Real Brands, Inc.
OTC:RLBD
0.004 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.022 | 0.079 | 0.001 | 0.122 | 0.004 | 0.003 | 0.008 | 0.009 | 0.011 | 0.197 | 0.348 | 0.64 | 0.195 | 0.248 | -0.092 | 0.003 | 0.003 | 0 | 0.001 | 0.001 | 0.002 | 0.069 | 0 | 0.215 | 0.115 | 0.19 | 0.245 | 0.079 | 0.002 | 0.009 | 0.043 | 0 | 0.035 | 0.129 | 0.001 | 0.019 | 0.016 | 0 | 0.001 | 0.003 | 0.006 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0 | 0 | 0 | 2.899 | 7.826 | 15.448 | 0 | 1.575 | 6.387 | 6.755 | 6.3 | 5.715 | 0.6 | 0.595 | 0.386 | 0.377 | 1.363 | 1.161 | 0.854 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.022 | 0.079 | 0.001 | 0.122 | 0.004 | 0.003 | 0.008 | 0.009 | 0.011 | 0.197 | 0.348 | 0.64 | 0.195 | 0.248 | 0.092 | 0.003 | 0.003 | 0 | 2.9 | 7.827 | 15.45 | 0.069 | 1.575 | 6.603 | 6.871 | 6.49 | 5.96 | 0.679 | 0.597 | 0.396 | 0.421 | 1.363 | 1.196 | 0.983 | 0.56 | 0.019 | 0.016 | 0 | 0.001 | 0.003 | 0.006 |
Net Receivables
| 0.001 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.311 | 0.31 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.062 | 0.023 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.192 | 0.192 | 0.21 | 0.231 | 0 | 0.581 | 0.563 | 0.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0.033 | 0.042 | 0.048 | 0.002 | 0.002 | 0.012 | 0.003 | 0 | 0.009 | 0.005 | 0.005 | 0.013 | 0.002 | 0.02 | 0.006 | 0.028 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0.022 | 0.079 | 0.001 | 0.122 | 0.004 | 0.004 | 0.008 | 0.009 | 0.011 | 0.198 | 0.54 | 0.832 | 0.405 | 0.479 | 0.092 | 0.929 | 0.917 | 1.102 | 2.902 | 7.829 | 15.462 | 0.072 | 1.576 | 6.666 | 6.938 | 6.518 | 5.987 | 0.681 | 0.617 | 0.401 | 0.498 | 1.363 | 1.196 | 0.988 | 0.56 | 0.019 | 0.016 | 0 | 0.001 | 0.003 | 0.006 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.055 | 1.075 | 1.096 | 1.116 | 1.137 | 1.158 | 1.178 | 1.199 | 1.22 | 1.24 | 1.918 | 1.87 | 1.906 | 1.645 | 0 | 0.06 | 0.034 | 0.043 | 0.003 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.022 | 0.026 | 0.03 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.005 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.063 | 2.063 | 2.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.463 | 6.034 | 6.034 | 6.034 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.063 | 2.063 | 2.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.463 | 6.034 | 6.034 | 6.034 | 0 | 0 |
Long Term Investments
| 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.092 | 0.073 | 0.073 | 0.073 | 0 | 0 | 0 | 17.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 |
Total Non-Current Assets
| 1.18 | 1.201 | 1.221 | 1.117 | 1.138 | 1.158 | 1.179 | 1.2 | 1.22 | 1.24 | 1.919 | 1.87 | 1.906 | 1.646 | -0.092 | 2.197 | 2.171 | 2.135 | 0.003 | 0.003 | 0.002 | 17.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.022 | 0.026 | 0.035 | 0.04 | 0 | 0 | 0.463 | 6.034 | 6.034 | 6.034 | 0.003 | 0.039 |
