Ranger Energy Services, Inc.
NYSE:RNGR
13.95 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 153 | 138.1 | 136.9 | 151.5 | 164.4 | 163.2 | 157.5 | 154.3 | 177 | 153.6 | 123.6 | 123.1 | 81.7 | 50 | 38.3 | 41.5 | 34.6 | 30.7 | 81 | 80.2 | 84.1 | 84.3 | 88.3 | 85.3 | 82.1 | 73.1 | 62.6 | 50.1 | 41.1 | 33.7 | 29.1 | 26.3 | 16.1 | 5.6 | 4.8 |
| Cost of Revenue
| 133.1 | 124.2 | 132 | 140.3 | 134.8 | 145 | 140.9 | 138.4 | 148.9 | 141.4 | 119.6 | 123 | 82.7 | 52.3 | 42.1 | 42.6 | 35 | 33.3 | 72 | 72.1 | 75.8 | 74 | 75.9 | 75 | 71.1 | 64.9 | 57.4 | 48.5 | 38 | 30.2 | 27.5 | 23.9 | 13.1 | 4.5 | 4.4 |
| Gross Profit
| 19.9 | 13.9 | 4.9 | 11.2 | 29.6 | 18.2 | 16.6 | 15.9 | 28.1 | 12.2 | 4 | 0.1 | -1 | -2.3 | -3.8 | -1.1 | -0.4 | -2.6 | 9 | 8.1 | 8.3 | 10.3 | 12.4 | 10.3 | 11 | 8.2 | 5.2 | 1.6 | 3.1 | 3.5 | 1.6 | 2.4 | 3 | 1.1 | 0.4 |
| Gross Profit Ratio
| 0.13 | 0.101 | 0.036 | 0.074 | 0.18 | 0.112 | 0.105 | 0.103 | 0.159 | 0.079 | 0.032 | 0.001 | -0.012 | -0.046 | -0.099 | -0.027 | -0.012 | -0.085 | 0.111 | 0.101 | 0.099 | 0.122 | 0.14 | 0.121 | 0.134 | 0.112 | 0.083 | 0.032 | 0.075 | 0.104 | 0.055 | 0.091 | 0.186 | 0.196 | 0.083 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7.1 | 6.9 | 6.7 | 6.8 | 7 | 7.3 | 8.4 | 7.5 | 11 | 12.2 | 9.2 | 16.7 | 7.1 | 6.2 | 3.5 | 4.9 | 4.6 | 5.5 | 5 | 6.5 | 6.7 | 6.3 | 7.2 | 7 | 6.6 | 7.2 | 7 | 6.8 | 7.9 | 8.4 | 7.3 | 5.3 | 2.7 | 1.7 | 1.7 |
| Selling & Marketing Expenses
| 0 | -1.6 | -0.3 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7.1 | 5.3 | 6.4 | 4.6 | 7 | 7.3 | 8.4 | 7.5 | 11 | 12.2 | 9.2 | 16.7 | 7.1 | 6.2 | 3.5 | 4.9 | 4.6 | 5.5 | 5 | 6.5 | 6.7 | 6.3 | 7.2 | 7 | 6.6 | 7.2 | 7 | 6.8 | 7.9 | 8.4 | 7.3 | 5.3 | 2.7 | 1.7 | 1.7 |
| Other Expenses
| 0 | 10.7 | 9.9 | 10.4 | 10.9 | 8.2 | 9 | 548.9 | 9.9 | 13.6 | 11.6 | 300.1 | 8.7 | 8.2 | 8 | 297.8 | 8.4 | 9.5 | 8.9 | 297.8 | 9.1 | 8.4 | 8.4 | 276.2 | 7.5 | 7 | 15.1 | 144.2 | 4.1 | 4 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 7.3 | 5.3 | 6.4 | 4.6 | 17.9 | 7.3 | 8.4 | 7.5 | 11 | 12.2 | 9.2 | 16.7 | 7.1 | 6.2 | 3.5 | 4.9 | 4.6 | 5.5 | 5 | 6.5 | 6.7 | 6.3 | 7.2 | 7 | 6.6 | 7.2 | 7 | 6.8 | 7.9 | 8.4 | 7.3 | 5.3 | 2.7 | 1.7 | 1.7 |
| Operating Income
| 12.9 | 8.6 | -1.5 | 6.6 | 11.7 | 11.4 | 9.2 | 9.1 | 18 | -2.2 | -5.2 | -16.6 | -8.1 | -8.5 | -7.3 | -6 | -5 | -8.1 | 4 | 1.6 | 1.6 | 4 | 5.2 | 3.3 | 4.4 | 1 | -10.8 | -5.2 | -4.8 | -4.9 | -5.7 | -2.9 | 0.3 | -0.6 | -1.3 |
| Operating Income Ratio
| 0.084 | 0.062 | -0.011 | 0.044 | 0.071 | 0.07 | 0.058 | 0.059 | 0.102 | -0.014 | -0.042 | -0.135 | -0.099 | -0.17 | -0.191 | -0.145 | -0.145 | -0.264 | 0.049 | 0.02 | 0.019 | 0.047 | 0.059 | 0.039 | 0.054 | 0.014 | -0.173 | -0.104 | -0.117 | -0.145 | -0.196 | -0.11 | 0.019 | -0.107 | -0.271 |
