Ramelius Resources Limited
ASX:RMS.AX
2.32 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 882.51 | 631.203 | 603.559 | 633.956 | 460.376 | 352.77 | 341.784 | 197.358 | 173.744 | 130.351 | 133.035 | 135.591 | 84.331 | 149.262 | 61.876 | 19.994 | 14.966 | 14.482 | 0.4 | 0.003 | 0.002 | 0 | 0 |
| Cost of Revenue
| 387.489 | 516.74 | 486.08 | 453.81 | 297.6 | 309.161 | 281.864 | 168.615 | 140.839 | 102.505 | 165.762 | 84.185 | 27.404 | 1.502 | -8.741 | -0.996 | 3.399 | -1.507 | -1.957 | 0 | 0 | 0 | 0 |
| Gross Profit
| 495.021 | 114.463 | 117.479 | 180.146 | 162.776 | 43.609 | 59.92 | 28.743 | 32.905 | 27.846 | -32.727 | 51.406 | 56.927 | 147.76 | 70.616 | 20.99 | 11.567 | 15.988 | 2.357 | 0.003 | 0.002 | 0 | 0 |
| Gross Profit Ratio
| 0.561 | 0.181 | 0.195 | 0.284 | 0.354 | 0.124 | 0.175 | 0.146 | 0.189 | 0.214 | -0.246 | 0.379 | 0.675 | 0.99 | 1.141 | 1.05 | 0.773 | 1.104 | 5.896 | 1 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 23.316 | 18.716 | 13.137 | 10.597 | 8.867 | 7.325 | 3.804 | 3.796 | 2.563 | 2.42 | 3.673 | 20.495 | 14.767 | 6.718 | 2.117 | 1.567 | 2.288 | 1.035 | 0.566 | 0.497 | 0.473 | 0.099 | 0.012 |
| Selling & Marketing Expenses
| 0 | -10.897 | -4.071 | -4.476 | -2.869 | 1.428 | 0.61 | 0.688 | 0.65 | 0.648 | 1.809 | 0 | 0 | 0.165 | 0.178 | 0.149 | 0.187 | 0.085 | 0.059 | 0.039 | 0.047 | 0 | 0 |
| SG&A
| 23.316 | 7.819 | 9.066 | 6.121 | 5.998 | 8.753 | 4.414 | 4.484 | 3.213 | 3.068 | 5.482 | 20.495 | 14.767 | 6.718 | 2.117 | 1.567 | 2.288 | 1.035 | 0.566 | 0.497 | 0.473 | 0.099 | 0.012 |
| Other Expenses
| 202.547 | 0.136 | 27.111 | 8.06 | 1.544 | 3.106 | -0.212 | 1.746 | -1.148 | 1.248 | -3.114 | -1.995 | -4.329 | -4.095 | 7.121 | 0.038 | -0.003 | 0.132 | 2.377 | 0.114 | 0.012 | 0.041 | -0.019 |
| Operating Expenses
| 225.863 | 7.683 | 9.066 | 6.121 | 5.998 | 15.07 | 15.431 | 4.721 | 7.849 | 4.912 | 69.568 | 55.322 | 28.631 | 57.591 | 51.129 | 14.519 | 11.19 | 7.96 | 3.001 | 0.65 | 0.545 | 0.14 | 0.012 |
| Operating Income
| 269.158 | 106.78 | 108.413 | 174.025 | 156.778 | 27.652 | 45.991 | 22.254 | 25.057 | 22.93 | -99.81 | -3.916 | 28.296 | 92.535 | 19.487 | 6.47 | 0.375 | 8.028 | -0.645 | -0.647 | -0.542 | -0.14 | -0.012 |
| Operating Income Ratio
