PT Rig Tenders Indonesia Tbk
IDX:RIGS.JK
560 (IDR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 87,821.253 | 87,448.715 | 91,116.625 | 86,803.705 | 82,620.499 | 88,906.907 | 90,611.185 | 78,934.069 | 83,254.902 | 79,808.773 | 82,458.956 | 79,746.857 | 68,345.324 | 66,544.278 | 60,423.764 | 57,800.779 | 60,746.456 | 95,231.033 | 93,446.649 | 91,462.062 | 91,581.222 | 115,375.378 | 99,886.813 | 95,629.313 | 99,777.377 | 94,944.95 | 70,957.116 | 56,211.037 | 76,652.74 | 86,318.745 | 65,317.557 | 55,998.055 | 73,733.508 | 81,770.956 | 129,140.55 | 108,042.28 | 136,160.03 | 134,935.642 | 0 | 0 | 0 |
| Cost of Revenue
| 64,034.437 | 61,816.098 | 58,656.706 | 56,753.791 | 55,220.717 | 56,951.794 | 60,808.328 | 60,206.466 | 53,820.775 | 64,018.573 | 62,338.566 | 63,257.642 | 55,542.245 | 105,763.092 | 64,698.043 | 58,248.077 | 60,614.427 | 57,057.491 | 76,749.229 | 75,884.565 | 215,430.387 | 83,235.025 | 93,903.825 | 77,281.76 | 125,420.96 | 76,794.877 | 71,965.921 | 80,458.351 | 84,721.4 | 94,210.814 | 81,874.383 | 89,630.499 | 127,068.744 | 79,747.585 | 132,514.71 | 103,514.293 | 123,552.506 | 119,440.71 | 0 | 0 | 0 |
| Gross Profit
| 23,786.815 | 25,632.617 | 32,459.92 | 30,049.914 | 27,399.782 | 31,955.113 | 29,802.857 | 18,727.604 | 29,434.127 | 15,790.199 | 20,120.39 | 16,489.215 | 12,803.079 | -39,218.814 | -4,274.279 | -447.298 | 132.029 | 38,173.542 | 16,697.42 | 15,577.497 | -123,849.165 | 32,140.354 | 5,982.988 | 18,347.554 | -25,643.583 | 18,150.073 | -1,008.805 | -24,247.314 | -8,068.66 | -7,892.069 | -16,556.827 | -33,632.444 | -53,335.235 | 2,023.371 | -3,374.16 | 4,527.987 | 12,607.525 | 15,494.932 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.271 | 0.293 | 0.356 | 0.346 | 0.332 | 0.359 | 0.329 | 0.237 | 0.354 | 0.198 | 0.244 | 0.207 | 0.187 | -0.589 | -0.071 | -0.008 | 0.002 | 0.401 | 0.179 | 0.17 | -1.352 | 0.279 | 0.06 | 0.192 | -0.257 | 0.191 | -0.014 | -0.431 | -0.105 | -0.091 | -0.253 | -0.601 | -0.723 | 0.025 | -0.026 | 0.042 | 0.093 | 0.115 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 3,819.703 | 1,367.958 | 1,345.141 | 6,985.048 | 5,241.464 | 686.397 | 1,103.868 | 1,091.06 | 3,341.219 | 1,514.808 | 2,313.766 | 1,259.706 | 2,367.154 | 1,869.349 | 1,687.011 | 2,396.133 | 2,623.391 | 2,306.968 | 2,469.041 | 3,771.369 | 2,320.997 | 2,874.186 | 3,225.179 | -13,097.312 | 7,644.031 | 8,009.042 | 8,337.939 | 37,362.772 | 1,607.374 | 2,271.09 | 3,024.744 | 617.72 | 5,126.139 | 4,070.168 | 3,670.947 | 3,949.143 | 2,443.742 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 3,536.33 | 0 | 8,408.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,588.478 | 7,356.034 | 1,367.958 | 9,753.308 | 6,985.048 | 5,241.464 | 686.397 | 1,103.868 | 1,091.06 | 3,341.219 | 1,514.808 | 2,313.766 | 1,259.706 | 2,367.154 | 1,869.349 | 1,687.011 | 2,396.133 | 2,623.391 | 2,306.968 | 2,469.041 | 3,771.369 | 2,320.997 | 2,874.186 | 3,225.179 | -13,097.312 | 7,644.031 | 8,009.042 | 8,337.939 | 37,362.772 | 1,607.374 | 2,271.09 | 3,024.744 | 617.72 | 5,126.139 | 4,070.168 | 3,670.947 | 3,949.143 | 2,443.742 | 0 | 0 | 0 |
