Ranger Energy Services, Inc.
NYSE:RNGR
13.95 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 8.7 | 4.7 | -0.8 | 2.1 | 9.4 | 6.1 | 6.2 | 7.6 | 13.6 | -0.4 | -5.7 | 24.4 | -9.1 | -9.1 | -8.3 | -6.7 | -5.7 | -8.9 | 2.8 | -0.1 | -0.9 | 1.8 | 3.6 | 1.7 | 4 | -1.2 | -10.3 | -5.8 | -9.4 | -5.9 | -6.2 | -3.1 | 0.2 | -0.7 | -1.4 |
Depreciation & Amortization
| 11.1 | 11 | 11.2 | 10.6 | 10.6 | 8.7 | 10 | 10.6 | 10.8 | 11.4 | 11.6 | 11.9 | 8.7 | 8.2 | 8 | 8.2 | 8.4 | 9.5 | 8.9 | 8.9 | 9.1 | 8.4 | 8.4 | 9.7 | 7.5 | 7 | 6.1 | 6.1 | 4.1 | 4 | 3.6 | 3.5 | 1.4 | 0.8 | 0.9 |
Deferred Income Tax
| 3.5 | 1.7 | -0.5 | 1.8 | 1 | 1.9 | 1.9 | 2 | 0 | 1.6 | -1.6 | -6.2 | 0.2 | 0.4 | -0.4 | -0.8 | 0.5 | 0 | 0 | 0 | 0.3 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 5.1 | -0.3 | -0.3 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.5 | 1.4 | 1.3 | 1.2 | 1.2 | 1.3 | 1.1 | 1 | 1.1 | 0.9 | 0.8 | 1.1 | 0.3 | 0.9 | 0.9 | 0.9 | 1.1 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 0.6 | 0.5 | 0.6 | 0.8 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0 | 0 | 0 |
Change In Working Capital
| -7 | 3.2 | 1.9 | 22.2 | -11.7 | 3.8 | -1.9 | 6.1 | -13.4 | 5.6 | -16.4 | -61.1 | 27.3 | -3.3 | -2.5 | -3.8 | -1.9 | 12.5 | -2 | 6.8 | 11.2 | -6.9 | -2.6 | -9.6 | 1.3 | 6.8 | -6.9 | -10.4 | 0.8 | -0.2 | -4.7 | -3.8 | -1 | -3.2 | 0.2 |
Accounts Receivables
| -13.5 | -0.3 | 11.1 | 23.1 | -15.7 | 3.5 | 12.3 | 3.6 | -10.6 | 4.1 | -7.8 | -24.5 | -17.7 | -5.4 | -1.4 | -4.8 | -5 | 26.1 | -0.7 | 8.7 | 5.1 | -2.2 | -6.4 | 4.2 | -6.3 | -4.9 | -6.5 | -7.3 | 0.7 | 1.4 | -7.2 | -6.4 | -0.6 | -1.2 | -0.5 |
Change In Inventory
| 0.7 | -0.1 | 0 | 1.1 | -0.2 | -1 | -0.8 | -0.5 | -1.2 | -0.3 | -1.4 | 0.2 | 2.1 | 0.4 | 0 | -0.5 | -0.5 | 1.7 | -0.3 | -1.3 | 5.2 | -1.8 | -1 | -3.4 | 3.9 | 6.3 | 0.9 | -4 | 3.7 | -4.9 | 3.9 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 5.9 | 2.1 | -9.5 | -1.7 | 10.6 | -5.6 | 3.3 | -13.2 | 9.8 | 3.8 | 2.4 | 11.9 | -10.2 | 3.6 | -1.2 | 2.3 | 3.1 | -7.4 | -1.3 | 4.9 | -5.4 | -3.5 | 2.9 | -8.2 | 4.7 | 4.9 | -1.2 | 1.1 | -5 | 4.6 | -0.5 | 3 | -0.7 | -1.3 | 0.2 |
Other Working Capital
| -0.1 | 1.5 | 0.3 | -0.3 | -6.4 | 6.9 | -14.8 | 16.2 | -11.4 | -2 | -9.6 | -48.7 | 53.1 | -1.9 | 0.1 | -0.8 | 0.5 | -7.9 | 0.3 | -5.5 | 6.3 | 0.6 | 1.9 | -2.2 | -1 | 0.5 | -0.1 | -0.2 | 1.4 | -1.3 | -0.9 | -0.4 | 0.3 | -0.7 | 0.5 |
Other Non Cash Items
| -0.1 | 21.8 | 21 | -0.2 | 1.7 | 1.7 | 0.1 | -1.3 | -1.4 | 0.8 | -0.8 | -32.9 | 0.1 | 0.7 | 0.4 | 0.4 | 0.7 | 1.7 | -2 | -0.9 | 1.5 | 0.2 | 0.1 | 0.4 | -0.6 | -0.2 | 9.8 | 0.1 | 0.2 | 0.3 | 0.4 | 1 | -0.7 | -1.3 | 0.2 |
Operating Cash Flow
