Ralph Lauren Corporation
NYSE:RL
199.89 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,512.2 | 1,567.9 | 1,934 | 1,633 | 1,496.5 | 1,540.8 | 1,832.3 | 1,579.9 | 1,490.6 | 1,522.7 | 1,815.4 | 1,504.1 | 1,376.3 | 1,287 | 1,432.8 | 1,193.5 | 487.5 | 1,274.1 | 1,750.7 | 1,706.2 | 1,428.8 | 1,505.7 | 1,725.8 | 1,690.9 | 1,390.6 | 1,529.2 | 1,641.8 | 1,664.2 | 1,347.1 | 1,565.8 | 1,714 | 1,821 | 1,552 | 1,871 | 1,946 | 1,970 | 1,618 | 1,885 | 2,033 | 1,994 | 1,708 | 1,867 | 2,015 | 1,915 | 1,653 | 1,643.3 | 1,846.1 | 1,862 | 1,593.4 | 1,622.9 | 1,805.6 | 1,904.6 | 1,526.4 | 1,426.9 | 1,548 | 1,532.1 | 1,153.3 | 1,337.1 | 1,243.9 | 1,374.2 | 1,023.7 | 1,224.4 | 1,252 | 1,428.9 | 1,113.6 | 1,240.9 | 1,269.8 | 1,299.1 | 1,070.3 | 1,031.3 | 1,143.7 | 1,166.8 | 953.6 | 971.492 | 995.482 | 1,027.384 | 751.942 | 940.992 | 887.993 | 883.68 | 592.75 | 818.781 | 645.365 | 707.777 | 477.731 | 692.331 | 639.17 | 640.839 | 467 | 633.088 | 617.095 | 595.695 | 517.829 | 542.426 | 612.518 | 584.667 | 486.163 | 465.777 | 508.8 | 541.8 | 432.3 | 443.1 | 444.6 | 471 | 354.5 | 356.1 | 405.7 | 421.1 | 287.9 |
Cost of Revenue
| 503 | 583.4 | 648 | 562.9 | 464.5 | 590.2 | 641.6 | 556.8 | 546.8 | 556.6 | 617.3 | 488.9 | 408.2 | 504.1 | 502.4 | 394.1 | 138.8 | 679.7 | 661.6 | 657.2 | 508 | 604.2 | 666.3 | 661.6 | 494.9 | 620.7 | 645.6 | 668.4 | 495.9 | 746.7 | 731 | 867 | 657 | 857 | 852 | 857 | 652 | 841 | 874 | 862 | 665 | 817 | 843 | 831 | 649 | 669 | 752 | 766.7 | 601.3 | 696.5 | 774 | 826 | 564.9 | 616.6 | 640.1 | 644.2 | 441.1 | 547.7 | 520.2 | 589.4 | 422.5 | 590 | 582.3 | 640.7 | 475.2 | 566.6 | 593.3 | 603.9 | 478.3 | 473.2 | 529.7 | 534.2 | 422.1 | 446.53 | 464.017 | 475.839 | 337.514 | 439.334 | 449.96 | 445.925 | 285.65 | 427.782 | 312.363 | 357.211 | 228.979 | 346.51 | 331.26 | 319.573 | 234.396 | 321.296 | 330.086 | 310.055 | 255.468 | 257.158 | 297.281 | 315.266 | 214.423 | 226.51 | 249.9 | 253.6 | 206 | 233.6 | 229.5 | 229.8 | 165.4 | 177.6 | 206.5 | 207.5 | 136.6 |
Gross Profit
