Rigel Pharmaceuticals, Inc.
NASDAQ:RIGL
16.44 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 51.692 | 36.053 | 25.574 | 32.786 | 45.414 | 48.812 | 40.285 | 24.459 | 29.866 | 27.201 | 24.679 | 18.89 | 30.403 | 84.823 | 20.047 | 30.373 | 36.567 | 36.469 | 45.225 | 22.521 | 39.093 | 44.229 | 74.696 | 76.322 | 61.486 | 65.078 | 40.125 | 38.29 | 25.879 | 32.591 | 40.144 | 17.632 | 25.95 | 24.946 | 14.269 | 43.456 | 38.577 | 17.29 | 42.718 | 15.203 | 12.814 | 23.882 | 14.91 | 20.854 | 16.031 | 21.868 | 34.159 | 33.484 | 26.801 | 26.151 | 22.033 | 18.633 | 18.682 | 42.952 | 25.706 | 8.877 | 22.058 | 32.229 | 15.389 | 14.717 | 94.745 | 23.579 | 36.729 | 46.005 | 57.718 | 49.057 | 102.596 | 44.503 | 38.769 | 66.423 | 43.166 | 47.727 | 55.421 | 62.228 | 65.286 | 76.779 | 91.756 | 10.324 | 12.91 | 10.495 | 5.615 | 7.812 | 42.178 | 9.621 | 24.067 | 58.092 | 21.433 | 26.535 | 36.268 | 20.077 | 29.473 | 11.488 | 11.106 | 6.514 | 21.143 | 49.03 |
Short Term Investments
| 9.422 | 13.049 | 23.976 | 24.147 | 16.937 | 15.545 | 18.377 | 33.747 | 51.776 | 61.965 | 82.84 | 106.077 | 112.743 | 68.564 | 19.298 | 26.954 | 36.245 | 56.028 | 50.701 | 75.557 | 68.387 | 68.148 | 53.227 | 52.215 | 54.151 | 69.914 | 54.175 | 77.461 | 42.197 | 49.711 | 57.997 | 57.134 | 59.305 | 69.994 | 89.363 | 82.82 | 95.773 | 126.652 | 118.437 | 127.956 | 144.858 | 152.148 | 180.474 | 191.121 | 214.851 | 229.773 | 238.291 | 264.757 | 157.094 | 176.488 | 201.267 | 229.007 | 247 | 236.145 | 129.84 | 168.418 | 145.477 | 155.229 | 94.16 | 118.601 | 61.333 | 56.366 | 68.082 | 88.472 | 102.64 | 135.944 | 107.074 | 63.793 | 73.731 | 60.028 | 45.433 | 56.744 | 59.591 | 60.012 | 63.081 | 61.417 | 36.167 | 49.768 | 57.605 | 60.932 | 65.985 | 74.533 | 51.633 | 36.879 | 32.786 | 0 | 0.751 | 0.756 | 0.25 | 25.574 | 28.062 | 21.927 | 26.225 | 34.823 | 25.409 | 3.964 |
Cash and Short Term Investments
| 61.114 | 49.102 | 49.55 | 56.933 | 62.351 | 64.357 | 58.662 | 58.206 | 81.642 | 89.166 | 107.519 | 124.967 | 143.146 | 153.387 | 39.345 | 57.327 | 72.812 | 92.497 | 95.926 | 98.078 | 107.48 | 112.377 | 127.923 | 128.537 | 115.637 | 134.992 | 94.3 | 115.751 | 68.076 | 82.302 | 98.141 | 74.766 | 85.255 | 94.94 | 103.632 | 126.276 | 134.35 | 143.942 | 161.155 | 143.159 | 157.672 | 176.03 | 195.384 | 211.975 | 230.882 | 251.641 | 272.45 | 298.241 | 183.895 | 202.639 | 223.3 | 247.64 | 265.682 | 279.097 | 155.546 | 177.295 | 167.535 | 187.458 | 109.549 | 133.318 | 156.078 | 79.945 | 104.811 | 134.477 | 160.358 | 185.001 | 209.67 | 108.296 | 112.5 | 126.451 | 88.599 | 104.471 | 115.012 | 122.24 | 128.367 | 138.196 | 127.923 | 60.092 | 70.515 | 71.427 | 71.6 | 82.345 | 93.811 | 46.5 | 56.853 | 58.092 | 22.184 | 27.291 | 36.518 | 45.651 | 57.535 | 33.415 | 37.331 | 41.337 | 46.552 | 52.994 |
