
Resimac Group Limited
ASX:RMC.AX
1.04 (AUD) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 70.816 | 498.036 | 508.216 | 97.569 | 115.728 | 273.829 | 253.606 | 243.323 | 242.192 | 235.399 | 235.904 | 71.361 | 72.858 | 65.36 | 65.249 | 65.654 | 52.003 | 27.928 | 35.401 | 28.069 | 28.069 | 26.442 | -47.072 | 6.176 | 6.176 | 4.977 | 27.538 | 5.675 | 28.042 | 4.978 | 15.373 | 4.203 | 17.933 | 0.074 | 13.925 | 0.043 | 6.94 | 6.79 | -0.271 | -0.332 | -16.346 | -0.915 | 20.027 | 18.403 | -36.508 | 17.006 | -17.302 | 5.499 | -5.747 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 8.436 | -2.082 | 18.046 | 18.721 | 18.315 | 22.141 | 21.622 | 19.457 | 19.928 | 20.268 | 20.083 | 16.817 | 17.482 | 16.327 | 24.491 | 123.832 | 12.459 | 11.709 | 0 | 0 | 0 | 0 | -73.514 | 0 | 0 | 0 | 21.767 | 0 | 21.642 | 0 | 9.634 | 0 | 12.915 | 0 | 0.614 | 0 | -7.744 | 0 | -7.315 | 0 | -53.238 | 0 | 0 | 0 | -54.97 | 0 | -34.025 | 0 | -11.247 | 0 | 0 | 0 | 0 |
Gross Profit
| 70.816 | 500.118 | 490.17 | 97.569 | 115.728 | 251.688 | 231.984 | 132.979 | 222.264 | 215.131 | 215.821 | 71.361 | 72.858 | 65.36 | 65.249 | 65.654 | 52.003 | 27.928 | 35.401 | 28.069 | 28.069 | 26.442 | 26.442 | 6.176 | 6.176 | 4.977 | 5.771 | 5.675 | 6.4 | 4.978 | 5.739 | 4.203 | 5.018 | 0.074 | 13.311 | 0.043 | 14.684 | 6.79 | 7.044 | -0.332 | 36.892 | -0.915 | 20.027 | 18.403 | 18.462 | 17.006 | 16.723 | 5.499 | 5.499 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 1.004 | 0.964 | 1 | 1 | 0.919 | 0.915 | 0.547 | 0.918 | 0.914 | 0.915 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.562 | 1 | 1 | 1 | 0.21 | 1 | 0.228 | 1 | 0.373 | 1 | 0.28 | 1 | 0.956 | 1 | 2.116 | 1 | -25.993 | 1 | -2.257 | 1 | 1 | 1 | -0.506 | 1 | -0.967 | 1 | -0.957 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 28.759 | 27.667 | 25.313 | 25.746 | 26.634 | 23.048 | 23.18 | 19.043 | 19.74 | 19.161 | 18.12 | 20.037 | 21.632 | 0 | 0 | 0 | 0 | 0 | 0 | 6.74 | 6.74 | 5.405 | 7.929 | 7.996 | 7.996 | 7.601 | 7.652 | 8.934 | 6.966 | 1.029 | 14.178 | 10.007 | 4.946 | 9.391 | 4.083 | 8.053 | 3.882 | 7.524 | 4.804 | 7.14 | 5.371 | -1.077 | 14.743 | 7.281 | 5.64 | 6.89 | 5.405 | 1.511 | 1.511 | 4.788 | 2.394 | 0 | 0 |
Selling & Marketing Expenses
