Reckon Limited
ASX:RKN.AX
0.57 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.975 | 1.233 | 1.394 | 1.134 | 1.124 | 2.579 | 1.958 | 1.715 | 1.641 | 2.248 | 2.573 | 1.926 | 4.703 | 8.095 | 2.35 | 16.134 | 14.141 | 12.726 | 18.023 | 13.302 | 15.372 | 12.074 | 9.805 | 8.843 | 31.946 | 40.39 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.975 | 1.233 | 1.394 | 1.134 | 1.124 | 2.579 | 1.958 | 1.715 | 1.641 | 2.248 | 2.573 | 1.926 | 4.703 | 8.095 | 2.35 | 16.134 | 14.141 | 12.726 | 18.023 | 13.302 | 15.372 | 12.074 | 9.805 | 8.843 | 31.946 | 40.39 | 0 | 0 |
Net Receivables
| 2.292 | 1.949 | 3.389 | 5.311 | 8.006 | 6.627 | 8.75 | 11.259 | 11.359 | 10.145 | 10.998 | 8.795 | 6.73 | 6.756 | 9.152 | 4.993 | 4.205 | 3.719 | 2.929 | 4.399 | 2.092 | 1.278 | 0.796 | 0.902 | 2.501 | 1.037 | 0 | 0 |
Inventory
| 0.316 | 0.347 | 0.566 | 1.075 | 1.733 | 1.959 | 2.835 | 2.791 | 2.471 | 2.179 | 1.746 | 1.244 | 1.181 | 0.831 | 1.159 | 0.44 | 0.349 | 0.358 | 0.285 | 0.243 | 0.277 | 0.207 | 0.218 | 0.276 | 0.466 | 0.481 | 0 | 0 |
Other Current Assets
| 1.683 | 1.448 | 1.937 | 1.629 | 1.782 | 1.593 | 1.765 | 2.602 | 2.156 | 2.125 | 2.291 | 2.695 | 1.763 | 1.32 | 1.164 | 0.855 | 0.846 | 0.674 | 0.499 | 0.275 | 0.295 | 0.175 | 0.112 | 1.169 | 0.474 | 0.097 | 0 | 0 |
Total Current Assets
| 5.266 | 4.977 | 7.286 | 9.149 | 12.645 | 15.704 | 18.823 | 18.367 | 17.627 | 16.697 | 17.608 | 14.66 | 14.377 | 17.002 | 13.825 | 22.422 | 19.541 | 17.477 | 21.636 | 18.219 | 18.036 | 13.734 | 10.931 | 11.19 | 35.175 | 42.005 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.691 | 2.723 | 6.172 | 7.882 | 10.114 | 4.091 | 1.494 | 2.452 | 2.485 | 2.787 | 3.279 | 21.36 | 17.983 | 16.996 | 14.478 | 10.791 | 1.714 | 1.733 | 0.652 | 2.728 | 0.408 | 0.819 | 2.142 | 3.726 | 0.666 | 0 | 0 | 0 |
Goodwill
| 3.14 | 3.171 | 18.349 | 29.107 | 29.347 | 29.318 | 28.333 | 49.617 | 51.157 | 49.502 | 48.81 | 45.108 | 27.775 | 28.639 | 28.639 | 14.708 | 14.75 | 13.842 | 11.306 | 10.309 | 0 | 0 | 0 | 0 | 2.141 | 0 | 0 | 0 |
Intangible Assets
| 28.948 | 31.017 | 58.202 | 65.732 | 62.158 | 32.04 | 34.606 | 45.94 | 38.146 | 32.877 | 29.038 | 4.979 | 3.609 | 4.563 | 5.921 | 1.132 | 8.576 | 7.021 | 4.986 | 1.48 | 1.335 | 0.698 | 1 | 1.5 | 2.141 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 32.088 | 34.188 | 76.551 | 94.839 | 91.505 | 61.358 | 62.939 | 95.557 | 89.303 | 82.379 | 77.848 | 50.087 | 31.384 | 33.202 | 34.56 | 15.84 | 23.326 | 20.863 | 16.292 | 11.789 | 1.335 | 0.698 | 1 | 1.5 | 2.141 | 0 | 0 | 0 |
Long Term Investments