| 1,009.2 | 984.5 | 1,286 | 1,070.1 | 1,032 | 950.6 | 1,190.7 | 1,023.1 | 943.8 | 966.1 | 1,198.1 | 1,015.2 | 968.1 | 782.9 | 930.4 | 799.4 | 348.7 | 594.4 | 1,089.1 | 1,049 | 920.8 | 901.5 | 1,059.5 | 1,029.3 | 895.7 | 908.5 | 996.2 | 995.8 | 851.2 | 819.1 | 983 | 954 | 895 | 1,014 | 1,094 | 1,113 | 966 | 1,044 | 1,159 | 1,132 | 1,043 | 1,050 | 1,172 | 1,084 | 1,004 | 974.3 | 1,094.1 | 1,095.3 | 992.1 | 926.4 | 1,031.6 | 1,078.6 | 961.5 | 810.3 | 907.9 | 887.9 | 712.2 | 789.4 | 723.7 | 784.8 | 601.2 | 634.4 | 669.7 | 788.2 | 638.4 | 674.3 | 676.5 | 695.2 | 592 | 558.1 | 614 | 632.6 | 531.5 | 524.962 | 531.465 | 551.545 | 414.428 | 501.658 | 438.033 | 437.755 | 307.1 | 390.999 | 333.002 | 350.566 | 248.752 | 345.821 | 307.91 | 321.266 | 232.604 | 311.792 | 287.009 | 285.64 | 262.361 | 285.268 | 315.237 | 269.401 | 271.74 | 239.267 | 258.9 | 288.2 | 226.3 | 209.5 | 215.1 | 241.2 | 189.1 | 178.5 | 199.2 | 213.6 | 151.3 |
Gross Profit Ratio
| 0.667 | 0.628 | 0.665 | 0.655 | 0.69 | 0.617 | 0.65 | 0.648 | 0.633 | 0.634 | 0.66 | 0.675 | 0.703 | 0.608 | 0.649 | 0.67 | 0.715 | 0.467 | 0.622 | 0.615 | 0.644 | 0.599 | 0.614 | 0.609 | 0.644 | 0.594 | 0.607 | 0.598 | 0.632 | 0.523 | 0.574 | 0.524 | 0.577 | 0.542 | 0.562 | 0.565 | 0.597 | 0.554 | 0.57 | 0.568 | 0.611 | 0.562 | 0.582 | 0.566 | 0.607 | 0.593 | 0.593 | 0.588 | 0.623 | 0.571 | 0.571 | 0.566 | 0.63 | 0.568 | 0.586 | 0.58 | 0.618 | 0.59 | 0.582 | 0.571 | 0.587 | 0.518 | 0.535 | 0.552 | 0.573 | 0.543 | 0.533 | 0.535 | 0.553 | 0.541 | 0.537 | 0.542 | 0.557 | 0.54 | 0.534 | 0.537 | 0.551 | 0.533 | 0.493 | 0.495 | 0.518 | 0.478 | 0.516 | 0.495 | 0.521 | 0.5 | 0.482 | 0.501 | 0.498 | 0.492 | 0.465 | 0.48 | 0.507 | 0.526 | 0.515 | 0.461 | 0.559 | 0.514 | 0.509 | 0.532 | 0.523 | 0.473 | 0.484 | 0.512 | 0.533 | 0.501 | 0.491 | 0.507 | 0.526 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 911.4 | 891.3 | 900.8 | 835.1 | 2,548.3 | 907.8 | 815 | 825.5 | 1,670.2 | 910.2 | 760 | 0 | 434.7 | 690.3 | 582.7 | 472.7 | 524.7 | 790.2 | 743.3 | 700.6 | 486.9 | 765.2 | 743.7 | 697.5 | 536.7 | 722.4 | 718.9 | 663.9 | 326.6 | 0 | 0 | 0 | 615 | 0 | 0 | 0 | 565 | 0 | 0 | 0 | 559 | 0 | 0 | 0 | 553.