Riot Blockchain, Inc.
NASDAQ:RIOT
12.67 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -154.362 | -84.449 | 211.777 | 79.228 | -45.325 | -27.687 | -55.688 | -155.779 | -23.069 | -366.334 | 35.629 | -19.45 | -15.343 | 19.337 | 7.53 | 3.917 | -1.717 | -10.59 | -4.277 | -3.44 | -1.834 | -1.278 | -13.75 | -12.686 | -6.527 | -24.434 | -16.661 | -9.024 | -5.333 | -1.064 | -1.007 | -2.285 | -1.711 | -0.836 | 0.56 | -2.955 | -1.583 | -2.033 | -2.186 | -2.371 | -2.533 | -2.592 | -2.948 | -3.13 | -3.072 | -3.145 | -2.802 | -2.504 | -2.46 | -2.31 | -1.938 | -1.557 | -3.063 | -2.787 | -2.806 | -2.992 | -3.052 | -3.422 | -3.871 | -5.187 | -3.83 | -3.779 | -2.721 | -2.445 | -2.736 | -2.751 | -1.636 | -2.106 | -2.142 | -1.084 | -0.868 | -0.895 | -0.812 | -0.75 | -0.651 | -0.691 | -0.603 | -0.391 | -0.429 | -0.575 | -0.511 | -0.517 | -0.488 | -0.701 | -0.352 | -0.569 | -0.095 | -0.799 | -0.106 | -0.155 | -0.164 |
Depreciation & Amortization
| 60 | 37.326 | 32.343 | 62.283 | 64.569 | 65.576 | 59.926 | 55.874 | 28.643 | 21.012 | 14.602 | 5.833 | 12.128 | 5.792 | 2.846 | 1.733 | 0.987 | 0.835 | 1.306 | -1.678 | 0.602 | 0.605 | 0.591 | -0.418 | 0.658 | 2.871 | 2.156 | 0.835 | 0.018 | 0.02 | 0.018 | 0.142 | 0.051 | 0.027 | 0.019 | 0.059 | 0.065 | 0.066 | 0.064 | 0.067 | 0.068 | 0.071 | 0.083 | 0.075 | 0.08 | 0.085 | 0.087 | 0.1 | 0.106 | 0.112 | 0.112 | 0.111 | 0.1 | 0.101 | 0.116 | 0.12 | 0.102 | 0.109 | 0.093 | -0.065 | 0.081 | 0.078 | 0.08 | 0.078 | 0.079 | 0.07 | 0.093 | 0.099 | 0.067 | 0.067 | 0.066 | 0.067 | 0.059 | 0.059 | 0.059 | 0.061 | 0.054 | 0.061 | 0.074 | 0.175 | 0.175 | 0.175 | 0.148 | 0.076 | 0.063 | 0.084 | 0.072 | 0.136 | 0.012 | 0.012 | 0.011 |
Deferred Income Tax
| 0 | 0 | 0 | -147.234 | -0.157 | 0.112 | -5.045 | -2.91 | -2.952 | -6.199 | 0.312 | -3.476 | 4.83 | -21.784 | 0 | -4.691 | -0.381 | 9.395 | 0.866 | -0.143 | 0.314 | -2.467 | 2.748 | 2.826 | 0.21 | -0.472 | -3.053 | 3.624 | -0.042 | -0.227 | -0.662 | 0.124 | -0.013 | -0.001 | -1.919 | 0.18 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0.045 | 0 | 0.003 | 0 | -6.706 | 2.46 | 2.312 | 1.98 | 0.79 | 3.107 | 2.787 | 0 | 0 | 0 | 0 | 0 | 0.565 | 0 | 0 | 0 | 0 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 30.567 | 32.135 | 32 | 17.518 | 13.519 | 3.429 | -2.296 | 17.251 | 3.561 | 0.701 | 3.042 | 30.563 | 36.023 | 0.969 | 0.936 | 0.559 | 0.467 | 0.467 | 1.914 | 0.314 | 0.081 | 0.115 | 0.235 | 0.513 | 1.655 | 1.608 | 0.884 | 2.21 | 0.109 | 0.138 | 0.133 | 0.177 | 0.144 | 0.176 | 0.048 | 0.124 | 0.238 | 0.348 | 0.433 | 0.112 | 0.214 | 0.326 | 0.403 | 0.21 | 0.332 | 0.411 | 0.484 | 0.225 | 0.255 | 0.229 | 0.222 | 0.316 | 0.345 | 0.292 | 0.383 | 0.516 | 0.528 | 0.725 | 0.595 | 0.5 | 0.409 | 0.418 | 0.388 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.251 | -0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 15.696 | 2.871 | -18.567 | 35.236 | -29.986 | -92.726 | 85.512 | 79.692 | 9.632 | 89.307 | -83.555 | -72.7 | -71.851 | -25.494 | -17.277 | -3.819 | -2.867 | -1.352 | -2.444 | -2.418 | -3.869 | -4.198 | -0.784 | 1.119 | -2.357 | 0.354 | -2.831 | -0.249 | -0.066 | 0.247 | -0.124 | -0.014 | 0.226 | -0.019 | -0.72 | 0.968 | -0.087 | 0.101 | -0.574 | 0.267 | 0.016 | 0.094 | -0.352 | 0.024 | 0.108 | 0.782 | -0.222 | 0.311 | 1.562 | 0.636 | -0.173 | -0.021 | 0.507 | 0.156 | 0.138 | 0.312 | 0.155 | -0.764 | 0.034 | 0.61 | 0.538 | 0.42 | 0.123 | 9.61 | 2.065 | 4.277 | -14.848 | 0.781 | -8.38 | -0.216 | 0.049 | 0.085 | 0.007 | -0.344 | 0.038 | -0.153 | 0.088 | 0.007 | 0.097 | 0.054 | -0.446 | 0.306 | 0.059 | 0.353 | 0.193 | 0.207 | 0.14 | 0.576 | 0.05 | -0.048 | 0.059 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.547 | -1.294 | -0.072 | -0.621 | -1.887 | -3.604 | 1.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | -0.001 | 0 | 0 | 0.059 | -0.029 | -0.037 | 0.007 | 0.014 | 0.024 | 0.019 | -0.038 | 0.024 | -0.056 | 0 | 0 | 0.003 | 0.022 | -0.018 | 0.028 | -0.032 | 0.018 | 0.048 | 0.005 | -0.034 | -0.017 | 0.017 | 0.009 | -0.014 | -0.016 | 0.046 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.21 | -57.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | -0.074 | 0 | 0 | 0.149 | -0.093 | 0.229 | 0.02 | 0.027 | -0.053 | 0.258 | -0.412 | -0.004 | 0.051 | 0 | 0 | 0.061 | 0.454 | 0 | 0 | 0 | 0 | 0.002 | 0.013 | 0.226 | 0.032 | 0.02 | 0.044 | 0.357 | -0.046 | 0.051 | -0.129 | 0.019 | -0.029 | -0.074 | 0.118 | -0.087 | 0.027 | -0.129 | -0.069 | 0.117 | 0.134 | -0.126 | -0.091 | -0.218 | -0.009 | 0.051 | -0.005 | 0.037 | 0.017 | -0.002 | 0.006 | 0.262 | 0.017 | 0.012 | -0.04 | 0.164 | 0.024 | 0.017 | -0.084 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.78 | -6.097 | 7.492 | -8.768 | -3.85 | -13.956 | 12.85 | 2.186 | 0.866 | -0.078 | 0.276 | -0.135 | -0.087 | 0.033 | -1.458 | -0.374 | 0.435 | 0.68 | 1.202 | 1.101 | 0.095 | 0.009 | -0.03 | 0.016 | 0.131 | -0.015 | -0.126 | -0.38 | 0.489 | -0.082 | -0.109 | -0.035 | -0.084 | 0.021 | -0.195 | -0.086 | -0.09 | -0.005 | 0.17 | 0.091 | -0.028 | 0.206 | 0 | 0 | 0 | -0.014 | 0 | 0.225 | 0.096 | 0.196 | -0.728 | 0.017 | 0.351 | 0.383 | -0.237 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 15.696 | 2.871 | -18.567 | 35.236 | -29.986 | -92.726 | 85.512 | 83.459 | 17.023 | 81.887 | -74.166 | -0.753 | 2.741 | -38.344 | -19.463 | -4.685 | -2.789 | -1.628 | -2.309 | -2.331 | -3.902 | -2.741 | -0.41 | 0.684 | -3.038 | -0.848 | -3.932 | -0.344 | -0.075 | 0.277 | -0.139 | -0.353 | 0.316 | 0.107 | -0.34 | 0.271 | 0.117 | 0.018 | -0.566 | 0.31 | 0.024 | 0.012 | 0.184 | 0.094 | 0.118 | 0.612 | -0.313 | 0.275 | 0.88 | 0.654 | -0.201 | 0.011 | 0.503 | 0.107 | -0.105 | 0.023 | -0.057 | -0.073 | -0.036 | -0.083 | 0.218 | 0.559 | 0.088 | 9.591 | 2.094 | 4.35 | -14.966 | 0.868 | -8.407 | -0.088 | 0.117 | -0.032 | -0.127 | -0.218 | 0.129 | 0.065 | 0.097 | -0.044 | 0.102 | 0.017 | -0.463 | 0.308 | 0.053 | 0.092 | 0.176 | 0.195 | 0.18 | 0.412 | 0.027 | -0.065 | 0.143 |
Other Non Cash Items
| -8.232 | 76.392 | -218.72 | -1.996 | -8.786 | 13.149 | -50.046 | 7.142 | -2.162 | 292.438 | -15.348 | 33.84 | 0.419 | -0.024 | -0.024 | -0.024 | -0.025 | -1.382 | -0.024 | 3.435 | -0.044 | 2.226 | 7.775 | 5.559 | -0.024 | 16.122 | 13.875 | 1.328 | 4.726 | -0.026 | -0.023 | 0.177 | 0.008 | 0.01 | 0.11 | -0.029 | -0.024 | -0.02 | -0.024 | -0.024 | -0.024 | -0.024 | -0.023 | -0.023 | -0.022 | -0.021 | -0.019 | 6.688 | -2.46 | -2.31 | -1.938 | -1.557 | -3.063 | -2.744 | 0.016 | -0.091 | 0.142 | 0.042 | 0.014 | -0.014 | 0.018 | 0.004 | 0 | 0.325 | 0.627 | 0.377 | 0.373 | 0.489 | 0.587 | 0.217 | 0.281 | 0.146 | 0.174 | 0.135 | 0.054 | 0.118 | 0.03 | 0.032 | 0.035 | 0.056 | 0.018 | 0 | 0 | 0.052 | 0.082 | 0 | 0 | 0.002 | 0 | 0 | 0 |
Operating Cash Flow
| -56.331 | -42.512 | -57.853 | 45.035 | -6.166 | -38.147 | 32.363 | 1.27 | 13.653 | 30.925 | -45.318 | -25.39 | -33.794 | -21.204 | -5.989 | -2.325 | -3.536 | -2.627 | -2.659 | -3.931 | -4.751 | -4.998 | -3.185 | -3.087 | -6.385 | -3.95 | -5.63 | -1.276 | -0.588 | -0.912 | -1.664 | -1.679 | -1.295 | -0.643 | -1.903 | -1.652 | -1.391 | -1.538 | -2.287 | -1.949 | -2.293 | -2.124 | -2.837 | -2.799 | -2.573 | -1.885 | -2.472 | -1.887 | -0.537 | -1.33 | -1.735 | -1.918 | -2.067 | -2.195 | -2.152 | -2.135 | -2.126 | -3.31 | -3.136 | -3.59 | -2.785 | -2.859 | -2.13 | 7.568 | 0.034 | 1.973 | -16.018 | -0.738 | -9.868 | -1.015 | -0.473 | -0.597 | -0.572 | -0.901 | -0.5 | -0.665 | -0.432 | -0.291 | -0.222 | -0.291 | -0.764 | -0.037 | -0.281 | -0.22 | -0.015 | -0.278 | 0.117 | -0.086 | -0.044 | -0.192 | -0.093 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 207.701 | -193.197 | -196.638 | -185.38 | -131.297 | -56.47 | -50.988 | -28.24 | -54.706 | -129.65 | -140.266 | -239.947 | -89.904 | -33.467 | -58.661 | -23.626 | -10.653 | -6.97 | -0.027 | -4.961 | -0.004 | -0.003 | -0.029 | -20,195,269.125 | -0.7 | -1.196 | -18.979 | -0.047 | -0.001 | -0.001 | -0.012 | -0.047 | 0 | -0.004 | -0.011 | -0.032 | -0.013 | -0.032 | -0.015 | -0.096 | -0.026 | -0.07 | -0.045 | -0.048 | -0.028 | -0.035 | -0.04 | -0.054 | -0.049 | -0.03 | -0.023 | -0.06 | -0.048 | -0.057 | -0.154 | -0.057 | -0.294 | -0.035 | -0.116 | -0.178 | -0.19 | -0.096 | -0.132 | -0.244 | -0.095 | -0.336 | -0.079 | -0.228 | -0.133 | -0.114 | -0.348 | -0.108 | -0.057 | -0.016 | -0.052 | -0.012 | -0.002 | -0.039 | -0.002 | -0.003 | 0 | -0.01 | -0.017 | -0.016 | -0.095 | -0.027 | -0.038 | -0.272 | -0.177 | 0 | 0 |
