TransAlta Renewables Inc.
TSX:RNW.TO
12.48 (CAD) • At close October 10, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 13 | 45 | 39 | -20 | 14 | 41 | 39 | 21 | 26 | 53 | 55 | 7 | 31 | 4 | 49 | 25 | 32 | 77 | 95 | 13 | 66 | 67 | 34 | -72 | 23 | 28 | 26 | 24 | -14 | -35 | 108.529 | 61.099 | 8.021 | 20.723 | 22.612 | 0.691 | 6.417 | 22.293 | 16.34 | 1.68 | 20.232 | 14.623 | 19.413 | 3.266 |
Depreciation & Amortization
| 33 | 34 | 34 | 34 | 36 | 37 | 49 | 34 | 33 | 34 | 34 | 34 | 33 | 34 | 35 | 38 | 32 | 31 | 33 | 29 | 30 | 30 | 30 | 29 | 28 | 28 | 24 | 19 | 18 | 18 | 18.61 | 19.652 | 18.229 | 18.263 | 18.775 | 18.562 | 18.475 | 18.139 | 20.759 | 16.324 | 20.596 | 18.91 | 18.447 | 18.661 |
Deferred Income Tax
| 0 | -2 | 8 | -5 | 3 | 8 | 11 | -4 | -5 | 7 | 11 | 2 | 4 | 7 | 8 | 1 | -12 | 9 | 13 | 2 | 5 | 9 | 14 | -1 | 6 | 13 | 5 | 4 | 4 | 3 | 11.956 | 1.185 | 8.952 | 5.526 | 6.231 | -0.185 | 1.031 | 5.319 | 7.327 | 0.313 | 5.552 | 4.802 | 6.192 | 0.712 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 4 | -2 | 3 | 4 | -19 | 17 | -44 | 23 | 19 | 15 | -61 | 7 | 5 | 18 | -25 | 26 | -19 | 41 | -20 | 16 | -32 | 31 | -62 | 34 | -2 | 13 | -20 | 8 | 23 | -4 | -22.456 | -6.303 | 5.452 | -3.516 | -3.247 | -2.238 | 8.832 | -1.144 | -7.369 | 3.237 | -2.026 | 14.037 | -7.79 | 1.969 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.372 | -20.569 | 0 | 0 | -15.151 | 3.067 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -0.028 | 0 | 0 | -0.043 | -0.042 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.751 | 26.74 | 0 | 0 | 6.766 | -2.338 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.038 | -2.906 | 0 | 0 | 1.276 | 1.282 |
Other Non Cash Items
| -9 | -8 | 5 | 24 | -6 | -1 | 16 | 9 | 6 | -6 | 10 | 15 | -2 | 19 | 6 | -15 | 19 | -27 | -18 | 18 | 3 | -5 | 14 | 97 | 18 | 18 | 34 | 7 | 39 | 99 | -57.683 | -35.938 | 8.2 | 0.087 | 0.702 | 0.488 | 1.027 | 0.603 | 0.641 | 3.618 | 1.384 | 0.856 | 0.309 | -1.322 |
Operating Cash Flow
| 41 | 67 | 89 | 37 | 28 | 103 | 71 | 83 | 79 | 103 | 49 | 65 | 71 | 82 | 73 | 75 | 52 | 131 | 103 | 78 | 72 | 132 | 30 | 87 | 73 | 100 | 69 | 62 | 70 | 81 | 58.956 | 39.695 | 48.854 | 41.083 | 45.073 | 17.318 | 35.782 | 45.21 | 37.698 | 25.172 | 45.738 | 53.228 | 36.571 | 23.286 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -30 | -24 | -57 | -40 | -17 | -5 | -32 | -25 | -18 | -6 | -3 | -18 | -5 | -2 | -8 | -6 | -9 | -8 | -19 | -16 | -23 | -5 | -13 | -11 | -9 | -5 | -5 | -3 | -6 | -1 | -3.761 | -0.156 | -3.086 | -1.832 | -3.501 | -1.34 | -2.535 | -0.832 | -11.648 | -2.114 | -3.9 | -29.407 | -65.463 | -46.727 |
Acquisitions Net
| 25 | 15 | 12 | 40 | 0 | 18 | -127 | 3 | -140 | -205 | 485 | -2 | 13 | -1 | -52 | 19 | 5 | 10 | 110 | 13 | -178 | 0 | 186 | -137 | 0 | -22 | -16 | 10 | -41 | -173 | -65.223 | -109.867 | -216.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.308 | -1.613 | 0.003 | -0.139 | 0 | -0.014 | -0.1 | 0 | 0 | 0 | 0 | 0 | 3.151 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0.016 | 0 | 0 | 0 | 0 | 0.1 | 0.764 | 0.081 | 0.057 | 2.278 | 0 | 1.424 |
