
Renasant Corporation
NASDAQ:RNST
37.18 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,091.339 | 1,092.032 | 1,275.62 | 851.906 | 844.4 | 801.351 | 741.156 | 946.899 | 847.697 | 575.992 | 479.5 | 1,010.468 | 1,607.493 | 1,877.965 | 1,476.141 | 1,605.488 | 1,261.916 | 633.203 | 414.105 | 616.903 | 637.772 | 414.93 | 409.661 | 443.862 | 562.066 | 569.111 | 369.596 | 292.952 | 250.978 | 281.453 | 332.2 | 236.061 | 370.744 | 306.224 | 217.391 | 210.808 | 218.483 | 211.571 | 203.849 | 154.962 | 174.379 | 161.583 | 141.594 | 181.22 | 301.615 | 246.648 | 233.149 | 79.015 | 190.028 | 132.42 | 118.418 | 196.406 | 174.678 | 209.017 | 235.317 | 237.165 | 326.025 | 292.669 | 296.413 | 191.141 | 179.479 | 148.56 | 112.256 | 144.279 | 176.238 | 100.394 | 106.048 | 113.211 | 110.468 | 99.793 | 91.648 | 92.161 | 125.775 | 98.201 | 75.766 | 74.655 | 159.206 | 95.863 | 105.898 | 97.04 | 68.621 | 56.025 | 54.475 | 66.268 | 75.849 | 53.479 | 72.844 | 79.61 | 81.318 | 58.741 | 49.962 | 52.642 | 52.48 | 64.412 | 74.079 | 57.221 | 57.449 | 56.817 | 40.626 | 42.876 | 55.755 | 44.1 | 37.2 | 60.8 | 49 | 38.6 | 34.3 | 37.3 | 65.6 | 53.9 | 38 | 43.8 | 44.5 | 48.7 | 48.4 | 60.3 | 59 | 72.7 | 52.4 | 56.1 | 62.7 | 45.5 | 45.3 | 47.2 | 57.5 | 44.1 | 48.7 | 52.3 | 54.3 | 57.2 | 33.9 | 52.5 | 76.4 | 60.8 | 52.7 |
Short Term Investments
| 1,002.056 | 831.013 | 764.844 | 749.685 | 764.486 | 923.279 | 909.108 | 950.93 | 1,507.907 | 1,533.942 | 1,569.242 | 2,528.253 | 2,405.316 | 2,386.052 | 2,544.643 | 2,163.82 | 1,536.041 | 1,343.457 | 1,293.388 | 1,303.494 | 1,359.129 | 1,290.613 | 1,238.577 | 1,268.28 | 1,255.353 | 1,250.777 | 1,177.606 | 1,088.779 | 948.365 | 671.488 | 1,150.459 | 737.006 | 696.885 | 674.248 | 677.638 | 674.447 | 653.444 | 646.805 | 662.801 | 526.22 | 545.797 | 553.584 | 545.623 | 569.048 | 564.278 | 501.254 | 464.733 | 398.19 | 396.014 | 356.311 | 0 | 0 | 0 | 463.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,093.395 | 1,923.045 | 2,040.464 | 1,601.591 | 1,608.886 | 1,724.63 | 1,650.264 | 1,897.829 | 2,355.604 | 2,109.934 | 2,048.742 | 3,538.721 | 4,012.809 | 4,264.017 | 4,020.784 | 3,769.308 | 2,797.957 | 1,976.66 | 1,707.493 | 1,920.397 | 1,996.901 | 1,705.543 | 1,648.238 | 1,712.142 | 1,817.419 | 1,819.888 | 1,547.202 | 1,381.731 | 1,199.343 | 952.941 | 1,482.659 | 973.067 | 1,067.629 | 980.472 | 895.029 | 885.255 | 871.927 | 858.376 | 866.65 | 681.182 | 720.176 | 715.167 | 687.217 | 750.268 | 865.893 | 747.902 | 697.882 | 477.205 | 586.042 | 488.731 | 118.418 | 196.406 | 174.678 | 672.948 | 235.317 | 237.165 | 326.025 | 292.669 | 296.413 | 191.141 | 179.479 | 148.56 | 112.256 | 144.279 | 176.238 | 100.394 | 106.048 | 113.211 | 110.468 | 99.793 | 91.648 | 92.161 | 125.775 | 98.201 | 75.766 | 74.655 | 159.206 | 95.863 | 105.898 | 97.04 | 68.621 | 56.025 | 54.475 | 66.268 | 75.849 | 53.479 | 72.844 | 79.61 | 81.318 | 58.741 | 49.962 | 52.642 | 52.48 | 64.412 | 74.079 | 57.221 | 57.449 | 56.817 | 40.626 | 42.876 | 55.755 | 44.1 | 37.2 | 60.8 | 49 | 38.6 | 34.3 | 37.3 | 65.6 | 53.9 | 38 | 43.8 | 44.5 | 48.7 | 48.4 | 60.3 | 59 | 72.7 | 52.4 | 56.1 | 62.7 | 45.5 | 45.3 | 47.2 | 57.5 | 44.1 | 48.7 | 52.3 | 54.3 | 57.2 | 33.9 | 52.5 | 76.4 | 60.8 | 52.7 |
Net Receivables
| 85.889 | 87.223 | 100.621 | 105.663 | 110.516 | 113.505 | 124.58 | 127.518 | 125.837 | 112.55 | 106.203 | 104.708 | 93.372 | 74.639 | 83.496 | 76.517 | 77.725 | 74.238 | 87.257 | 82.459 | 88.351 | 84.79 | 73.617 | 61.361 | 61.539 | 64.992 | 57.576 | 55.149 | 55.898 | 57.354 | 54.688 | 51.817 | 50.462 | 49.25 | 47.695 | 44.791 | 43.605 | 35.978 | 25.19 | 17.873 | 11.863 | 10.427 | 5.564 | 1.813 | 0.623 | 0.053 | 0.076 | 0.104 | 0.165 | 0.195 | 0 | 0 | 0 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,179.284 | 2,010.268 | 2,141.085 | 1,707.254 | 1,719.402 | 1,838.135 | 1,770.988 | 2,020.199 | 2,481.441 | 2,222.484 | 2,154.945 | 3,643.429 | 4,106.181 | 4,338.656 | 4,104.28 | 3,845.825 | 2,875.682 | 2,050.898 | 1,794.75 | 2,002.856 | 2,085.252 | 1,790.333 | 1,721.855 | 1,773.503 | 1,878.958 | 1,884.88 | 1,604.778 | 1,436.88 | 1,255.241 | 1,010.295 | 1,537.347 | 1,024.884 | 1,118.091 | 1,029.722 | 942.724 | 930.046 | 915.532 | 894.354 | 891.84 | 699.055 | 732.039 | 725.594 | 692.781 | 752.081 | 866.516 | 747.955 | 697.958 | 477.309 | 586.207 | 488.926 | 118.418 | 196.406 | 174.678 | 673.291 | 235.317 | 237.165 | 326.025 | 292.669 | 296.413 | 191.141 | 179.479 | 148.56 | 112.256 | 144.279 | 176.238 | 100.394 | 106.048 | 113.211 | 110.468 | 99.793 | 91.648 | 92.161 | 125.775 | 98.201 | 75.766 | 74.655 | 159.206 | 95.863 | 105.898 | 97.04 | 68.621 | 56.025 | 54.475 | 66.268 | 75.849 | 53.479 | 72.844 | 79.61 | 81.318 | 58.741 | 49.962 | 52.642 | 52.48 | 64.412 | 74.079 | 57.221 | 57.449 | 56.817 | 40.626 | 42.876 | 55.755 | 44.1 | 37.2 | 60.8 | 49 | 38.6 | 34.3 | 37.3 | 65.6 | 53.9 | 38 | 43.8 | 44.5 | 48.7 | 48.4 | 60.3 | 59 | 72.7 | 52.4 | 56.1 | 62.7 | 45.5 | 45.3 | 47.2 | 57.5 | 44.1 | 48.7 | 52.3 | 54.3 | 57.2 | 33.9 | 52.5 | 76.4 | 60.8 | 52.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 279.011 | 279.796 | 280.55 | 280.966 | 282.193 | 283.195 | 284.368 | 285.952 | 287.006 | 283.595 | 284.062 | 284.035 | 285.344 | 293.122 | 294.499 | 293.203 | 300.917 | 300.496 | 300.4 | 302.38 | 306.72 | 309.697 | 306.717 | 290.523 | 267.447 | 209.168 | 206.831 | 186.568 | 184.209 | 183.254 | 186.73 | 178.277 | 179.93 | 179.223 | 177.779 | 178.539 | 168.942 | 169.128 | 167.642 | 121.072 | 117.769 | 113.735 | 109.098 | 103.917 | 102.184 | 101.525 | 104.458 | 70.117 | 67.823 | 66.752 | 64.191 | 57.958 | 56.357 | 54.498 | 52.123 | 52.151 | 51.702 | 51.424 | 42.855 | 43.127 | 43.077 | 43.672 | 44.462 | 45.415 | 46.204 | 46.992 | 47.527 | 47.863 | 48.242 | 47.553 | 48.277 | 42.744 | 42.662 | 41.35 | 41.261 | 42.424 | 42.163 | 42.162 | 43.574 | 41.468 | 40.353 | 33.998 | 32.751 | 30.86 | 32.257 | 31.696 | 31.465 | 30.326 | 29.576 | 29.289 | 29.124 | 28.844 | 27.948 | 28.346 | 28.862 | 29.637 | 30.152 | 30.105 | 29.855 | 29.51 | 28.149 | 27.7 | 27.7 | 28 | 27.3 | 26.8 | 25.2 | 24.4 | 24.1 | 23.5 | 22.3 | 22.3 | 22 | 21.6 | 20.7 | 20.8 | 20.6 | 20.3 | 18.5 | 17.4 | 17.1 | 16.8 | 16.1 | 16.1 | 15.4 | 15.5 | 15.7 | 15.8 | 15.2 | 15.3 | 14.5 | 14.4 | 14.3 | 14.3 | 13.8 |
Goodwill
| 988.898 | 988.898 | 988.898 | 991.665 | 991.665 | 991.665 | 991.665 | 991.665 | 991.665 | 991.708 | 946.291 | 946.291 | 946.291 | 939.683 | 939.683 | 939.683 | 939.683 | 939.683 | 939.683 | 939.683 | 939.683 | 939.683 | 939.683 | 932.971 | 932.971 | 932.928 | 927.261 | 611.046 | 611.046 | 611.046 | 611.046 | 470.534 | 470.534 | 470.534 | 470.534 | 470.534 | 449.425 | 445.871 | 452.037 | 274.698 | 274.705 | 274.706 | 274.658 | 276.146 | 276.144 | 276.1 | 275.328 | 184.779 | 184.779 | 184.859 | 184.859 | 184.879 | 184.879 | 184.879 | 184.879 | 184.879 | 184.879 | 184.879 | 0 | 0 | 0 | 184.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 85.927 | 87.096 | 87.228 | 88.489 | 89.179 | 110.483 | 110.311 | 108.813 | 107.789 | 108.624 | 102.15 | 116.165 | 114.461 | 113.116 | 111.909 | 111.915 | 108.805 | 93.133 | 89.398 | 85.005 | 81.73 | 90.468 | 86.993 | 89.481 | 91.728 | 93.095 | 93.267 | 64.504 | 63.075 | 63.849 | 62.148 | 52.844 | 51.287 | 50.376 | 25.699 | 27.383 | 27.114 | 58.453 | 30.562 | 20.11 | 21.348 | 22.624 | 23.951 | 25.332 | 26.759 | 28.23 | 29.737 | 5.429 | 5.742 | 6.066 | 6.399 | 6.739 | 7.089 | 7.447 | 7.876 | 6.207 | 6.702 | 6.988 | 192.391 | 190.411 | 190.881 | 6.473 | 191.839 | 192.328 | 192.822 | 193.323 | 194.022 | 194.688 | 196.264 | 197.314 | 196.643 | 97.286 | 97.902 | 98.296 | 98.76 | 99.159 | 99.575 | 100.832 | 100.766 | 101.528 | 101.406 | 50.