Regional Management Corp.
NYSE:RM
29.67 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 146.338 | 143.025 | 144.308 | 141.659 | 123.931 | 117.26 | 118.596 | 117.161 | 119.589 | 115.307 | 120.907 | 111.887 | 102.644 | 91.875 | 90.596 | 88.188 | 81.238 | 80.713 | 85.915 | 87.699 | 81.359 | 74.503 | 72.027 | 74.106 | 69.187 | 64.501 | 65.448 | 65.291 | 62.536 | 60.117 | 60.607 | 58.734 | 57.359 | 52.514 | 51.987 | 52.335 | 50.761 | 49.069 | 48.92 | 50.012 | 50.061 | 43.881 | 45.818 | 44.633 | 40.553 | 36.142 | 35.488 | 33.977 | 32.785 | 29.675 | 28 | 26.131 | 23.392 | 21.416 | 21.937 | 19.958 | 19.551 | 18.228 | 19.211 |
Cost of Revenue
| 6.551 | 3.383 | 3.498 | 6.748 | 6.315 | 6.158 | 5.808 | 124.955 | 48.071 | 40.097 | 5.808 | 3.187 | 6.027 | 5.568 | 6.02 | 5.7 | 6.851 | 6.253 | 5.771 | 26.039 | 6.367 | 6.21 | 6.165 | 23.698 | 5.49 | 5.478 | 5.618 | 16.564 | 5.48 | 5.419 | 5.285 | 19.427 | 5.175 | 4.77 | 4.863 | 11.449 | 4.59 | 4.256 | 4.125 | 13.845 | 4.179 | 3.713 | 3.42 | 11.638 | 3.167 | 2.697 | 2.516 | 8.847 | 2.301 | 2.086 | 1.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 139.787 | 139.642 | 140.81 | 134.911 | 117.616 | 111.102 | 112.788 | -7.794 | 71.518 | 75.21 | 115.099 | 108.7 | 96.617 | 86.307 | 84.576 | 82.488 | 74.387 | 74.46 | 80.144 | 61.66 | 74.992 | 68.293 | 65.862 | 50.408 | 63.697 | 59.023 | 59.83 | 48.727 | 57.056 | 54.698 | 55.322 | 39.307 | 52.184 | 47.744 | 47.124 | 40.886 | 46.171 | 44.813 | 44.795 | 36.167 | 45.882 | 40.168 | 42.398 | 32.995 | 37.386 | 33.445 | 32.972 | 25.13 | 30.484 | 27.589 | 26.106 | 26.131 | 23.392 | 21.416 | 21.937 | 19.958 | 19.551 | 18.228 | 19.211 |
Gross Profit Ratio
| 0.955 | 0.976 | 0.976 | 0.952 | 0.949 | 0.947 | 0.951 | -0.067 | 0.598 | 0.652 | 0.952 | 0.972 | 0.941 | 0.939 | 0.934 | 0.935 | 0.916 | 0.923 | 0.933 | 0.703 | 0.922 | 0.917 | 0.914 | 0.68 | 0.921 | 0.915 | 0.914 | 0.746 | 0.912 | 0.91 | 0.913 | 0.669 | 0.91 | 0.909 | 0.906 | 0.781 | 0.91 | 0.913 | 0.916 | 0.723 | 0.917 | 0.915 | 0.925 | 0.739 | 0.922 | 0.925 | 0.929 | 0.74 | 0.93 | 0.93 | 0.932 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 62.468 | 49.151 | 49.758 | 94.857 | 51.712 | 46.894 | 49.656 | 44.907 | 48.376 | 43.857 | 46.201 | 44.59 | 39.235 | 36.045 | 37.113 | 34.91 | 33.654 | 33.834 | 38.786 | 33.118 | 31.403 | 29.272 | 30.367 | 28.781 | 28.239 | 25.479 | 27.521 | 26.832 | 26.057 | 24.444 | 24.964 | 22.101 | 23.492 | 22.716 | 23.427 | 22.425 | 20.458 | 21.978 | 26.027 | 22.439 | 19.349 | 17.735 | 15.496 | 15.075 | 13.222 | 13.128 | 13.399 | 11.648 | 8.539 | 10.541 | 7.975 | 7.871 | 6.565 | 6.276 | 8.094 | 1.969 | 6.608 | 6.136 | 7.15 |
