RLI Corp.
NYSE:RLI
166.61 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 60.634 | 50.03 | 44.557 | 36.424 | 18.445 | 16.707 | 22.769 | 22.818 | 723.511 | 113.044 | 72.148 | 88.804 | 89.618 | 95.457 | 94.935 | 62.217 | 70.589 | 84.797 | 42.701 | 46.203 | 69.582 | 72.187 | 69.268 | 41.69 | 77.995 | 34.102 | 28.927 | 34.251 | 38.802 | 39.412 | 41.146 | 23.284 | 22.362 | 43.13 | 33.974 | 17.343 | 87.171 | 37.256 | 47.522 | 46.959 | 87.1 | 45.723 | 57.648 | 62.701 | 110.392 | 23.573 | 25.836 | 74.776 | 113.503 | 98.051 | 128.757 | 81.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | -0.121 | 0 | 0 | 0 | -0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 1.197 | -0.7 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 203.296 | 365.048 | 333.736 | 291.386 | 125.032 | 271.296 | 116.202 | 36.229 | 2,452.039 | 2,280.909 | 2,292.378 | 2,409.887 | 2,394.669 | 2,319.244 | 2,175.869 | 2,196.626 | 2,159.795 | 2,075.093 | 1,963.585 | 1,983.086 | 1,957.025 | 1,912.966 | 1,837.43 | 1,772.065 | 1,738.143 | 1,710.612 | 1,653.674 | 2,082.711 | 2,118.696 | 2,057.516 | 1,987.33 | 1,979.443 | 2,078.279 | 2,044.269 | 1,965.924 | 1,919.796 | 1,591.287 | 1,547.534 | 1,545.567 | 1,922.068 | 1,555.593 | 1,553.111 | 1,504.312 | 1,881.938 | 1,402.006 | 1,410.326 | 1,417.035 | 1,784.832 | 82.202 | 65.876 | 58.451 | 23.865 | 155.97 | 173.86 | 111.872 | 39.787 | 133.018 | 113.793 | 182.32 | 104.462 | 142.771 | 176.693 | 180.687 | 97.982 | 68.669 | 49.2 | 72.085 | 73.731 | 84.815 | 103.736 | 88.581 | 104.205 | 66.194 | 61.027 | 121.728 | 45.296 | 46.397 | 90.701 | 71.143 | 76.168 | 105.654 | 62.054 | 51.675 | 33.004 | 50.681 | 57.344 | 81.885 | 47.889 | 95.717 | 45.793 | 34.46 | 53.648 | 43.75 | 18.581 | 47.769 | 48.095 | 45.57 | 48.08 | 42.788 | 64.092 | 0 | 0 | 0 | 51.917 | 0 | 0 | 0 | 18.697 | 0 | 0 | 0 | 40.824 | 0 | 0 | 0 | 23.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 263.93 | 1,149.814 | 1,082.197 | 1,034.277 | 143.477 | 288.003 | 138.971 | 59.047 | 723.511 | 113.044 | 72.148 | 88.804 | 89.618 | 95.457 | 94.935 | 62.217 | 2,230.384 | 2,159.89 | 42.701 | 2,029.289 | 2,026.607 | 72.187 | 69.268 | 41.69 | 77.995 | 34.102 | 1,682.601 | 34.251 | 38.802 | 39.412 | 41.146 | 23.284 | 22.362 | 43.13 | 33.974 | 17.343 | 87.171 | 37.256 | 47.522 | 46.959 | 87.1 | 45.723 | 57.648 | 62.701 | 110.392 | 23.573 | 25.836 | 74.776 | 113.503 | 98.051 | 128.757 | 105.049 | 155.97 | 173.86 | 111.872 | 39.787 | 133.018 | 113.793 | 182.32 | 104.462 | 142.771 | 176.693 | 180.687 | 97.982 | 68.669 | 49.2 | 72.085 | 73.731 | 84.815 | 103.736 | 88.581 | 104.205 | 66.194 | 61.027 | 121.728 | 45.296 | 46.397 | 90.701 | 71.143 | 76.168 | 105.654 | 62.054 | 51.675 | 33.004 | 50.681 | 57.344 | 81.885 | 47.889 | 95.717 | 45.793 | 34.46 | 53.648 | 43.75 | 18.581 | 47.769 | 48.095 | 45.57 | 48.08 | 42.788 | 64.092 | 0 | 0 | 0 | 51.917 | 0 | 0 | 0 | 18.697 | 0 | 0 | 0 | 40.824 | 0 | 0 | 5.3 | 25.072 | -0.7 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 241.311 | 0 | 0 | 0 | 1,046.775 | 950.329 | 0 | 929.59 | 972.639 | 858.121 | 801.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 520.525 | 160.369 | 0 | 0 | 0 | 0 | 0 | 458.559 | 132.682 | 0 | 0 | 0 | 0 | 414.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 489.679 | 0 | 0 | 0 | 507.433 | 0 | 498.429 | 456.152 | 0 | 158.871 | 166.81 | 132.352 | 124.496 | 119.771 | 127.422 | 101.771 | 461.554 | 99.703 | 106.564 | 85.748 | 83.961 | 86.033 | 92.008 | 95.112 | 92.149 | 93.795 | 99.066 | 520.068 | 105.937 | 623.964 | 640.618 | 632.437 | 0 | 674.958 | 689.162 | 692.075 | 0 | 688.373 | 676.055 | 659.307 | 0 | 571.703 | 548.216 | 534.329 | 2.623 | 486.783 | 534.31 | 482.409 | 558.55 | 458.377 | 463.179 | 437.437 | 449.049 | 348.412 | 360.098 | 334.914 | 304.233 | 330.863 | 329.128 | 329.713 | 296.318 | 94.9 | 89.1 | 78.8 | 228.041 | 42.6 | 53.3 | 38.3 | 49.677 | 43.1 | 56.2 | 51.7 | 53.705 | 0 | 0 | 0 | 50.19 | 48.9 | 48.3 | 44 | 26.1 | 25.2 | 50.1 | 53.7 | 27.2 | 31.8 | 37.6 | 26.5 | 15.4 | 23.9 | 30.8 | 30.5 | 23.4 | 19.2 | 21.3 | 19.4 | 14.4 | 19.7 | 28.2 | 27 | 29.9 | 31.7 | 31.9 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -470.669 | -275.094 | -2,012.832 | -569.003 | -733.553 | 1,718.922 | 0 | 1,301.065 | 2,280.909 | 1,987.183 | 2,409.887 | 2,394.669 | 2,319.244 | 2,175.869 | 2,196.626 | 0 | 0 | 1,963.585 | 0 | 0 | 1,865.613 | 1,793.343 | 1,760.515 | 1,719.617 | 1,710.612 | 0 | 2,072.731 | 2,106.771 | 2,039.459 | 1,974.328 | 1,974.428 | 2,069.887 | 2,030.778 | 1,946.519 | 1,913.534 | 1,532.304 | 1,537.365 | 1,529.559 | 1,905.729 | 1,545.53 | 1,534.622 | 1,467.282 | 1,858.706 | 1,379.012 | 1,399.51 | 1,413.57 | 1,754.