| 17.7 | 22.1 | 12 | 37.7 | 12.2 | 23.5 | 17.4 | 26 | 10.7 | 19.9 | -12.1 | -62.8 | 27.5 | -2.2 | -1.9 | -1.8 | 3.1 | 15.7 | 8.5 | 15.6 | 22.1 | 4.3 | 9.9 | 2.7 | 12.8 | 13.2 | -1.1 | -9.7 | 1 | -1.8 | -6.8 | -2.4 | 0.6 | -3.1 | -0.3 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.9 | -15.3 | -6.5 | -8.6 | -15 | -7.5 | -5.4 | -5.1 | -3 | -4.1 | -1.6 | -1.7 | -2.1 | -1.4 | -0.4 | -0.8 | -0.6 | -1.1 | -4.7 | -4.6 | -3.6 | -5.2 | -10.8 | -19.8 | -22 | -25.9 | -8.2 | -5.3 | -5.9 | -3.2 | -7.3 | -5.9 | -3 | -0.9 | -1.4 |
Acquisitions Net
| -1.5 | 0.7 | 0.8 | 1.9 | 0.2 | 0.4 | 4.3 | -0.8 | 0.8 | 7.3 | 6.6 | -37.5 | 1.1 | -3.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | -4 | 0 | -47.7 | 0 | 0 | -16.3 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.5 | 0.7 | 0.8 | 1.9 | 0.2 | 0.4 | 4.3 | 4.7 | 6.5 | 7.3 | 6.6 | 8.7 | 0 | -3.5 | 0.4 | 1 | 0.5 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | -2.5 | 0.4 | 2.4 | 1.2 | 0.5 | -47.7 | 0 | 0 | -14.2 | 0 | 0 | 0 |
Investing Cash Flow
| -6.9 | -14.6 | -5.7 | -6.7 | -14.8 | -7.1 | -1.1 | -1.2 | 4.3 | 3.2 | 5 | -30.5 | -1 | -4.9 | -0.4 | 0.2 | -0.1 | -0.9 | -4.6 | -4.4 | -3.5 | -5 | -10.5 | -18.3 | -21.6 | -23.5 | -11 | -4.8 | -53.6 | -3.2 | -7.3 | -20.1 | -3 | -0.9 | -1.4 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.6 | -1.2 | -1.4 | -12.2 | 8.7 | -17.9 | -3.9 | -26 | -14.6 | -21.3 | 13 | 7.6 | 19 | 9.3 | 1.3 | 1 | -5.6 | -20 | 3.8 | -11.8 | -12.1 | -2.9 | 3.7 | 16.2 | 0.3 | 19.7 | 7.9 | -1 | -10.9 | 5.4 | 10.3 | 2.8 | -0.3 | -1.2 | 0.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1.7 | -6.1 | -9.4 | -10.7 | -2.8 | -5.4 | -1.4 | -0.1 | 0.1 | -0.1 | -1.1 | -1.2 | -0.3 | -0.2 | -0.5 | 0.3 | 0 | -0.2 | -3.1 | -0.4 | -0.3 | -0.4 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.1 | -2.3 | 0 | -1.2 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
Other Financing Activities
| -0.3 | -1.1 | -0.1 | 0.6 | -0.3 | -1.1 | -1.3 | -0.2 | -0.4 | -0.4 | -2.7 | 41.5 | -3.8 | -0.1 | -0.2 | 0 | 0 | -0.2 | -0.1 | -0.1 | 0.1 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0.1 | 80.1 | 0 | 4.2 | 19.5 | 3.5 | 4.7 | 2 |
Financing Cash Flow
| -4.7 | -9.9 | -10.9 | -23.5 | 4.4 | -24.4 | -5.6 | -26.3 | -14.9 | -21.8 | 10.3 | 49.1 | 14.9 | 9 | 0.6 | 1 | -5.6 | -20.2 | 0.6 | -12.3 | -12.3 | -3.3 | 3.7 | 16.2 | 0.3 | 19.7 | 7.9 | -0.9 | 70.9 | 5.4 | 14.5 | 22.3 | 3.2 | 3.5 | 2.1 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 6.1 | -2.4 | -4.6 | 7.5 | 1.8 | -8 | 10.7 | -1.5 | 0.1 | 1.3 | 3.2 | -44.2 | 41.4 | 1.9 | -1.3 | -0.6 | -2.6 | -5.4 | 4.5 | -1.1 | 6.3 | -4 | 3.1 | 0.6 | -8.5 | 9.4 | -4.2 | -15.4 | 18.3 | 0.4 | 0.4 | -0.2 | 0.8 | -0.5 | 0.4 |
Cash At End Of Period
| 14.8 | 8.7 | 11.1 | 15.7 | 8.2 | 6.4 | 14.4 | 3.7 | 5.2 | 5.1 | 3.8 | 0.6 | 44.8 | 3.4 | 1.5 | 2.8 | 3.4 | 6 | 11.4 | 6.9 | 8 | 1.7 | 5.7 | 2.6 | 2 | 10.5 | 1.1 | 5.3 | 20.7 | 2.4 | 2 | 1.6 | 1.8 | 1 | 1.5 |