Selling & Marketing Expenses
| 5.078 | 4.836 | 4.315 | 4.474 | 4.077 | 3.844 | 3.379 | 4.239 | 3.94 | 4.108 | 3.091 | 4.431 | 2.488 | 4.776 | 2.71 | 3.984 | 3.249 | 1.438 | 1.686 | 1.897 | 2.397 | 2.261 | 1.651 | 1.902 | 2.132 | 2.258 | 1.453 | 1.841 | 2.303 | 1.779 | 1.205 | 1.474 | 1.786 | 2.062 | 1.515 | 1.403 | 1.134 | 2.009 | 2.471 | 1.842 | 1.756 | 1.75 | 0.982 | 1.144 | 0.983 | 1.347 | 0.505 | 0.91 | 0.632 | 0.632 | 0.593 | 0.357 | 0.406 | 0.646 | 0.647 | 0.493 | 0.493 | 0.494 | 0.547 |
SG&A
| 67.546 | 53.987 | 54.073 | 99.331 | 55.789 | 50.738 | 53.035 | 49.146 | 52.316 | 47.965 | 49.292 | 49.021 | 41.723 | 40.821 | 39.823 | 38.894 | 36.903 | 35.272 | 40.472 | 35.015 | 33.8 | 31.533 | 32.018 | 30.683 | 30.371 | 27.737 | 28.974 | 28.673 | 28.36 | 26.223 | 26.169 | 23.575 | 25.278 | 24.778 | 24.942 | 23.828 | 21.592 | 23.987 | 28.498 | 24.281 | 21.105 | 19.485 | 16.478 | 16.219 | 14.205 | 14.475 | 13.904 | 12.558 | 9.171 | 11.173 | 8.568 | 8.228 | 6.971 | 6.922 | 8.741 | 2.462 | 7.101 | 6.63 | 7.697 |
Other Expenses
| 0 | -53.987 | -56.95 | -64.796 | -58.548 | -53.33 | -55.245 | 130.531 | 0 | 10.264 | -135.309 | -127.964 | 0 | -43.708 | -42.167 | 30.106 | 0 | 33.728 | 55.528 | 31.985 | 31.2 | 31.467 | 29.982 | 29.317 | 29.629 | 25.263 | 25.026 | 24.327 | 25.64 | 23.777 | 24.831 | 24.425 | 21.722 | 18.222 | 19.058 | 16.172 | 18.408 | 16.013 | 13.502 | 19.72 | 26.895 | 17.515 | 20.522 | 14.184 | 14.795 | 11.525 | 11.096 | 3.99 | 12.829 | 10.117 | 11.432 | -21.055 | -18.656 | -17.931 | -20.34 | -13.78 | -16.9 | -16.294 | -18.358 |
Operating Expenses
| 67.546 | 55.516 | 56.95 | 64.796 | 66.181 | 60.74 | 58.191 | 179.677 | 54.719 | 58.229 | -86.017 | -78.943 | 50.238 | 51.165 | 48.553 | 69 | 47.003 | 69 | 96 | 67 | 65 | 63 | 62 | 60 | 60 | 53 | 54 | 53 | 54 | 50 | 51 | 48 | 47 | 43 | 44 | 40 | 40 | 40 | 42 | 44 | 48 | 37 | 37 | 31 | 29 | 26 | 25 | 24 | 22 | 19 | 20 | -12.827 | -11.685 | -11.009 | -11.599 | -11.318 | -9.799 | -9.664 | -10.661 |
Operating Income
| 72.241 | 82.889 | 83.86 | 76.863 | 68.382 | 66.586 | 28.387 | 16.087 | 25.217 | 23.35 | 34.89 | 32.944 | 55.195 | 42.943 | 43.158 | 0.187 | 36.684 | 40.634 | 42.374 | 31.054 | 42.776 | 38.06 | 35.749 | 23.435 | 34.433 | 31.465 | 30.962 | 18.624 | 27.571 | 26.498 | 27.876 | 15.768 | 25.061 | 20.945 | 20.514 | 16.686 | 23.19 | 18.493 | 13.305 | 9.446 | 47.974 | 41.974 | 45.179 | 16.497 | 40.316 | 35.339 | 35.548 | 13.22 | 32.557 | 29.298 | 29.053 | 13.304 | 11.707 | 10.407 | 10.338 | 8.64 | 9.752 | 8.564 | 8.55 |
Operating Income Ratio