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 120.845 | 0 | 0 | 0 | 0 | 0 | 0 | 2,473.165 | 0 | 503.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357.22 | 271.329 | 0 | 0 | 0 | 0 | 0 | 294.811 | 211.19 | 0 | 0 | 0 | 0 | 236.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.493 | 69.888 | 73.192 | 409.539 | 410.942 | 460.36 | 2,446.668 | 1,753.869 | 1,683.084 | 1,629.163 | -147.152 | 1,759.148 | 1,672.517 | 2,257.851 | -188.314 | 2,288.348 | 2,187.77 | 2,074.118 | -189.756 | 2,296.902 | 2,407.18 | 1,971.219 | -667.938 | 2,058.417 | 2,017.718 | 2,003.904 | 0 | 1,980.118 | 1,883.622 | 1,875.555 | 0 | 1,889.175 | 1,773.957 | 1,743.973 | 0 | -42,390.976 | -42,722.601 | -42,876.621 | 0 | -43,345.128 | -44,311.453 | -44,332.589 | -606.662 | -46,073.635 | -46,715.249 | -46,668.524 | -502.694 | -43,399.063 | -12,474.869 | -45,067.492 | 882.471 | 842.326 | 781.56 | 751.089 | 760.372 | 0 | 1,022.5 | 986.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 626.086 | 736.535 | 634.183 | 573.078 | 1,190.252 | 1,238.332 | 3,424.016 | 3,461.802 | 4,148.189 | 3,124.357 | 3,166.472 | 1,207.605 | 1,209.616 | 1,141.448 | 1,002.961 | 984.346 | 942.662 | 903.053 | 2,416.251 | 2,560.36 | 2,514.481 | 2,414.797 | 2,305.154 | 2,194.23 | 2,230.764 | 2,167.879 | 2,095.919 | 2,140.79 | 2,171.571 | 2,104.181 | 2,039.673 | 2,021.954 | 2,116.751 | 2,098.799 | 14.569 | 1,951.543 | 28.188 | 1,976.842 | 1,980.146 | 1,964.285 | 2,063.99 | 27.234 | 1,952.261 | 1,924.408 | 1,882.211 | 1,840.548 | 1,852.828 | 691.837 | 681.913 | 675.803 | 721.469 | 2,614.584 | 2,029.61 | 1,984.366 | 1,842.806 | 0.026 | 1,991.869 | 1,892.874 | 2,525.919 | 0.109 | 2,517.152 | 2,456.471 | 2,349.917 | 0.375 | 2,459.366 | 2,555.446 | 2,563.372 | 0.001 | 2,767.196 | 2,762.072 | 2,724.922 | 0.014 | 2,721.27 | 2,633.811 | 2,689.358 | 0.063 | 2,623.945 | 2,540.713 | 2,474.423 | 0.018 | -41,713.619 | -42,112.331 | -42,290.618 | 2.502 | -42,807.664 | -43,719.799 | -43,768.295 | -0.223 | -45,519.541 | -46,206.278 | -46,196.627 | 0.003 | -43,006.901 | -12,096.19 | -44,684.81 | 1,234.799 | 1,218.759 | 1,158.768 | 1,123.59 | 1,120.782 | 94.9 | 1,111.6 | 1,065.2 | 279.958 | 42.6 | 53.3 | 38.3 | 68.374 | 43.1 | 56.2 | 51.7 | 94.529 | 0 | 0 | 5.3 | 75.261 | 48.2 | 53.9 | 44 | 26.1 | 25.2 | 50.1 | 53.7 | 27.2 | 31.8 | 37.6 | 26.5 | 15.4 | 23.9 | 30.8 | 30.5 | 23.4 | 19.2 | 21.3 | 19.4 | 14.4 | 19.7 | 28.2 | 27 | 29.9 | 31.7 | 31.9 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 44.644 | 61.991 | 62.619 | 60.381 | 48.596 | 48.358 | 48.949 | 49.573 | 50.385 | 50.955 | 52.124 | 52.161 | 50.86 | 50.925 | 50.47 | 51.406 | 52.113 | 52.35 | 52.741 | 53.121 | 52.626 | 53.58 | 54.121 | 54.692 | 55.469 | 56.019 | 56.153 | 55.849 | 55.77 | 56.547 | 56.173 | 54.606 | 53.643 | 52.605 | 49.658 | 47.102 | 45.038 | 43.407 | 42.458 | 42.549 | 42.4 | 42.935 | 42.107 | 40.261 | 36.007 | 34.491 | 31.464 | 27.987 | 25.218 | 20.71 | 19.168 | 20.104 | 19.502 | 19.707 | 18.689 | 18.37 | 18.097 | 18.112 | 18.741 | 19.11 | 19.592 | 20.174 | 20.786 | 21.565 | 21.947 | 22.706 | 19.941 | 20.05 | 18.838 | 19.647 | 20.068 | 20.59 | 20.741 | 21.245 | 20.473 | 20.859 | 19.847 | 19.746 | 18.999 | 18.335 | 17.894 | 18.138 | 18.268 | 18.616 | 18.524 | 17.714 | 17.657 | 17.757 | 18.176 | 18.82 | 18.768 | 18.438 | 12.921 | 13.397 | 13.496 | 13.808 | 14.077 | 15.012 | 15.365 | 15.441 | 15 | 14.3 | 13.9 | 12.2 | 11.9 | 11.7 | 11.7 | 12.388 | 12.1 | 12.2 | 11.5 | 12.127 | 13.9 | 14.4 | 14.6 | 13.951 | 14.1 | 14.7 | 14.4 | 14.9 | 15.1 | 15.3 | 14.8 | 14.7 | 15.4 | 15.5 | 15.3 | 15.4 | 15.7 | 16.1 | 16.3 | 15.8 | 15.2 | 15.3 | 15.3 | 15.4 | 13.4 | 13.9 | 12.1 | 11.7 | 12.1 | 12.7 | 0 | 0 | 0 | 0 |
Goodwill
| 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 46.062 | 49.657 | 49.657 | 49.657 | 51.27 | 51.27 | 51.27 | 51.27 | 58.496 | 58.496 | 58.4 | 58.4 | 58.372 | 58.496 | 58.972 | 59.007 | 59.041 | -61.508 | 59.04 | 58.963 | 58.987 | -52.344 | 46.6 | 0 | 0 | 60.482 | 0 | 56.475 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 0 | 26.214 | 0 | 0 | 0 | 26.214 | 0 | 0 | 0 | 26.214 | 0 | 0 | 0 | 26.214 | 0 | 0 | 0 | 26.214 | 0 | 0 | 27.882 | 27.882 | 28.929 | 28.929 | 28.929 | 30.823 | 31.394 | 31.92 | 32.446 | 32.716 | 32.806 | 33.325 | 33.618 | 34.14 | 0 | 0 | 0 | 4.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.52 | 7.555 | 7.657 | 7.759 | 7.861 | 7.963 | 8.065 | 8.166 | 8.268 | 8.37 | 8.472 | 8.564 | 8.631 | 8.731 | 9.645 | 9.77 | 10.925 | 12.895 | 13.101 | 13.308 | 13.515 | 13.736 | 12.798 | 85.926 | 85.424 | 79.347 | 14.199 | 83.572 | 83.59 | 78.186 | 136.384 | 79.315 | 78.507 | 71.93 | 128.457 | 59.78 | 60.014 | 60.248 | 0 | 60.733 | 56.