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,074.825 | 1,075.994 | 1,076.126 | 1,080.154 | 1,080.844 | 1,102.148 | 1,101.976 | 1,100.478 | 1,099.454 | 1,100.332 | 1,048.441 | 1,062.456 | 1,060.752 | 1,052.799 | 1,051.592 | 1,051.598 | 1,048.488 | 1,032.816 | 1,029.081 | 1,024.688 | 1,021.413 | 1,030.151 | 1,026.676 | 1,022.452 | 1,024.699 | 1,026.023 | 1,020.528 | 675.55 | 674.121 | 674.895 | 673.194 | 523.378 | 521.821 | 520.91 | 496.233 | 497.917 | 476.539 | 504.324 | 482.599 | 294.808 | 296.053 | 297.33 | 298.609 | 301.478 | 302.903 | 304.33 | 305.065 | 190.208 | 190.521 | 190.925 | 191.258 | 191.618 | 191.968 | 192.326 | 192.755 | 191.086 | 191.581 | 191.867 | 192.391 | 190.411 | 190.881 | 191.357 | 191.839 | 192.328 | 192.822 | 193.323 | 194.022 | 194.688 | 196.264 | 197.314 | 196.643 | 97.286 | 97.902 | 98.296 | 98.76 | 99.159 | 99.575 | 100.832 | 100.766 | 101.528 | 101.406 | 50.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 14,093.677 | 13,968.324 | 13,768.915 | 13,740.29 | 13,579.508 | 13,440.367 | 13,332.878 | 13,131.266 | 12,904.854 | 12,707.809 | 12,322.589 | 11,018.354 | 10,821.277 | 10,651.994 | 10,216.159 | 10,349.33 | 10,939.579 | 11,101.036 | 11,229.156 | 11,109.205 | 10,009.638 | 9,870.958 | 9,581.801 | 9,404.915 | 9,295.482 | 9,380.538 | 9,480.008 | 7,910.199 | 7,800.243 | 7,625.073 | 7,556.677 | 6,847.058 | 6,649.016 | 6,644.87 | 6,563.898 | 6,542.467 | 6,233.007 | 6,018.701 | 6,005.152 | 4,524.536 | 4,472.873 | 4,390.949 | 4,372.462 | 4,374.812 | 4,329.6 | 4,278.815 | 4,303.727 | 3,235.981 | 3,132.525 | 3,118.322 | 3,475.904 | 3,339.362 | 3,415.505 | 2,897.033 | 3,259.856 | 3,360.289 | 3,419.463 | 3,341.351 | 3,309.603 | 2,965.018 | 3,025.045 | 3,048.383 | 3,128.366 | 3,167.168 | 3,236.743 | 3,232.892 | 3,241.782 | 3,299.006 | 3,223.04 | 3,137.279 | 3,130.565 | 2,455.99 | 2,361.403 | 2,273.965 | 2,212.963 | 2,181.957 | 2,109.274 | 2,060.39 | 2,033.9 | 2,022.296 | 2,011.91 | 1,501.372 | 1,497.79 | 1,254.862 | 1,296.074 | 1,265.333 | 1,209.973 | 1,207.106 | 1,220.15 | 1,195.886 | 1,169.46 | 1,168.883 | 1,158.704 | 1,093.635 | 1,101.876 | 1,093.065 | 1,104.996 | 1,083.892 | 1,093.331 | 1,092.552 | 1,082.287 | 1,055.8 | 1,053.6 | 1,038 | 1,027 | 1,013 | 956.1 | 934.1 | 902.1 | 867.4 | 862.5 | 846.1 | 827.1 | 799.5 | 784.9 | 768 | 766.6 | 727.7 | 735.9 | 727.9 | 704.7 | 704 | 683.2 | 677.8 | 666.6 | 642.3 | 631.6 | 616.2 | 584.8 | 569.1 | 579.6 | 573 | 568.8 | 556 | 557.7 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 644.584 | 700.486 | 692.164 | 701.727 | 683.794 | 696.69 | 687.555 | 681.299 | 701.328 | 673.956 | 661.062 | 609.827 | 590.203 | 473.74 | 489.02 | 482.43 | 457.905 | 444.366 | 455.546 | 458.078 | 477.527 | 399.479 | 402.625 | 401.26 | 395.809 | 434.269 | 434.794 | 335.278 | 324.499 | 336.464 | 369.739 | 298.675 | 295.853 | 325.126 | 361.837 | 380.597 | 352.209 | 339.989 | 371.499 | 259.719 | 263.115 | 277.521 | 278.761 | 293.732 | 301.628 | 313.645 | 324.84 | 275.666 | 290.582 | 313.691 | 314.835 | 327.033 | 337.982 | 384.86 | 396.423 | 418.509 | 433.393 | 420.016 | 414.991 | 204.175 | 203.227 | 209.109 | 165.734 | 152.767 | 143.21 | 142.379 | 135.83 | 127.428 | 121.262 | 130.348 | 117.386 | 103.114 | 127.188 | 99.544 | 102.142 | 105.138 | 99.002 | 98.455 | 95.655 | 91.053 | 97.874 | 65.726 | 121.446 | 70.391 | 65.089 | 64.706 | 62.92 | 68.293 | 61.843 | 60.596 | 58.094 | 60.556 | 65.68 | 68.334 | 58.687 | 60.151 | 39.672 | 41.126 | 42.95 | 41.256 | 36.466 | 35.4 | 33.4 | 33.3 | 30.6 | 29.4 | 26.3 | 27.4 | 26.1 | 26.3 | 23.7 | 24 | 24.2 | 23.3 | 23.6 | 23.1 | 21.9 | 21 | 22.6 | 20.7 | 21.3 | 20.8 | 20.6 | 20.2 | 17.4 | 16.6 | 17.5 | 17 | 14.9 | 17.7 | 14.8 | 16.8 | 17.2 | 14.9 | 12.6 |
Total Non-Current Assets
| 16,092.097 | 16,024.6 | 15,817.755 | 15,803.137 | 15,626.339 | 15,522.4 | 15,406.777 | 15,198.995 | 14,992.642 | 14,765.692 | 14,316.154 | 12,974.672 | 12,757.576 | 12,471.655 | 12,051.27 | 12,176.561 | 12,746.889 | 12,878.714 | 13,014.183 | 12,894.351 | 11,815.298 | 11,610.285 | 11,317.819 | 11,119.15 | 10,983.437 | 11,049.998 | 11,142.161 | 9,107.595 | 8,983.072 | 8,819.686 | 8,786.34 | 7,847.388 | 7,646.62 | 7,670.129 | 7,599.747 | 7,599.52 | 7,230.697 | 7,032.142 | 7,026.892 | 5,200.135 | 5,149.81 | 5,079.535 | 5,058.93 | 5,073.939 | 5,036.315 | 4,998.315 | 5,038.09 | 3,771.972 | 3,681.451 | 3,689.69 | 4,046.188 | 3,915.971 | 4,001.812 | 3,528.717 | 3,901.157 | 4,022.035 | 4,096.139 | 4,004.658 | 3,959.84 | 3,402.731 | 3,462.23 | 