RumbleON, Inc.
NASDAQ:RMBL
4.91 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 71.1 | 63.4 | 77 | 41.406 | 44.373 | 51.784 | 48.579 | 39.715 | 68.182 | 59.362 | 48.974 | 68.268 | 24.972 | 0.08 | 1.467 | 3.413 | 3.061 | 2.484 | 0.05 | 6.723 | 12.514 | 4.268 | 9.135 | 11.832 | 5.528 | 5.378 | 9.171 | 0.656 | 1.05 | 4.024 | 1.351 | 0.005 | 0.002 | 0.009 | 0.002 | 0.012 | 0.007 | 0.011 | 0.006 | 0.01 | 0.054 | 0.01 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 71.1 | 63.4 | 77 | 41.406 | 44.373 | 51.784 | 48.579 | 39.715 | 68.182 | 59.362 | 48.974 | 68.268 | 24.972 | 0.08 | 1.467 | 3.413 | 3.061 | 2.484 | 0.05 | 6.723 | 12.514 | 4.268 | 9.135 | 11.832 | 5.528 | 5.378 | 9.171 | 0.656 | 1.05 | 4.024 | 1.351 | 0.005 | 0.002 | 0.009 | 0.002 | 0.012 | 0.007 | 0.011 | 0.006 | 0.01 | 0.054 | 0.01 |
Net Receivables
| 35.4 | 33.5 | 50.3 | 33.679 | 37.402 | 34.086 | 33.758 | 35.394 | 51.771 | 52.99 | 41.619 | 42.117 | 26.955 | 21.343 | 9.408 | 11.343 | 14.796 | 8.242 | 8.483 | 13.186 | 12.77 | 13.081 | 8.466 | 0.193 | 0.157 | 0.34 | 0.577 | 0.321 | 0.172 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 347.6 | 353.7 | 347.5 | 358.654 | 325.268 | 333.151 | 331.721 | 323.832 | 247.711 | 229.032 | 201.666 | 171.455 | 19.676 | 24.035 | 21.36 | 11.424 | 31.488 | 55.409 | 57.381 | 49.523 | 67.956 | 52.947 | 52.192 | 5.626 | 5.567 | 3.125 | 2.835 | 1.245 | 1.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.6 | 3.8 | 6 | 5.654 | 7.336 | 38.092 | 7.424 | 16.579 | 16.411 | 15.391 | 9.335 | 7.794 | 7.108 | 6.1 | 5.495 | 8.053 | 6.665 | 6.872 | 7.887 | 8.029 | 7.24 | 7.422 | 7.747 | 0.482 | 0.05 | 0.417 | 0.309 | 0.174 | 0.107 | 0.04 | 0.002 | 0.005 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 456.7 | 454.4 | 480.8 | 478.994 | 452.31 | 467.113 | 431.482 | 415.52 | 384.075 | 356.775 | 301.594 | 289.634 | 78.711 | 51.558 | 37.731 | 34.232 | 56.01 | 73.007 | 73.801 | 77.461 | 100.48 | 77.719 | 77.539 | 18.133 | 11.821 | 9.26 | 12.891 | 2.519 | 2.613 | 4.081 | 1.352 | 0.01 | 0.009 | 0.009 | 0.002 | 0.012 | 0.007 | 0.011 | 0.006 | 0.01 | 0.054 | 0.01 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 236.2 | 240.3 | 240.7 | 245.844 | 251.982 | 240.283 | 237.9 | 238.262 | 249.255 | 204.735 | 154.529 | 151.873 | 11.303 | 11.735 | 12.211 | 12.421 | 9.534 | 11.988 | 12.468 | 8.605 | 9.316 | 8.918 | 5.178 | 4.145 | 3.615 | 3.363 | 3.361 | 2.166 | 2.033 | 1.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0.8 | 23.897 | 23.897 | 24.003 | 21.142 | 266.059 | 253.415 | 348.318 | 260.922 | 263.107 | 26.887 | 26.887 | 26.887 | 26.887 | 26.887 | 26.887 | 26.887 | 28.737 | 29.055 | 28.804 | 26.107 | 1.85 | 1.85 | 1.85 | 1.85 | 3.24 | 3.24 | 3.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 201.6 | 202.5 | 214.53 | 240.457 | 242.387 | 244.9 | 247.413 | 352.88 | 359.265 | 301.889 | 302.066 | 303.56 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0 | 0.046 | 0 | 0 | 0 | 0.102 | 0.103 | 0.103 | 0.047 | 0.051 | 0.122 | 0.133 | 0.144 | 0.046 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0.005 | 0.005 | 0 | 0 |