| 0.861 | 0.958 | 1.07 | 1.494 | 3.542 | 3.384 | 3.093 | 2.459 | 2.346 | 1.589 | 1.688 | 1.494 | 2.076 | 0 | 0 | 0 | 0 | 0 | 0 | 1.015 | 1.015 | 0.878 | 0.878 | 1.769 | 1.769 | 0.769 | -0.768 | -0.447 | 0.448 | 7.555 | 7.555 | -1.547 | -1.547 | 0.569 | 0.569 | 0.425 | 0.425 | 0.389 | 0.389 | 0.475 | 0.475 | 8.822 | 8.822 | 1.397 | 1.397 | 0.419 | 0.419 | 0.07 | 0.07 | 0.163 | 0.081 | 0 | 0 |
SG&A
| 29.62 | 28.625 | 26.383 | 27.24 | 30.176 | 26.432 | 26.273 | 21.502 | 22.086 | 20.75 | 19.808 | 21.531 | 23.708 | 23.08 | 18.514 | 22.63 | 17.51 | 16.446 | 13.959 | 7.755 | 7.755 | 6.283 | 7.051 | 9.765 | 9.765 | 8.369 | 6.883 | 8.486 | 7.413 | 8.583 | 6.623 | 8.46 | 3.399 | 9.959 | 4.651 | 8.478 | 4.307 | 7.913 | 5.193 | 7.615 | 5.846 | 7.745 | 5.921 | 8.678 | 7.037 | 7.309 | 5.825 | 1.581 | 1.581 | 4.95 | 2.475 | 0 | 0 |
Other Expenses
| 0 | 0 | 28.839 | 0 | 0 | -39.43 | -37.545 | -34.68 | -32.903 | -29.976 | -29.181 | -31.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.544 | 3.544 | 4.218 | -3.638 | 0 | 0 | 0 | 0.124 | 0 | 1.127 | -0.959 | 20.888 | -0.324 | 18.969 | 0.472 | -19.444 | 3.085 | 14.244 | 1.969 | 14.788 | 0.545 | -1.984 | 0.288 | 37.257 | -2.734 | 2.793 | -3.549 | -22.015 | -1.158 | -2.182 | 0 | 0 | 1.472 | 0.736 |
Operating Expenses
| 29.62 | 28.625 | 55.222 | 58.109 | 59.803 | 61.202 | 58.71 | 21.502 | 52.234 | 50.124 | 48.208 | 31.479 | 23.708 | 23.08 | 18.514 | 50.956 | 43.679 | 16.446 | 27.17 | 11.299 | 11.299 | 10.501 | 23.51 | 9.765 | 9.765 | 8.369 | 23.621 | 8.486 | 26.238 | 7.624 | 23.79 | 8.135 | 22.036 | 10.431 | 30.772 | 11.563 | 28.681 | 9.882 | 23.927 | 8.16 | 23.975 | 8.033 | 25.196 | 5.944 | 26.129 | 3.76 | -3.092 | 0.423 | 4.778 | 4.95 | 2.475 | 1.472 | 0.736 |
Operating Income
| 457.528 | 34.005 | 29.413 | 39.46 | 55.925 | 212.258 | 194.439 | 189.186 | 189.361 | 185.155 | 67.049 | 189.301 | 26.574 | 18.603 | 17.329 | 14.698 | 8.324 | 8.291 | 7.47 | 8.826 | 8.826 | 9.437 | 9.437 | -11.76 | -11.76 | -11.164 | -11.164 | -11.744 | -11.744 | -11.229 | -11.229 | -12.392 | -12.392 | -20.527 | -20.527 | -20.198 | -20.198 | -11.233 | -11.233 | -17.12 | -17.12 | -17.529 | -17.529 | 2.367 | 2.367 | 3.257 | 3.257 | 2.899 | 2.899 | -11.048 | -5.524 | 1.472 | 0.736 |
Operating Income Ratio