| 0.305 | 0.169 | 0.18 | 0.275 | 0.341 | 0.078 | 0.135 | 0.113 | 0.144 | 0.176 | -0.75 | -0.029 | 0.336 | 0.62 | 0.315 | 0.324 | 0.025 | 0.554 | -1.613 | -246.119 | -235.393 | 0 | 0 |
| Total Other Income Expenses Net
| 7.814 | -16.48 | -85.888 | 0.715 | -7.293 | 2.759 | -0.492 | 2.806 | 0.286 | -0.311 | -2.757 | -63.834 | -26.644 | -4.095 | 7.121 | 0.038 | -0.004 | 0.132 | -0.276 | 0.001 | -0.027 | 0.043 | -0.019 |
| Income Before Tax
| 276.972 | 90.3 | 22.525 | 174.74 | 149.485 | 30.411 | 45.499 | 25.06 | 25.343 | 22.619 | -102.567 | -67.774 | 4.376 | 90.608 | 28.687 | 7.158 | 1.038 | 8.433 | -0.864 | -0.585 | -0.462 | -0.097 | -0.031 |
| Income Before Tax Ratio
| 0.314 | 0.143 | 0.037 | 0.276 | 0.325 | 0.086 | 0.133 | 0.127 | 0.146 | 0.174 | -0.771 | -0.5 | 0.052 | 0.607 | 0.464 | 0.358 | 0.069 | 0.582 | -2.162 | -222.549 | -200.63 | 0 | 0 |
| Income Tax Expense
| 60.39 | 28.739 | 10.123 | 47.962 | 36.07 | 8.579 | 14.739 | 7.418 | 2.422 | 5.093 | 17.055 | -16.982 | 2.037 | 28.207 | 8.488 | 2.184 | 0.426 | 1.555 | 0.043 | -0.585 | -0.462 | -0.097 | -0.031 |
| Net Income
| 216.582 | 61.561 | 12.402 | 126.778 | 113.415 | 21.832 | 30.76 | 17.675 | 27.54 | 16.068 | -85.512 | -50.792 | 2.339 | 62.401 | 20.199 | 4.973 | 0.612 | 6.878 | -0.907 | -0.585 | -0.462 | -0.097 | -0.031 |
| Net Income Ratio
| 0.245 | 0.098 | 0.021 | 0.2 | 0.246 | 0.062 | 0.09 | 0.09 | 0.159 | 0.123 | -0.643 | -0.375 | 0.028 | 0.418 | 0.326 | 0.249 | 0.041 | 0.475 | -2.27 | -222.549 | -200.63 | 0 | 0 |
| EPS
| 0.2 | 0.07 | 0.015 | 0.16 | 0.16 | 0.037 | 0.059 | 0.034 | 0.059 | 0.038 | -0.24 | -0.15 | 0.007 | 0.21 | 0.069 | 0.026 | 0.004 | 0.072 | -0.013 | -0.01 | -0.017 | -0.005 | -0.004 |
| EPS Diluted
| 0.19 | 0.068 | 0.015 | 0.15 | 0.16 | 0.037 | 0.058 | 0.034 | 0.059 | 0.038 | -0.24 | -0.15 | 0.007 | 0.21 | 0.069 | 0.026 | 0.004 | 0.042 | -0.013 | -0.01 | -0.017 | -0.005 | -0.004 |
| EBITDA
| 463.432 | 273.199 | 292.825 | 337.929 | 260.93 | 111.948 | 132.198 | 81.314 | 75.85 | 46.99 | 6.131 | 90.324 | 61.755 | 112.449 | 37.964 | 11.548 | 1.202 | 8.393 | -0.303 | -0.644 | -0.501 | -0.139 | -0.012 |
| EBITDA Ratio
| 0.525 | 0.433 | 0.485 | 0.533 | 0.567 | 0.317 | 0.387 | 0.412 | 0.437 | 0.36 | 0.046 | 0.666 | 0.732 | 0.753 | 0.614 | 0.578 | 0.08 | 0.58 | -0.758 | -244.896 | -217.598 | 0 | 0 |