GC Rieber Shipping ASA
OSE:RISH.OL
8.74 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.186 | 0 | 5.212 | 0 | 0 | 0 | -74.728 | 29.053 | 21.994 | 24.499 | 27.753 | 82.999 | 64.164 | 44.437 | 43.108 | 74.237 | 91.884 | 48.11 | 70.177 | 69.63 | 60.717 | 31.386 | 50.421 | 80.858 | 92.606 | 40.182 | 34.785 | 53.719 | 49.362 | 86.801 | 178.953 | 336.575 | 240.809 | 223.91 | 258.452 | 240.692 | 214.376 | 167.939 | 192.17 | 230.052 | 183.932 | 189.577 | 264.565 | 191.986 | 175.465 | 149.144 | 173.709 | 157.126 | 122.72 | 100.53 | 33.387 | 141.654 | 129.605 | 143.815 | 64.428 | 190.925 | 161.221 | 121.356 |
| Cost of Revenue
| 4.172 | 11.365 | 1.472 | 0.432 | 0.432 | 0.432 | -40.685 | 12.944 | 12.401 | 17.084 | 148.702 | 24.308 | 30.657 | 31.59 | 163.916 | 29.385 | 27.847 | 30.311 | 160.258 | 29.03 | 27.96 | 29.097 | 206.962 | 26.428 | 29.878 | 27.833 | 170.453 | 30.187 | 64.495 | 67.762 | 609.157 | 70.057 | 63.924 | 59.752 | 416.367 | 46.048 | 41.171 | 34.64 | 333.776 | 37.661 | 35.707 | 37.392 | 448.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -3.986 | -11.365 | 3.74 | -0.432 | -0.432 | -0.432 | -34.043 | 16.109 | 9.593 | 7.415 | -120.949 | 58.691 | 33.507 | 12.847 | -120.808 | 44.852 | 64.037 | 17.799 | -90.081 | 40.6 | 32.757 | 2.289 | -156.541 | 54.43 | 62.728 | 12.349 | -135.668 | 23.532 | -15.133 | 19.039 | -430.204 | 266.518 | 176.885 | 164.158 | -157.915 | 194.644 | 173.205 | 133.299 | -141.606 | 192.391 | 148.225 | 152.185 | -183.701 | 191.986 | 175.465 | 149.144 | 173.709 | 157.126 | 122.72 | 100.53 | 33.387 | 141.654 | 129.605 | 143.815 | 64.428 | 190.925 | 161.221 | 121.356 |
| Gross Profit Ratio
| -21.43 | 0 | 0.718 | 0 | 0 | 0 | 0.456 | 0.554 | 0.436 | 0.303 | -4.358 | 0.707 | 0.522 | 0.289 | -2.802 | 0.604 | 0.697 | 0.37 | -1.284 | 0.583 | 0.54 | 0.073 | -3.105 | 0.673 | 0.677 | 0.307 | -3.9 | 0.438 | -0.307 | 0.219 | -2.404 | 0.792 | 0.735 | 0.733 | -0.611 | 0.809 | 0.808 | 0.794 | -0.737 | 0.836 | 0.806 | 0.803 | -0.694 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.506 | 96.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.506 | 96.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 7.89 | 3.173 | 3.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.841 | -18.923 | -26.305 | -9.712 | 43.691 | 0 | 0 | 6.178 | -13.621 | 0 |
| Operating Expenses
| 9.61 | 12.212 | 7.89 | 3.173 | 3.864 | 7.479 | -68.219 | 29.323 | 29.656 | 31.525 | -98.227 | 57.719 | 29.146 | 45.012 | -99.436 | 42.169 | 49.188 | 53.493 | -81.291 | 51.097 | 42.216 | 46.15 | -117.271 | 51.723 | 59.769 | 63.078 | -86.13 | 59.021 | 76.998 | 99.315 | -241.021 | 100.685 | 103.621 | 113.726 | -226.576 | 115.941 | 104.121 | 93.071 | -184.217 | 92.146 | 84.705 | 95.295 | -260.469 | 127.056 | 133.688 | 119.087 | 31.968 | 107.756 | 84.814 | 101.205 | 53.524 | 118.444 | -164.654 | 155.617 | -14.408 | 171.815 | 134.393 | 140.931 |
| Operating Income