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.214 | 0 | 0 | 0 | 0 | 26.214 | 0 | 26.214 | 26.214 | 26.214 | 0 | 26.214 | 26.214 | 26.214 | 0 | 26.214 | 26.214 | 26.214 | 0 | 26.214 | 26.214 | 26.214 | 0 | 26.214 | 27.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.2 | 30.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 53.562 | 53.562 | 53.562 | 53.562 | 53.562 | 53.562 | 53.562 | 53.562 | 53.562 | 53.562 | 53.562 | 53.562 | 53.562 | 53.582 | 53.617 | 53.719 | 53.821 | 53.923 | 54.025 | 54.127 | 54.228 | 54.33 | 54.432 | 54.534 | 54.626 | 54.693 | 54.793 | 59.302 | 59.427 | 60.582 | 64.165 | 64.371 | 64.578 | 64.785 | 72.232 | 71.294 | 72.026 | 72.249 | 72.472 | 72.695 | 74.172 | 74.407 | 74.641 | 74.876 | 75.14 | 75.463 | 75.787 | 76.113 | 59.78 | 60.014 | 60.248 | 60.482 | 60.733 | 56.475 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 26.214 | 27.882 | 27.882 | 27.882 | 28.929 | 28.929 | 28.929 | 30.823 | 31.394 | 31.92 | 32.446 | 32.716 | 32.806 | 33.325 | 33.618 | 34.14 | 0 | 29.2 | 30.2 | 4.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4,174.378 | 67.249 | 66.134 | 116.047 | 3,433.205 | 3,568.212 | 3,389.511 | 3,259.836 | 2,973.132 | 2,956.214 | 3,079.909 | 3,194.974 | 3,118.628 | 3,034.675 | 2,865.392 | 2,849.014 | 2,743.905 | 2,609.953 | 2,428.069 | 2,547.552 | 2,498.85 | 2,396.391 | 2,281.798 | 2,195.965 | 2,208.999 | 2,188.809 | 2,117.491 | 2,162.798 | 2,195.145 | 2,123.491 | 2,051.161 | 2,046.668 | 2,152.163 | 2,110.922 | 2,021.067 | 1,984.318 | 1,972.802 | 1,999.696 | 1,986.311 | 1,965.775 | 2,032.452 | 2,036.221 | 1,953.181 | 1,909.15 | 1,834.325 | 1,876.979 | 1,882.525 | 1,818.233 | 1,846.799 | 1,810.544 | 1,819.614 | 1,819.104 | 2,068.724 | 2,021.29 | 1,876.788 | 1,846.379 | 1,978.381 | 1,877.116 | 1,881.758 | 1,852.502 | 1,856.393 | 1,756.883 | 1,664.475 | 1,658.828 | 1,759.035 | 1,804.987 | 1,835.467 | 1,446.097 | 1,921.232 | 1,896.016 | 1,837.754 | 1,828.241 | 1,784.553 | 1,683.083 | 1,752.617 | 1,697.791 | 1,672.115 | 1,614.408 | 1,577.483 | 1,569.718 | 1,554.282 | 1,416.403 | 1,387.567 | 1,333.36 | 1,176.823 | 1,084.281 | 1,035.943 | 275.231 | 867.576 | 831.04 | 837.141 | 793.542 | 754.794 | 732.053 | 617.187 | 756.111 | 649.661 | 616.653 | 608.81 | 691.244 | 0 | 0 | 0 | 677.294 | 0 | 0 | 0 | 603.857 | 0 | 0 | 0 | 537.946 | 0 | 0 | 0 | 474.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 15.369 | 12.291 | 10.7 | 77.012 | 51.403 | 29.864 | 27.571 | 40.269 | 51.791 | 2.389 | 47.412 | 56.438 | 78.308 | 82.11 | 74.624 | -3,666.518 | 66.008 | 57.421 | 26.546 | 0 | 55.91 | 50.487 | 39.672 | 11.55 | 38.26 | 36.432 | 40.234 | 9.98 | 84.982 | 79.868 | 72.192 | 5.015 | 85.152 | 86.93 | 76.186 | 63.993 | 60.583 | 68.462 | 79.356 | 82,285 | 77.086 | 81.963 | 68.995 | 14,485 | 54.337 | 51.586 | 68.049 | -45.651 | 63.553 | 50.905 | 43.837 | 0 | 31.917 | 36.509 | 37.121 | 0 | 41.277 | 25.117 | 29.612 | 0 | 26.089 | 1.822 | 21.489 | 0 | 10.225 | 4.502 | 15.368 | 0 | 28.806 | 21.118 | 27.179 | 9.508 | 27.263 | 14.954 | 20.251 | 6.411 | 22.853 | 38.309 | 29.433 | 7.451 | 31,885.787 | 28,437.054 | 42,008.831 | 6.093 | 33,626.307 | 36,623.942 | 22,726.339 | 5.537 | 21,631.593 | 34,673.145 | 42,374.876 | -793.542 | 40,826.588 | 46,911.504 | 42,976.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 685.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 3,682.864 | 3,588.713 | 3,491.675 | -51.403 | -29.864 | -3,389.511 | -3,307.999 | -51.791 | -2.389 | -47.412 | -56.438 | -78.308 | -82.11 | -74.624 | 3,666.518 | -66.008 | -57.421 | -1,599.021 | -1,669.439 | -1,671.031 | -1,633.873 | -1,498.302 | -1,405.906 | -1,514.596 | -1,544.602 | -1,513.404 | -1,481.475 | -1,610.375 | -1,543.087 | -1,505.846 | -1,414.981 | -1,558.753 | -1,565.77 | -1,492.891 | -1,407.63 | -1,362.384 | -1,387.61 | -1,424.104 | -83,600.011 | -1,447.249 | -1,386.45 | -1,333.712 | -15,693.385 | -1,095.562 | -1,230.998 | -1,325.649 | 76.113 | 76.891 | 71.529 | 14.614 | -1,819.104 | -1,416.123 | -1,388.083 | -1,278.688 | -1,194.007 | -1,382.263 | -1,227.323 | -1,911.37 | -1,892.566 | -1,882.482 | -1,778.879 | -1,685.964 | -1,701.076 | -1,769.26 | -1,809.489 | -1,850.835 | -1,486.589 | -1,950.038 | -1,917.134 | -1,885.001 | -1,878.529 | -1,811.816 | -1,698.037 | -1,772.868 | -1,745.01 | -1,694.968 | -1,652.717 | -1,606.916 | -1,615.288 | 10,624.511 | 14,454.359 | 1,041.323 | -1,377.666 | 9,891.06 | 7,842.926 | 21,731.932 | -320.05 | 24,558.253 | 12,196.662 | 