3,492.521 | 3,530.401 | 3,557.678 | 3,618.979 | 3,615.586 | 3,619.161 | 3,668.985 | 3,588.808 | 3,512.494 | 3,492.871 | 2,699.134 | 2,629.155 | 2,513.155 | 2,455.126 | 2,428.678 | 2,350.014 | 2,301.839 | 2,273.895 | 2,256.345 | 2,251.543 | 1,651.52 | 1,651.987 | 1,356.113 | 1,393.42 | 1,361.735 | 1,304.358 | 1,305.725 | 1,311.569 | 1,285.771 | 1,256.678 | 1,258.283 | 1,252.332 | 1,190.315 | 1,189.425 | 1,182.853 | 1,174.82 | 1,155.123 | 1,166.136 | 1,163.318 | 1,146.902 | 1,118.9 | 1,114.7 | 1,099.3 | 1,084.9 | 1,069.2 | 1,007.6 | 985.9 | 952.3 | 917.2 | 908.5 | 892.4 | 873.3 | 844.4 | 829.2 | 811.9 | 809.1 | 769 | 777 | 766 | 743.1 | 741.6 | 719.9 | 714.1 | 699.4 | 674.4 | 664.8 | 649 | 614.9 | 602.1 | 608.9 | 604.2 | 600.3 | 585.2 | 584.1 |
Total Assets
| 18,271.381 | 18,034.868 | 17,958.84 | 17,510.391 | 17,345.741 | 17,360.535 | 17,181.621 | 17,224.342 | 17,474.083 | 16,988.176 | 16,471.099 | 16,618.101 | 16,863.757 | 16,810.311 | 16,155.55 | 16,022.386 | 15,622.571 | 14,929.666 | 14,808.933 | 14,897.207 | 13,900.55 | 13,400.618 | 13,039.674 | 12,892.653 | 12,862.395 | 12,934.878 | 12,746.939 | 10,544.475 | 10,238.313 | 9,829.981 | 10,323.687 | 8,872.272 | 8,764.711 | 8,699.851 | 8,542.471 | 8,529.566 | 8,146.229 | 7,926.496 | 7,918.732 | 5,899.19 | 5,881.849 | 5,805.129 | 5,751.711 | 5,826.02 | 5,902.831 | 5,746.27 | 5,736.048 | 4,249.281 | 4,267.658 | 4,178.616 | 4,164.606 | 4,112.377 | 4,176.49 | 4,202.008 | 4,136.474 | 4,259.2 | 4,422.164 | 4,297.327 | 4,256.253 | 3,593.872 | 3,641.709 | 3,641.081 | 3,642.657 | 3,701.957 | 3,795.217 | 3,715.98 | 3,725.209 | 3,782.196 | 3,699.276 | 3,612.287 | 3,584.519 | 2,791.295 | 2,754.93 | 2,611.356 | 2,530.892 | 2,503.333 | 2,509.22 | 2,397.702 | 2,379.793 | 2,353.385 | 2,320.164 | 1,707.545 | 1,706.462 | 1,422.381 | 1,469.269 | 1,415.214 | 1,377.202 | 1,385.335 | 1,392.887 | 1,344.512 | 1,306.64 | 1,310.925 | 1,304.812 | 1,254.727 | 1,263.504 | 1,240.074 | 1,232.269 | 1,211.94 | 1,206.762 | 1,206.194 | 1,202.657 | 1,163 | 1,151.9 | 1,160.1 | 1,133.9 | 1,107.8 | 1,041.9 | 1,023.2 | 1,017.9 | 971.1 | 946.5 | 936.2 | 917.8 | 893.1 | 877.6 | 872.2 | 868.1 | 841.7 | 829.4 | 822.1 | 805.8 | 787.1 | 765.2 | 761.3 | 756.9 | 718.5 | 713.5 | 701.3 | 669.2 | 659.3 | 642.8 | 656.7 | 676.7 | 646 | 636.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 108.015 | 108.018 | 108.732 | 232.741 | 108.121 | 307.577 | 107.662 | 257.305 | 725 | 712.232 | 312.818 | 112.642 | 111.279 | 13.947 | 11.253 | 14.933 | 12.154 | 21.34 | 42.624 | 341.81 | 803.037 | 489.091 | 205.602 | 139.011 | 87.59 | 387.706 | 175.559 | 313.393 | 57.753 | 89.814 | 384.23 | 120.121 | 9.955 | 109.676 | 266.943 | 444.989 | 414.255 | 422.279 | 402.122 | 64.229 | 6.732 | 32.403 | 65.646 | 25.505 | 0 | 2.283 | 6.649 | 42.819 | 6.848 | 5.254 | 64.959 | 7.7 | 7.83 | 22.97 | 17.388 | 16.066 | 10.892 | 15.386 | 19.422 | 17.282 | 21.75 | 22.397 | 35.825 | 40.428 | 29.705 | 314.541 | 201.795 | 203.413 | 61.454 | 370.456 | 56.5 | 29 | 0 | 0 | 259.177 | 105.984 | 0 | 64.297 | 24.216 | 5.366 | 10.066 | 54.683 | 43.5 | 0 | 0 | 13.558 | 76.825 | 79.293 | 81.787 | 86.308 | 58.136 | 50.773 | 50.275 | 41.145 | 24.424 | 29.896 | 19.459 | 19.946 | 13.668 | 3.8 | 6.845 | 32 | 14.3 | 9.3 | 4.5 | 5 | 0 | 10 | 7.4 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14,772.095 | 14,572.612 | 14,509.751 | 14,255.213 | 14,237.163 | 14,076.785 | 14,157.11 | 14,095.361 | 13,912.019 | 13,486.966 | 13,432.124 | 13,763.929 | 13,990.897 | 13,905.724 | 13,254.829 | 13,115.351 | 12,736.908 | 12,059.081 | 11,934.14 | 11,846.358 | 10,412.426 | 10,213.168 | 10,286.036 | 10,190.061 | 10,268.912 | 10,128.557 | 10,171.948 | 8,380.72 | 8,357.769 | 7,921.075 | 8,118.518 | 7,202.025 | 7,230.85 | 7,059.137 | 6,817.798 | 6,702.487 | 6,431.377 | 6,218.602 | 6,234.561 | 4,890.444 | 4,942.769 | 4,838.418 | 4,763.67 | 4,886.731 | 5,004.784 | 4,841.912 | 4,834.756 | 3,505.158 | 3,555.175 | 3,461.221 | 3,396.028 | 3,406.196 | 3,473.166 | 3,412.237 | 3,342.355 | 3,477.419 | 3,644.874 | 3,468.151 | 3,415.928 | 2,688.212 | 2,713.848 | 2,576.1 | 2,560.984 | 2,600.21 | 2,689.305 | 2,344.331 | 2,412.168 | 2,467.178 | 2,626.642 | 2,547.821 | 2,663.877 | 2,223.354 | 2,265.346 | 2,108.965 | 1,985.414 | 1,983.466 | 2,031.745 | 1,868.451 | 1,818.318 | 1,764.177 | 1,741.001 | 1,318.677 | 1,337.301 | 1,151.081 | 1,198.025 | 1,133.931 | 1,138.311 | 1,149.497 | 1,158.559 | 1,099.048 | 1,090.396 | 1,106.793 | 1,113.414 | 1,063.055 | 1,087.599 | 1,067.855 | 1,059.293 | 1,046.605 | 1,036.493 | 1,043.706 | 1,044.202 | 978.9 | 986.9 | 977.5 | 982.3 | 960.3 | 890.2 | 879.9 | 878.9 | 834.9 | 792.1 | 806.3 | 789.5 | 772.8 | 757.7 | 765.8 | 764.9 | 739.5 | 728 | 724.1 | 712.7 | 696.3 | 665.7 | 675.3 | 670.6 | 636.7 | 633 | 623.3 | 591.8 | 584.9 | 567.9 | 583.1 | 605.3 | 570.4 | 564.9 |
Total Current Liabilities
| 14,880.11 | 14,680.63 | 14,618.483 | 14,487.954 | 14,345.284 | 14,384.362 | 14,264.772 | 14,352.666 | 14,644.076 | 14,199.198 | 13,744.942 | 13,876.571 | 14,102.176 | 13,919.671 | 13,266.082 | 13,130.284 | 12,749.062 | 12,080.421 | 11,976.764 | 12,188.168 | 11,215.463 | 10,702.259 | 10,491.638 | 10,329.072 | 10,356.502 | 10,516.263 | 10,347.507 | 8,694.113 | 8,415.522 | 8,010.889 | 8,502.748 | 7,322.146 | 7,240.805 | 7,168.813 | 7,084.741 | 7,147.476 | 6,845.632 | 6,640.881 | 6,636.683 | 4,954.673 | 4,949.501 | 4,870.821 | 4,829.316 | 4,912.236 | 5,004.784 | 4,844.195 | 4,841.405 | 3,547.977 | 3,562.023 | 3,466.475 | 3,460.987 | 3,413.896 | 3,480.996 | 3,435.207 | 3,359.743 | 3,493.485 | 3,655.766 | 3,483.537 | 3,435.35 | 2,705.494 | 2,735.598 | 2,598.497 | 2,596.809 | 2,640.638 | 2,719.01 | 2,658.872 | 2,613.963 | 2,670.591 | 2,688.096 | 2,918.277 | 2,720.377 | 2,252.354 | 2,265.346 | 2,108.965 | 2,244.591 | 2,089.45 | 2,031.745 | 1,932.748 | 1,842.534 | 1,769.543 | 1,751.067 | 1,373.36 | 1,380.801 | 1,151.081 | 1,198.025 | 1,147.489 | 1,215.136 | 1,228.79 | 1,240.346 | 1,185.356 | 1,148.532 | 1,157.566 | 1,163.689 | 1,104.2 | 1,112.023 | 1,097.751 | 1,078.752 | 1,066.551 | 1,050.161 | 1,047.506 | 1,051.047 | 1,010.9 | 1,001.2 | 986.8 | 986.8 | 965.3 | 890.2 | 889.9 | 886.3 | 837.2 | 792.1 | 806.3 | 789.5 | 772.8 | 757.7 | 765.8 | 764.9 | 739.5 | 728 | 724.1 | 712.7 | 696.3 | 677.7 | 675.3 | 670.6 | 636.7 | 633 | 623.3 | 591.8 | 584.9 | 567.9 | 583.1 | 605.2 | 570.2 | 564.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 433.309 | 430.614 | 433.177 | 428.677 | 428.047 | 429.4 | 427.399 | 429.63 | 431.111 | 428.133 | 426.821 | 431.553 | 435.416 | 471.209 | 468.863 | 469.406 | 467.66 | 474.97 | 475.082 | 376.68 | 376.594 | 376.507 | 228.104 | 262.923 | 263.269 | 263.618 | 263.957 | 207.354 | 207.438 | 207.546 | 207.703 | 191.956 | 192.051 | 202.459 | 202.637 | 143.661 | 147.416 | 148.217 | 149.618 | 154.86 | 155.581 | 156.422 | 162.018 | 164.325 | 168.7 | 169.592 | 170.518 | 152.97 | 157.215 | 159.452 | 157.948 | 162.279 | 163.923 | 243.224 | 245.181 | 247.001 | 249.257 | 301.05 | 302.823 | 442.48 | 461.433 | 595.627 | 599.251 | 625.327 | 642.425 | 619.435 | 668.531 | 675.4 | 562.452 | 253.932 | 427.488 | 189.045 | 200.764 | 216.423 | 5.805 | 146.686 | 214.054 | 202.208 | 274.86 | 329.586 | 314.264 | 136.864 | 129.223 | 115.679 | 112.34 | 112.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.946 | 19.975 | 20.451 | 19.249 | 19.3 | 11.2 | 44.7 | 19.9 | 17.5 | 23.7 | 18.3 | 17.9 | 18.5 | 45.2 | 15.2 | 15.7 | 11.2 | 10 | 6.9 | 4.1 | 4.3 | 4.4 | 4.1 | 4.3 | 4.7 | 4.8 | 5 | 5.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 230.857 | 245.306 | 249.102 | 239.059 | 250.06 | 249.39 | 256.127 | 233.418 | 211.596 | 224.829 | 207.055 | 193.1 | 188.523 | 209.578 | 216.661 | 218.889 | 232.148 | 241.488 | 252.787 | 249.413 | 237.981 | 196.163 | 200.273 | 180.962 | 153.747 | 111.084 | 124.764 | 84.34 | 82.588 | 96.563 | 101.41 | 86.384 | 80.79 | 95.696 | 112.846 | 114.173 | 100.003 | 100.58 | 99.732 | 58.681 | 53.571 | 66.235 | 59.902 | 61.244 | 52.632 | 66.831 | 66.869 | 47.656 | 46.045 | 54.481 | 48.847 | 44.668 | 41.96 | 36.375 | 44.149 | 38.579 | 43.787 | 43.231 | 41.046 | 33.663 | 34.121 | 36.835 | 36.124 | 35.312 | 33.687 | 37.302 | 36.448 | 32.41 | 38.901 | 41.005 | 44.342 | 33.262 | 30.254 | 33.264 | 29.874 | 26.154 | 24.003 | 27.306 | 25.188 | 18.802 | 23.941 | 18.279 | 19.726 | 17.345 | 17.618 | 18.086 | 26.406 | 19.845 | 17.488 | 26.378 | 27.549 | 26.642 | 20.137 | 26.945 | 26.182 | 19.635 | 27.681 | 3.782 | 17.713 | 22.019 | 15.208 | 16.7 | 23.6 | 14.4 | 15.7 | 14.8 | 22.6 | 13 | 13.6 | 17.2 | 13.2 | 20.7 | 21.1 | 18.5 | 21.7 | 13.5 | 13.3 | 12.9 | 14.3 | 13.1 | 11.6 | 12.4 | 10.9 | 9.9 | 10.1 | 11.8 | 11.8 | 10.5 | 11.4 | 9.7 | 11.1 | 10.9 | 9 | 14.5 | 15 |