Net Receivables
| 30.575 | 28.904 | 27.512 | 30.55 | 23.546 | 20.819 | 29.366 | 40.32 | 15.525 | 17.198 | 15.24 | 15.472 | 14.991 | 17.372 | 142.195 | 15.973 | 14.631 | 11.727 | 9.66 | 10.111 | 11.552 | 6.933 | 5.614 | 4.077 | 3.273 | 1.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.195 | 0.203 | 0.163 | 0.35 | 0.106 | 5.75 | 0 | 0 | 0 | 5.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.299 | 0.442 | 0.294 | 0.764 | 1.4 | 1.39 | 1.752 | 1.9 | 2.541 | 1.827 | 1.62 | 1.769 | 2.532 | 0.699 | 0.873 | 1.165 | 1.031 | 1.287 | 1.769 | 0.717 | 1.575 | 7.678 | 0.107 | 1.763 | 2.529 | 1.153 | 3.676 | 0.513 | 1.52 | 0.663 |
Inventory
| 4.784 | 10.259 | 7.279 | 5.522 | 6.112 | 10.782 | 11.077 | 9.118 | 7.116 | 6.218 | 6.764 | 6.616 | 7.035 | 6.833 | 6.947 | 1.638 | 2.05 | 1.684 | 1.622 | 1.354 | 1.181 | 1.222 | 1.13 | 0.894 | 0.534 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 9.994 | 12.916 | 16.29 | 6.261 | 3.015 | 4.967 | 7.867 | 8.259 | 6.157 | 7.939 | 9.415 | 14.824 | 11.864 | 13.212 | 8.271 | 14.045 | 10.355 | 7.182 | 15.248 | 15.924 | 11.578 | 7.944 | 9.304 | 6.958 | 1.592 | 1.951 | 4.64 | 3.364 | 2.97 | 2.98 | 2.766 | 2.896 | 2.584 | 1.862 | 1.779 | 2.545 | 1.667 | 1.23 | 1.261 | 1.628 | 1.271 | 1.51 | 2.444 | 2.35 | 2.131 | 5.87 | 2.955 | 8.434 | 2.734 | 3.734 | 2.775 | 2.593 | 2.91 | 3.472 | 2.886 | 2.631 | 2.179 | 2.653 | 2.745 | 2.65 | 3.066 | 2.634 | 3.187 | 3.61 | 3.037 | 4.573 | 3.486 | 2.392 | 1.923 | 1.826 | 2.14 | 2.153 | 2.158 | 2.186 | 2.491 | 2.573 | 2.156 | 2.3 | 2.623 | 2.113 | 2.45 | 2.385 | 2.61 | 2.326 | 1.843 | 1.796 | 1.922 | 1.894 | 2.728 | 5.449 | 3.602 | 1.965 | 1.36 | 1.421 | 1.248 | 1.026 |
Total Current Assets
| 106.467 | 94.723 | 92.486 | 99.266 | 95.024 | 100.925 | 106.972 | 115.903 | 110.44 | 120.521 | 138.938 | 154.467 | 171.104 | 184.198 | 196.758 | 88.983 | 99.848 | 113.09 | 116.332 | 119.005 | 126.002 | 124.504 | 139.319 | 136.987 | 121.036 | 139.057 | 96.62 | 117.433 | 69.561 | 83.792 | 99.524 | 76.214 | 86.547 | 96.897 | 105.606 | 129.024 | 136.18 | 145.522 | 162.522 | 150.537 | 158.943 | 177.54 | 197.828 | 