4,437.394 | -42.635 | 2,689.306 | -34,291.412 | 2,302.586 | -756.111 | -649.661 | -616.653 | -608.81 | -691.244 | -15 | 0 | 0 | -689.494 | -11.9 | -11.7 | -11.7 | -616.244 | -12.1 | -12.2 | -11.5 | -550.073 | -13.9 | -14.4 | -14.6 | -488.54 | -14.1 | -14.7 | -14.4 | -14.9 | -15.1 | -15.3 | -14.8 | -14.7 | -15.4 | -15.5 | -15.3 | -15.4 | -15.7 | -16.1 | -16.3 | -15.8 | -15.2 | -15.3 | -15.3 | -15.4 | -13.4 | -13.9 | -12.1 | -11.7 | -12.1 | -12.7 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 4,287.953 | 3,877.957 | 3,781.728 | 3,798.677 | 3,535.363 | 3,670.132 | 130.082 | 95.241 | 3,077.079 | 3,060.731 | 3,185.595 | 3,300.697 | 3,223.05 | 3,139.182 | 2,969.479 | 2,954.139 | 2,849.839 | 2,716.226 | 962.36 | 985.361 | 990.583 | 920.915 | 931.721 | 910.835 | 842.758 | 791.351 | 755.267 | 806.454 | 784.949 | 777.401 | 737.845 | 755.679 | 796.783 | 749.472 | 726.252 | 759.077 | 788.065 | 796.204 | 756.493 | 766.008 | 778.861 | 849.076 | 805.212 | 815.902 | 904.247 | 807.521 | 732.176 | 1,952.795 | 2,072.241 | 2,013.702 | 1,957.481 | 80.586 | 764.753 | 745.898 | 680.124 | 696.956 | 681.706 | 719.236 | 44.955 | 5.26 | 45.806 | 26.214 | 47 | 5.531 | 48.161 | 48.92 | 46.155 | 5.772 | 45.052 | 45.861 | 26.214 | 6.024 | 46.955 | 47.459 | 46.687 | 6.265 | 46.061 | 45.96 | 45.213 | 6.43 | 44,108.689 | 44,352.169 | 44,482.203 | 6.617 | 44,738.929 | 45,596.746 | 45,539.754 | 6.357 | 47,104.527 | 47,748.595 | 47,697.108 | 6.626 | 44,315.003 | 13,397.463 | 45,942.319 | 46.524 | 46.883 | 48.338 | 48.983 | 49.581 | 15 | 43.5 | 44.1 | 689.494 | 11.9 | 11.7 | 11.7 | 616.244 | 12.1 | 12.2 | 11.5 | 550.073 | 0 | 0 | 14.6 | 488.54 | 14.1 | 14.7 | 14.4 | 14.9 | 15.1 | 15.3 | 14.8 | 14.7 | 15.4 | 15.5 | 15.3 | 15.4 | 15.7 | 16.1 | 16.3 | 15.8 | 15.2 | 15.3 | 15.3 | 15.4 | 13.4 | 13.9 | 12.1 | 11.7 | 12.1 | 12.7 | 0 | 0 | 0 | 0 |
Total Assets
| 5,791.755 | 4,614.492 | 4,415.911 | 4,371.755 | 5,083.526 | 5,065.846 | 4,836.219 | 4,767.068 | 5,211.665 | 4,401.763 | 4,407.635 | 4,508.302 | 4,432.666 | 4,280.63 | 3,972.44 | 3,938.485 | 3,792.501 | 3,619.279 | 3,378.611 | 3,545.721 | 3,505.064 | 3,375.109 | 3,236.875 | 3,105.065 | 3,073.522 | 3,007.805 | 2,894.192 | 2,947.244 | 2,956.52 | 2,881.582 | 2,801.142 | 2,777.633 | 2,913.534 | 2,892.213 | 2,759.854 | 2,736.579 | 2,829.389 | 2,815.185 | 2,780.564 | 2,775.542 | 2,933.483 | 2,908.996 | 2,791.347 | 2,740.31 | 2,886.637 | 2,675.675 | 2,620.279 | 2,644.632 | 2,754.154 | 2,689.505 | 2,678.95 | 2,695.17 | 2,794.363 | 2,730.264 | 2,522.93 | 2,514.592 | 2,673.575 | 2,612.11 | 2,570.874 | 2,538.653 | 2,562.958 | 2,482.685 | 2,396.917 | 2,419.401 | 2,507.527 | 2,604.366 | 2,609.527 | 2,626.523 | 2,812.248 | 2,807.933 | 2,751.136 | 2,771.296 | 2,768.225 | 2,681.27 | 2,736.045 | 2,735.87 | 2,670.006 | 2,586.673 | 2,519.636 | 2,468.775 | 2,395.07 | 2,239.838 | 2,191.585 | 2,134.364 | 1,931.265 | 1,876.947 | 1,771.459 | 1,719.327 | 1,584.986 | 1,542.317 | 1,500.481 | 1,390.97 | 1,308.102 | 1,301.273 | 1,257.509 | 1,281.323 | 1,265.642 | 1,207.106 | 1,172.574 | 1,170.363 | 1,186.3 | 1,155.1 | 1,109.3 | 1,012.685 | 958 | 967.5 | 933 | 911.741 | 898.5 | 890.6 | 839 | 845.474 | 836.6 | 828.1 | 813.7 | 814.647 | 799.1 | 788.9 | 748 | 752.3 | 800 | 787.5 | 777.9 | 668.9 | 529.7 | 572.9 | 529.6 | 341.2 | 330.8 | 316.1 | 302.8 | 303.6 | 285.8 | 277.3 | 272.3 | 266.8 | 257.7 | 257.6 | 240 | 243.3 | 236.1 | 235.9 | 227.8 | 220.2 | 188.7 | 150.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 43.423 | 38.968 | 35.157 | 71.507 | 56.57 | 35.931 | 28.091 | 61.1 | 50.349 | 39.291 | 26.264 | 42.851 | 38.093 | 34.946 | 26.56 | 42.265 | 31.646 | 24.777 | 30.865 | 25.691 | 25.69 | 21.227 | 14.286 | 22.591 | 18.396 | 18.938 | 12.233 | 21.624 | 21.006 | 22.216 | 16.612 | 17.928 | 17.425 | 17.679 | 15.588 | 37.556 | 38.829 | 36.915 | 33.083 | 38.013 | 37.683 | 62.402 | 44.784 | 47.334 | 44.53 | 41.232 | 26.041 | 43.959 | 65.793 | 64.122 | 52.318 | 50.861 | 22.687 | 20.695 | 18.137 | 23.851 | 22.432 | 21.619 | 18.679 | 22.431 | 22.844 | 24.431 | 25.302 | 30.224 | 29.209 | 36.291 | 34.379 | 38.273 | 68.364 | 83.663 | 58.321 | 76.728 | 0 | 0 | 74.037 | 97.526 | 76.982 | 72.376 | 57.55 | 78.062 | 79.623 | 69.468 | 78.304 | 92.382 | 91.095 | 80.959 | 80.555 | 78.231 | 80.168 | 73.728 | 71.709 | 59.554 | 0 | 0 | 55.888 | 51.167 | 0 | 0 | 49.579 | 44.279 | 0 | 0 | 0 | 32.161 | 0 | 0 | 0 | 24.39 | 0 | 0 | 0 | 23.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 100 | 199.956 | 199.91 | 199.863 | 149.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.869 | 28.148 | 27.975 | 52.644 | 26.961 | 0 | 0 | 5.018 | 15.309 | 15.274 | 15.541 | 21.12 | 36.824 | 46.946 | 46.839 | 46.618 | 47.062 | 47.56 | 47.56 | 48.283 | 49.041 | 48.223 | 0 | 87.416 | 76.509 | 76.793 | 77.239 | 66.384 | 65.898 | 65.964 | 78.763 | 78.539 | 78.119 | 77.823 | 78.397 | 79.5 | 74.6 | 74.9 | 39.644 | 38.8 | 38.4 | 37.8 | 24.9 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 3.9 | 3.7 | 0 | 0 | 0 | 0 |