| Total Other Income Expenses Net
| -0.7 | -0.6 | -0.8 | -0.7 | -0.7 | -3.3 | -1.2 | -1.6 | -1 | 1 | -2.1 | 34.7 | -1.2 | -0.7 | -0.6 | -0.7 | -0.8 | -0.8 | -1.1 | -1.2 | -1.4 | -1.9 | -1.3 | -1.9 | -0.9 | -0.5 | -0.4 | -0.2 | -4.3 | -1.1 | -0.5 | -0.2 | -0.1 | -0.1 | -0.1 |
| Income Before Tax
| 12.2 | 6.7 | -1.3 | 3.9 | 11 | 8.1 | 8 | 7.5 | 17 | -1.2 | -7.3 | 18.1 | -9.3 | -9.2 | -7.9 | -6.7 | -5.8 | -8.9 | 2.9 | 0.4 | 0.2 | 2.1 | 3.9 | 1.4 | 3.5 | 0.5 | -11.2 | -5.6 | -9.1 | -6 | -6.2 | -3.1 | 0.2 | -0.7 | -1.4 |
| Income Before Tax Ratio
| 0.08 | 0.049 | -0.009 | 0.026 | 0.067 | 0.05 | 0.051 | 0.049 | 0.096 | -0.008 | -0.059 | 0.147 | -0.114 | -0.184 | -0.206 | -0.161 | -0.168 | -0.29 | 0.036 | 0.005 | 0.002 | 0.025 | 0.044 | 0.016 | 0.043 | 0.007 | -0.179 | -0.112 | -0.221 | -0.178 | -0.213 | -0.118 | 0.012 | -0.125 | -0.292 |
| Income Tax Expense
| 3.5 | 2 | -0.5 | 1.8 | 1.6 | 2 | 1.8 | -0.1 | 3.4 | -0.8 | -1.6 | -6.3 | -0.2 | -0.1 | 0.4 | 2.2 | -0.1 | -4 | 0.1 | 0.5 | 1.1 | 0.3 | 0.3 | -0.3 | -0.5 | 1.7 | -0.9 | 0.8 | -0.4 | -4 | 0 | 1.9 | 0.2 | 0 | 0 |
| Net Income
| 8.7 | 4.7 | -0.8 | 2.1 | 9.4 | 6.1 | 6.2 | 7.6 | 13.6 | -0.4 | -5.7 | 24.4 | -5.6 | -5.6 | -4.6 | -3.7 | -3.2 | -4.9 | 1.5 | -0.1 | -0.5 | 1 | 2 | 1 | 2.1 | -0.7 | -5.7 | -3.1 | -3.5 | -6 | -6.2 | -5 | 0 | -0.7 | -1.4 |
| Net Income Ratio
| 0.057 | 0.034 | -0.006 | 0.014 | 0.057 | 0.037 | 0.039 | 0.049 | 0.077 | -0.003 | -0.046 | 0.198 | -0.069 | -0.112 | -0.12 | -0.089 | -0.092 | -0.16 | 0.019 | -0.001 | -0.006 | 0.012 | 0.023 | 0.012 | 0.026 | -0.01 | -0.091 | -0.062 | -0.085 | -0.178 | -0.213 | -0.19 | 0 | -0.125 | -0.292 |
| EPS
| 0.39 | 0.21 | -0.035 | 0.087 | 0.38 | 0.25 | 0.25 | 0.31 | 0.55 | -0.017 | -0.31 | 1.34 | -0.51 | -0.59 | -0.54 | -0.44 | -0.38 | -0.58 | 0.17 | -0.011 | -0.06 | 0.12 | 0.24 | 0.12 | 0.25 | -0.083 | -0.68 | -0.37 | -0.42 | -0.43 | -0.91 | -0.74 | 0 | -0.1 | -0.21 |
| EPS Diluted
| 0.39 | 0.21 | -0.035 | 0.086 | 0.38 | 0.24 | 0.25 | 0.3 | 0.54 | -0.017 | -0.31 | 0.99 | -0.51 | -0.59 | -0.54 | -0.43 | -0.38 | -0.58 | 0.15 | -0.011 | -0.057 | 0.1 | 0.19 | 0.11 | 0.24 | -0.083 | -0.68 | -0.37 | -0.42 | -0.43 | -0.91 | -0.74 | 0 | -0.1 | -0.21 |
| EBITDA
| 24 | 18.3 | 10.7 | 17.2 | 22.3 | 17.7 | 19.2 | 19.7 | 29.6 | 12 | 6.4 | 32.3 | 0.6 | -0.3 | 0.7 | 2.2 | 3.4 | 1.4 | 12.9 | 10.5 | 10.7 | 12.4 | 13.6 | 13 | 11.9 | 8 | -4.7 | 0.7 | -0.7 | -0.9 | -2.1 | 0.6 | 1.7 | 0.2 | -0.4 |
| EBITDA Ratio
| 0.157 | 0.142 | 0.071 | 0.114 | 0.136 | 0.12 | 0.116 | 0.123 | 0.158 | 0.078 | 0.052 | -0.135 | 0.007 | -0.006 | 0.018 | 0.053 | 0.098 | 0.046 | 0.159 | 0.02 | 0.127 | 0.147 | 0.154 | 0.039 | 0.145 | 0.109 | 0.069 | -0.104 | -0.017 | -0.145 | -0.072 | 0.023 | 0.106 | 0.036 | -0.083 |