Rockwell Medical, Inc.
NASDAQ:RMTI
3.475 (USD) • At close October 21, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25.832 | 22.676 | 22.093 | 23.771 | 18.08 | 19.668 | 19.313 | 18.691 | 18.682 | 16.124 | 15.332 | 15.988 | 15.137 | 15.473 | 15.164 | 15.28 | 15.896 | 15.857 | 15.49 | 15.407 | 14.846 | 15.559 | 16.854 | 16.672 | 14.913 | 14.949 | 14.838 | 14.627 | 13.243 | 14.592 | 13.39 | 12.815 | 13.453 | 13.627 | 14.133 | 14.379 | 12.956 | 13.884 | 14.448 | 13.744 | 13.033 | 12.964 | 13.965 | 13.094 | 12.984 | 12.336 | 13 | 12.689 | 12.125 | 12.028 | 11.897 | 11.976 | 11.802 | 13.291 | 14.323 | 14.745 | 15.507 | 14.98 | 14.761 | 14.158 | 13.013 | 12.797 | 13.538 | 13.534 | 12.182 | 12.412 | 11.949 | 11.074 | 10.548 | 9.474 | 9.229 | 7.379 | 5.869 | 6.162 | 6.456 | 7.828 | 7.791 | 5.62 | 4.78 | 4.474 | 4.383 | 4.308 | 4.143 | 3.939 | 3.454 | 3.435 | 3.605 | 2.883 | 2.563 | 2.445 | 2.334 | 2.259 | 2.173 | 2.249 | 2.148 | 1.984 | 1.69 | 1.634 | 2 | 1.6 | 1.5 | 1.6 | 1.6 | 1.5 | 1.2 | 1 | 1 | 0 |
Cost of Revenue
| 21.282 | 19.612 | 19.223 | 21.569 | 17.047 | 17.069 | 16.973 | 17.914 | 16.937 | 16.91 | 17.563 | 16.317 | 15.399 | 15.072 | 14.779 | 14.934 | 15.015 | 14.744 | 14.379 | 15.424 | 14.113 | 14.549 | 15.67 | 14.704 | 18.93 | 14.919 | 16.063 | 13.556 | 11.745 | 12.235 | 11.402 | 11.235 | 11.963 | 11.932 | 12.076 | 11.875 | 10.89 | 11.572 | 11.871 | 11.474 | 11.014 | 11.284 | 11.905 | 11.461 | 11.299 | 11.055 | 11.298 | 11.043 | 10.406 | 10.402 | 10.353 | 10.6 | 10.731 | 11.639 | 11.947 | 12.345 | 12.735 | 12.666 | 12.334 | 11.751 | 11.153 | 11.604 | 13.249 | 12.755 | 11.091 | 11.555 | 11.073 | 9.954 | 9.431 | 9.557 | 8.269 | 6.786 | 5.404 | 5.379 | 5.891 | 6.868 | 6.981 | 4.95 | 4.072 | 3.753 | 3.701 | 3.613 | 3.347 | 3.225 | 2.881 | 2.962 | 3.043 | 2.467 | 2.298 | 2.234 | 2.129 | 2.07 | 1.914 | 1.903 | 1.682 | 1.679 | 1.398 | 1.339 | 1.5 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.1 | 1 | 1 | 0 |
Gross Profit
| 4.55 | 3.064 | 2.87 | 2.202 | 1.033 | 2.599 | 2.34 | 0.777 | 1.745 | -0.786 | -2.231 | -0.329 | -0.262 | 0.401 | 0.385 | 0.346 | 0.881 | 1.113 | 1.112 | -0.016 | 0.733 | 1.01 | 1.184 | 1.969 | -4.017 | 0.03 | -1.225 | 1.071 | 1.498 | 2.357 | 1.988 | 1.58 | 1.49 | 1.695 | 2.056 | 2.503 | 2.066 | 2.312 | 2.577 | 2.27 | 2.019 | 1.68 | 2.06 | 1.633 | 1.685 | 1.281 | 1.702 | 1.646 | 1.719 | 1.626 | 1.544 | 1.376 | 1.071 | 1.652 | 2.375 | 2.4 | 2.772 | 2.314 | 2.428 | 2.407 | 1.86 | 1.193 | 0.289 | 0.779 | 1.092 | 0.857 | 0.876 | 1.12 | 1.117 | -0.083 | 0.96 | 0.593 | 0.465 | 0.783 | 0.565 | 0.96 | 0.81 | 0.669 | 0.708 | 0.721 | 0.682 | 0.695 | 0.796 | 0.714 | 0.572 | 0.473 | 0.562 | 0.416 | 0.264 | 0.212 | 0.205 | 0.188 | 0.259 | 0.346 | 0.466 | 0.305 | 0.292 | 0.296 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.176 | 0.135 | 0.13 | 0.093 | 0.057 | 0.132 | 0.121 | 0.042 | 0.093 | -0.049 | -0.146 | -0.021 | -0.017 | 0.026 | 0.025 | 0.023 | 0.055 | 0.07 | 0.072 | -0.001 | 0.049 | 0.065 | 0.07 | 0.118 | -0.269 | 0.002 | -0.083 | 0.073 | 0.113 | 0.162 | 0.148 | 0.123 | 0.111 | 0.124 | 0.145 | 0.174 | 0.159 | 0.167 | 0.178 | 0.165 | 0.155 | 0.13 | 0.148 | 0.125 | 0.13 | 0.104 | 0.131 | 0.13 | 0.142 | 0.135 | 0.13 | 0.115 | 0.091 | 0.124 | 0.166 | 0.163 | 0.179 | 0.154 | 0.164 | 0.17 | 0.143 | 0.093 | 0.021 | 0.058 | 0.09 | 0.069 | 0.073 | 0.101 | 0.106 | -0.009 | 0.104 | 0.08 | 0.079 | 0.127 | 0.088 | 0.123 | 0.104 | 0.119 | 0.148 | 0.161 | 0.156 | 0.161 | 0.192 | 0.181 | 0.166 | 0.138 | 0.156 | 0.144 | 0.103 | 0.087 | 0.088 | 0.083 | 0.119 | 0.154 | 0.217 | 0.154 | 0.173 | 0.181 | 0.25 | 0.188 | 0.133 | 0.188 | 0.188 | 0.067 | 0.083 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0.018 | 0.168 | 0.494 | 0.167 | 0.278 | 0.156 | 0.469 | 0.926 | 1.567 | 1.39 | 1.221 | 2.416 | 1.809 | 1.909 | 1.745 | 1.616 | 1.821 | 1.956 | 1.475 | 2.958 | 0.497 | 2.709 | 0.808 | 1.559 | 1.666 | 2.126 | 1.305 | 1.675 | 1.215 | 1.201 | 1.262 | 2.063 | 1.314 | 2.03 | 1.247 | 0.885 | 0.8 | 1.68 | 1.302 | 0.187 | 4.615 | 5.794 | 10.611 | 10.223 | 12.755 | 11.751 | 16.238 | 10.876 | 9.406 | 7.868 | 4.221 | 3.314 | 2.403 | 1.735 | 0.728 | 0.441 | 0.517 | 1.142 | 1.978 | 1.997 | 1.338 | 1.272 | 0.993 | 0.782 | 0.783 | 0.944 | 0.735 | 0.762 | 0.823 | 1.396 | 1.622 | 1.311 | 0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.449 | 3.776 | 2.708 | 2.889 | 3.295 | 3.25 | 3.798 | 3.254 | 4.775 | 3.818 | 3.865 | 3.881 | 3.677 | 3.923 | 4.415 | 3.622 | 2.871 | 5.273 | 4.657 | 4.624 | 5.497 | 6.22 | 7.9 | 6.159 | 5.691 | 5.062 | 5.87 | 4.792 | 6.541 | 6.101 | 6.05 | 5.07 | 5.014 | 4.987 | 6.09 | 3.828 | 3.836 | 5.326 | 5.917 | 4.099 | 4.214 | 4.09 | 3.795 | 3.386 | 3.238 | 3.917 | 3.635 | 3.325 | 2.824 | 2.899 | 2.632 | 2.271 | 2.373 | 2.247 | 2.46 | 2.431 | 2.221 | 2.195 | 1.836 | 1.947 | 1.571 | 1.561 | 2.088 | 2.314 | 1.44 | 1.43 | 1.086 | 0.765 | 0.798 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.586 | 0.594 | 0.541 | 0.556 | 0.53 | 0.498 | 0.352 | 0.762 | 0.526 | 0.455 | 0.873 | 1.541 | 1.468 | 1.851 | 2.133 | 1.669 | 1.997 | 2.073 | 1.901 | 1.827 | 2.219 | 3.102 | 0.288 | 0.122 | 0.164 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.035 | 4.37 | 3.249 | 3.445 | 3.825 | 3.748 | 4.15 | 4.016 | 5.301 | 4.273 | 4.738 | 5.422 | 5.145 | 5.774 | 6.548 | 5.291 | 4.868 | 7.346 | 6.558 | 6.451 | 7.716 | 9.323 | 7.9 | 6.159 | 5.691 | 5.062 | 5.87 | 4.792 | 6.541 | 6.101 | 6.05 | 5.07 | 5.014 | 4.987 | 6.09 | 3.828 | 3.836 | 5.326 | 5.917 | 4.099 | 4.214 | 4.09 | 3.795 | 3.386 | 3.238 | 3.917 | 3.635 | 3.325 | 2.824 | 2.899 | 2.632 | 2.271 | 2.373 | 2.247 | 2.46 | 2.431 | 2.221 | 2.195 | 1.836 | 1.947 | 1.571 | 1.561 | 2.088 | 2.314 | 1.44 | 1.43 | 1.086 | 0.765 | 0.798 | 0.726 | 0.749 | 0.593 | 0.694 | 0.626 | 0.773 | 0.759 | 0.688 | 0.648 | 0.637 | 0.606 | 0.583 | 0.57 | 0.65 | 0.588 | 0.609 | 0.52 | 0.615 | 0.558 | 0.618 | 0.528 | 0.593 | 0.624 | 0.597 | 0.538 | 0.504 | 0.515 | 0.557 | 0.448 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.837 | 0 | 0 | 0 | -0.43 | 0 | 0 | 0 | -1.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.095 | 0.097 | 0.098 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
Operating Expenses
| 4.035 | 4.388 | 3.417 | 3.939 | 3.992 | 4.026 | 4.306 | 4.485 | 6.227 | 5.84 | 6.128 | 6.643 | 7.561 | 7.583 | 8.457 | 7.036 | 6.484 | 9.168 | 8.514 | 7.926 | 10.674 | 9.82 | 10.609 | 6.967 | 7.25 | 6.728 | 7.996 | 6.096 | 8.217 | 7.316 | 7.25 | 6.332 | 7.078 | 6.301 | 8.119 | 5.075 | 4.721 | 6.125 | 7.597 | 5.401 | 4.401 | 8.705 | 9.589 | 13.998 | 13.461 | 16.671 | 15.387 | 19.564 | 13.701 | 12.304 | 10.5 | 6.492 | 5.686 | 4.649 | 4.195 | 3.159 | 2.663 | 2.712 | 2.978 | 3.924 | 3.567 | 2.899 | 3.36 | 3.307 | 2.221 | 2.212 | 2.03 | 1.501 | 1.559 | 1.549 | 2.145 | 2.215 | 2.005 | 1.075 | 0.773 | 0.759 | 0.688 | 0.648 | 0.637 | 0.606 | 0.583 | 0.57 | 0.65 | 0.588 | 0.609 | 0.52 | 0.612 | 0.558 | 0.618 | 0.528 | 0.593 | 0.624 | 0.597 | 0.538 | 0.592 | 0.61 | 0.655 | 0.547 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0 |
Operating Income