Other Investing Activites
| -35 | 5 | 20 | 41 | 32 | -10 | 22 | 5 | -2 | 0 | 22 | 9 | -2 | 58 | 50 | 6 | -17 | -118 | -1 | -21 | 4 | -1 | -40 | -26 | -1 | 1 | 3 | -3 | -7 | 0 | 0.357 | -7.798 | -0.16 | -1.05 | 0.682 | 0.172 | 0.628 | -0.32 | -101.334 | -1.753 | -9.995 | -10.344 | 19.67 | -7.284 |
Investing Cash Flow
| -40 | -4 | -25 | 41 | 15 | 3 | -137 | -17 | -160 | -211 | 505 | -11 | 6 | 55 | -10 | 20 | -21 | -115 | 90 | -24 | -197 | -6 | 139 | -168 | -10 | -26 | -17 | 4 | -54 | -174 | -67.319 | -119.434 | -220.103 | -3.021 | -2.819 | -1.182 | -1.991 | -1.052 | -112.356 | -3.499 | -13.838 | -37.351 | -42.642 | -52.587 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -71 | -6 | -159 | -3 | -40 | -9 | -41 | -3 | -24 | -3 | -125 | -11 | -31 | -104 | -18 | -41 | -23 | -2 | -130 | -31 | -85 | -28 | -430 | 0 | -48 | -13 | -64 | -5 | -54 | -23 | -269.376 | -131.399 | 0 | -46.176 | 0 | -10.957 | 0 | -27.275 | 0 | -218.136 | -30.716 | -15.91 | -0.093 | -0.133 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -62 | -63 | -63 | -63 | -62 | -63 | -64 | -62 | -63 | -62 | -69 | -48 | -58 | -56 | -56 | -55 | -55 | -55 | -56 | -55 | -60 | -59 | -59 | -54 | -50 | -49 | -49 | -50 | -49 | -46 | -40.067 | -40.067 | -28.07 | -22.071 | -22.072 | -22.07 | -22.071 | -21.881 | -21.501 | -5.419 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 88 | 15 | 18 | -1 | -1 | 0 | 175 | -1 | 1 | -2 | 198 | 0 | 1 | 0 | 56 | 0 | 16 | 18 | 42 | 32 | 235 | 0 | 328 | 132 | -1 | 24 | -72 | -3 | 99 | 160 | 306.136 | 213.948 | 212.8 | 43.298 | -1.086 | -0.727 | -1.549 | -1.436 | 107.924 | 206.388 | -1.062 | -1.2 | 7.04 | 28.252 |
Financing Cash Flow
| -45 | -54 | -204 | -67 | -103 | -72 | 70 | -66 | -86 | -67 | 4 | -59 | -88 | -160 | -18 | -96 | -62 | -39 | -144 | -54 | 90 | -87 | -161 | 78 | -99 | -38 | -57 | -58 | -4 | 91 | -3.307 | 42.482 | 184.73 | -24.949 | -23.158 | -33.754 | -23.62 | -50.592 | 86.423 | -17.167 | -31.778 | -17.11 | 6.947 | 28.119 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | 0.622 | -0.194 | 0.449 | 0.105 | 0.049 | -0.022 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -44 | 9 | -140 | 11 | -60 | 34 | 4 | 0 | -167 | -175 | 558 | -5 | -11 | -23 | 45 | -1 | -31 | -23 | 49 | 0 | -35 | 39 | 8 | -3 | -36 | 36 | -5 | 8 | 12 | -2 | -11.699 | -36.635 | 13.287 | 13.562 | 19.201 | -17.569 | 10.149 | -6.42 | 11.765 | 4.506 | 0.122 | -1.233 | 0.876 | -1.182 |
Cash At End Of Period
| 54 | 98 | 89 | 229 | 218 | 278 | 244 | 240 | 240 | 407 | 582 | 24 | 29 | 40 | 63 | 18 | 19 | 50 | 73 | 24 | 24 | 59 | 20 | 12 | 15 | 51 | 15 | 20 | 12 | 0 | 2.241 | 13.94 | 50.575 | 37.288 | 23.726 | 4.525 | 22.094 | 11.945 | 18.365 | 6.6 | 2.094 | 1.972 | 3.205 | 2.329 |