Acquisitions Net
| -7.203 | 0 | 0 | -6.369 | 6.369 | 0 | 0 | 0.704 | 0 | 0 | 0 | -29.567 | 0 | -40.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.473 | 0 | -0.517 | 4.329 | 0 | 0 | 0 | -0.029 | 0 | 0.004 | 0.011 | 0.032 | 0.013 | 0.032 | 0.015 | 0.08 | 0.014 | 0.07 | 0.043 | 0.046 | 0.027 | 0.023 | 0 | 0.053 | 0.007 | 0 | 0 | 0.053 | 0.03 | 0 | 0 | 0.044 | 0.266 | -0.067 | 0 | 0 | 0 | 0.056 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -133.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | -0.098 | 0 | -12.038 | -3.2 | 0 | 0 | 0 | -3.057 | -3.669 | -2.612 | -7.538 | -5.97 | -4.991 | -4.911 | -11.306 | -3.066 | -4.066 | -23.549 | -4.872 | -6.677 | -5.255 | -6.892 | -5.613 | -2.393 | -0.389 | 0 | 0 | -0.25 | -0.481 | 0 | 0 | -0.724 | -2.995 | -3.91 | 0 | 0 | 0 | -1.807 | -0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.104 | -33.116 | -1.624 | 9.418 | 0.182 | 0.08 | 1.833 | 0 | 7.269 | 1.029 | 0 | 0 | -0 | 0 | 2.192 | 1.004 | 1.866 | 5.744 | 0 | -0.057 | 0.047 | 0 | 0 | 7.507 | 7.966 | 2.91 | 3.964 | 9.649 | 6.552 | 4.852 | 7.25 | 14.403 | 4.412 | 7.07 | 7.074 | 4.641 | 10.967 | 2.578 | 3.411 | 0 | 1.619 | 0.21 | 0.562 | 0.441 | 1.639 | -0.96 | 0.601 | 1.692 | 3.055 | 1.607 | 0.035 | 0.51 | 1.298 | 0.916 | 0.738 | 4.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -405.997 | 0.161 | 2.145 | 3 | 6.369 | 23 | -23 | 0.966 | 28.346 | 1.619 | -0.026 | -238.799 | 0 | -39.046 | -0.038 | 0.05 | -0.002 | 0.08 | 0.018 | -0.012 | 0 | 2.192 | 0.978 | 20,195,269.158 | -0.473 | 1.597 | -0.617 | -0.047 | -3 | 0.006 | -0.002 | 0.01 | 0.066 | -0.003 | 1.738 | -0.024 | -0.013 | -0.032 | -0.015 | -0.08 | 0.02 | -0.07 | -0.043 | -0.046 | -0.027 | -0.023 | -5.642 | -0.053 | -0.007 | -0.21 | 0 | -0.053 | -0.03 | -0.313 | 0 | -0.044 | -0.03 | -0.169 | 0 | 0 | 0 | -0.056 | -0.105 | 2.842 | 0.007 | 0.243 | -0.245 | 0 | -0.011 | 0.011 | -0 | 0 | 0 | 0 | 0 | -0.049 | -0.045 | -0.037 | -0.011 | -0.018 | 0.013 | -0.081 | -0.023 | 0.024 | -0.037 | -0.032 | -0.007 | 0.129 | -0.058 | -0.201 | -0.027 |
Investing Cash Flow
