7431.4338.6281.3286.3289.9288.6222.5221.1214.5208.4167.4170.6175.6135.8126.3120.8107.8101.293.7