| 0.151 | 0.146 | -18.349 | 0.045 | 0.15 | 0.317 | 0.332 | 0.133 | 0.168 | 0.056 | 0.056 | 0.716 | 6.257 | 0.056 | 0.064 | 0.629 | 0.38 | 0.301 | 0.315 | 0.316 | 0.271 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.979 | 0.985 | 0.042 | 0.05 | 0.094 | 0.103 | 0.41 | 0.948 | 0.193 | 0.185 | 0.127 | 0.141 | 0.086 | 0.056 | 0.586 | 0.426 | 0.387 | 0.158 | 2 | 2.829 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.032 | -3.075 | 0.17 | -28.921 | -29.088 | -0.103 | -0.41 | -0.948 | -0.361 | -0.241 | -0.183 | 1.391 | 0.777 | 0.236 | 0.809 | 0.905 | 0.324 | 0.2 | 0 | 0.139 | 1.337 | 0 | 0.448 | 0.475 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 35.941 | 34.967 | 64.586 | 73.895 | 72.775 | 65.766 | 64.765 | 98.142 | 91.788 | 85.166 | 81.127 | 73.695 | 56.487 | 50.546 | 50.497 | 28.591 | 26.131 | 23.255 | 19.259 | 17.801 | 3.49 | 1.931 | 3.59 | 5.701 | 2.807 | 0 | 0 | 0 |
Total Assets
| 41.207 | 39.944 | 71.872 | 83.044 | 85.42 | 81.913 | 85.571 | 119.724 | 111.143 | 103.893 | 100.711 | 88.355 | 70.864 | 67.548 | 64.322 | 51.013 | 45.672 | 40.732 | 40.895 | 36.02 | 21.526 | 15.665 | 14.521 | 16.891 | 37.982 | 42.005 | 0 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 2.829 | 3.329 | 4.468 | 4.213 | 4.239 | 4.682 | 4.585 | 7.266 | 6.113 | 4.604 | 4.731 | 4.922 | 4.184 | 4.42 | 4.683 | 3.885 | 3.551 | 3.424 | 3.095 | 2.342 | 1.778 | 1.254 | 1.236 | 5.123 | 2.834 | 2.769 | 0 | 0 |
Short Term Debt
| 1.211 | 1.091 | 1.737 | 1.831 | 1.709 | 0.434 | 0 | 0.936 | 0 | 0.076 | 0.058 | 10.994 | 0 | 0.002 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.039 | 0.026 | 0 | 0 |
Tax Payables
| 0.423 | 0.299 | 0 | 0 | 0 | 0.58 | 0.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.808 | 5.804 | 5.912 | 5.551 | 6.012 | 6.223 | 5.996 | 11.712 | 10.653 | 9.715 | 9.285 | 8.674 | 6.287 | 5.742 | 6.048 | 2.863 | 2.688 | 2.021 | 1.582 | 1.647 | 1.082 | 1.012 | 0 | -0.216 | 0.561 | 0 | 0 | 0 |
Other Current Liabilities
| 1.827 | 1.927 | 3.08 | 2.902 | 2.725 | 2.657 | 3.843 | 3.215 | 3.048 | 10.144 | 4.602 | 4.46 | 7.153 | 4.345 | 10.099 | 3.583 | 5.768 | 2.892 | 7.193 | 1.846 | 1.026 | 0.705 | 2.639 | 2.86 | -3.434 | 0.371 | 0 | 0 |
Total Current Liabilities
| 12.098 | 12.45 | 15.197 | 14.497 | 14.685 | 14.576 | 15.2 | 23.129 | 19.814 | 24.539 | 18.676 | 29.05 | 17.632 | 14.742 | 15.407 | 10.544 | 9.39 | 8.401 | 11.87 | 5.835 | 3.886 | 2.971 | 3.875 | 8.013 | 5.517 | 3.166 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 3.991 | 5.403 | 19.406 | 36.577 | 44.142 | 44.562 | 50.606 | 51.618 | 49.9 | 43.4 | 17.433 | 0.136 | 0 | 0 | 2.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.519 | 1.33 | 3.269 | 4.789 | 6.603 | 40.276 | 45.21 | 44.088 | 43.398 | 38.587 | 13.243 | 1.194 | 0 | 0 | 0.85 | 0.841 | 0.178 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.606 | 2.389 | 3.995 | 4.963 | 4.28 | 4.286 | 5.396 | 7.418 | 6.678 | 5.058 | 4.107 | 2.949 | 1.089 | 1.607 | 1.972 | 0.64 | 0.732 | 0.43 | 0.43 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.369 | 0.456 | 1.451 | 1.628 | 1.243 | 2.89 | 4.191 | 0.841 | 0.835 | 0.827 | 12.38 | 10.608 | 1.647 | 2.058 | 1.395 | 0.818 | 0.72 | 0.401 | 0.235 | 0.113 | 0.033 | 0.044 | 0.563 | 0.997 | 0 | 0.158 | 0 | 0 |