| -205.499 | -326.196 | -194.493 | -182.38 | -124.928 | -33.47 | -73.988 | -25.466 | -59.476 | -129.655 | -140.266 | -269.332 | -89.824 | -72.513 | -58.661 | -16.307 | -9.626 | -6.89 | -0.009 | -4.961 | -0.004 | 2.19 | 0.975 | 1.998 | 4.947 | 0.401 | -32.207 | 1.082 | -3.001 | 0.005 | 7.493 | 4.843 | -0.692 | 1.349 | 3.849 | 0.558 | -0.152 | 2.306 | 3.083 | 1.25 | 3.011 | -16.545 | -0.276 | 4.241 | -2.705 | -3.515 | -5.653 | -0.828 | -0.228 | 0.322 | 0.418 | 1.329 | -1.489 | 0.232 | 1.538 | 2.273 | -1.446 | -4.145 | 0.394 | 1.121 | 0.726 | -1.165 | 3.852 | 2.598 | -0.087 | -0.092 | -0.324 | -0.228 | -0.144 | -0.104 | -0.348 | -0.108 | -0.057 | -0.016 | -0.052 | -0.062 | -0.047 | -0.076 | -0.013 | -0.02 | 0.013 | -0.091 | -0.04 | 0.007 | -0.132 | -0.058 | -0.045 | -0.143 | -0.235 | -0.201 | -0.027 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -5.06 | -0.072 | -0.072 | -0.029 | 0.51 | 0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0.921 | -0.054 | 0.694 | -0.08 | 4.697 | 0 | 0.706 | 0 | -0.055 | 0 | 0 | -0.124 | -0.094 | -0.102 | -0.134 | -0.132 | -0.1 | -0.106 | -0.14 | -0.139 | -0.103 | -0.324 | -0.361 | -0.352 | -0.348 | -0.297 | -0.335 | -0.3 | -0.151 | -0.069 | -0.153 | -0.153 | -0.029 | -0.027 | -0.027 | -0.067 | -0.067 | -0.112 | -0.105 | -0.068 | -0.541 | -0.08 | -0.088 | -0.087 | -0.089 | -0.046 | -0.045 | -0.045 | -0.043 | -0.144 | -0.042 | -0.038 | -0.038 | -0.037 | -0.038 | -0.089 | -0.505 | 0.033 | -0.063 | -0.041 | -0.085 | 0.091 | 0.057 | -0.099 | 0.515 | 0.63 | -0.217 |
Common Stock Issued
| 214.813 | 173.786 | 353.224 | 453.83 | 136.17 | 188.43 | 0 | 0 | 32.112 | 272.737 | 0 | 564.301 | 35.699 | 0 | 84.817 | 215.176 | 34.941 | 5.115 | 9.495 | 1.214 | 3.939 | 19.672 | 6.155 | 402,940.274 | 0.406 | 0 | 0.32 | 36.538 | 0 | 1.914 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.123 | 0 | 18.543 | 1.58 | 0 | 0 | 12.97 | 0 | 4.208 | 0 | 0 | 0 | 1.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.013 | 0.007 | 0.513 | 17.267 | 0.101 | 5.639 | 4.024 | 2.114 | 0.023 | 2.348 | 0.117 | 0 | 0.06 | 0 | 0 | 0 | 2.222 | 0 | 0.342 | -0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Common Stock Repurchased
| -0.709 | -8.771 | -1.998 | -0.11 | -0.974 | -11.638 | -1.313 | -0.265 | -1.058 | -0.508 | -8.307 | -3.288 | -0.476 | -0.112 | -1.206 | -0.094 | -0.131 | -0.221 | 0 | 0 | 0 | 0 | 0 | -330,884.138 | 0 | 0 | 0 | -0.1 | 0 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,056 | 0 | 0 | 0 | -9.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -3.564 | -7.48 | -9.284 | -3.681 | -3.769 | 0 | -0.185 | -0.74 | -16.597 | -4.843 | -11.856 | -0.908 | 0 | -1.331 | -3.154 | -0.702 | -0.193 | -0.311 | -0.044 | -0.133 | -1.769 | 0 | -0.292 | 0.471 | 0 | 0.749 | 1.911 | 0.098 | -0.762 | -0.083 | -0.082 | 0 | -0.057 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.939 | 0 | 1.456 | 0 | 0 | 0 | 0 | 0 | 9.236 | 0.172 | 8.26 | 0.241 | 0.198 | 0.03 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 3.302 | 0 | 0 | 0 | 0 | 0 | 0.435 | 0.322 | 0 | 0 | -0.174 | -0.04 | -0.096 | -0.089 |