Total Non-Current Liabilities
| 664.166 | 675.92 | 682.279 | 667.736 | 678.107 | 678.79 | 683.526 | 663.048 | 642.707 | 652.962 | 633.876 | 624.653 | 623.939 | 680.787 | 685.524 | 688.295 | 699.808 | 716.458 | 727.869 | 626.093 | 614.575 | 572.67 | 428.377 | 443.885 | 417.016 | 374.702 | 388.721 | 291.694 | 290.026 | 304.109 | 309.113 | 278.34 | 272.841 | 298.155 | 315.483 | 257.834 | 247.419 | 248.797 | 249.35 | 213.541 | 209.152 | 222.657 | 221.92 | 225.569 | 221.332 | 236.423 | 237.387 | 200.626 | 203.26 | 213.933 | 206.795 | 206.947 | 205.883 | 279.599 | 289.33 | 285.58 | 293.044 | 344.281 | 343.869 | 476.143 | 495.554 | 632.462 | 635.375 | 660.639 | 676.112 | 656.737 | 704.979 | 707.81 | 601.353 | 294.937 | 471.83 | 222.307 | 231.018 | 249.687 | 35.679 | 172.84 | 238.057 | 229.514 | 300.048 | 348.388 | 338.205 | 155.143 | 148.949 | 133.024 | 129.958 | 130.1 | 26.406 | 19.845 | 17.488 | 26.378 | 27.549 | 26.642 | 20.137 | 26.945 | 26.182 | 19.635 | 27.681 | 23.728 | 37.688 | 42.47 | 34.457 | 36 | 34.8 | 59.1 | 35.6 | 32.3 | 46.3 | 31.3 | 31.5 | 35.7 | 58.4 | 35.9 | 36.8 | 29.7 | 31.7 | 20.4 | 17.4 | 17.2 | 18.7 | 17.2 | 15.9 | 17.1 | 15.7 | 14.9 | 15.3 | 11.9 | 11.9 | 10.6 | 11.5 | 9.8 | 11.2 | 11 | 9.1 | 14.7 | 15.6 |
Total Liabilities
| 15,544.276 | 15,356.55 | 15,300.762 | 15,155.69 | 15,023.391 | 15,063.152 | 14,948.298 | 15,015.714 | 15,286.783 | 14,852.16 | 14,378.818 | 14,501.224 | 14,726.115 | 14,600.458 | 13,951.606 | 13,818.579 | 13,448.87 | 12,797.088 | 12,704.633 | 12,814.261 | 11,830.038 | 11,274.929 | 10,920.015 | 10,772.957 | 10,773.518 | 10,890.965 | 10,736.228 | 8,985.807 | 8,705.548 | 8,314.998 | 8,811.861 | 7,600.486 | 7,513.646 | 7,466.968 | 7,400.224 | 7,405.31 | 7,093.051 | 6,889.678 | 6,886.033 | 5,168.214 | 5,158.653 | 5,093.478 | 5,051.236 | 5,137.805 | 5,226.116 | 5,080.618 | 5,078.792 | 3,748.603 | 3,765.283 | 3,680.408 | 3,667.782 | 3,620.843 | 3,686.879 | 3,714.806 | 3,649.073 | 3,779.065 | 3,948.81 | 3,827.818 | 3,779.219 | 3,181.637 | 3,231.152 | 3,230.959 | 3,232.184 | 3,301.277 | 3,395.122 | 3,315.609 | 3,318.942 | 3,378.401 | 3,289.449 | 3,213.214 | 3,192.207 | 2,474.661 | 2,496.364 | 2,358.652 | 2,280.27 | 2,262.29 | 2,269.802 | 2,162.262 | 2,142.582 | 2,117.931 | 2,089.272 | 1,528.503 | 1,529.75 | 1,284.105 | 1,327.983 | 1,277.589 | 1,241.542 | 1,248.635 | 1,257.834 | 1,211.734 | 1,176.081 | 1,184.208 | 1,183.826 | 1,131.145 | 1,138.205 | 1,117.386 | 1,106.433 | 1,090.279 | 1,087.849 | 1,089.976 | 1,085.504 | 1,046.9 | 1,036 | 1,045.9 | 1,022.4 | 997.6 | 936.5 | 921.2 | 917.8 | 872.9 | 850.5 | 842.2 | 826.3 | 802.5 | 789.4 | 786.2 | 782.3 | 756.7 | 746.7 | 741.3 | 728.6 | 713.4 | 693.4 | 690.2 | 685.9 | 648.6 | 644.9 | 633.9 | 603.3 | 594.7 | 579.1 | 594.1 | 614.3 | 584.9 | 579.9 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 332.421 | 332.421 | 332.421 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.483 | 296.484 | 249.951 | 249.951 | 249.951 | 249.951 | 225.535 | 225.535 | 225.535 | 214.86 | 214.86 | 206.46 | 206.46 | 206.46 | 163.281 | 163.281 | 163.281 | 163.281 | 163.281 | 163.281 | 163.281 | 163.281 | 133.579 | 133.579 | 133.579 | 133.579 | 133.579 | 133.579 | 133.579 | 133.579 | 133.579 | 133.579 | 133.579 | 133.579 | 113.954 | 113.954 | 113.954 | 113.954 | 113.954 | 113.954 | 113.954 | 113.954 | 113.954 | 113.954 | 113.954 | 113.954 | 99.968 | 86.168 | 86.168 | 86.168 | 57.448 | 57.448 | 57.448 | 57.448 | 57.448 | 57.448 | 50.6 | 