Total Non-Current Liabilities
| 9.485 | 9.578 | 24.852 | 43.168 | 49.665 | 44.562 | 50.606 | 51.506 | 50.076 | 43.645 | 17.35 | 14.887 | 2.736 | 3.665 | 5.64 | 2.086 | 1.63 | 1.088 | 0.665 | 0.543 | 0.033 | 0.044 | 0.563 | 1.01 | 0.169 | 0.158 | 0 | 0 |
Total Liabilities
| 21.583 | 22.028 | 40.049 | 57.665 | 64.35 | 66.314 | 72.472 | 83.006 | 77.227 | 73.824 | 52.596 | 43.937 | 20.368 | 18.407 | 21.047 | 12.63 | 11.02 | 9.489 | 12.535 | 6.378 | 3.919 | 3.015 | 4.438 | 9.023 | 5.686 | 3.324 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 42.018 | 0 | 0 | 0 | 0 | 50.023 | 49.266 | 47.148 | 0 | 42.154 | 17.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20.524 | 19.534 | 20.524 | 20.524 | 20.524 | 20.524 | 20.524 | 20.524 | 18.842 | 18.842 | 18.842 | 16.878 | 15.752 | 18.048 | 18.037 | 17.566 | 18.203 | 17.896 | 17.747 | 53.043 | 50.02 | 50.411 | 50.117 | 47.117 | 44.294 | 39.133 | 0 | 0 |
Retained Earnings
| 48.148 | 45.698 | 58.631 | 54.508 | 50.172 | 45.91 | 42.906 | 65.159 | 59.754 | 55.187 | 48.938 | 42.379 | 36.621 | 31.156 | 24.625 | 20.003 | 15.938 | 12.674 | 9.796 | -23.54 | -32.41 | -37.759 | -40.034 | -39.249 | -11.998 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -49.106 | -48.087 | -48.626 | -49.653 | -49.626 | -50.023 | -49.266 | -47.148 | 16.929 | -42.154 | -17.641 | -14.839 | -2.08 | -0.063 | 0.239 | 0.816 | 0.513 | 0.675 | 0.819 | 0.141 | -2.79 | -2.268 | -1.938 | -1.905 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -42.018 | 0 | 0 | 0 | 0 | -92.853 | -50.331 | -48.965 | -61.609 | -43.96 | -19.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 19.566 | 17.145 | 30.529 | 25.379 | 21.07 | 15.599 | 13.099 | 36.718 | 33.916 | 30.069 | 48.115 | 44.418 | 50.293 | 49.141 | 42.901 | 38.385 | 34.654 | 31.245 | 28.362 | 29.644 | 17.61 | 12.652 | 10.083 | 7.868 | 32.296 | 39.133 | 0 | 0 |
Total Equity
| 19.624 | 17.916 | 31.823 | 25.379 | 21.07 | 15.599 | 13.099 | 36.718 | 33.916 | 30.069 | 48.115 | 44.418 | 50.496 | 49.141 | 43.275 | 38.383 | 34.652 | 31.243 | 28.36 | 29.642 | 17.607 | 12.65 | 10.083 | 7.868 | 32.296 | 39.133 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 41.207 | 39.944 | 71.872 | 83.044 | 85.42 | 81.913 | 85.571 | 119.724 | 111.143 | 103.893 | 100.711 | 88.355 | 70.864 | 67.548 | 64.322 | 51.013 | 45.672 | 40.732 | 40.895 | 36.02 | 21.526 | 15.665 | 14.521 | 16.891 | 37.982 | 42.457 | 0 | 0 |