| -13.596 | -23.577 | -45.731 | -18.128 | 35.13 | -53.76 | -290.003 | 183.378 | -45.944 | 128.092 | -53.526 | -20.703 | -121.734 | -267.085 | 14.829 | 36.056 | 108.491 | -92.42 | 279.353 | -35.565 | 7.563 | -50.696 | -67.186 | 37.249 | -4.699 | -55.358 | -172.527 | -24.014 | -422.52 | -76.737 | -309.499 | 61.791 | 97.5 | 54.227 | 78.611 | 88.102 | 72.227 | 41.217 | 42.61 | 465.94 | 57.877 | 61.583 | 83.521 | 58.772 | 41.777 | 30.057 | 29.108 | 49.37 | 40.897 | -1.478 | -93.343 | 255.685 | 223.385 | 8.791 | 16.532 | -11.087 | 25.156 | -19.575 |
| Operating Income Ratio
| -73.097 | 0 | -8.774 | 0 | 0 | 0 | 3.881 | 6.312 | -2.089 | 5.228 | -1.929 | -0.249 | -1.897 | -6.01 | 0.344 | 0.486 | 1.181 | -1.921 | 3.981 | -0.511 | 0.125 | -1.615 | -1.333 | 0.461 | -0.051 | -1.378 | -4.96 | -0.447 | -8.56 | -0.884 | -1.729 | 0.184 | 0.405 | 0.242 | 0.304 | 0.366 | 0.337 | 0.245 | 0.222 | 2.025 | 0.315 | 0.325 | 0.316 | 0.306 | 0.238 | 0.202 | 0.168 | 0.314 | 0.333 | -0.015 | -2.796 | 1.805 | 1.724 | 0.061 | 0.257 | -0.058 | 0.156 | -0.161 |
| Total Other Income Expenses Net
| -13.918 | 121.195 | -13.821 | 34.666 | 30.891 | -4.358 | 179.737 | -3.245 | -6.789 | -6.192 | 8.825 | -6.805 | 0.404 | -34.552 | -7.459 | -18.729 | -14.575 | -12.064 | -13.78 | -13.871 | -16.564 | -8.408 | -14.724 | -1.364 | -13.527 | -10.945 | -17.608 | -13.251 | -31.259 | -16.894 | -31.004 | -35.7 | 5.627 | -89.796 | -291.412 | -39.439 | -28.382 | 0.618 | -110.41 | -6.407 | -78.7 | -71 | 22.526 | 4.589 | 2.789 | -34.471 | -11.187 | 2.93 | 23.137 | -23.392 | 2.081 | -251.678 | 41.099 | 22.141 | -48.113 | -13.635 | -23.048 | 12.591 |
| Income Before Tax
| -27.514 | 97.618 | -59.552 | 16.538 | 66.021 | -58.118 | -110.266 | 180.133 | -52.733 | 121.9 | -44.701 | -27.508 | -121.33 | -301.637 | 7.37 | 17.327 | 93.916 | -104.484 | 265.573 | -49.436 | -9.001 | -59.104 | -81.91 | 35.885 | -18.226 | -66.303 | -190.135 | -37.265 | -453.779 | -93.631 | -340.503 | 26.091 | 103.127 | -35.569 | -212.801 | 48.663 | 43.845 | 41.835 | -67.8 | 459.533 | -20.823 | -9.417 | 106.047 | 63.361 | 44.566 | -4.414 | 17.921 | 52.3 | 64.034 | -24.87 | -91.262 | 4.007 | 264.484 | 30.932 | -31.581 | -24.722 | 2.108 | -6.984 |
| Income Before Tax Ratio
| -147.925 | 0 | -11.426 | 0 | 0 | 0 | 1.476 | 6.2 | -2.398 | 4.976 | -1.611 | -0.331 | -1.891 | -6.788 | 0.171 | 0.233 | 1.022 | -2.172 | 3.784 | -0.71 | -0.148 | -1.883 | -1.625 | 0.444 | -0.197 | -1.65 | -5.466 | -0.694 | -9.193 | -1.079 | -1.903 | 0.078 | 0.428 | -0.159 | -0.823 | 0.202 | 0.205 | 0.249 | -0.353 | 1.998 | -0.113 | -0.05 | 0.401 | 0.33 | 0.254 | -0.03 | 0.103 | 0.333 | 0.522 | -0.247 | -2.733 | 0.028 | 2.041 | 0.215 | -0.49 | -0.129 | 0.013 | -0.058 |
| Income Tax Expense
| 0 | 0 | 11.039 | -40.384 | -31.025 | -272.208 | -0.041 | -0.004 | 0 | 0.045 | 0.161 | 0 | 109.429 | 187.234 | -0.269 | -35.585 | -121.966 | -28.065 | -3.839 | 3.732 | -57.101 | -24.552 | -0.526 | -15.434 | -5.709 | 0.041 | -0.726 | 4.265 | 0.01 | 0.062 | 59.645 | 0.769 | -0.247 | 0.694 | -0.993 | 1.65 | 0.327 | 0.63 | 5.693 | 20.489 | -15.087 | -20.621 | 30.425 | 7.038 | -9.16 | 1.31 | -0.69 | 2.166 | -3.544 | -3.308 | 47.586 | -0.319 | 11.366 | 2.554 | -138.878 | 2.48 | 1.634 | -4.478 |