| 0.494 | 0.58 | 0.581 | 0.543 | 0.552 | 0.568 | 0.239 | 0.137 | 0.211 | 0.203 | 0.289 | 0.294 | 0.538 | 0.467 | 0.476 | 0.002 | 0.452 | 0.503 | 0.493 | 0.354 | 0.526 | 0.511 | 0.496 | 0.316 | 0.498 | 0.488 | 0.473 | 0.285 | 0.441 | 0.441 | 0.46 | 0.268 | 0.437 | 0.399 | 0.395 | 0.319 | 0.457 | 0.377 | 0.272 | 0.189 | 0.958 | 0.957 | 0.986 | 0.37 | 0.994 | 0.978 | 1.002 | 0.389 | 0.993 | 0.987 | 1.038 | 0.509 | 0.5 | 0.486 | 0.471 | 0.433 | 0.499 | 0.47 | 0.445 |
Total Other Income Expenses Net
| -62.076 | -13.245 | -12.988 | -13.026 | -57.485 | -58.773 | -16.782 | -219.695 | -50.146 | -42.7 | -21.9 | -4.353 | -6.929 | -18.006 | -4.668 | -9.456 | -7.729 | -7.004 | -30.931 | -6.636 | -6.817 | -6.537 | -7.308 | -9.723 | -6.629 | -5.915 | -4.092 | -7.062 | -4.174 | -3.155 | -2.453 | -2.49 | -2.407 | -2.676 | -2.252 | -1.823 | -1.747 | -1.719 | -1.074 | -4.519 | -1.367 | -1.562 | -1.557 | -1.93 | -1.832 | -2.873 | -2.846 | -2.403 | -2.705 | -18.79 | -20.923 | -3.297 | -3.329 | -2.958 | -2.759 | -2.508 | -2.732 | -2.176 | -2.468 |
Income Before Tax
| 10.165 | 11.222 | 19.933 | -9.532 | 10.897 | 7.813 | 11.605 | 1.232 | 13.354 | 15.786 | 34.949 | 25.347 | 28.798 | 24.937 | 33.391 | 18.694 | 15.395 | 11.689 | -9.85 | 20.769 | 16.677 | 11.046 | 10.501 | 13.792 | 9.686 | 11.083 | 11.341 | 11.808 | 8.544 | 9.886 | 10.019 | 10.481 | 10.496 | 9.58 | 8.391 | 12.336 | 10.494 | 8.724 | 6.585 | 5.666 | 2.235 | 7.063 | 8.975 | 13.515 | 12.103 | 10.565 | 10.997 | 10.198 | 11.097 | 10.508 | 8.13 | 10.007 | 8.378 | 7.449 | 7.579 | 6.132 | 7.02 | 6.388 | 6.082 |
Income Before Tax Ratio
| 0.069 | 0.078 | 0.138 | -0.067 | 0.088 | 0.067 | 0.098 | 0.011 | 0.112 | 0.137 | 0.289 | 0.227 | 0.281 | 0.271 | 0.369 | 0.212 | 0.19 | 0.145 | -0.115 | 0.237 | 0.205 | 0.148 | 0.146 | 0.186 | 0.14 | 0.172 | 0.173 | 0.181 | 0.137 | 0.164 | 0.165 | 0.178 | 0.183 | 0.182 | 0.161 | 0.236 | 0.207 | 0.178 | 0.135 | 0.113 | 0.045 | 0.161 | 0.196 | 0.303 | 0.298 | 0.292 | 0.31 | 0.3 | 0.338 | 0.354 | 0.29 | 0.383 | 0.358 | 0.348 | 0.345 | 0.307 | 0.359 | 0.35 | 0.317 |
Income Tax Expense
| 2.743 | 2.777 | 4.728 | -1.958 | 2.077 | 1.79 | 2.916 | -1.159 | 3.286 | 3.804 | 8.166 | 4.569 | 6.577 | 4.771 | 7.869 | 4.347 | 4.157 | 4.219 | -3.525 | 5.086 | 4.105 | 2.677 | 2.393 | 3.022 | 2.237 | 2.601 | 2.697 | 0.923 | 3.235 | 3.751 | 2.385 | 4.014 | 4.02 | 3.668 | 3.215 | 4.969 | 3.987 | 3.316 | 2.502 | 2.285 | 0.838 | 2.649 | 3.365 | 5.13 | 4.478 | 3.909 | 4.069 | 3.56 | 4.109 | 3.888 | 3.008 | 3.603 | 3.193 | 2.729 | 2.644 | 2.287 | 2.531 | 2.231 | 2.129 |
Net Income