Goodwill and Intangible Assets
| 201.6 | 202.5 | 215.33 | 264.354 | 266.284 | 268.903 | 268.555 | 618.939 | 612.68 | 650.207 | 562.988 | 566.667 | 26.887 | 26.887 | 26.887 | 26.887 | 26.887 | 26.887 | 26.887 | 28.737 | 29.055 | 28.804 | 26.209 | 1.85 | 1.85 | 1.85 | 1.85 | 3.362 | 3.373 | 3.384 | 0.046 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0.005 | 0.005 | 0 | 0 |
Long Term Investments
| 0 | 0 | 202.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 52.2 | 68.251 | 64.603 | 59.814 | 58.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.5 | 1.5 | -213.03 | 1.609 | 1.68 | 1.765 | 31.158 | 31.861 | 25.547 | 9.09 | 26.207 | 3.678 | 11.172 | 11.109 | 0.151 | 0.174 | 0.071 | 0.083 | 0.238 | 0.121 | 0.097 | 0.102 | 0 | 0.103 | 0.103 | 0.047 | 0.051 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 439.3 | 444.3 | 497.7 | 580.058 | 584.549 | 570.765 | 595.728 | 889.062 | 887.482 | 864.032 | 743.724 | 722.218 | 49.362 | 49.731 | 39.249 | 39.482 | 36.491 | 38.957 | 39.592 | 37.462 | 38.468 | 37.825 | 31.387 | 6.099 | 5.568 | 5.26 | 5.262 | 5.528 | 5.406 | 4.906 | 0.046 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0.005 | 0.005 | 0 | 0 |
Total Assets
| 896 | 898.7 | 978.5 | 1,059.052 | 1,036.859 | 1,037.878 | 1,027.21 | 1,304.582 | 1,271.557 | 1,220.807 | 1,045.318 | 1,011.852 | 128.073 | 101.289 | 76.979 | 73.715 | 92.501 | 111.964 | 113.393 | 114.924 | 138.948 | 115.543 | 108.926 | 24.232 | 17.389 | 14.52 | 18.153 | 8.047 | 8.019 | 8.986 | 1.398 | 0.011 | 0.011 | 0.011 | 0.004 | 0.016 | 0.011 | 0.015 | 0.011 | 0.015 | 0.054 | 0.01 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 58.9 | 57.8 | 7.1 | 81.83 | 84.626 | 85.535 | 15.599 | 76.266 | 83.31 | 81.893 | 10.028 | 8.165 | 12.822 | 11.129 | 12.707 | 10.721 | 4.464 | 4.969 | 8.731 | 7.838 | 7.988 | 10.789 | 7.528 | 1.674 | 1.688 | 1.294 | 1.179 | 1.54 | 1.046 | 0.739 | 0.219 | 0.013 | 0.013 | 0.007 | 0.012 | 0.01 | 0.009 | 0.017 | 0.005 | 0.003 | 0.002 | 0 |
Short Term Debt