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 526.8 | 76.3 | 60.7 | 0 | 7 | -7 | 57.4 | -57.3 | 514.6 | 67.5 | -5.1 | 0 | 320.5 | 57.2 | 45.5 | 34.9 | 327.5 | 53.1 | 52 | 46.1 | 322.5 | 58.2 | 49.9 | 44.4 | 291.9 | 51.4 | 47.8 | 44.5 | 432.8 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 275 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 795.5 | 850.7 | 967.6 | 900.8 | 835.1 | 878.2 | 900.8 | 815 | 768.2 | 913.7 | 910.2 | 754.9 | 728.2 | 755.2 | 747.5 | 628.2 | 507.6 | 852.2 | 843.3 | 795.3 | 746.7 | 809.4 | 823.4 | 793.6 | 741.9 | 828.6 | 773.8 | 766.7 | 708.4 | 759.4 | 772 | 803 | 815 | 895 | 833 | 839 | 822 | 840 | 837 | 837 | 789 | 815 | 815 | 779 | 735 | 770.9 | 768.9 | 689.7 | 693.4 | 768.3 | 754.3 | 720.3 | 672.3 | 682.5 | 655.4 | 572.9 | 531.9 | 612 | 540.4 | 525.7 | 478.9 | 519.4 | 496.5 | 533.2 | 486.9 | 513.6 | 492.2 | 488.2 | 438.5 | 434.2 | 426.8 | 412.1 | 390.3 | 394.008 | 381.615 | 368.019 | 334.207 | 460.589 | 322.981 | 313.186 | 285.764 | 262.504 | 256.614 | 267.613 | 243.226 | 222.816 | 230.391 | 236.618 | 214.916 | 216.747 | 212.561 | 199.507 | 208.773 | 189.083 | 208.172 | 218.617 | 206.4 | 168.127 | 181.7 | 172.3 | 167.1 | 151.3 | 163 | 148.8 | 145 | 125.3 | 142.4 | 131.1 | 116.7 |
Other Expenses
| -1.1 | -5.5 | 2 | -4.8 | -1.5 | 2.7 | 1.7 | -3.7 | -4.8 | 5.1 | 0.1 | -1.4 | 0.9 | 2.1 | 1.6 | 1.8 | 2.1 | -4.5 | 2.9 | -1.7 | -4.1 | 1.2 | 1 | 0.4 | -2 | -1.5 | 6 | 6 | 6 | 6.1 | 6 | 6 | 6 | 7 | 5 | 6 | 6 | 6 | 6 | 7 | 6 | 7 | 9 | 10 | 9 | 6.5 | 6.8 | 57.3 | 6.7 | 7.1 | 7.2 | 7.5 | 7.1 | 6.9 | 6.3 | 6.2 | 6 | 6 | 5.3 | 5.2 | 5.2 | -1.9 | 5.1 | 12.1 | 4.9 | 16.5 | 13.6 | 14.4 | 7.7 | 3.2 | 3 | 3.8 | 5.6 | 6.2 | 6.208 | 6.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.084 | 18.939 | 20.818 | 20.327 | 13.18 | 20.8 | 20.9 | 11.4 | 13.1 | 11.2 | 11.3 | 10.8 | 7.4 | 7.5 | 6.6 | 5.9 |
Operating Expenses
| 795.5 | 850.7 | 967.6 | 900.8 | 835.1 | 878.2 | 900.8 | 815 | 768.2 | 913.7 | 910.2 | 754.9 | 728.2 | 755.2 | 747.5 | 628.2 | 507.6 | 852.2 | 843.3 | 795.3 | 746.7 | 809.4 | 823.4 | 793.6 | 741.9 | 828.6 | 779.8 | 772.7 | 714.4 | 765.5 | 778 | 809 | 821 | 902 | 838 | 845 | 828 | 846 | 843 | 844 | 795 | 822 | 824 | 789 | 744 | 777.4 | 775.7 | 747 | 700.1 | 