| Other Expenses
| -1,216.115 | -1,182.477 | -2,386.975 | -1,211.309 | -3,860.857 | -10,127.966 | 9,355.277 | 6,409.745 | 10,997.226 | 3,499.321 | 4,579.236 | 5.004 | 68.491 | -699.581 | 6,923.225 | 5,514.917 | 6,053.901 | 15.887 | 375.836 | -298.356 | -3,474.826 | 19.382 | 36.051 | 20.286 | 10,127.712 | -281.613 | -3.511 | -261.543 | 3,274.153 | -369.948 | 10,829.069 | 7,133.574 | 7,766.713 | -0.025 | 9,214.656 | 7,344.493 | 6,363.16 | -3,140.221 | 0 | 0 | 0 |
| Operating Expenses
| 6,804.593 | 8,538.511 | 10,392.401 | 10,964.617 | 8,088.015 | 18,277.245 | 10,041.673 | 7,513.613 | 12,088.287 | 6,840.54 | 6,094.044 | 10,716.427 | 7,864.344 | 342.809 | 8,792.573 | 7,201.928 | 8,450.034 | 8,236.44 | 9,738.853 | 9,785.245 | 15,892.209 | 6,771.346 | 10,382.54 | 10,179.714 | 25,366.567 | 7,644.031 | 8,009.042 | 8,337.939 | 16,441.838 | 4,565.664 | 13,100.159 | 10,158.318 | 8,384.432 | 12,862.704 | 13,284.824 | 11,015.44 | 13,468.756 | 12,206.887 | 0 | 0 | 0 |
| Operating Income
| 16,982.222 | 17,094.106 | 19,604.835 | 19,085.297 | 15,450.91 | 18,002.383 | 15,244.293 | 16,303.855 | 17,240.452 | 8,949.659 | 14,183.349 | 3,674.789 | 6,242.892 | -35,052.992 | -15,231.27 | -4,554.174 | -15,172.238 | 30,227.946 | 8,540.946 | 6,080.965 | -147,065.649 | 28,159.689 | -4,620.831 | 21,462.103 | -43,409.94 | -3,592.349 | -9,545.997 | -32,974.96 | -31,708.444 | -15,822.6 | -27,189.854 | -47,037.424 | -99,166.217 | -12,106.962 | -18,889.793 | -6,544.84 | -9,423.889 | 178.45 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.193 | 0.195 | 0.215 | 0.22 | 0.187 | 0.202 | 0.168 | 0.207 | 0.207 | 0.112 | 0.172 | 0.046 | 0.091 | -0.527 | -0.252 | -0.079 | -0.25 | 0.317 | 0.091 | 0.066 | -1.606 | 0.244 | -0.046 | 0.224 | -0.435 | -0.038 | -0.135 | -0.587 | -0.414 | -0.183 | -0.416 | -0.84 | -1.345 | -0.148 | -0.146 | -0.061 | -0.069 | 0.001 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 3,924.843 | 1,587.983 | 795.623 | 4,853.427 | 505.293 | 100.848 | 5,170.007 | -9,626.237 | 76.686 | 3,281.873 | 1.102 | -3,323.11 | 1,362.443 | 5.651 | -0.929 | 11.662 | -6,849.459 | -1,658.872 | -1,976.374 | -2,686.869 | -5,456.009 | -3,761.349 | -4,902.079 | 7,935.565 | -85,466.196 | -4,636.987 | -5,955.513 | -5,002.088 | -29,259.582 | -6,776.028 | -6,131.512 | -8,076.925 | -7,139.352 | -10,708.601 | -6,037.032 | -1,555.707 | -14,418.91 | -7,440.516 | 0 | 0 | 0 |
| Income Before Tax
| 20,907.065 | 18,682.089 | 20,400.458 | 23,938.724 | 15,956.203 | 18,103.231 | 20,414.3 | 6,677.618 | 17,317.138 | 12,231.533 | 14,184.451 | 3,677.533 | 6,245.21 | -35,047.341 | -15,232.199 | -4,542.512 | -15,167.464 | 28,569.075 | 6,564.571 | 149.735 | -152,521.658 | 24,398.34 | -9,301.618 | 17,223.491 | -128,876.135 | -8,229.337 | -15,501.51 | -37,977.048 | -60,968.026 | -22,598.628 | -33,321.367 | -55,114.35 | -106,305.569 | -21,547.934 | -24,926.825 | -8,043.16 | -15,280.141 | -4,160.06 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.238 | 0.214 | 0.224 | 0.276 | 0.193 | 0.204 | 0.225 | 0.085 | 0.208 | 0.153 | 0.172 | 0.046 | 0.091 | -0.527 | -0.252 | -0.079 | -0.25 | 0.3 | 0.07 | 0.002 | -1.665 | 0.211 | -0.093 | 0.18 | -1.292 | -0.087 | -0.218 | -0.676 | -0.795 | -0.262 | -0.51 | -0.984 | -1.442 | -0.264 | -0.193 | -0.074 | -0.112 | -0.031 | 0 | 0 | 0 |