Total Assets
| 1.203 | 1.28 | 1.222 | 1.239 | 1.141 | 1.162 | 1.187 | 1.208 | 1.231 | 1.438 | 2.459 | 2.702 | 2.311 | 2.125 | 0 | 3.125 | 3.088 | 3.237 | 2.904 | 7.831 | 15.463 | 17.228 | 1.576 | 6.666 | 6.938 | 6.518 | 5.987 | 0.681 | 0.634 | 0.423 | 0.524 | 1.399 | 1.236 | 0.988 | 0.56 | 0.482 | 6.049 | 6.034 | 6.035 | 0.006 | 0.045 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.131 | 0.141 | 0.566 | 0.505 | 0.484 | 0.099 | 0.567 | 0.501 | 0.496 | 0.155 | 0.735 | 0.742 | 0.704 | 0.365 | 0 | 1.005 | 1.068 | 0.971 | 0.085 | 0.082 | 0.068 | 0.04 | 0.103 | 0.093 | 0.103 | 0.016 | 0.026 | 0.145 | 0.428 | 0.161 | 0.119 | 0.127 | 0.086 | 0.048 | 0.106 | 0.228 | 0.203 | 0.521 | 0.129 | 0 | 0 |
Short Term Debt
| 0.979 | 0.978 | 0.868 | 0.836 | 0.664 | 0.592 | 0.529 | 0.414 | 0.334 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 | 0 | 5.7 | 5.481 | 5.226 | 4.413 | 4.249 | 4.246 | 0 | 1.335 | 1.185 | 0 | 0 | 0 | 0 | 0.025 | 0.02 | 0.009 | 0 | 0 | 0.014 | 0.026 | 0.362 | 0.496 | 0.026 | 0.026 | 0.545 | 0.545 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.866 | 0.802 | 0 | 0 | 0 | 0 | 0 | 0.761 | 0.323 | 0 | 0 | 0.364 | 0 | 1.951 | 1.806 | 2.021 | 1.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.461 | 1.386 | 0.046 | 0.046 | 0.784 | 1.099 | 0.614 | 0.556 | 0.477 | 0.046 | 0.046 | 0.294 | 0.219 | 0.046 | 0 | 0.159 | 0.124 | 0.198 | 0.05 | 0.44 | 0.253 | 0.128 | 0.048 | 0.023 | 0.016 | 0.037 | 0.134 | 0.053 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.008 | 0.273 | 0.048 | 0.225 | 0 | 0 |
Total Current Liabilities
| 2.571 | 2.505 | 2.346 | 2.188 | 1.931 | 1.789 | 1.71 | 1.471 | 1.306 | 1.302 | 1.444 | 1.376 | 1.264 | 1.115 | 0 | 8.816 | 8.479 | 8.416 | 6.077 | 4.772 | 4.568 | 0.168 | 1.487 | 1.301 | 0.119 | 0.053 | 0.16 | 0.198 | 0.453 | 0.181 | 0.128 | 0.143 | 0.086 | 0.062 | 0.132 | 0.598 | 0.972 | 0.595 | 0.38 | 0.545 | 0.545 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.073 | 0.079 | 0.083 | 0.089 | 0.12 | 0.126 | 0.131 | 0.137 | 0.143 | 0.149 | 0.154 | 0.16 | 0.202 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0 | 0 | -0.089 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 6.706 | 6.548 | 6.197 | 4.498 | 4.331 | 4.314 | 0 | 1.438 | 1.278 | 0.103 | 0.016 | 0.026 | 0.145 | 0.453 | 0.181 | 0.128 | 0.127 | 0.086 | 0.062 | 0.132 | 0.59 | 0.699 | 0.547 | 0.155 | 0.545 | 0.545 |
Total Non-Current Liabilities
| 0.073 | 0.079 | 0.083 | 0.089 | 0.12 | 0.126 | 0.131 | 0.137 | 0.143 | 0.149 | 0.154 | 0.16 | 0.202 | 0.314 | 0 | 6.706 | 6.548 | 6.197 | 4.498 | 4.331 | 4.314 | 4.389 | 1.438 | 1.278 | 0.103 | 0.016 | 0.026 | 0.145 | 0.453 | 0.181 | 0.128 | 0.127 | 0.086 | 0.062 | 0.132 | 0.59 | 0.699 | 0.547 | 0.155 | 0.545 | 0.545 |
Total Liabilities