Tax Payables
| 4.369 | 7.61 | 25.455 | 3.757 | 5.546 | 5.326 | 15.802 | 1.823 | 132.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.001 | 3.758 | 0 | 9.154 | 7.661 | 16.044 | 8.318 | 0 | 0 | 11.325 | 4.425 | 14.346 | 12.225 | 19.265 | 11.612 | 12.798 | 16.76 | 12.69 | 7.152 | 3.764 | 5.794 | 7.38 | 1.787 | 0.802 | 0.666 | 3.666 | 1.116 | 0 | 0 | 1.063 | 0 | 0 | 0 | 2.846 | 0 | 0 | 0 | 0 | 2.124 | 0 | 0 | 0 | 2.702 | 0 | 0 | 0 | 2.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 7.61 | 25.455 | 3.757 | 0 | 0 | 0 | 3.204 | 0 | 2.389 | 22.233 | 83.509 | 36.81 | 32.173 | 0 | 80.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.238 | 0 | 0 | 0 | 53.768 | 0 | 0 | 0 | 64.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -43.423 | -46.578 | -60.612 | -75.264 | -162.116 | -241.213 | -243.803 | -262.786 | -332.611 | -41.68 | -48.497 | -42.851 | -74.903 | -67.119 | -26.56 | -42.265 | -31.646 | -24.777 | -30.865 | -25.691 | -25.69 | -21.227 | -14.286 | -22.591 | -18.396 | -18.938 | -12.233 | -21.624 | -21.006 | -22.216 | -16.612 | -17.928 | -17.425 | -17.679 | -15.588 | -37.556 | -38.829 | -36.915 | -33.083 | -38.013 | -37.683 | -62.402 | -44.784 | -47.334 | -144.53 | -41.232 | -26.041 | -143.959 | -65.793 | -64.122 | -52.318 | -50.861 | -22.687 | -20.695 | -18.137 | -23.851 | -22.432 | -21.619 | -18.679 | -22.431 | -22.844 | -24.431 | -25.302 | -30.224 | -29.209 | -66.161 | -66.285 | -66.248 | -130.162 | -118.285 | -74.365 | -85.046 | -5.018 | -15.309 | -100.636 | -117.492 | -112.448 | -121.425 | -123.761 | -136.513 | -139.038 | -133.289 | -138.554 | -147.094 | -143.142 | -135.794 | -136.158 | -80.018 | -168.387 | -150.903 | -152.168 | -98.331 | -66.384 | -65.898 | -122.915 | -51.167 | -78.539 | -78.119 | -130.248 | -122.676 | -79.5 | -74.6 | -74.9 | -73.929 | -38.8 | -38.4 | -37.8 | -51.992 | 0 | 0 | 0 | -25.835 | -1.6 | 0 | 0 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.7 | -3.9 | -3.7 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 4.369 | 1,994.711 | 1,949.59 | 1,976.91 | 156.57 | 235.887 | 15.802 | 351.549 | 200.165 | 39.291 | 26.264 | 42.851 | 38.093 | 34.946 | 26.56 | 80.235 | 31.646 | 24.777 | 2,313.557 | 2,401.031 | 2,356.189 | 2,265.953 | 2,193.008 | 2,149.108 | 2,052.6 | 2,009 | 1,912.3 | 1,944.7 | 1,928.5 | 1,855 | 1,780.8 | 1,805.4 | 1,842.4 | 1,830.1 | 1,739.1 | 1,763.4 | 1,796.5 | 1,797.7 | 1,769 | 1,780.9 | 1,850.4 | 1,840 | 1,772.2 | 1,761.7 | 1,782.1 | 1,751 | 1,686.8 | 43.959 | 65.793 | 64.122 | 52.318 | 1,762.2 | 1,826.9 | 1,765.8 | 1,603.1 | 1,623.2 | 1,661.4 | 1,653.6 | 1,621 | 1,606.4 | 1,636 | 1,619.1 | 1,585.2 | 1,611.2 | 1,688.7 | 1,763.3 | 1,762 | 1,752.1 | 1,892.1 | 1,923.7 | 1,884.4 | 1,914.8 | 1,960.4 | 1,908.9 | 1,936 | 1,942.9 | 1,883.9 | 1,809.9 | 1,788.3 | 1,745.1 | 1,707.5 | 1,570.2 | 1,515.5 | 1,480.2 | 81.909 | 85.665 | 70.949 | 17.49 | 109.048 | 111.182 | 119.167 | 39.578 | 107.21 | 112.81 | 108.941 | 78.763 | 78.539 | 78.119 | 127.402 | 122.676 | 79.5 | 74.6 | 74.9 | 718.7 | 690.3 | 682.8 | 654.4 | 645.2 | 618.8 | 620.6 | 593 | 599.4 | 605.9 | 605.7 | 598 | 605.6 | 600.1 | 585.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 3.9 | 3.7 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 100 | 14.789 | 14.167 | 100 | 0 | 0 | 0 | 199.863 | 50 | 199.769 | 199.723 | 199.676 | 149.629 | 149.582 | 149.536 | 149.489 | 149.442 | 149.395 | 149.349 | 149.302 | 149.255 | 149.208 | 149.162 | 149.115 | 149.068 | 149.022 | 148.975 | 148.928 | 148.881 | 148.835 | 148.788 | 148.741 | 148.694 | 148.648 | 148.601 | 148.554 | 149.658 | 149.647 | 149.636 | 149.625 | 149.615 | 149.604 | 149.593 | 149.582 | 150 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 52.3 | 52.3 | 52.3 | 52.3 | 53 | 53 | 53 | 53 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9.1 | 7 | 7 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 608.161 | 0 | 0 | 0 | 0 | 0 | -131.821 | -123.391 | -2,995.756 | -139.711 | -143.987 | -2,622.334 | -2,722.272 | -2,497.203 | -2,382.