| Income Tax Expense
| 335.765 | -0 | 3,040.145 | 0 | 0.071 | -4,527.545 | -5,170.007 | 9,516.357 | -47.983 | 429.359 | -283.919 | 3,323.11 | -1,362.443 | 408.575 | 2,295.454 | 0 | 6,849.459 | -43.622 | 288.295 | 2,686.869 | 1,133.159 | 249.328 | -507.028 | -10,521.23 | -169.742 | 2,823.449 | 333.094 | 102.58 | 1,304.424 | 206.483 | 132.092 | 146.216 | -3,460.042 | 1,196.128 | 1,623.782 | 1,284.987 | 1,286.595 | 2,069.558 | 0 | 0 | 0 |
| Net Income
| 20,571.3 | 18,682.089 | 20,400.458 | 23,938.724 | 15,956.203 | 18,103.231 | 20,414.3 | -2,838.739 | 17,317.138 | 11,802.174 | 14,184.451 | 3,677.533 | 6,182.306 | -35,455.916 | -15,232.199 | -4,542.512 | -15,167.464 | 28,569.075 | 6,564.571 | 149.735 | -153,654.817 | 24,398.34 | -9,301.618 | 17,223.491 | -128,706.394 | -11,052.786 | -15,834.604 | -38,079.628 | -62,272.451 | -22,805.111 | -33,453.458 | -55,260.565 | -102,845.527 | -22,744.062 | -26,550.607 | -9,328.147 | -16,566.737 | -6,229.618 | 0 | 0 | 0 |
| Net Income Ratio
| 0.234 | 0.214 | 0.224 | 0.276 | 0.193 | 0.204 | 0.225 | -0.036 | 0.208 | 0.148 | 0.172 | 0.046 | 0.09 | -0.533 | -0.252 | -0.079 | -0.25 | 0.3 | 0.07 | 0.002 | -1.678 | 0.211 | -0.093 | 0.18 | -1.29 | -0.116 | -0.223 | -0.677 | -0.812 | -0.264 | -0.512 | -0.987 | -1.395 | -0.278 | -0.206 | -0.086 | -0.122 | -0.046 | 0 | 0 | 0 |
| EPS
| 33.77 | 30.67 | 33.49 | 39.3 | 26.2 | 29.72 | 33.51 | -4.66 | 28.43 | 19.38 | 23.29 | 0.58 | 10.15 | -58.21 | -25.01 | -7.46 | -24.9 | 46.9 | 10.78 | 0.28 | -252.25 | 40.05 | -15.27 | 28.33 | -211.3 | -18.15 | -26 | -62.51 | -102.23 | -37.44 | -54.92 | -90.72 | -168.84 | -37.34 | -43.59 | -15.31 | -27.2 | -10.23 | 0 | 0 | 0 |
| EPS Diluted
| 33.77 | 30.67 | 33.49 | 39.3 | 26.2 | 29.72 | 33.51 | -4.66 | 28.43 | 19.38 | 23.29 | 0.58 | 10.15 | -58.21 | -25.01 | -7.46 | -24.9 | 46.9 | 10.78 | 0.28 | -252.25 | 40.05 | -15.27 | 28.33 | -211.3 | -18.15 | -26 | -62.51 | -102.23 | -37.44 | -54.92 | -90.72 | -168.84 | -37.34 | -43.59 | -15.31 | -27.2 | -10.23 | 0 | 0 | 0 |
| EBITDA
| 20,907.065 | 43,222.466 | 22,824.325 | 44,471.01 | 19,311.767 | 13,574.808 | 15,312.338 | 16,365.734 | 17,389.692 | -185.034 | 13,930.544 | 7,025.818 | 4,892.066 | -38,705.041 | -12,928.729 | -4,534.275 | -15,164.435 | 29,198.469 | 7,644.33 | 2,841.2 | -139,836.042 | 26,787.789 | -6,881.508 | 9,328.569 | -100,392.957 | 8,313.675 | -12,475.366 | -35,491.157 | -45,067.977 | -18,185.23 | -29,043.175 | -49,808.384 | -61,138.046 | -15,979.926 | -17,174.673 | -1,401.573 | -5,898.62 | 3,905.532 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.238 | 0.494 | 0.25 | 0.512 | 0.234 | 0.153 | 0.169 | 0.207 | 0.209 | -0.002 | 0.169 | 0.088 | 0.072 | -0.582 | -0.214 | -0.078 | -0.25 | 0.307 | 0.082 | 0.031 | -1.527 | 0.232 | -0.069 | 0.098 | -1.006 | 0.088 | -0.176 | -0.631 | -0.588 | -0.211 | -0.445 | -0.889 | -0.829 | -0.195 | -0.133 | -0.013 | -0.043 | 0.029 | 0 | 0 | 0 |