775.4 | 761.5 | 727.8 | 679.4 | 689.4 | 661.7 | 579.1 | 537.9 | 618 | 545.7 | 530.9 | 484.1 | 517.5 | 501.6 | 545.3 | 491.8 | 530.1 | 505.8 | 502.6 | 446.2 | 437.4 | 429.8 | 415.9 | 395.9 | 400.208 | 387.823 | 374.562 | 334.207 | 460.589 | 322.981 | 313.186 | 285.764 | 262.504 | 256.614 | 267.613 | 243.226 | 222.816 | 230.391 | 236.618 | 214.916 | 216.747 | 212.561 | 199.507 | 208.773 | 128.999 | 227.111 | 239.435 | 226.727 | 181.307 | 202.5 | 193.2 | 178.5 | 164.4 | 174.2 | 160.1 | 155.8 | 132.7 | 149.9 | 137.7 | 122.6 |
Operating Income
| 213.7 | 133.8 | 317.7 | 164.5 | 166.4 | 88.5 | 282.1 | 206.7 | 175.6 | -1.8 | 289.1 | 251.9 | 220.6 | -25.7 | 170.4 | -20.3 | -168 | -283.8 | 224.4 | 233.1 | 143.3 | 27.9 | 193.8 | 210 | 130.1 | 25.4 | 189.2 | 193.3 | 90.3 | -267.8 | 128 | 76 | -31 | 67 | 189 | 230 | 96 | 190 | 315 | 286 | 244 | 225 | 334 | 295 | 276 | 182 | 304.4 | 348.3 | 292 | 136.4 | 270.1 | 350.8 | 282.1 | 117.2 | 246.3 | 307.4 | 174.2 | 171.8 | 172.5 | 245.9 | 116.7 | 39.4 | 166.6 | 242.9 | 146.6 | 144.2 | 170.7 | 192.6 | 145.8 | 120.1 | 184.2 | 214.9 | 133.4 | 115.754 | 143.642 | 176.983 | 80.221 | -883.203 | 114.834 | 123.672 | 20.605 | 124.859 | 60.458 | 82.953 | 5.526 | 116.562 | 69.519 | 84.648 | 17.688 | 79.045 | 74.448 | 86.133 | 53.588 | -45.884 | 88.126 | 29.966 | 45.013 | 57.96 | 56.4 | 95 | 47.8 | 45.1 | 40.9 | 81.1 | 33.3 | 45.8 | 49.3 | 75.9 | 28.7 |
Operating Income Ratio
| 0.141 | 0.085 | 0.164 | 0.101 | 0.111 | 0.057 | 0.154 | 0.131 | 0.118 | -0.001 | 0.159 | 0.167 | 0.16 | -0.02 | 0.119 | -0.017 | -0.345 | -0.223 | 0.128 | 0.137 | 0.1 | 0.019 | 0.112 | 0.124 | 0.094 | 0.017 | 0.115 | 0.116 | 0.067 | -0.171 | 0.075 | 0.042 | -0.02 | 0.036 | 0.097 | 0.117 | 0.059 | 0.101 | 0.155 | 0.143 | 0.143 | 0.121 | 0.166 | 0.154 | 0.167 | 0.111 | 0.165 | 0.187 | 0.183 | 0.084 | 0.15 | 0.184 | 0.185 | 0.082 | 0.159 | 0.201 | 0.151 | 0.128 | 0.139 | 0.179 | 0.114 | 0.032 | 0.133 | 0.17 | 0.132 | 0.116 | 0.134 | 0.148 | 0.136 | 0.116 | 0.161 | 0.184 | 0.14 | 0.119 | 0.144 | 0.172 | 0.107 | -0.939 | 0.129 | 0.14 | 0.035 | 0.152 | 0.094 | 0.117 | 0.012 | 0.168 | 0.109 | 0.132 | 0.038 | 0.125 | 0.121 | 0.145 | 0.103 | -0.085 | 0.144 | 0.051 | 0.093 | 0.124 | 0.111 | 0.175 | 0.111 | 0.102 | 0.092 | 0.172 | 0.094 | 0.129 | 0.122 | 0.18 | 0.1 |