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.369 | 0 | 0 | 61.14 | 0 | 0 | 0 | 3.204 | 0 | 2.389 | 47.412 | 83.509 | 78.308 | 82.11 | 74.624 | 80.235 | 66.008 | 57.421 | 26.546 | 56.727 | 55.91 | 50.487 | 39.672 | 24.238 | 38.26 | 36.432 | 40.234 | 53.768 | 84.982 | 79.868 | 72.192 | 64.494 | 85.152 | 86.93 | 76.186 | 63.993 | 60.583 | 68.462 | 79.356 | 82.285 | 77.086 | 81.963 | 68.995 | 57.801 | 54.337 | 51.586 | 68.049 | 55.566 | 0 | 0 | 0 | 37.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.299 | 0 | 0 | 0 | 0 | 0 | 0 | 15.368 | 25.042 | 28.806 | 21.118 | 27.179 | 0 | 27.263 | 14.954 | 20.251 | 0 | 22.853 | 38.309 | 29.433 | 0 | 31.886 | 28.437 | 42.009 | 0 | 33.626 | 36.624 | 22.726 | 0 | 21.632 | 34.673 | 42.375 | 0 | 40.827 | 46.912 | 42.977 | 0 | 44.786 | 39.64 | 38.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,822.223 | 3,912.177 | 3,803.49 | 3,662.95 | 3,778.889 | 3,508.652 | 3,532.298 | 3,389.864 | 3,767.672 | 3,155.417 | 3,007.078 | 2,995.756 | 2,954.473 | 2,807.135 | 0 | 2,572.783 | 0 | 0 | 2,287.011 | 0 | 2,300.279 | 2,215.466 | 2,153.336 | 2,124.87 | 2,014.338 | 1,972.554 | 1,872.05 | 1,890.95 | 1,843.501 | 1,775.145 | 1,708.663 | 1,740.826 | 1,757.274 | -148.648 | -148.601 | -148.554 | -149.658 | -149.647 | -149.636 | -149.625 | -149.615 | -149.604 | -149.593 | -149.582 | -150 | -100 | 0 | -100 | 0 | 0 | 0 | -37.867 | -100 | 0 | -100 | -100 | 0 | 0 | 0 | -24.299 | 0 | -100 | -100 | -100 | -100 | -100 | -100 | -25.042 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | 0 | 0 | 0 | 12.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.786 | -39.64 | -38.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46 | -46 | -46 | -46 | -46 | -46 | -46 | -52.3 | -52.3 | -52.3 | -52.3 | -53 | -53 | -53 | -53 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -9.1 | -7 | -7 |
Total Non-Current Liabilities
| 3,937.592 | 1,035.074 | 945.569 | 981.331 | 3,778.889 | 3,508.652 | 3,516.496 | 3,238.178 | 200.165 | 202.158 | 247.135 | 283.185 | 227.937 | 231.692 | 224.16 | 229.724 | 215.45 | 206.816 | 149.349 | 149.302 | 149.255 | 149.208 | 149.162 | 149.115 | 149.1 | 149 | 149 | 148.9 | 148.9 | 148.8 | 148.8 | 148.7 | 148.7 | 148.6 | 148.6 | 148.6 | 149.7 | 149.6 | 149.6 | 149.6 | 149.6 | 149.6 | 149.6 | 149.6 | 250 | 100 | 100 | 155.566 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 1,352,484.992 | 1,310,698.312 | 1,242,468.351 | 12.472 | 1,173,548.532 | 1,126,621.642 | 1,075,345.822 | 0 | 922,904.334 | 907,887.39 | 872,537.344 | 0 | 44.786 | 39.64 | 38.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 46 | 46 | 48.5 | 46 | 46 | 46 | 52.3 | 52.3 | 52.3 | 52.3 | 53 | 53 | 53 | 53 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9.1 | 7 | 7 |
Total Liabilities
| 4,043.405 | 3,029.785 | 2,895.159 | 2,958.241 | 156.57 | 235.887 | 3,532.298 | 3,589.727 | 3,817.672 | 3,357.575 | 3,254.213 | 3,278.941 | 3,182.41 | 3,038.827 | 2,817.654 | 2,802.507 | 2,693.161 | 2,567.821 | 2,462.906 | 2,550.333 | 2,505.444 | 2,415.161 | 2,342.17 | 2,298.223 | 2,201.666 | 2,158.008 | 2,061.259 | 2,093.646 | 2,077.364 | 2,003.848 | 1,953.267 | 1,954.061 | 1,991.12 | 1,978.679 | 1,887.66 | 1,913.11 | 1,946.238 | 1,947.287 | 1,918.569 | 1,930.48 | 1,999.97 | 1,989.601 | 1,921.771 | 1,911.344 | 2,032.059 | 1,851.038 | 1,786.764 | 1,848.269 | 1,859.785 | 1,835.78 | 1,850.273 | 1,876.318 | 1,926.878 | 1,865.843 | 1,703.07 | 1,723.216 | 1,761.402 | 1,753.604 | 1,721.018 | 1,706.403 | 1,736.014 | 1,719.083 | 1,685.194 | 1,711.247 | 1,788.669 | 1,863.264 | 1,861.957 | 1,852.101 | 1,992.072 | 2,023.669 | 1,984.361 | 2,014.776 | 2,060.43 | 2,008.926 | 2,036.039 | 2,042.929 | 1,983.923 | 1,909.908 | 1,888.296 | 1,845.114 | 1,807.461 | 1,670.156 | 1,615.473 | 1,580.23 | 1,404.532 | 1,365.533 | 1,298.071 | 1,262.772 | 1,261.767 | 1,203.797 | 1,155.805 | 1,055.538 | 989.288 | 973.785 | 939.565 | 954.669 | 953.04 | 909.692 | 881.463 | 877.294 | 899.5 | 850.3 | 816.8 | 718.726 | 690.3 | 682.8 | 654.5 | 645.2 | 618.8 | 666.5 | 639 | 645.434 | 654.4 | 651.7 | 644 | 656.039 | 652.4 | 636.8 | 608.9 | 622.7 | 674.7 | 664.8 | 658.9 | 529.6 | 412.3 | 442.5 | 415 | 233.8 | 227.5 | 216.4 | 207.6 | 210.8 | 197.7 | 193.7 | 190.7 | 189.6 | 184.8 | 183.9 | 168.6 | 173 | 168.6 | 163.2 | 163.8 | 162.4 | 139.4 | 114.