50.6 | 46.589 | 46.589 | 46.589 | 31.061 | 31.061 | 31.061 | 31.061 | 31.061 | 31.061 | 31.061 | 31.061 | 31.061 | 31.061 | 31.061 | 31.061 | 31.061 | 31.414 | 31.061 | 31.1 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,121.102 | 1,093.854 | 1,063.324 | 1,005.086 | 978.88 | 952.124 | 936.573 | 907.312 | 891.242 | 857.725 | 823.951 | 789.88 | 762.69 | 741.648 | 717.033 | 689.444 | 661.117 | 615.773 | 596.779 | 579.314 | 571.709 | 617.355 | 591.599 | 566.982 | 533.328 | 500.66 | 468.612 | 448.475 | 421.725 | 397.354 | 388.209 | 370.723 | 353.478 | 337.536 | 321.527 | 305.958 | 290.665 | 276.34 | 262.057 | 252.718 | 242.726 | 232.883 | 222.67 | 212.511 | 203.037 | 194.815 | 188.907 | 187.618 | 183.902 | 180.628 | 177.632 | 174.874 | 172.807 | 171.108 | 169.586 | 167.322 | 165.834 | 162.547 | 162.088 | 146.798 | 146.596 | 146.581 | 146.142 | 145.508 | 144.843 | 142.427 | 145.865 | 141.893 | 137.503 | 132.774 | 127.578 | 122.863 | 118.718 | 114.254 | 81.078 | 105.682 | 101.024 | 96.903 | 92.949 | 88.91 | 84.992 | 81.72 | 79.569 | 76.771 | 73.351 | 70.342 | 82.971 | 79.988 | 76.982 | 73.935 | 70.869 | 67.777 | 64.741 | 63.391 | 60.962 | 58.531 | 56.338 | 54.423 | 53.469 | 51.877 | 50.483 | 48.1 | 42.8 | 40.9 | 37 | 38.5 | 33.4 | 31.9 | 30.2 | 28.4 | 36.2 | 34.5 | 32.7 | 30.9 | 29 | 27.5 | 32.5 | 30.9 | 29.4 | 27.5 | 25.6 | 34.4 | 31.4 | 30.7 | 29.2 | 27.8 | 26.5 | 25.3 | 23.8 | 22.5 | 21.6 | 20.5 | 20.3 | 19 | 15.3 |
Accumulated Other Comprehensive Income/Loss
| -121.621 | -142.608 | -129.094 | -154.116 | -156.943 | -154.256 | -199.324 | -191.461 | -192.324 | -209.037 | -216.052 | -155.398 | -104.569 | -10.443 | 10.694 | 19.25 | 20.139 | 25.068 | 17.95 | 16.339 | 14.501 | 0.764 | 1.694 | 0.51 | -7.45 | -17.896 | -24.223 | -20.052 | -17.496 | -10.511 | -2.966 | -10.468 | -12.91 | -15.904 | -6.258 | -7.968 | -7.642 | -9.535 | -5.94 | -8.611 | -5.618 | -7.598 | -8.106 | -8.792 | -9.607 | -11.973 | -13.644 | -14.171 | -8.124 | -8.501 | -6.364 | -8.521 | -7.928 | -8.147 | -6.747 | -11.45 | -16.362 | -16.441 | -8.425 | -5.994 | -7.171 | -7.456 | -6.574 | -15.471 | -15.209 | -12.239 | -9.468 | -6.957 | 4.048 | -1.098 | -5.588 | -10.464 | -5.266 | -5.843 | -3.167 | -8.28 | -4.609 | -3.679 | -0.689 | 0.704 | -1.658 | 0.798 | 1.096 | -2.781 | 3.776 | 3.007 | 3.595 | 4.888 | 4.716 | 5.408 | 6.294 | 4.295 | 1.083 | 2.136 | 4.504 | 2.733 | 2.455 | -0.066 | -2.248 | -3.521 | -4.12 | -3.3 | -2 | -2.1 | 0.2 | 0.8 | 2.9 | 0.9 | 0.7 | 0.6 | 0.4 | 0 | -0.7 | 0.2 | -0.3 | -0.9 | 0.4 | 1.2 | 0.4 | 0.4 | -1.3 | -3.5 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,395.203 | 1,394.651 | 1,391.427 | 1,207.248 | 1,203.93 | 1,203.032 | 1,199.591 | 1,196.294 | 1,191.899 | 1,190.845 | 1,187.899 | 1,185.912 | 1,183.038 | 1,182.165 | 1,179.734 | 1,198.63 | 1,195.962 | 1,195.409 | 1,193.088 | 1,190.81 | 1,187.819 | 1,211.087 | 1,229.883 | 1,255.721 | 1,266.516 | 1,264.666 | 1,269.838 | 880.294 | 878.585 | 878.189 | 876.632 | 685.996 | 684.962 | 685.716 | 612.118 | 611.406 | 563.695 | 563.553 | 570.122 | 323.588 | 322.807 | 323.085 | 322.63 | 321.215 | 320.004 | 319.529 | 318.712 | 193.652 | 193.018 | 192.502 | 191.977 | 191.602 | 191.153 | 190.662 | 190.983 | 190.684 | 190.303 | 189.824 | 189.792 | 157.477 | 157.178 | 157.043 | 156.951 | 156.689 | 156.507 | 156.229 | 155.916 | 154.905 | 154.322 | 153.443 | 156.368 | 104.267 | 58.946 | 58.125 | 86.543 | 86.193 | 85.555 | 84.768 | 87.503 | 88.392 | 90.11 | 45.924 | 45.447 | 17.697 | 17.57 | 17.687 | 18.033 | 20.763 | 22.294 | 22.374 | 22.335 | 23.584 | 24.101 | 26.994 | 28.772 | 30.363 | 35.982 | 36.243 | 36.631 | 36.448 | 39.729 | 40.2 | 75.1 | 75.4 | 74.3 | 39.9 | 69.1 | 69.2 | 69.2 | 69.2 | 59.4 | 59.5 | 59.5 | 59.5 | 59.5 | 59.4 | 52.9 | 52.9 | 52.9 | 52.9 | 52.9 | 42.8 | 42.6 | 40.4 | 41.8 | 42.1 | 42.1 | 42.1 | 42.1 | 42.1 | 42.1 | 42.1 | 42.1 | 42.1 | 41.6 |
Total Shareholders Equity