Total Other Income Expenses Net
| 2.9 | -22.3 | 1.3 | -9.6 | -32 | -39.3 | -1.7 | -6.6 | -13.4 | 31.1 | 1.3 | -9.8 | -18.4 | -51.3 | -10.9 | -189.7 | -7 | -30.5 | -18.5 | -22.3 | -34.9 | -63 | -41.3 | -25.3 | -25.7 | -56 | -28.1 | -29.3 | -47.3 | -321.5 | -80 | -70 | -105 | -44 | -71 | -46 | -46 | -22 | -12 | -8 | -10 | -4 | -20 | -2 | 8 | -24.3 | -19.7 | -2 | -3.9 | -16 | -4.4 | 0.7 | -5.7 | -6.8 | -5.3 | -1.4 | -2.1 | -0.6 | -9.1 | -12.4 | 0.8 | -68.6 | -8 | -5.2 | -0.6 | -7.7 | -2.8 | -1.5 | -1.3 | -1 | 0.1 | 0.3 | -2.5 | -2.565 | -5.504 | -13.527 | 0.396 | -2.582 | 1.985 | 2.177 | 0.546 | -6.306 | -18.666 | 3.381 | 4.238 | -4.482 | -6.738 | -0.22 | -3.531 | -14.379 | 3.036 | -5.664 | 2.827 | 6.957 | 1.222 | -127.021 | 1.134 | 1.151 | 1.5 | 2 | 2.1 | -55.9 | 2.9 | 3.8 | 5 | 2 | 0.4 | 0.3 | -2.8 |
Income Before Tax
| 216.6 | 111.5 | 329.8 | 165.5 | 170.6 | 49.2 | 280.4 | 200.1 | 162.2 | 29.3 | 277.2 | 238.1 | 210 | -35.3 | 162.2 | -29.1 | -172.6 | -287.2 | 230.4 | 236.6 | 146.6 | 35.3 | 199.5 | 214.8 | 132.9 | 24.9 | 186.3 | 191.2 | 86.8 | -268.9 | 124 | 73 | -33 | 62 | 181 | 219 | 90 | 173 | 301 | 278 | 235 | 219 | 324 | 288 | 265 | 168.6 | 294.6 | 342.2 | 283.9 | 131 | 262.1 | 347.5 | 274.5 | 111.5 | 238.4 | 306 | 169.5 | 167.4 | 165.5 | 242.3 | 114.1 | 38.6 | 158.1 | 244.6 | 146.2 | 143.2 | 163.5 | 190.3 | 145.1 | 120.4 | 180.8 | 213.6 | 128.5 | 107.607 | 143.525 | 171.073 | 80.695 | 39.372 | 115.041 | 124.701 | 18.764 | 115.736 | 55.212 | 84.138 | 6.846 | 115.306 | 67.422 | 81.486 | 10.173 | 76.837 | 72.983 | 75.69 | 50.491 | 78.506 | 83.644 | -103.838 | 39.642 | 53.586 | 54.5 | 93.4 | 47.4 | -12.5 | 42.8 | 84.2 | 38.3 | 47.8 | 49.7 | 76.1 | 25.9 |
Income Before Tax Ratio