| 0.515 | -1.324 | -0.547 | -1.737 | -2.959 | -1.427 | -1.966 | -3.708 | -4.482 | -6.626 | -8.359 | -6.972 | -7.823 | -7.182 | -8.072 | -6.69 | -5.603 | -8.055 | -7.403 | -7.942 | -10.371 | -8.81 | -9.425 | -4.999 | -12.297 | -6.699 | -9.221 | -5.025 | -6.718 | -4.958 | -5.262 | -4.752 | -5.588 | -4.606 | -6.063 | -2.571 | -2.655 | -3.813 | -5.021 | -3.131 | -2.382 | -7.025 | -7.529 | -12.364 | -11.776 | -15.39 | -13.684 | -17.918 | -11.982 | -10.678 | -8.956 | -5.116 | -4.615 | -2.998 | -1.82 | -0.759 | 0.109 | -0.399 | -0.55 | -1.517 | -1.707 | -1.706 | -3.071 | -2.529 | -1.13 | -1.355 | -1.154 | -0.381 | -0.442 | -1.631 | -1.186 | -1.621 | -1.54 | -0.291 | -0.207 | 0.201 | 0.122 | 0.022 | 0.071 | 0.114 | 0.099 | 0.125 | 0.146 | 0.126 | -0.036 | -0.047 | -0.05 | -0.142 | -0.354 | -0.316 | -0.388 | -0.436 | -0.337 | -0.279 | -0.126 | -0.305 | -0.362 | -0.251 | -0.1 | -0.3 | -0.4 | -0.3 | -0.3 | -0.5 | -0.4 | -0.5 | -0.4 | 0 |
Operating Income Ratio
| 0.02 | -0.058 | -0.025 | -0.073 | -0.164 | -0.073 | -0.102 | -0.198 | -0.24 | -0.411 | -0.545 | -0.436 | -0.517 | -0.464 | -0.532 | -0.438 | -0.353 | -0.508 | -0.478 | -0.515 | -0.699 | -0.566 | -0.559 | -0.3 | -0.825 | -0.448 | -0.621 | -0.344 | -0.507 | -0.34 | -0.393 | -0.371 | -0.415 | -0.338 | -0.429 | -0.179 | -0.205 | -0.275 | -0.348 | -0.228 | -0.183 | -0.542 | -0.539 | -0.944 | -0.907 | -1.248 | -1.053 | -1.412 | -0.988 | -0.888 | -0.753 | -0.427 | -0.391 | -0.226 | -0.127 | -0.051 | 0.007 | -0.027 | -0.037 | -0.107 | -0.131 | -0.133 | -0.227 | -0.187 | -0.093 | -0.109 | -0.097 | -0.034 | -0.042 | -0.172 | -0.128 | -0.22 | -0.262 | -0.047 | -0.032 | 0.026 | 0.016 | 0.004 | 0.015 | 0.026 | 0.023 | 0.029 | 0.035 | 0.032 | -0.01 | -0.014 | -0.014 | -0.049 | -0.138 | -0.129 | -0.166 | -0.193 | -0.155 | -0.124 | -0.059 | -0.154 | -0.214 | -0.154 | -0.05 | -0.188 | -0.267 | -0.188 | -0.188 | -0.333 | -0.333 | -0.5 | -0.4 | 0 |
Total Other Income Expenses Net
| -0.172 | -0.407 | -0.965 | -0.135 | -0.346 | -0.323 | -0.394 | -0.482 | -0.485 | -0.536 | -2.36 | -0.609 | -0.001 | -0.57 | 8.063 | 0.004 | -0.835 | 0.002 | 0.006 | 0.006 | -0.426 | 0.014 | 0 | 0.029 | -1.03 | 0.169 | 0.001 | -0.032 | -0.729 | 0.216 | 0.208 | 0.189 | 0.227 | 0.187 | 0.293 | 0.157 | 0.118 | 0.114 | -1.363 | -0.837 | -0.788 | -0.78 | -0.803 | -0.844 | -0.088 | 0.011 | 0.011 | 0.042 | 0.077 | 0.111 | 0.003 | 0.077 | 0.077 | 0.085 | -3.732 | 0.016 | 0.008 | 0 | -10.432 | 0 | 0 | 0 | -12.878 | 0 | 0 | 0 | -6.174 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 0.343 | -1.731 | -1.512 | -1.872 | -3.305 | -1.75 | -2.36 | -4.19 | -4.967 | -7.162 | -8.941 | -7.581 | -8.4 | -7.752 | -8.663 | -7.35 | -6.893 | -7.984 | -7.302 | -7.855 | -10.292 | -8.678 | -9.376 | -4.97 | -12.231 | -6.53 | -9.039 | -5.057 | -7.083 | -4.742 | -5.054 | -4.563 | -5.361 | -4.42 | -5.77 | -2.415 | -2.537 | -3.699 | -6.384 | -3.968 | -3.17 | -7.806 | -8.332 | -13.208 | -11.863 | -15.38 | -13.673 | -17.876 | -11.905 | -10.567 | -8.952 | -5.04 | -4.538 | -2.912 | -2.683 | -0.743 | 0.117 | 0 | -5.501 | 0 | 0 | 0 | -7.864 | 0 | 0 | 0 | -3.719 | 0 | 0 | 0 | 3.