| 2.644 | 2.584 | 2.429 | 2.277 | 2.051 | 1.915 | 1.841 | 1.608 | 1.449 | 1.45 | 1.598 | 1.536 | 1.466 | 1.429 | 0 | 8.816 | 8.479 | 8.416 | 6.077 | 4.772 | 4.568 | 4.557 | 1.487 | 1.301 | 0.119 | 0.053 | 0.16 | 0.198 | 0.453 | 0.181 | 0.128 | 0.143 | 0.086 | 0.062 | 0.132 | 0.598 | 0.972 | 0.595 | 0.38 | 0.545 | 0.545 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 1.659 | 1.069 | 1.059 | 1.059 | 0 | 0 |
Common Stock
| 2.691 | 2.691 | 2.787 | 2.787 | 2.787 | 2.787 | 2.777 | 2.777 | 2.774 | 2.774 | 2.772 | 2.619 | 2.488 | 2.773 | 0 | 0.16 | 0.159 | 0.159 | 0.148 | 0.147 | 0.147 | 0.147 | 0.044 | 0.044 | 0.044 | 0.043 | 0.041 | 0.032 | 0.017 | 0.513 | 0.465 | 0.331 | 0.244 | 0.091 | 0.056 | 0.024 | 0.012 | 0.006 | 0.006 | 0.001 | 0.006 |
Retained Earnings
| -14.059 | -13.907 | -13.745 | -13.516 | -13.327 | -12.575 | -12.436 | -12.181 | -11.935 | -11.669 | -10.708 | -10.403 | -9.108 | -8.873 | 0 | -35.861 | -35.56 | -35.329 | -33.767 | -27.512 | -19.37 | -17.32 | -16.964 | -11.644 | -9.976 | -9.764 | -9.657 | -9.354 | -8.826 | -8.471 | -7.952 | -6.342 | -5.871 | -5.764 | -5.369 | -5.141 | -4.452 | -0.555 | -0.136 | -0.542 | -0.5 |
Accumulated Other Comprehensive Income/Loss
| 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.1 | 0.096 | 0.096 | 0.1 | 0.1 | 0.65 | 0.415 | 0.551 | 0 | 0 | -0.02 | -0.04 | -0.061 | -0.354 | -1.125 | -0.121 | 0 | 0 | 0 | 0 | -0.01 | -0.085 | 0 | -0.103 | -0.163 | -0.019 | -0.113 | -0.113 | 0.306 | -0.153 | -2.937 | 0 | 0 | -0.008 |
Other Total Stockholders Equity
| 9.831 | 9.816 | 9.654 | 9.594 | 9.534 | 8.938 | 8.908 | 8.905 | 8.847 | 8.785 | 8.696 | 8.848 | 6.815 | 6.379 | 0 | 30.011 | 30.01 | 30.01 | 30.487 | 30.485 | 30.473 | 30.969 | 17.131 | 16.965 | 16.751 | 16.186 | 15.443 | 9.815 | 9.075 | 8.189 | 7.975 | 7.419 | 6.786 | 6.702 | 5.842 | 3.036 | 8.601 | 7.866 | 4.726 | 0.002 | 0.002 |
Total Shareholders Equity
| -1.441 | -1.304 | -1.206 | -1.038 | -0.91 | -0.753 | -0.654 | -0.4 | -0.218 | -0.012 | 0.861 | 1.166 | 0.845 | 0.696 | 0.551 | -5.69 | -5.391 | -5.179 | -3.173 | 3.06 | 10.896 | 12.671 | 0.089 | 5.365 | 6.819 | 6.466 | 5.827 | 0.483 | 0.182 | 0.241 | 0.396 | 1.256 | 1.15 | 0.926 | 0.428 | -0.115 | 5.077 | 5.439 | 5.655 | -0.539 | -0.5 |
Total Equity
| -1.441 | -1.304 | -1.206 | -1.038 | -0.91 | -0.753 | -0.654 | -0.4 | -0.218 | -0.012 | 0.861 | 1.166 | 0.845 | 0.696 | 0.551 | -5.69 | -5.391 | -5.179 | -3.173 | 3.06 | 10.896 | 12.671 | 0.089 | 5.365 | 6.819 | 6.466 | 5.827 | 0.483 | 0.182 | 0.241 | 0.396 | 1.256 | 1.15 | 0.926 | 0.428 | -0.115 | 5.077 | 5.439 | 5.655 | -0.539 | -0.5 |
Total Liabilities & Shareholders Equity
| 1.203 | 1.28 | 1.222 | 1.239 | 1.141 | 1.162 | 1.187 | 1.208 | 1.231 | 1.438 | 2.459 | 2.702 | 2.311 | 2.125 | 0.551 | 3.125 | 3.088 | 3.237 | 2.904 | 7.831 | 15.463 | 17.228 | 1.576 | 6.666 | 6.938 | 6.518 | 5.987 | 0.681 | 0.634 | 0.423 | 0.524 | 1.399 | 1.236 | 0.988 | 0.56 | 0.482 | 6.049 | 6.034 | 6.035 | 0.006 | 0.045 |