| 0.143 | 0.071 | 0.171 | 0.101 | 0.114 | 0.032 | 0.153 | 0.127 | 0.109 | 0.019 | 0.153 | 0.158 | 0.153 | -0.027 | 0.113 | -0.024 | -0.354 | -0.225 | 0.132 | 0.139 | 0.103 | 0.023 | 0.116 | 0.127 | 0.096 | 0.016 | 0.113 | 0.115 | 0.064 | -0.172 | 0.072 | 0.04 | -0.021 | 0.033 | 0.093 | 0.111 | 0.056 | 0.092 | 0.148 | 0.139 | 0.138 | 0.117 | 0.161 | 0.15 | 0.16 | 0.103 | 0.16 | 0.184 | 0.178 | 0.081 | 0.145 | 0.182 | 0.18 | 0.078 | 0.154 | 0.2 | 0.147 | 0.125 | 0.133 | 0.176 | 0.111 | 0.032 | 0.126 | 0.171 | 0.131 | 0.115 | 0.129 | 0.146 | 0.136 | 0.117 | 0.158 | 0.183 | 0.135 | 0.111 | 0.144 | 0.167 | 0.107 | 0.042 | 0.13 | 0.141 | 0.032 | 0.141 | 0.086 | 0.119 | 0.014 | 0.167 | 0.105 | 0.127 | 0.022 | 0.121 | 0.118 | 0.127 | 0.098 | 0.145 | 0.137 | -0.178 | 0.082 | 0.115 | 0.107 | 0.172 | 0.11 | -0.028 | 0.096 | 0.179 | 0.108 | 0.134 | 0.123 | 0.181 | 0.09 |
Income Tax Expense
| 48 | 20.8 | 53.2 | 18.6 | 38.5 | 16.9 | 63.9 | 49.6 | 38.8 | 4.9 | 59.5 | 44.8 | 45.3 | 38.8 | 42.4 | 10 | -44.9 | -38.2 | -103.7 | 54.5 | 29.5 | 3.7 | 79.5 | 44.5 | 23.9 | -16.4 | 268.1 | 47.4 | 27.3 | -64.6 | 42 | 28 | -11 | 21 | 50 | 59 | 26 | 49 | 86 | 77 | 73 | 66 | 87 | 83 | 84 | 41.4 | 78.9 | 128.5 | 90.5 | 36.6 | 93.1 | 114 | 90.4 | 38.3 | 70 | 100.8 | 48.7 | 53.3 | 54.4 | 64.8 | 37.3 | -5.9 | 52.8 | 83.6 | 51 | 39.7 | 50.8 | 75 | 56.8 | 47.2 | 70.3 | 76.6 | 48.3 | 47.908 | 52.368 | 64.281 | 30.343 | 15.994 | 40.199 | 44.294 | 6.849 | 43.282 | 19.854 | 30.128 | 1.791 | 42.087 | 24.61 | 29.742 | 3.713 | 28.814 | 27.369 | 27.88 | 19.44 | 31.009 | 33.041 | -41.017 | 15.659 | 21.822 | 22.2 | 38.1 | 19.3 | -5.1 | 17.4 | 34.3 | 15.6 | 19.1 | 20.4 | 31.2 | -18.7 |
Net Income
| 168.6 | 90.7 | 276.6 | 146.9 | 132.1 | 32.3 | 216.5 | 150.5 | 123.4 | 24.4 | 217.7 | 193.3 | 164.7 | -74.1 | 119.8 | -39.1 | -127.7 | -249 | 334.1 | 182.1 | 117.1 | 31.6 | 120 | 170.3 | 109 | 41.3 | -81.8 | 143.8 | 59.5 | -204.3 | 82 | 45 | -22 | 41 | 131 | 160 | 64 | 124 | 215 | 201 | 162 | 153 | 237 | 205 | 181 | 127.2 | 215.7 | 213.7 | 193.4 | 94.4 | 169 | 233.5 | 184.1 | 73.2 | 168.4 | 205.2 | 120.8 | 114.1 | 111.1 | 177.5 | 76.8 | 44.5 | 105.3 | 161 | 95.2 | 103.5 | 112.7 | 115.3 | 88.3 | 73.2 | 110.5 | 137 | 80.2 | 62.415 | 90.673 | 104.205 | 50.707 | 21.773 | 74.842 | 80.407 | 13.403 | 76.531 | 35.358 | 54.01 | 5.055 | 73.219 | 42.812 | 51.744 | 6.46 | 48.023 | 45.614 | 47.81 | 31.051 | 47.497 | 50.603 | -62.821 | 23.983 | 31.797 | 32.3 | 55.3 | 24.1 | -7.4 | 25.4 | 49.9 | 22.7 | 28.7 | 29.3 | 44.9 | 44.6 |