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.013 | -0.076 | -0.068 | -0.079 | -0.183 | -0.089 | -0.122 | -0.224 | -0.266 | -0.444 | -0.583 | -0.474 | -0.555 | -0.501 | -0.571 | -0.481 | -0.434 | -0.503 | -0.471 | -0.51 | -0.693 | -0.558 | -0.556 | -0.298 | -0.82 | -0.437 | -0.609 | -0.346 | -0.535 | -0.325 | -0.377 | -0.356 | -0.399 | -0.324 | -0.408 | -0.168 | -0.196 | -0.266 | -0.442 | -0.289 | -0.243 | -0.602 | -0.597 | -1.009 | -0.914 | -1.247 | -1.052 | -1.409 | -0.982 | -0.878 | -0.753 | -0.421 | -0.385 | -0.219 | -0.187 | -0.05 | 0.008 | 0 | -0.373 | 0 | 0 | 0 | -0.581 | 0 | 0 | 0 | -0.311 | 0 | 0 | 0 | 0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.058 | -0.545 | -0.195 | -0.564 | 0.049 | 0.71 | 0.394 | 0.482 | 0.485 | 0.536 | 2.36 | 0 | 0.583 | 0.011 | 8.653 | 0.666 | -0.317 | 0.102 | -0.741 | -0.087 | -0.769 | -0.131 | -0.232 | -0.186 | -0.066 | 0 | -0.311 | 0 | -0.365 | 0 | 404.122 | 0 | 0 | 0.405 | -0.214 | 0.157 | 0.118 | 0.114 | 0.187 | 0.055 | -0.179 | 0.074 | -0.186 | 0.014 | -0.247 | 0.011 | 0.011 | -0.231 | 0.077 | 0.111 | 0 | 0.002 | -0.243 | 0.086 | -1.02 | 0 | 0 | -0.005 | -4.951 | 0.004 | 0.007 | 0.009 | -4.831 | -0.018 | -0.02 | -0.145 | -2.556 | 0.052 | 0.034 | 0.015 | -0.063 | 0 | -0.031 | -0.002 | 0.067 | 0.045 | 0.037 | -0.087 | 0.06 | 0.049 | 0.045 | 0.044 | 0.046 | 0.041 | 0.057 | 0.039 | 0.023 | 0.041 | 0.025 | 0.03 | 0.09 | 0.024 | 0.018 | 0.094 | -0.006 | 0.002 | -0.011 | -0.013 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Net Income
| 0.343 | -1.731 | -1.512 | -1.872 | -3.305 | -2.46 | -2.754 | -4.672 | -5.452 | -7.698 | -8.941 | -7.581 | -8.4 | -7.752 | -8.663 | -7.35 | -6.893 | -7.984 | -7.302 | -7.855 | -10.292 | -8.678 | -9.376 | -4.97 | -12.231 | -6.53 | -9.039 | -5.057 | -7.083 | -4.742 | -5.054 | -4.563 | -5.361 | -4.824 | -5.77 | -2.415 | -2.537 | -3.699 | -6.384 | -3.968 | -3.17 | -7.806 | -8.332 | -13.208 | -11.863 | -15.38 | -13.673 | -17.876 | -11.905 | -10.567 | -8.953 | -5.042 | -4.538 | -2.912 | -1.663 | -0.743 | 0.117 | -0.394 | -0.55 | -1.521 | -1.715 | -1.715 | -3.033 | -2.511 | -1.11 | -1.21 | -1.163 | -0.433 | -0.477 | -1.647 | -1.155 | -1.622 | -1.509 | -0.289 | -0.274 | 0.156 | 0.085 | 0.109 | 0.011 | 0.065 | 0.055 | 0.08 | 0.1 | 0.085 | -0.093 | -0.087 | -0.073 | -0.183 | -0.379 | -0.346 | -0.478 | -0.46 | -0.356 | -0.286 | -0.12 | -0.307 | -0.352 | -0.238 | -0.1 | -0.3 | -0.4 | -0.4 | -0.3 | -0.5 | -0.5 | -0.5 | -0.4 | 0 |