| Net Income
| -27.514 | 97.618 | -70.591 | 56.922 | 97.046 | 214.09 | -71.349 | 180.137 | -52.733 | 121.855 | -44.862 | -27.508 | -121.33 | -301.637 | 7.639 | 17.327 | 93.916 | -104.484 | 269.412 | -53.168 | -9.001 | -59.104 | -81.384 | 35.885 | -18.226 | -66.343 | 38.008 | -233.468 | -453.789 | -93.693 | -400.148 | 25.322 | 103.374 | -36.263 | -211.809 | 47.013 | 43.518 | 41.205 | -73.492 | 439.044 | -5.736 | 11.204 | 90.689 | 60.21 | 53.725 | -5.724 | 18.611 | 50.134 | 67.578 | -21.562 | -138.848 | 4.325 | 253.117 | 28.378 | 107.297 | -27.203 | 0.473 | -2.506 |
| Net Income Ratio
| -147.925 | 0 | -13.544 | 0 | 0 | 0 | 0.955 | 6.2 | -2.398 | 4.974 | -1.616 | -0.331 | -1.891 | -6.788 | 0.177 | 0.233 | 1.022 | -2.172 | 3.839 | -0.764 | -0.148 | -1.883 | -1.614 | 0.444 | -0.197 | -1.651 | 1.093 | -4.346 | -9.193 | -1.079 | -2.236 | 0.075 | 0.429 | -0.162 | -0.82 | 0.195 | 0.203 | 0.245 | -0.382 | 1.908 | -0.031 | 0.059 | 0.343 | 0.314 | 0.306 | -0.038 | 0.107 | 0.319 | 0.551 | -0.214 | -4.159 | 0.031 | 1.953 | 0.197 | 1.665 | -0.142 | 0.003 | -0.021 |
| EPS
| -0.32 | 1.13 | -0.82 | 0.66 | 1.13 | 2.49 | -0.83 | 2.09 | -0.61 | 1.42 | -0.52 | -0.32 | -1.41 | -3.5 | 0.09 | 0.2 | 1.09 | -1.21 | 4.95 | -1.22 | -0.16 | -1.03 | -1.84 | 0.82 | -0.42 | -1.52 | 0.77 | -4.76 | -9.24 | -1.91 | -8.11 | 0.52 | 2.11 | -0.74 | -4.3 | 0.96 | 0.89 | 0.84 | -1.5 | 8.94 | -0.12 | 0.23 | 1.85 | 1.23 | 1.16 | -0.12 | 0.33 | 1.02 | 1.38 | -0.44 | -2.83 | 0.25 | 5.11 | 0.6 | 2.57 | -0.55 | 0.009 | -0.051 |
| EPS Diluted
| -0.32 | 1.13 | -0.82 | 0.66 | 1.13 | 2.49 | -0.83 | 2.09 | -0.61 | 1.42 | -0.52 | -0.32 | -1.41 | -3.5 | 0.09 | 0.2 | 1.09 | -1.21 | 4.95 | -1.22 | -0.16 | -1.03 | -1.84 | 0.82 | -0.42 | -1.52 | 0.77 | -4.76 | -9.24 | -1.91 | -8.11 | 0.52 | 2.11 | -0.74 | -4.3 | 0.96 | 0.89 | 0.84 | -1.5 | 8.94 | -0.12 | 0.23 | 1.85 | 1.23 | 1.16 | -0.12 | 0.33 | 1.02 | 1.38 | -0.44 | -2.83 | 0.25 | 5.11 | 0.6 | 2.57 | -0.55 | 0.009 | -0.051 |
| EBITDA
| -27.474 | 97.669 | -59.525 | 16.538 | 66.155 | -58.027 | -290.003 | 184.617 | -50.722 | 109.088 | 49.044 | -17.804 | 18.352 | -48.261 | 17.851 | 29.856 | 14.372 | -90.174 | -59.35 | -36.168 | -21.578 | -46.151 | -99.149 | 48.243 | 19.47 | -52.731 | -49.614 | -22.609 | -85.651 | -64.121 | -180.003 | 180.006 | 112.969 | -12.5 | -6.013 | 76.771 | 61.373 | 53.393 | 36.246 | 106.189 | 44.138 | 41.4 | 134.239 | 113.035 | 102.139 | 63.142 | 40.844 | 98.025 | 121.186 | 15.955 | -62.705 | 48.072 | 383.446 | 75.153 | 48.702 | 22.551 | 39.432 | 29.074 |
| EBITDA Ratio
| -147.71 | 0 | -11.421 | 0 | 0 | 0 | 3.881 | 6.354 | -2.306 | 4.453 | 1.767 | -0.215 | 0.286 | -1.086 | 0.414 | 0.402 | 0.156 | -1.874 | -0.846 | -0.519 | -0.355 | -1.47 | -1.966 | 0.597 | 0.21 | -1.312 | -1.426 | -0.421 | -1.735 | -0.739 | -1.006 | 0.535 | 0.469 | -0.056 | -0.023 | 0.319 | 0.286 | 0.318 | 0.189 | 0.462 | 0.24 | 0.218 | 0.507 | 0.589 | 0.582 | 0.423 | 0.235 | 0.624 | 0.988 | 0.159 | -1.878 | 0.339 | 2.959 | 0.523 | 0.756 | 0.118 | 0.245 | 0.24 |