| 7.422 | 8.445 | 15.205 | -7.574 | 8.82 | 6.023 | 8.689 | 2.391 | 10.068 | 11.982 | 26.783 | 20.778 | 22.221 | 20.166 | 25.522 | 14.347 | 11.238 | 7.47 | -6.325 | 15.683 | 12.572 | 8.369 | 8.108 | 10.77 | 7.449 | 8.482 | 8.644 | 10.885 | 5.309 | 6.135 | 7.634 | 6.467 | 6.476 | 5.912 | 5.176 | 7.367 | 6.507 | 5.408 | 4.083 | 3.381 | 1.397 | 4.414 | 5.61 | 8.385 | 7.625 | 6.656 | 6.928 | 6.638 | 6.988 | 6.62 | 5.122 | 6.404 | 5.185 | 4.72 | 4.935 | 3.845 | 4.489 | 4.157 | 3.953 |
Net Income Ratio
| 0.051 | 0.059 | 0.105 | -0.053 | 0.071 | 0.051 | 0.073 | 0.02 | 0.084 | 0.104 | 0.222 | 0.186 | 0.216 | 0.219 | 0.282 | 0.163 | 0.138 | 0.093 | -0.074 | 0.179 | 0.155 | 0.112 | 0.113 | 0.145 | 0.108 | 0.132 | 0.132 | 0.167 | 0.085 | 0.102 | 0.126 | 0.11 | 0.113 | 0.113 | 0.1 | 0.141 | 0.128 | 0.11 | 0.083 | 0.068 | 0.028 | 0.101 | 0.122 | 0.188 | 0.188 | 0.184 | 0.195 | 0.195 | 0.213 | 0.223 | 0.183 | 0.245 | 0.222 | 0.22 | 0.225 | 0.193 | 0.23 | 0.228 | 0.206 |
EPS
| 0.77 | 0.88 | 1.59 | -0.8 | 0.94 | 0.64 | 0.93 | 0.26 | 1.09 | 1.29 | 2.81 | 2.18 | 2.25 | 1.98 | 2.42 | 1.32 | 1.02 | 0.68 | -0.58 | 1.44 | 1.11 | 0.71 | 0.69 | 0.92 | 0.64 | 0.73 | 0.74 | 0.94 | 0.46 | 0.53 | 0.66 | 0.57 | 0.57 | 0.5 | 0.41 | 0.57 | 0.51 | 0.42 | 0.32 | 0.27 | 0.11 | 0.35 | 0.44 | 0.66 | 0.61 | 0.53 | 0.55 | 0.53 | 0.56 | 0.53 | 0.55 | 0.69 | 0.56 | 0.51 | 0.53 | 0.41 | 0.48 | 0.45 | 0.42 |
EPS Diluted
| 0.74 | 0.86 | 1.56 | -0.8 | 0.91 | 0.63 | 0.9 | 0.25 | 1.06 | 1.24 | 2.67 | 2.04 | 2.11 | 1.87 | 2.31 | 1.28 | 1.01 | 0.68 | -0.56 | 1.38 | 1.08 | 0.7 | 0.67 | 0.9 | 0.61 | 0.7 | 0.72 | 0.92 | 0.45 | 0.52 | 0.65 | 0.55 | 0.56 | 0.49 | 0.4 | 0.56 | 0.5 | 0.41 | 0.31 | 0.26 | 0.11 | 0.34 | 0.43 | 0.65 | 0.59 | 0.52 | 0.54 | 0.52 | 0.55 | 0.52 | 0.53 | 0.69 | 0.54 | 0.5 | 0.51 | 0.41 | 0.48 | 0.45 | 0.41 |
EBITDA
| 72.241 | 32.47 | 40.935 | 0 | 31.4 | 27.603 | 32.465 | 19.627 | 28.132 | 26.346 | 38.128 | 35.831 | 40.508 | 35.419 | 44.202 | 0 | 29.197 | 23.681 | 0 | 33.944 | 29.664 | 23.511 | 23.755 | 25.837 | 20.745 | 21.045 | 20.542 | 23.544 | 17.308 | 17.135 | 16.835 | 17.264 | 17.227 | 16.193 | 14.632 | 17.741 | 15.797 | 13.583 | 11.072 | 0 | 0 | 0 | 0 | 18.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.494 | 0.603 | 0.605 | -0.195 | 0.552 | 0.568 | 0.479 | 0.168 | 0.235 | 0.228 | 0.315 | 0.323 | 0.395 | 0.386 | 0.479 | 0.361 | 0.35 | 0.293 | 0.037 | 0.387 | 0.365 | 0.316 | 0.317 | 0.349 | 0.3 | 0.326 | 0.314 | 0.316 | 0.277 | 0.278 | 0.278 | 0.294 | 0.3 | 0.308 | 0.281 | 0.339 | 0.311 | 0.276 | 0.226 | 0.207 | 0.139 | 0.266 | 0.3 | 0.392 | 0.415 | 0.408 | 0.417 | 0.41 | 0.441 | 0.452 | 0.441 | 0.523 | 0.515 | 0.502 | 0.485 | 0.466 | 0.525 | 0.484 | 0.46 |