| 348.9 | 353.7 | 350.8 | 302.028 | 264.624 | 266.044 | 229.076 | 202.265 | 164.351 | 148.813 | 121.849 | 101.385 | 27.666 | 35.045 | 21.251 | 18.601 | 42.822 | 65.371 | 61.948 | 55.335 | 68.279 | 65.361 | 58.555 | 4.35 | 3.615 | 0.585 | 1.082 | 1.51 | 0 | 0 | 0 | 0 | 0.118 | 0.105 | 0.1 | 0.1 | 0.085 | 0.05 | 0.02 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 10.4 | 0 | 0 | 0 | 10.413 | 0 | 0 | 0 | 8.287 | 6.591 | 0.105 | 0.71 | 0.856 | 0.633 | 0.662 | 0.746 | 0.912 | 0.233 | 0.378 | 1.204 | 1.074 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -73.2 | -72.1 | 3.5 | 0 | 0 | -85.535 | 5.446 | -76.266 | -83.31 | -81.893 | 5.732 | 5.449 | -2.226 | 0 | -2.909 | -5.067 | 0 | 0 | 0 | 0 | 0 | 4.235 | 0 | 0 | 0 | -0.029 | -0.085 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Other Current Liabilities
| 73.2 | 72.1 | 33.6 | 0.513 | 0.714 | 85.535 | 61.573 | 76.266 | 83.31 | 81.893 | 46.28 | 51.99 | 3.833 | 5.527 | 4.395 | 5.874 | 5.403 | 5.036 | 3.016 | 3.47 | 5.389 | 0.862 | 3.233 | 0.259 | 0.218 | 0.085 | 0.119 | 0.008 | 0.249 | 0.012 | 0 | 0 | 0.015 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 407.8 | 411.5 | 395 | 384.371 | 349.964 | 351.579 | 311.694 | 278.531 | 247.661 | 230.706 | 183.889 | 166.989 | 42.095 | 51.7 | 35.444 | 30.129 | 52.689 | 75.376 | 73.695 | 66.643 | 81.656 | 81.248 | 69.316 | 6.282 | 5.521 | 1.935 | 2.295 | 3.431 | 1.296 | 0.751 | 0.219 | 0.013 | 0.146 | 0.112 | 0.112 | 0.11 | 0.094 | 0.067 | 0.025 | 0.003 | 0.002 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 208.5 | 206 | 286.7 | 490.767 | 495.025 | 485.301 | 501.079 | 511.803 | 518.874 | 504.85 | 400.54 | 408.548 | 36.793 | 36.748 | 36.947 | 28.656 | 29.181 | 26.083 | 26.783 | 19.72 | 19.35 | 4.048 | 8.793 | 4.654 | 4.999 | 1.507 | 1.459 | 1.415 | 1.373 | 1.333 | 0.001 | 0.197 | 0.038 | 0.041 | 0.033 | 0.033 | 0.033 | 0.055 | 0.08 | 0.1 | 0.085 | 0.05 |
Deferred Revenue Non-Current
| 0 | 0 | 134.1 | 0 | 0 | 0 | -43.284 | 0 | 0 | 0 | 0.066 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.855 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 52.6 | 0 | 0 | 0 | 43.284 | 15.147 | 11.608 | 5.62 | 8.138 | 19.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 186.3 | 188.5 | 4.5 | 8.783 | 9.23 | 8.974 | 8.422 | 7.494 | 7.451 | 10.455 | 21.396 | 7.765 | 13.223 | 10.987 | 0.017 | 5.42 | 3.471 | 5.106 | 0.028 | 2.165 | 3.364 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.022 | 0.011 | 0.855 | 0.084 | 0.002 | 0.001 | 0.014 | 0.012 | 0.01 | 0.008 | 0.007 | 0.005 | 0.004 | 0.002 | 0.001 |
Total Non-Current Liabilities
| 394.8 | 394.5 | 477.9 | 499.55 | 504.255 | 494.275 | 509.501 | 534.444 | 537.933 | 520.925 | 430.14 | 435.933 | 50.016 | 47.735 | 36.964 | 34.076 | 32.652 | 31.189 | 26.811 | 21.885 | 22.714 | 4.048 | 8.793 | 4.654 | 4.999 | 1.507 | 1.492 | 1.437 | 1.384 | 1.593 | 0.085 | 0.199 | 0.039 | 0.055 | 0.045 | 0.043 | 0.041 | 0.062 | 0.085 | 0.104 | 0.087 | 0.051 |
Total Liabilities