Financing Cash Flow
| 209.044 | 161.379 | 343.674 | 444.407 | 132.025 | 173.023 | -0.933 | -0.45 | 30.314 | 255.632 | -13.15 | 549.157 | 34.315 | -0.112 | 82.28 | 211.928 | 34.108 | 4.701 | 9.184 | 1.17 | 3.806 | 17.903 | 3 | -0.292 | 1.391 | -0.054 | 1.443 | 28.706 | 4.795 | 0.859 | 0.623 | -0.082 | -0.055 | -0.057 | -0.117 | -0.124 | -0.094 | -0.102 | -0.134 | -0.132 | -0.1 | 18.437 | 1.44 | -0.139 | -0.103 | 12.645 | -0.361 | 3.856 | -0.348 | 10.642 | -0.335 | 1.156 | -0.151 | -0.069 | -0.153 | -0.153 | -0.029 | 9.209 | 0.145 | 8.193 | 0.174 | 0.086 | -0.075 | -0.04 | -0.528 | -1.065 | 0.424 | 17.18 | 0.012 | 5.593 | 3.979 | 2.09 | -0.02 | 2.204 | 0.076 | -0.038 | 0.022 | 3.265 | -0.038 | -0.089 | 1.717 | 0.033 | 0.28 | 0.255 | 0.237 | 0.091 | 0.057 | -0.274 | 0.476 | 0.534 | -0.006 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 59.39 | 0 | -59.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -52.786 | -207.329 | 91.328 | 307.062 | 0.931 | 101.406 | -42.558 | -24.646 | -15.509 | 156.902 | -198.734 | 254.435 | -89.303 | -93.829 | 17.63 | 193.296 | 20.946 | -4.816 | 6.516 | -7.723 | -0.948 | 15.095 | 0.791 | -1.382 | -0.047 | -3.604 | -36.394 | 28.512 | 1.206 | -0.048 | 6.452 | 3.083 | -2.042 | 0.649 | 1.829 | -1.218 | -1.638 | 0.666 | 0.662 | -0.831 | 0.618 | -0.232 | -1.674 | 1.303 | -5.381 | 7.245 | -8.486 | 1.141 | -1.113 | 9.633 | -1.652 | 0.567 | -3.707 | -2.033 | -0.767 | -0.015 | -3.6 | 1.754 | -2.597 | 5.723 | -1.885 | -3.938 | 1.647 | 10.126 | -0.581 | 0.815 | -15.917 | 16.215 | -10 | 4.474 | 3.158 | 1.385 | -0.648 | 1.288 | -0.476 | -0.765 | -0.458 | 2.898 | -0.273 | -0.401 | 0.966 | -0.095 | -0.041 | 0.043 | 0.09 | -0.246 | 0.129 | -0.503 | 0.197 | 0.141 | -0.126 |
Cash At End Of Period
| 428.382 | 481.168 | 688.497 | 597.169 | 290.107 | 289.176 | 187.77 | 230.328 | 254.974 | 270.483 | 113.581 | 312.315 | 57.88 | 147.183 | 241.012 | 223.382 | 30.086 | 9.14 | 13.956 | 7.44 | 15.163 | 16.111 | 1.016 | 0.225 | 1.607 | 1.654 | 5.258 | 41.652 | 13.14 | 11.934 | 11.982 | 5.53 | 2.447 | 4.49 | 3.841 | 2.012 | 3.23 | 4.868 | 4.202 | 3.54 | 4.371 | 3.753 | 3.985 | 5.659 | 4.355 | 9.737 | 2.492 | 10.978 | 9.837 | 10.95 | 1.316 | 2.968 | 2.401 | 6.108 | 8.141 | 8.908 | 8.923 | 12.523 | 10.77 | 13.367 | 7.644 | 9.529 | 13.466 | 11.82 | 1.694 | 2.275 | 1.46 | 17.377 | 1.162 | 11.162 | 6.687 | 3.529 | 2.144 | 2.793 | 1.505 | 1.981 | 2.746 | 3.203 | 0.305 | 0.578 | 0.979 | 0.012 | 0.107 | 0.148 | 0.105 | 0.015 | 0.261 | 0.132 | 0.635 | 0.438 | 0.297 |