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.407 | 0.271 | 0 | 0.344 | 0 | 0 | 0.081 | 0 | 0.022 | 0 | 0.39 | 0.328 | 0.397 | 0.463 | 0.226 | 0.28 | 0.144 | 0.212 | 0 | 0 | 0.302 | 0.236 | 0 | 0 | 0 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0.331 | 0 | 0 | 0.008 | 0 | 0.079 | 0.314 | 0 | 0 | 0.482 | 0.292 | 0 | 16.749 | 41.555 | 43.978 | 0.299 | 39.26 | 28.02 | 0.255 | 0 | 0 | 0.01 | 0 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.687 | 0.687 | 0.687 | 0.686 | 0.686 | 0.685 | 45.555 | 0.684 | 0.683 | 0.683 | 0.682 | 0.682 | 0.682 | 0.682 | 0.681 | 0.681 | 0.68 | 0.679 | 0.679 | 0.678 | 0.678 | 0.677 | 0.675 | 0.674 | 0.674 | 0.673 | 67.183 | 67.079 | 66.99 | 66.977 | 66.9 | 66.875 | 66.837 | 66.705 | 66.602 | 66.474 | 66.314 | 66.163 | 66.121 | 66.033 | 65.957 | 65.954 | 65.919 | 65.913 | 32.912 | 32.806 | 32.748 | 32.728 | 32.686 | 32.683 | 32.675 | 32.627 | 32.542 | 32.473 | 32.408 | 32.318 | 32.301 | 32.249 | 32.226 | 32.179 | 32.157 | 32.147 | 32.141 | 32.106 | 32.046 | 31.937 | 31.895 | 31.87 | 31.858 | 31.756 | 31.711 | 31.69 | 31.618 | 31.59 | 31.513 | 31.344 | 31.293 | 31.26 | 31.223 | 31.109 | 31.055 | 31.009 | 30.976 | 30.958 | 30.943 | 30.915 | 30.908 | 30.473 | 12.835 | 12.834 | 12.825 | 12.821 | 12.821 | 12.821 | 12.815 | 12.806 | 12.806 | 12.805 | 12.805 | 12.804 | 12.8 | 0 | 0 | 12.79 | 0 | 0 | 0 | 10.23 | 0 | 0 | 0 | 8.453 | 0 | 0 | 0 | 8.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,875.788 | 1,794.051 | 1,725.337 | 1,609.785 | 1,598.875 | 1,597.66 | 1,545.152 | 1,446.341 | 1,678.746 | 1,250.661 | 1,264.703 | 1,228.11 | 1,234.801 | 1,216.877 | 1,146.38 | 1,084.217 | 1,056.445 | 1,024.881 | 943.509 | 1,014.046 | 1,015.915 | 993.911 | 963.749 | 908.079 | 983.126 | 953.526 | 930.028 | 788.522 | 817.789 | 825.307 | 808.342 | 797.307 | 861.797 | 848.312 | 827.982 | 804.875 | 866.378 | 838.713 | 809.74 | 786.908 | 886.477 | 860.968 | 832.984 | 811.32 | 849.244 | 818.889 | 796.242 | 778.202 | 866.202 | 847.529 | 829.569 | 834.111 | 915.517 | 895.781 | 854.732 | 834.375 | 946.919 | 925.029 | 896.105 | 877.791 | 853.184 | 828.005 | 799.761 | 807.195 | 806.799 | 803.566 | 770.252 | 749.767 | 722.906 | 666.497 | 621.874 | 594.147 | 543.319 | 517.585 | 499.369 | 478.043 | 464.283 | 443.034 | 412.715 | 386.968 | 361.042 | 356.071 | 340.982 | 326.808 | 313.483 | 290.628 | 277.748 | 265.573 | 256.641 | 252.789 | 244.524 | 237.006 | 230.783 | 224.454 | 217.82 | 212.159 | 205.818 | 199.909 | 194.418 | 189.25 | 183.2 | 176.2 | 168.6 | 163.324 | 156.6 | 109.3 | 104.3 | 140.432 | 155.4 | 133 | 120.7 | 115.164 | 0 | 0 | 0 | 95.378 | 0 | 0 | 0 | 89.8 | 98.3 | 98.3 | 98.3 | 98.3 | 75.7 | 75.7 | 75.7 | 75.7 | 67.8 | 67.8 | 67.8 | 65.5 | 62.2 | 59.8 | 57.4 | 55.5 | 53.6 | 51 | 48.7 | 46.2 | 43.7 | 42.6 | 40.2 | 35 | 22.9 | 13.6 |
Accumulated Other Comprehensive Income/Loss
| -106.524 | -173.634 | -166.225 | -152.764 | -267.924 | -211.09 | -191.369 | -229.076 | -244.566 | -163.318 | -65.755 | 49.826 | 66.904 | 79.144 | 63.967 | 108.714 | 102.585 | 93.035 | 39.464 | 52.473 | 57.934 | 42.593 | 14.729 | -14.572 | -22.344 | -14.648 | -6.973 | 157.919 | 153.422 | 144.978 | 134.379 | 122.61 | 157.672 | 164.603 | 145.537 | 123.774 | 122.72 | 138.856 | 163.788 | 171.383 | 161.345 | 173.698 | 153.764 | 136.027 | 125.296 | 127.242 | 160.723 | 143.17 | 155.038 | 133.991 | 128.101 | 117.325 | 89.669 | 104 | 101.24 | 95.992 | 105.397 | 74.921 | 86.686 | 77.411 | 78.485 | 41.518 | 18.708 | 15.13 | 27.427 | 51.536 | 76.875 | 95.701 | 100.652 | 90.792 | 105.745 | 105.145 | 96.221 | 70.99 | 79.189 | 82.785 | 90.028 | 102.158 | 88.499 | 106.017 | 96.393 | 83.305 | 105.286 | 97.699 | 83.614 | 91.197 | 65.88 | 71.297 | 61.443 | 80.532 | 95.176 | 93.476 | 87.187 | 101.886 | 98.873 | 113.15 | 105.228 | 95.828 | 94.86 | 99.801 | 0 | 0 | 0 | 110.372 | 0 | 0 | 0 | 86.853 | 0 | 0 | 0 | 50.609 | 0 | 0 | 0 | 34.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -21.601 | -36.397 | -39.047 | -44.193 | -32.546 | -35.343 | -37.745 | -52.623 | -40.87 | -43.838 | -46.208 | -58.899 | -60.461 | -63.151 | -64.168 | -65.926 | -68.073 | -74.737 | -74.917 | -79.789 | -74.907 | -84.763 | -91.763 | -95.693 | -97.365 | -97.69 | -165.361 | -168.562 | -166.711 | -167.17 | -173.011 | -174.716 | -174.287 | -176.553 | -178.512 | -182.301 | -181.603 | -189.876 | -191.6 | -193.031 | -191.953 | -192.851 | -194.656 | -195.856 | -163.356 | -154.3 | -156.198 | -190.464 | -159.557 | -160.478 | -161.668 | -165.211 | -170.243 | -167.833 | -168.52 | -171.309 | -172.444 | -173.693 | -165.161 | -155.131 | -136.882 | -138.068 | -138.887 | -146.277 | -147.414 | -145.937 | -131.452 | -102.916 | -35.24 | -4.781 | 7.445 | 25.538 | 36.637 | 52.179 | 89.935 | 100.769 | 100.479 | 100.313 | 98.903 | 99.567 | 99.119 | 99.297 | 98.869 | 98.669 | 98.694 | 98.673 | 98.85 | 89.212 | -7.7 | -7.634 | -7.849 | -7.871 | -11.976 | -11.673 | -11.565 | -11.461 | -11.25 | -11.128 | -10.972 | -8.786 | 90.8 | 128.6 | 123.9 | 7.473 | 111.1 | 175.4 | 174.2 | 29.07 | 124.3 | 91.1 | 79.3 | 25.813 | 182.2 | 176.4 | 169.7 | 20.412 | 146.7 | 152.1 | 139.1 | 39.8 | 27 | 24.4 | 20.7 | 41 | 41.7 | 54.7 | 38.9 | 31.7 | 35.5 | 31.9 | 27.4 | 27.3 | 25.9 | 23.8 | 24.2 | 21.7 | 19.3 | 22.7 | 22.7 | 24.1 | 23.8 | 22.8 | 23.8 | 22.8 | 26.4 | 22.7 |