| 6.461 | 0.068 | 0.058 | 0.404 | 0.483 | 0.775 | 0.767 | 0.778 | 0.782 | 0.787 | 0.284 | 2.653 | 0.365 | 0.285 | 0.266 | 0.224 | 0.16 | 0.297 | 0.211 | 0.314 | 0.314 | 0.357 | -0.2 | -1.904 | -1.904 | -2.243 | -0.405 | -2.069 | -0.419 | -2.256 | -0.73 | -2.948 | -0.691 | -277.392 | -1.474 | -475.247 | -2.91 | -1.654 | 41.45 | 51.566 | 1.047 | 19.157 | -0.875 | 0.129 | -0.065 | 0.192 | -0.188 | 0.527 | -0.504 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -22.141 | -426.062 | -412.037 | 0 | 0 | -134.817 | -116.974 | -110.878 | -112.917 | -125.348 | 0.385 | 12.637 | 0.467 | 0 | 0 | 0 | 0 | -0.019 | 0.761 | -4.816 | -4.816 | -4.989 | -4.989 | 17.329 | 17.329 | 16.934 | 16.624 | 17.933 | 17.751 | 18.271 | 18.075 | 18.176 | 17.977 | 14.415 | 14.415 | 21.942 | 21.942 | 13.047 | 13.047 | 18.32 | -18.319 | 18.494 | 19.848 | -11.529 | -11.53 | -0.404 | -0.404 | -1.753 | -1.753 | 13.047 | 6.523 | -0.574 | -0.287 |
Income Before Tax
| 19.055 | 20.698 | 29.413 | 39.46 | 55.925 | 67.883 | 75.577 | 79.343 | 72.733 | 41.63 | 38.649 | 36.901 | 27.041 | 18.603 | 17.329 | 14.698 | 8.324 | 8.272 | 8.231 | 4.01 | 4.01 | 4.447 | 4.447 | 5.569 | 5.569 | 5.77 | 5.77 | 6.189 | 6.189 | 7.042 | 7.042 | 5.784 | 5.784 | -6.113 | -6.113 | 1.743 | 1.743 | 1.814 | 1.814 | 1.2 | 1.2 | 0.965 | 0.965 | -9.163 | -9.163 | 2.852 | 2.853 | 1.146 | 1.145 | 1.998 | 0.999 | 0.898 | 0.449 |
Income Before Tax Ratio
| 0.269 | 0.042 | 0.058 | 0.404 | 0.483 | 0.248 | 0.298 | 0.326 | 0.3 | 0.177 | 0.164 | 0.517 | 0.371 | 0.285 | 0.266 | 0.224 | 0.16 | 0.296 | 0.233 | 0.143 | 0.143 | 0.168 | -0.094 | 0.902 | 0.902 | 1.159 | 0.21 | 1.091 | 0.221 | 1.415 | 0.458 | 1.376 | 0.323 | -82.608 | -0.439 | 41.012 | 0.251 | 0.267 | -6.694 | -3.614 | -0.073 | -1.055 | 0.048 | -0.498 | 0.251 | 0.168 | -0.165 | 0.208 | -0.199 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 5.526 | 6.282 | 9.038 | 11.953 | 16.973 | 19.242 | 22.071 | 22.222 | 22.048 | 12.782 | 11.49 | 8.609 | 8.148 | 5.196 | 5.404 | 4.562 | 2.68 | 2.483 | 0.972 | 1.206 | 1.206 | 1.345 | 1.345 | 1.701 | 1.701 | 1.715 | 1.715 | 1.608 | 1.608 | 0.915 | 0.915 | 2.201 | 2.201 | 0.143 | 0.143 | 0.548 | 0.548 | 0.515 | 0.515 | 1.2 | 1.2 | 0.965 | 0.965 | -9.163 | -9.163 | 2.852 | 2.853 | 1.146 | 1.145 | 1.998 | 0.999 | 0.898 | 0.449 |
Net Income
| 13.529 | 14.325 | 20.265 | 27.51 | 38.936 | 48.641 | 53.506 | 57.089 | 50.468 | 28.749 | 27.159 | 28.292 | 18.893 | 13.407 | 11.913 | 10.124 | 5.644 | 5.785 | 7.256 | 2.804 | 2.804 | 3.103 | 3.103 | 3.868 | 3.868 | 4.055 | 4.055 | 4.581 | 4.581 | 6.127 | 6.127 | 3.583 | 3.583 | -6.255 | -6.255 | 1.195 | 1.195 | 1.299 | 1.299 | 0.694 | 0.694 | 0.532 | 0.532 | -10.113 | -10.113 | 2.335 | 2.335 | 0.974 | 0.974 | 1.279 | 0.639 | 0.575 | 0.287 |