| 2,727.105 | 2,678.318 | 2,658.078 | 2,354.701 | 2,322.35 | 2,297.383 | 2,233.323 | 2,208.628 | 2,187.3 | 2,136.016 | 2,092.281 | 2,116.877 | 2,137.642 | 2,209.853 | 2,203.944 | 2,203.807 | 2,173.701 | 2,132.733 | 2,104.3 | 2,082.946 | 2,070.512 | 2,126.008 | 2,119.659 | 2,119.696 | 2,088.877 | 2,043.913 | 2,010.711 | 1,558.668 | 1,532.765 | 1,514.983 | 1,511.826 | 1,271.786 | 1,251.065 | 1,232.883 | 1,142.247 | 1,124.256 | 1,053.178 | 1,044.587 | 1,032.699 | 730.976 | 723.196 | 711.651 | 700.475 | 688.215 | 676.715 | 665.652 | 657.256 | 503.942 | 502.375 | 498.208 | 496.824 | 491.534 | 489.611 | 487.202 | 487.401 | 480.135 | 473.354 | 469.509 | 477.034 | 412.235 | 410.557 | 410.122 | 410.473 | 400.68 | 400.095 | 400.371 | 406.267 | 403.795 | 409.827 | 399.073 | 392.312 | 316.634 | 258.566 | 252.704 | 250.622 | 241.043 | 239.418 | 235.44 | 237.211 | 235.454 | 230.892 | 179.042 | 176.712 | 138.276 | 141.286 | 137.625 | 135.66 | 136.7 | 135.053 | 132.778 | 130.559 | 126.717 | 120.986 | 123.582 | 125.299 | 122.688 | 125.836 | 121.661 | 118.913 | 116.218 | 117.153 | 116.1 | 115.9 | 114.2 | 111.5 | 110.2 | 105.4 | 102 | 100.1 | 98.2 | 96 | 94 | 91.5 | 90.6 | 88.2 | 86 | 85.8 | 85 | 82.7 | 80.8 | 77.2 | 73.7 | 71.8 | 71.1 | 71 | 69.9 | 68.6 | 67.4 | 65.9 | 64.6 | 63.7 | 62.6 | 62.4 | 61.1 | 56.9 |
Total Equity
| 2,727.105 | 2,678.318 | 2,658.078 | 2,354.701 | 2,322.35 | 2,297.383 | 2,233.323 | 2,208.628 | 2,187.3 | 2,136.016 | 2,092.281 | 2,116.877 | 2,137.642 | 2,209.853 | 2,203.944 | 2,203.807 | 2,173.701 | 2,132.733 | 2,104.3 | 2,082.946 | 2,070.512 | 2,126.008 | 2,119.659 | 2,119.696 | 2,088.877 | 2,043.913 | 2,010.711 | 1,558.668 | 1,532.765 | 1,514.983 | 1,511.826 | 1,271.786 | 1,251.065 | 1,232.883 | 1,142.247 | 1,124.256 | 1,053.178 | 1,044.587 | 1,032.699 | 730.976 | 723.196 | 711.651 | 700.475 | 688.215 | 676.715 | 665.652 | 657.256 | 503.942 | 502.375 | 498.208 | 496.824 | 491.534 | 489.611 | 487.202 | 487.401 | 480.135 | 473.354 | 469.509 | 477.034 | 412.235 | 410.557 | 410.122 | 410.473 | 400.68 | 400.095 | 400.371 | 406.267 | 403.795 | 409.827 | 399.073 | 392.312 | 316.634 | 258.566 | 252.704 | 250.622 | 241.043 | 239.418 | 235.44 | 237.211 | 235.454 | 230.892 | 179.042 | 176.712 | 138.276 | 141.286 | 137.625 | 135.66 | 136.7 | 135.053 | 132.778 | 130.559 | 126.717 | 120.986 | 123.582 | 125.299 | 122.688 | 125.836 | 121.661 | 118.913 | 116.218 | 117.153 | 116.1 | 115.9 | 114.2 | 111.5 | 110.2 | 105.4 | 102 | 100.1 | 98.2 | 96 | 94 | 91.5 | 90.6 | 88.2 | 86 | 85.8 | 85 | 82.7 | 80.8 | 77.2 | 73.7 | 71.8 | 71.1 | 71 | 69.9 | 68.6 | 67.4 | 65.9 | 64.6 | 63.7 | 62.6 | 62.4 | 61.1 | 56.9 |
Total Liabilities & Shareholders Equity
| 18,271.381 | 18,034.868 | 17,958.84 | 17,510.391 | 17,345.741 | 17,360.535 | 17,181.621 | 17,224.342 | 17,474.083 | 16,988.176 | 16,471.099 | 16,618.101 | 16,863.757 | 16,810.311 | 16,155.55 | 16,022.386 | 15,622.571 | 14,929.666 | 14,808.933 | 14,897.207 | 13,900.55 | 13,400.618 | 13,039.674 | 12,892.653 | 12,862.395 | 12,934.878 | 12,746.939 | 10,544.475 | 10,238.313 | 9,829.981 | 10,323.687 | 8,872.272 | 8,764.711 | 8,699.851 | 8,542.471 | 8,529.566 | 8,146.229 | 7,926.496 | 7,918.732 | 5,899.19 | 5,881.849 | 5,805.129 | 5,751.711 | 5,826.02 | 5,902.831 | 5,746.27 | 5,736.048 | 4,249.281 | 4,267.658 | 4,178.616 | 4,164.606 | 4,112.377 | 4,176.49 | 4,202.008 | 4,136.474 | 4,259.2 | 4,422.164 | 4,297.327 | 4,256.253 | 3,593.872 | 3,641.709 | 3,641.081 | 3,642.657 | 3,701.957 | 3,795.217 | 3,715.98 | 3,725.209 | 3,782.196 | 3,699.276 | 3,612.287 | 3,584.519 | 2,791.295 | 2,754.93 | 2,611.356 | 2,530.892 | 2,503.333 | 2,509.22 | 2,397.702 | 2,379.793 | 2,353.385 | 2,320.164 | 1,707.545 | 1,706.462 | 1,422.381 | 1,469.269 | 1,415.214 | 1,377.202 | 1,385.335 | 1,392.887 | 1,344.512 | 1,306.64 | 1,310.925 | 1,304.812 | 1,254.727 | 1,263.504 | 1,240.074 | 1,232.269 | 1,211.94 | 1,206.762 | 1,206.194 | 1,202.657 | 1,163 | 1,151.9 | 1,160.1 | 1,133.9 | 1,107.8 | 1,041.9 | 1,023.2 | 1,017.9 | 971.1 | 946.5 | 936.2 | 917.8 | 893.1 | 877.6 | 872.2 | 868.1 | 841.7 | 829.4 | 822.1 | 805.8 | 787.1 | 765.2 | 761.3 | 756.9 | 718.5 | 713.5 | 701.3 | 669.2 | 659.3 | 642.8 | 656.7 | 676.7 | 646 | 636.8 |