Net Income Ratio
| 0.111 | 0.058 | 0.143 | 0.09 | 0.088 | 0.021 | 0.118 | 0.095 | 0.083 | 0.016 | 0.12 | 0.129 | 0.12 | -0.058 | 0.084 | -0.033 | -0.262 | -0.195 | 0.191 | 0.107 | 0.082 | 0.021 | 0.07 | 0.101 | 0.078 | 0.027 | -0.05 | 0.086 | 0.044 | -0.13 | 0.048 | 0.025 | -0.014 | 0.022 | 0.067 | 0.081 | 0.04 | 0.066 | 0.106 | 0.101 | 0.095 | 0.082 | 0.118 | 0.107 | 0.109 | 0.077 | 0.117 | 0.115 | 0.121 | 0.058 | 0.094 | 0.123 | 0.121 | 0.051 | 0.109 | 0.134 | 0.105 | 0.085 | 0.089 | 0.129 | 0.075 | 0.036 | 0.084 | 0.113 | 0.085 | 0.083 | 0.089 | 0.089 | 0.083 | 0.071 | 0.097 | 0.117 | 0.084 | 0.064 | 0.091 | 0.101 | 0.067 | 0.023 | 0.084 | 0.091 | 0.023 | 0.093 | 0.055 | 0.076 | 0.011 | 0.106 | 0.067 | 0.081 | 0.014 | 0.076 | 0.074 | 0.08 | 0.06 | 0.088 | 0.083 | -0.107 | 0.049 | 0.068 | 0.063 | 0.102 | 0.056 | -0.017 | 0.057 | 0.106 | 0.064 | 0.081 | 0.072 | 0.107 | 0.155 |
EPS
| 2.67 | 1.41 | 4.26 | 2.24 | 2 | 0.49 | 3.26 | 2.21 | 1.76 | 0.34 | 2.98 | 2.61 | 2.23 | -1.01 | 1.63 | -0.53 | -1.75 | -3.38 | 4.47 | 2.37 | 1.5 | 0.4 | 1.5 | 2.09 | 1.33 | 0.51 | -1 | 1.76 | 0.73 | -2.49 | 0.98 | 0.55 | -0.27 | 0.49 | 1.55 | 1.87 | 0.74 | 1.43 | 2.44 | 2.27 | 1.82 | 1.71 | 2.62 | 2.28 | 1.99 | 1.37 | 2.37 | 2.34 | 2.1 | 1.02 | 1.83 | 2.53 | 1.96 | 0.76 | 1.76 | 2.15 | 1.24 | 1.13 | 1.12 | 1.79 | 0.77 | 0.44 | 1.07 | 1.62 | 0.96 | 1 | 1.11 | 1.12 | 0.85 | 0.7 | 1.06 | 1.31 | 0.76 | 0.58 | 0.87 | 1 | 0.49 | 0.22 | 0.74 | 0.78 | 0.13 | 0.74 | 0.36 | 0.55 | 0.05 | 0.74 | 0.44 | 0.53 | 0.07 | 0.48 | 0.47 | 0.49 | 0.32 | 0.49 | 0.52 | -0.65 | 0.25 | 0.32 | 0.33 | 0.56 | 0.24 | -0.075 | 0.25 | 0.5 | 0.23 | 0.29 | 0.29 | 0.45 | 0.17 |
EPS Diluted
| 2.61 | 1.38 | 4.19 | 2.19 | 1.96 | 0.48 | 3.2 | 2.18 | 1.73 | 0.34 | 2.93 | 2.57 | 2.18 | -1.01 | 1.61 | -0.53 | -1.75 | -3.38 | 4.41 | 2.34 | 1.47 | 0.39 | 1.48 | 2.07 | 1.31 | 0.5 | -1 | 1.75 | 0.72 | -2.49 | 0.98 | 0.55 | -0.26 | 0.49 | 1.54 | 1.86 | 0.73 | 1.41 | 2.41 | 2.25 | 1.8 | 1.68 | 2.57 | 2.23 | 1.94 | 1.37 | 2.31 | 2.29 | 2.03 | 1.02 | 1.78 | 2.46 | 1.9 | 