Net Income Ratio
| 0.191 | 0.029 | 0.04 | 0.282 | 0.336 | 0.178 | 0.211 | 0.235 | 0.208 | 0.122 | 0.115 | 0.396 | 0.259 | 0.205 | 0.183 | 0.154 | 0.109 | 0.207 | 0.205 | 0.1 | 0.1 | 0.117 | -0.066 | 0.626 | 0.626 | 0.815 | 0.147 | 0.807 | 0.163 | 1.231 | 0.399 | 0.852 | 0.2 | -84.527 | -0.449 | 28.118 | 0.172 | 0.191 | -4.793 | -2.09 | -0.042 | -0.582 | 0.027 | -0.55 | 0.277 | 0.137 | -0.135 | 0.177 | -0.169 | 0 | 0 | 0 | 0 |
EPS
| 0.034 | 0.036 | 0.051 | 0.068 | 0.096 | 0.12 | 0.13 | 0.14 | 0.12 | 0.071 | 0.067 | 0.07 | 0.047 | 0.034 | 0.03 | 0.026 | 0.017 | 0.02 | 0.025 | 0.007 | 0.007 | 0.008 | 0.051 | 0.009 | 0.009 | 0.01 | 0.067 | 0.011 | 0.078 | 0.015 | 0.11 | 0.009 | 0.063 | -0.015 | -0.015 | 0.003 | 0.034 | 0.003 | 0.048 | 0.002 | 0.016 | 0.001 | 0.016 | -0.025 | -0.025 | 0.006 | 0.1 | 0.002 | 0.063 | 0.003 | 0.002 | 0.001 | 0.001 |
EPS Diluted
| 0.034 | 0.036 | 0.051 | 0.068 | 0.096 | 0.12 | 0.13 | 0.14 | 0.12 | 0.071 | 0.067 | 0.07 | 0.047 | 0.034 | 0.03 | 0.026 | 0.017 | 0.02 | 0.025 | 0.007 | 0.007 | 0.008 | 0.051 | 0.009 | 0.009 | 0.01 | 0.067 | 0.011 | 0.078 | 0.015 | 0.11 | 0.009 | 0.063 | -0.015 | -0.015 | 0.003 | 0.033 | 0.003 | 0.037 | 0.002 | 0.016 | 0.001 | 0.016 | -0.025 | -0.025 | 0.006 | 0.1 | 0.002 | 0.058 | 0.003 | 0.002 | 0.001 | 0.001 |
EBITDA
| 458.606 | 447.888 | 442.602 | 417.808 | 362.666 | 203.923 | 193.788 | 191.757 | 187.208 | 168.556 | 40.023 | 24.314 | 0.467 | 0 | -0.012 | -0.012 | 0.88 | -0.023 | 0.758 | 9.412 | 9.412 | 10.077 | -0.996 | 12.841 | 12.841 | 16.665 | -5.34 | 20.486 | -8.994 | 22.744 | -8.461 | 32.501 | -16.371 | 30.968 | -23.885 | 27.329 | -23.434 | 20.454 | -18.77 | 3.199 | 1.811 | 2.73 | 1.665 | -17.515 | 25.201 | 7.307 | 2.636 | 2.79 | 0.843 | 4.176 | 2.088 | 1.472 | 0.736 |
EBITDA Ratio
| 6.476 | 0.899 | 0.871 | 4.282 | 3.134 | 0.745 | 0.764 | 0.788 | 0.773 | 0.716 | 0.17 | 0.341 | 0.006 | 0 | -0 | -0 | 0.017 | -0.001 | 0.021 | 0.335 | 0.335 | 0.381 | 0.021 | 2.079 | 2.079 | 3.348 | -0.194 | 3.61 | -0.321 | 4.569 | -0.55 | 7.733 | -0.913 | 418.486 | -1.715 | 643.035 | -3.377 | 3.012 | 69.262 | -9.636 | -0.111 | -2.984 | 0.083 | -0.952 | -0.69 | 0.43 | -0.152 | 0.507 | -0.147 | 0 | 0 | 0 | 0 |