| 802.6 | 806 | 872.9 | 883.921 | 854.219 | 845.854 | 821.195 | 812.975 | 785.594 | 751.631 | 614.029 | 602.922 | 92.111 | 99.436 | 72.409 | 64.205 | 85.341 | 106.565 | 100.506 | 88.528 | 104.37 | 85.296 | 78.109 | 10.936 | 10.52 | 3.441 | 3.787 | 4.867 | 2.679 | 2.344 | 0.304 | 0.212 | 0.186 | 0.168 | 0.157 | 0.154 | 0.136 | 0.129 | 0.11 | 0.107 | 0.089 | 0.051 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 4.3 | 4.3 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.023 | 0.023 | 0.021 | 0.018 | 0.015 | 0.013 | 0.013 | 0.013 | 0.01 | 0.01 | 0.01 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 |
Retained Earnings
| -592.3 | -591.6 | -591.1 | -422.593 | -406.109 | -392.521 | -375.619 | -87.893 | -90.932 | -104.965 | -114.106 | -134.766 | -112.222 | -108.832 | -104.381 | -98.889 | -100.376 | -101.42 | -79.382 | -64.354 | -55.483 | -42.481 | -34.201 | -24.376 | -17.37 | -12.633 | -9.019 | -5.579 | -3.261 | -1.369 | -0.446 | -0.272 | -0.244 | -0.226 | -0.218 | -0.203 | -0.195 | -0.183 | -0.169 | -0.162 | -0.105 | -0.061 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -6.471 | -5.839 | 0 | -4.729 | -4.192 | -3.676 | -3.288 | -2.895 | -2.411 | -1.985 | -1.628 | -1.34 | -1.092 | -0.874 | -0.668 | -0.269 | -0.151 | -0.049 | -0.001 | 0 | 0 | -0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 685.7 | 680 | 696.7 | 597.707 | 588.732 | 584.529 | 581.618 | 579.484 | 576.879 | 574.125 | 545.38 | 543.681 | 154.651 | 116.522 | 108.949 | 113.125 | 111.726 | 110.493 | 95.556 | 93.622 | 92.449 | 74.692 | 66.627 | 38.996 | 25.317 | 24.573 | 24.041 | 9.018 | 8.742 | 8.05 | 1.534 | 0.067 | 0.065 | 0.065 | 0.06 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.015 |
Total Shareholders Equity
| 93.4 | 92.7 | 105.6 | 175.131 | 182.64 | 192.024 | 206.015 | 491.607 | 485.963 | 469.176 | 431.289 | 408.93 | 35.962 | 1.853 | 4.571 | 9.51 | 7.16 | 5.399 | 12.888 | 26.396 | 34.578 | 30.248 | 30.818 | 13.296 | 6.869 | 11.079 | 14.366 | 3.18 | 5.34 | 6.642 | 1.093 | -0.2 | -0.174 | -0.156 | -0.153 | -0.138 | -0.125 | -0.113 | -0.099 | -0.092 | -0.035 | -0.041 |
Total Equity
| 93.4 | 92.7 | 105.6 | 175.131 | 182.64 | 192.024 | 206.015 | 491.607 | 485.963 | 469.176 | 431.289 | 408.93 | 35.962 | 1.853 | 4.571 | 9.51 | 7.16 | 5.399 | 12.888 | 26.396 | 34.578 | 30.248 | 30.818 | 13.296 | 6.869 | 11.079 | 14.366 | 3.18 | 5.34 | 6.642 | 1.093 | -0.2 | -0.174 | -0.156 | -0.153 | -0.138 | -0.125 | -0.113 | -0.099 | -0.092 | -0.035 | -0.041 |
Total Liabilities & Shareholders Equity
| 896 | 898.7 | 978.5 | 1,059.052 | 1,036.859 | 1,037.878 | 1,027.21 | 1,304.582 | 1,271.557 | 1,220.807 | 1,045.318 | 1,011.852 | 128.073 | 101.289 | 76.979 | 73.715 | 92.501 | 111.964 | 113.393 | 114.924 | 138.948 | 115.543 | 108.926 | 24.232 | 17.389 | 14.52 | 18.153 | 8.047 | 8.019 | 8.986 | 1.398 | 0.011 | 0.011 | 0.011 | 0.004 | 0.016 | 0.011 | 0.015 | 0.011 | 0.015 | 0.054 | 0.01 |