Net Income Ratio
| 0.013 | -0.076 | -0.068 | -0.079 | -0.183 | -0.125 | -0.143 | -0.25 | -0.292 | -0.477 | -0.583 | -0.474 | -0.555 | -0.501 | -0.571 | -0.481 | -0.434 | -0.503 | -0.471 | -0.51 | -0.693 | -0.558 | -0.556 | -0.298 | -0.82 | -0.437 | -0.609 | -0.346 | -0.535 | -0.325 | -0.377 | -0.356 | -0.399 | -0.354 | -0.408 | -0.168 | -0.196 | -0.266 | -0.442 | -0.289 | -0.243 | -0.602 | -0.597 | -1.009 | -0.914 | -1.247 | -1.052 | -1.409 | -0.982 | -0.878 | -0.753 | -0.421 | -0.385 | -0.219 | -0.116 | -0.05 | 0.008 | -0.026 | -0.037 | -0.107 | -0.132 | -0.134 | -0.224 | -0.186 | -0.091 | -0.097 | -0.097 | -0.039 | -0.045 | -0.174 | -0.125 | -0.22 | -0.257 | -0.047 | -0.042 | 0.02 | 0.011 | 0.019 | 0.002 | 0.015 | 0.012 | 0.019 | 0.024 | 0.022 | -0.027 | -0.025 | -0.02 | -0.063 | -0.148 | -0.142 | -0.205 | -0.204 | -0.164 | -0.127 | -0.056 | -0.155 | -0.208 | -0.146 | -0.05 | -0.188 | -0.267 | -0.25 | -0.188 | -0.333 | -0.417 | -0.5 | -0.4 | 0 |
EPS
| 0.009 | -0.059 | -0.053 | -0.068 | -0.18 | -0.13 | -0.24 | -0.44 | -0.62 | -0.9 | -1.05 | -0.89 | -0.99 | -0.91 | -1.33 | -1.13 | -1.09 | -1.3 | -1.25 | -1.35 | -1.94 | -1.67 | -1.84 | -1.07 | -2.62 | -1.4 | -1.98 | -1.09 | -1.53 | -1.03 | -1.1 | -0.99 | -1.21 | -1.1 | -1.38 | -0.55 | -0.56 | -0.82 | -1.41 | -1.1 | -0.88 | -2.2 | -2.31 | -3.74 | -4.18 | -7.96 | -7.21 | -9.49 | -6.37 | -5.94 | -5.03 | -3.08 | -2.86 | -1.85 | -1.07 | -0.48 | 0.11 | -0.22 | -0.31 | -1.19 | -1.35 | -1.35 | -2.41 | -2 | -0.88 | -0.99 | -0.95 | -0.44 | -0.46 | -1.54 | -1.1 | -1.54 | -1.43 | -0.33 | -0.39 | 0.22 | 0.11 | 0.11 | 0.019 | 0.11 | 0.11 | 0.11 | 0.13 | 0.11 | -0.12 | -0.11 | -0.1 | -0.25 | -0.53 | -0.52 | -0.83 | -0.79 | -0.69 | -0.6 | -0.27 | -0.7 | -0.8 | -0.54 | -0.18 | -0.55 | -0.52 | -0.52 | -0.68 | -1.1 | -0.64 | -0.64 | -0.51 | 0 |
EPS Diluted