Total Shareholders Equity
| 1,748.35 | 1,584.707 | 1,520.752 | 1,413.514 | 1,299.091 | 1,351.912 | 1,303.921 | 1,177.341 | 1,393.993 | 1,044.188 | 1,153.422 | 1,229.361 | 1,250.256 | 1,241.803 | 1,154.786 | 1,135.978 | 1,099.34 | 1,051.458 | 915.705 | 995.388 | 999.62 | 959.948 | 894.705 | 806.842 | 871.856 | 849.797 | 832.933 | 853.598 | 879.156 | 877.734 | 847.875 | 823.572 | 922.414 | 913.534 | 872.194 | 823.469 | 883.151 | 867.898 | 861.995 | 845.062 | 933.513 | 919.395 | 869.576 | 828.966 | 854.578 | 824.637 | 833.515 | 796.363 | 894.369 | 853.725 | 828.677 | 818.852 | 867.485 | 864.421 | 819.86 | 791.376 | 912.173 | 858.506 | 849.856 | 832.25 | 826.944 | 763.602 | 711.723 | 708.154 | 718.858 | 741.102 | 747.57 | 774.422 | 820.176 | 784.264 | 766.775 | 756.52 | 707.795 | 672.344 | 700.006 | 692.941 | 686.083 | 676.765 | 631.34 | 623.661 | 587.609 | 569.682 | 576.112 | 554.134 | 526.733 | 511.414 | 473.388 | 456.555 | 323.219 | 338.521 | 344.676 | 335.432 | 318.814 | 327.488 | 317.944 | 326.654 | 312.602 | 297.415 | 291.111 | 293.069 | 286.8 | 304.8 | 292.5 | 293.959 | 267.7 | 284.7 | 278.5 | 266.552 | 279.7 | 224.1 | 200 | 200.039 | 182.2 | 176.4 | 169.7 | 158.608 | 146.7 | 152.1 | 139.1 | 129.6 | 125.3 | 122.7 | 119 | 139.3 | 117.4 | 130.4 | 114.6 | 107.4 | 103.3 | 99.7 | 95.2 | 92.8 | 88.1 | 83.6 | 81.6 | 77.2 | 72.9 | 73.7 | 71.4 | 70.3 | 67.5 | 65.4 | 64 | 57.8 | 49.3 | 36.3 |
Total Equity
| 1,748.35 | 1,584.707 | 1,520.752 | 1,413.514 | 1,299.091 | 1,351.912 | 1,303.921 | 1,177.341 | 1,393.993 | 1,044.188 | 1,153.422 | 1,229.361 | 1,250.256 | 1,241.803 | 1,154.786 | 1,135.978 | 1,099.34 | 1,051.458 | 915.705 | 995.388 | 999.62 | 959.948 | 894.705 | 806.842 | 871.856 | 849.797 | 832.933 | 853.598 | 879.156 | 877.734 | 847.875 | 823.572 | 922.414 | 913.534 | 872.194 | 823.469 | 883.151 | 867.898 | 861.995 | 845.062 | 933.513 | 919.395 | 869.576 | 828.966 | 854.578 | 824.637 | 833.515 | 796.363 | 894.369 | 853.725 | 828.677 | 818.852 | 867.485 | 864.421 | 819.86 | 791.376 | 912.173 | 858.506 | 849.856 | 832.25 | 826.944 | 763.602 | 711.723 | 708.154 | 718.858 | 741.102 | 747.57 | 774.422 | 820.176 | 784.264 | 766.775 | 756.52 | 707.795 | 672.344 | 700.006 | 692.941 | 686.083 | 676.765 | 631.34 | 623.661 | 587.609 | 569.682 | 576.112 | 554.134 | 526.733 | 511.414 | 473.388 | 456.555 | 323.219 | 338.521 | 344.676 | 335.432 | 318.814 | 327.488 | 317.944 | 326.654 | 312.602 | 297.415 | 291.111 | 293.069 | 286.8 | 304.8 | 292.5 | 293.959 | 267.7 | 284.7 | 278.5 | 266.552 | 279.7 | 224.1 | 200 | 200.039 | 182.2 | 176.4 | 169.7 | 158.608 | 146.7 | 152.1 | 139.1 | 129.6 | 125.3 | 122.7 | 119 | 139.3 | 117.4 | 130.4 | 114.6 | 107.4 | 103.3 | 99.7 | 95.2 | 92.8 | 88.1 | 83.6 | 81.6 | 77.2 | 72.9 | 73.7 | 71.4 | 70.3 | 67.5 | 72.7 | 64 | 57.8 | 49.3 | 36.3 |
Total Liabilities & Shareholders Equity
| 5,791.755 | 4,614.492 | 4,415.911 | 4,371.755 | 5,083.526 | 5,065.846 | 4,836.219 | 4,767.068 | 5,211.665 | 4,401.763 | 4,407.635 | 4,508.302 | 4,432.666 | 4,280.63 | 3,972.44 | 3,938.485 | 3,792.501 | 3,619.279 | 3,378.611 | 3,545.721 | 3,505.064 | 3,375.109 | 3,236.875 | 3,105.065 | 3,073.522 | 3,007.805 | 2,894.192 | 2,947.244 | 2,956.52 | 2,881.582 | 2,801.142 | 2,777.633 | 2,913.534 | 2,892.213 | 2,759.854 | 2,736.579 | 2,829.389 | 2,815.185 | 2,780.564 | 2,775.542 | 2,933.483 | 2,908.996 | 2,791.347 | 2,740.31 | 2,886.637 | 2,675.675 | 2,620.279 | 2,644.632 | 2,754.154 | 2,689.505 | 2,678.95 | 2,695.17 | 2,794.363 | 2,730.264 | 2,522.93 | 2,514.592 | 2,673.575 | 2,612.11 | 2,570.874 | 2,538.653 | 2,562.958 | 2,482.685 | 2,396.917 | 2,419.401 | 2,507.527 | 2,604.366 | 2,609.527 | 2,626.523 | 2,812.248 | 2,807.933 | 2,751.136 | 2,771.296 | 2,768.225 | 2,681.27 | 2,736.045 | 2,735.87 | 2,670.006 | 2,586.673 | 2,519.636 | 2,468.775 | 2,395.07 | 2,239.838 | 2,191.585 | 2,134.364 | 1,931.265 | 1,876.947 | 1,771.459 | 1,719.327 | 1,584.986 | 1,542.317 | 1,500.481 | 1,390.97 | 1,308.102 | 1,301.273 | 1,257.509 | 1,281.323 | 1,265.642 | 1,207.106 | 1,172.574 | 1,170.363 | 1,186.3 | 1,155.1 | 1,109.3 | 1,012.685 | 958 | 967.5 | 933 | 911.741 | 898.5 | 890.6 | 839 | 845.474 | 836.6 | 828.1 | 813.7 | 814.647 | 799.1 | 788.9 | 748 | 752.3 | 800 | 787.5 | 777.9 | 668.9 | 529.7 | 572.9 | 529.6 | 341.2 | 330.8 | 316.1 | 302.8 | 303.6 | 285.8 | 277.3 | 272.3 | 266.8 | 257.7 | 257.6 | 240 | 243.3 | 236.1 | 235.9 | 227.8 | 220.2 | 188.7 | 150.7 |