220.075 | 233.013 | 254.576 | 275.405 | 302.458 | 186.629 | 206.373 | 226.075 | 250.233 | 268.592 | 282.569 | 158.432 | 179.926 | 194.714 | 190.111 | 212.294 | 135.968 | 159.144 | 82.579 | 107.998 | 138.087 | 163.395 | 189.574 | 213.455 | 111.13 | 114.717 | 129.041 | 92.139 | 108.014 | 118.922 | 126.326 | 133.399 | 142.596 | 131.699 | 64.161 | 75.67 | 74.239 | 74.923 | 85.895 | 97.452 | 50.113 | 60.465 | 60.605 | 25.681 | 36.863 | 39.353 | 52.863 | 63.666 | 36.533 | 42.367 | 43.271 | 49.32 | 54.683 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.504 | 0.675 | 0.852 | 1.026 | 1.198 | 1.212 | 1.417 | 2.787 | 4.685 | 7.077 | 9.672 | 11.887 | 14.479 | 16.56 | 18.417 | 20.571 | 22.39 | 24.292 | 26.37 | 27.868 | 29.364 | 30.941 | 32.736 | 1.387 | 1.481 | 1.484 | 1.439 | 0.875 | 0.919 | 0.982 | 1.072 | 1.156 | 1.294 | 1.581 | 1.61 | 1.613 | 1.817 | 1.81 | 2.106 | 2.509 | 2.862 | 3.43 | 3.978 | 4.455 | 4.938 | 5.454 | 5.833 | 5.826 | 5.861 | 6.112 | 5.904 | 4.882 | 5.223 | 5.168 | 4.947 | 4.534 | 3.999 | 3.429 | 2.426 | 2.291 | 2.605 | 2.946 | 3.258 | 3.567 | 3.198 | 3.081 | 2.515 | 2.56 | 2.83 | 2.946 | 3.094 | 2.975 | 3.163 | 3.378 | 3.477 | 3.457 | 2.663 | 2.78 | 2.986 | 2.813 | 2.844 | 2.728 | 3.029 | 3.544 | 3.933 | 4.5 | 4.75 | 5.206 | 12.664 | 9.524 | 8.913 | 8.44 | 9.053 | 9.591 | 9.836 | 9.338 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 27.687 | 28.275 | 28.863 | 13.878 | 14.146 | 14.413 | 14.681 | 14.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 27.687 | 28.275 | 28.863 | 13.878 | 14.146 | 14.413 | 14.681 | 14.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.761 | 4.735 | 4.318 | 3.055 | 4.956 | 0.541 | 0.542 | 0.64 | 0.484 | 0.403 | 0.464 | 0.974 | 0.935 | 0.84 | 0.818 | 0.824 | 0.82 | 0.653 | 0.661 | 0.696 | 0.695 | 0.713 | 0.729 | 0.735 | 0.652 | 0.678 | 0.754 | 0.803 | 0.77 | 0.704 | 0.73 | 0.764 | 0.8 | 0.842 | 1.064 | 1.11 | 1.173 | 1.021 | 1.061 | 1.089 | 1.414 | 1.461 | 1.484 | 1.528 | 1.586 | 1.644 | 1.701 | 1.759 | 1.826 | 1.875 | 1.932 | 1.991 | 2.05 | 2.13 | 2.29 | 2.235 | 2.291 | 2.37 | 2.425 | 2.485 | 2.546 | 2.698 | 2.77 | 2.204 | 1.984 | 2.024 | 2.061 | 2.099 | 2.137 | 2.175 | 2.214 | 2.251 | 2.289 | 1.52 | 1.59 | 1.615 | 1.657 | 1.689 | 1.727 | 1.77 | 1.71 | 1.772 | 1.804 | 1.867 | 2.095 | 2.15 | 2.245 | 2.273 | 1.814 | 1.669 | 1.58 | 1.475 | 1.455 | 1.463 | 0.241 | 0.241 |
Total Non-Current Assets