| 0.009 | -0.059 | -0.053 | -0.068 | -0.18 | -0.13 | -0.24 | -0.44 | -0.62 | -0.9 | -1.05 | -0.89 | -0.99 | -0.91 | -1.33 | -1.13 | -1.09 | -1.3 | -1.25 | -1.35 | -1.94 | -1.67 | -1.84 | -1.07 | -2.62 | -1.4 | -1.98 | -1.09 | -1.53 | -1.03 | -1.1 | -0.99 | -1.16 | -1.05 | -1.32 | -0.53 | -0.56 | -0.82 | -1.41 | -1.08 | -0.88 | -2.16 | -2.31 | -3.69 | -4.18 | -7.96 | -7.08 | -9.46 | -6.37 | -5.94 | -5.03 | -3.08 | -2.86 | -1.85 | -1.06 | -0.48 | 0.11 | -0.22 | -0.31 | -1.19 | -1.35 | -1.35 | -2.39 | -2 | -0.88 | -0.99 | -0.95 | -0.44 | -0.46 | -1.54 | -1.1 | -1.54 | -1.43 | -0.33 | -0.39 | 0.22 | 0.11 | 0.11 | 0.019 | 0.11 | 0.11 | 0.11 | 0.13 | 0.11 | -0.12 | -0.11 | -0.099 | -0.25 | -0.53 | -0.52 | -0.83 | -0.79 | -0.69 | -0.6 | -0.27 | -0.7 | -0.8 | -0.54 | -0.18 | -0.55 | -0.52 | -0.52 | -0.66 | -1.1 | -0.64 | -0.64 | -0.51 | 0 |
EBITDA
| 1.064 | -1.324 | 0.003 | -1.737 | -2.74 | -1.203 | -1.921 | -3.074 | -3.834 | -5.968 | -7.685 | -6.367 | -7.188 | -6.557 | -7.488 | -6.14 | -5.818 | -7.284 | -7.409 | -7.293 | -9.945 | -8.158 | -9.425 | -4.999 | -11.115 | -6.57 | -9.222 | -4.899 | -6.59 | -4.828 | -5.054 | -4.565 | -5.392 | -4.22 | -6.063 | -2.215 | -2.336 | -3.491 | -4.605 | -2.815 | -2.312 | -6.693 | -7.46 | -12.101 | -11.771 | -15.129 | -13.415 | -17.876 | -11.627 | -10.289 | -8.704 | -4.762 | -4.538 | -2.582 | -1.283 | -0.42 | 0.453 | -0.035 | -0.153 | -1.209 | -1.407 | -1.479 | -2.811 | -2.271 | -0.935 | -1.156 | -0.806 | -0.173 | -0.244 | -1.437 | -0.971 | -1.445 | -1.396 | -0.069 | -0.007 | 0.382 | 0.29 | 0.051 | 0.238 | 0.279 | 0.252 | 0.27 | 0.281 | 0.232 | 0.071 | 0.058 | 0.049 | -0.038 | -0.254 | -0.228 | -0.276 | -0.337 | -0.251 | -0.105 | -0.038 | -0.21 | -0.265 | -0.153 | 0.1 | -0.2 | -0.3 | -0.2 | -0.2 | -0.4 | -0.3 | -0.4 | -0.3 | 0 |
EBITDA Ratio
| 0.041 | -0.058 | 0 | -0.073 | -0.152 | -0.061 | -0.099 | -0.164 | -0.205 | -0.37 | -0.501 | -0.398 | -0.475 | -0.424 | -0.494 | -0.402 | -0.366 | -0.459 | -0.478 | -0.473 | -0.67 | -0.524 | -0.559 | -0.3 | -0.745 | -0.439 | -0.622 | -0.335 | -0.498 | -0.331 | -0.377 | -0.356 | -0.401 | -0.31 | -0.429 | -0.154 | -0.18 | -0.251 | -0.319 | -0.205 | -0.177 | -0.516 | -0.534 | -0.924 | -0.907 | -1.226 | -1.032 | -1.409 | -0.959 | -0.855 | -0.732 | -0.398 | -0.384 | -0.194 | -0.09 | -0.028 | 0.029 | -0.002 | -0.01 | -0.085 | -0.108 | -0.116 | -0.208 | -0.168 | -0.077 | -0.093 | -0.067 | -0.016 | -0.023 | -0.152 | -0.105 | -0.196 | -0.238 | -0.011 | -0.001 | 0.049 | 0.037 | 0.009 | 0.05 | 0.062 | 0.057 | 0.063 | 0.068 | 0.059 | 0.021 | 0.017 | 0.014 | -0.013 | -0.099 | -0.093 | -0.118 | -0.149 | -0.115 | -0.047 | -0.018 | -0.106 | -0.157 | -0.093 | 0.05 | -0.125 | -0.2 | -0.125 | -0.125 | -0.267 | -0.25 | -0.4 | -0.3 | 0 |