0.74 | 1.72 | 2.09 | 1.21 | 1.13 | 1.1 | 1.75 | 0.76 | 0.44 | 1.05 | 1.58 | 0.93 | 1 | 1.08 | 1.09 | 0.82 | 0.7 | 1.03 | 1.28 | 0.74 | 0.58 | 0.84 | 0.97 | 0.48 | 0.22 | 0.72 | 0.77 | 0.12 | 0.74 | 0.35 | 0.54 | 0.05 | 0.74 | 0.43 | 0.52 | 0.07 | 0.48 | 0.46 | 0.49 | 0.32 | 0.49 | 0.52 | -0.65 | 0.25 | 0.32 | 0.33 | 0.56 | 0.24 | -0.074 | 0.25 | 0.5 | 0.23 | 0.29 | 0.29 | 0.45 | 0.17 |
EBITDA
| 268.1 | 189.8 | 397.3 | 238.8 | 269.4 | 145.7 | 300.2 | 264.3 | 230.4 | 58.6 | 345.6 | 260.1 | 299.8 | 32 | 247.2 | 236.7 | -90.2 | -187.9 | 256 | 328.2 | 247.8 | 173.9 | 319 | 316.2 | 231.3 | 159 | 290.4 | 297.7 | 211.1 | 129.3 | 213 | 221 | 79 | 116 | 333 | 343 | 143 | 204 | 391 | 295 | 252 | 233 | 413 | 360 | 269 | 251.9 | 324.9 | 405.4 | 298.7 | 205.6 | 327.4 | 408.1 | 339.8 | 127.4 | 295.6 | 356 | 180.9 | 219.4 | 182.1 | 263.7 | 164.5 | 169.2 | 219.9 | 294.3 | 192.6 | 205 | 225.9 | 245 | 190.2 | 162.1 | 218.3 | 250.9 | 176.7 | 164.058 | 185.475 | 221.081 | 107.486 | 73.942 | 139.935 | 146.415 | 43.241 | 158.886 | 113.657 | 98.631 | 22.73 | 143.113 | 105.161 | 108.521 | 39.681 | 130.109 | 89.909 | 115.611 | 71.684 | 167.827 | 105.843 | 177.805 | 64.206 | 69.989 | 75.7 | 113.9 | 57.1 | 114.1 | 49.2 | 88.6 | 39.1 | 53.2 | 56.4 | 82.2 | 34.6 |
EBITDA Ratio
| 0.177 | 0.121 | 0.205 | 0.146 | 0.18 | 0.095 | 0.164 | 0.167 | 0.155 | 0.038 | 0.19 | 0.173 | 0.218 | 0.025 | 0.173 | 0.198 | -0.185 | -0.147 | 0.146 | 0.192 | 0.173 | 0.115 | 0.185 | 0.187 | 0.166 | 0.104 | 0.177 | 0.179 | 0.157 | 0.083 | 0.124 | 0.121 | 0.051 | 0.062 | 0.171 | 0.174 | 0.088 | 0.108 | 0.192 | 0.148 | 0.148 | 0.125 | 0.205 | 0.188 | 0.163 | 0.153 | 0.176 | 0.218 | 0.187 | 0.127 | 0.181 | 0.214 | 0.223 | 0.089 | 0.191 | 0.232 | 0.157 | 0.164 | 0.146 | 0.192 | 0.161 | 0.138 | 0.176 | 0.206 | 0.173 | 0.165 | 0.178 | 0.189 | 0.178 | 0.157 | 0.191 | 0.215 | 0.185 | 0.169 | 0.186 | 0.215 | 0.143 | 0.079 | 0.158 | 0.166 | 0.073 | 0.194 | 0.176 | 0.139 | 0.048 | 0.207 | 0.165 | 0.169 | 0.085 | 0.206 | 0.146 | 0.194 | 0.138 | 0.309 | 0.173 | 0.304 | 0.132 | 0.15 | 0.149 | 0.21 | 0.132 | 0.258 | 0.111 | 0.188 | 0.11 | 0.149 | 0.139 | 0.195 | 0.12 |