| 32.952 | 33.685 | 34.033 | 17.959 | 20.3 | 16.166 | 16.64 | 18.376 | 5.169 | 7.48 | 10.136 | 12.861 | 15.414 | 17.4 | 19.235 | 21.395 | 23.21 | 24.945 | 27.031 | 28.564 | 30.059 | 31.654 | 33.465 | 2.122 | 2.133 | 2.162 | 2.193 | 1.678 | 1.689 | 1.686 | 1.802 | 1.92 | 2.094 | 2.423 | 2.674 | 2.723 | 2.99 | 2.831 | 3.167 | 3.598 | 4.276 | 4.891 | 5.462 | 5.983 | 6.524 | 7.098 | 7.534 | 7.585 | 7.687 | 7.987 | 7.836 | 6.873 | 7.273 | 7.298 | 7.237 | 6.769 | 6.29 | 5.799 | 4.851 | 4.776 | 5.151 | 5.644 | 6.028 | 5.771 | 5.182 | 5.105 | 4.576 | 4.659 | 4.967 | 5.121 | 5.308 | 5.226 | 5.452 | 4.898 | 5.067 | 5.072 | 4.32 | 4.469 | 4.713 | 4.583 | 4.554 | 4.5 | 4.833 | 5.411 | 6.028 | 6.65 | 6.995 | 7.479 | 14.478 | 11.193 | 10.493 | 9.915 | 10.508 | 11.054 | 10.077 | 9.579 |
Total Assets
| 139.419 | 128.408 | 126.519 | 117.225 | 115.324 | 117.091 | 123.612 | 134.279 | 115.609 | 128.001 | 149.074 | 167.328 | 186.518 | 201.598 | 215.993 | 110.378 | 123.058 | 138.035 | 143.363 | 147.569 | 156.061 | 156.158 | 172.784 | 139.109 | 123.169 | 141.219 | 98.813 | 119.111 | 71.25 | 85.478 | 101.326 | 78.134 | 88.641 | 99.32 | 108.28 | 131.747 | 139.17 | 148.353 | 165.689 | 154.135 | 163.219 | 182.431 | 203.29 | 226.058 | 239.537 | 261.674 | 282.939 | 310.043 | 194.316 | 214.36 | 233.911 | 257.106 | 275.865 | 289.867 | 165.669 | 186.695 | 201.004 | 195.91 | 217.145 | 140.744 | 164.295 | 88.223 | 114.026 | 143.858 | 168.577 | 194.679 | 218.031 | 115.789 | 119.684 | 134.162 | 97.447 | 113.24 | 124.374 | 131.224 | 138.466 | 147.668 | 136.019 | 68.63 | 80.383 | 78.822 | 79.477 | 90.395 | 102.285 | 55.524 | 66.493 | 67.255 | 32.676 | 44.342 | 53.831 | 64.056 | 74.159 | 46.448 | 52.875 | 54.325 | 59.397 | 64.262 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3.815 | 6.13 | 9.276 | 7.142 | 7.999 | 5.24 | 6.295 | 22.508 | 2.721 | 2.155 | 4.614 | 3.795 | 3.144 | 1.689 | 5.095 | 3.707 | 2.283 | 3.414 | 2.207 | 4.152 | 2.661 | 3.777 | 1.179 | 6.391 | 2.641 | 3.342 | 2.623 | 2.636 | 2.193 | 2.066 | 1.178 | 5.563 | 1.518 | 1.506 | 2.424 | 2.763 | 0.689 | 1.096 | 1.136 | 1.613 | 1.018 | 1.896 | 1.157 | 3.903 | 1.025 | 2.121 | 2.138 | 1.697 | 1.388 | 1.912 | 1.922 | 1.556 | 1.275 | 1.461 | 1.272 | 1.403 | 2.99 | 3.049 | 3.701 | 3.154 | 3.504 | 4.498 | 6.79 | 5.984 | 4.851 | 3.02 | 3.588 | 4.32 | 2.512 | 2.366 | 1.743 | 1.957 | 1.452 | 1.544 | 2.537 | 2.497 | 2.738 | 3.185 | 2.323 | 1.945 | 2.483 | 2.544 | 1.401 | 1.378 | 1.344 | 1.031 | 1.718 | 3.46 | 5.021 | 2.706 | 4.283 | 1.952 | 0.745 | 1.355 | 1.258 | 1.314 |
Short Term Debt
| 0.466 | 1.278 | 15.489 | 8.613 | 1.346 | 0.932 | 0.898 | 2.266 | 6.628 | 11.622 | 8.296 | 19.784 | 19.148 | 18.442 | 17.834 | 17.242 | 16.668 | 16.108 | 15.56 | 14.544 | 14.51 | 14.004 | 6.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.112 | 3.058 | 0 | 2.953 | 2.902 | 2.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.315 | 0.549 | 0.755 | 0 | 0.941 | 0.99 | 1.061 | 1.114 | 1.167 | 1.226 | 1.339 | 1.04 | 1.02 | 0.954 | 0.99 | 1.019 | 1.151 | 1.208 | 1.269 | 1.278 | 1.257 | 1.218 | 1.07 | 1.022 | 1.165 | 1.361 | 1.321 | 1.541 | 1.78 | 2.024 | 2.259 | 2.464 | 2.76 | 3.083 | 3.388 | 3.706 | 3.704 | 3.292 | 3.171 | 3.162 | 3.188 | 3.011 | 2.952 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.355 | 1.355 | 1.355 | 17.039 | 1.355 | 1.355 | 15.457 | 13.514 | 1.369 | 1.543 | 2.097 | 2.596 | 3.157 | 5.813 | 9.5 | 3.018 | 3.069 | 3.215 | 2.053 | 25.288 | 1.587 | 1.362 | 1.532 | 1.03 | 0 | 0 | 0 | -0.284 | -1.248 | -2.196 | -3.127 | -3.222 | -3.167 | 3.76 | 8.593 | 13.427 | 18.261 | 19.335 | 19.335 | -2.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.666 | 0.531 | 0.397 | 0.262 | 0.129 | -0.134 | 0.105 | -0.549 | -0.755 | 0 | 47.283 | 100.466 | -1.061 | -1.114 | 0.589 | 0.634 | 3.174 | 13.909 | 10.419 | 5.948 | 10.164 | 0 | 0 | 1.471 | 3.066 | 5.143 | 7.221 | 13.656 | 15.567 | 8.04 | 8.26 | 8.494 | 3.728 | 0.922 | 1.076 | 1.408 | 2.242 | 3.194 | 3.525 | 3.775 | 4.061 | 4.027 | 3.778 | 4.425 | 3.264 | 4.632 | 1.257 | 2.153 | 2.37 |
Other Current Liabilities
| 48.676 | 49.886 | 47.078 | 36.157 | 37.573 | 36.496 | 36.956 | 39.068 | 36.547 | 39.635 | 44.218 | 37.379 | 33.833 | 33.6 | 19.593 | 16.874 | 12.172 | 12.023 | 11.352 | 14.228 | 12.248 | 9.237 | 16.672 | 20.313 | 17.055 | 14.023 | 16.167 | 15.701 | 12.813 | 13.807 | 16.067 | 17.025 | 19.114 | 13.623 | 13.636 | 17.606 | 12.935 | 10.841 | 11.026 | 12.412 | 9.183 | 8.169 | 6.708 | 6.391 | 7.278 | 6.351 | 7.02 | 10.507 | 8.666 | 7.191 | 5.855 | 9.842 | 7.013 | 5.904 | 5.22 | 9.168 | 9.949 | 11.029 | 9.994 | 13.558 | 15.692 | 13.273 | 11.051 | 16.828 | 16.449 | 12.324 | 7.219 | 10.802 | 4.596 | 3.845 | 4.438 | 4.946 | 2.863 | 2.776 | 2.774 | 4.513 | 3.341 | 3.01 | 2.684 | 4.424 | 2.876 | 2.312 | 2.722 | 2.175 | 2.028 | 1.964 | 1.865 | 3.461 | 3.707 | 6.069 | 3.668 | 1.775 | 1.507 | 1.064 | 1.25 | 1.42 |
Total Current Liabilities
| 54.312 | 58.649 | 73.198 | 53.267 | 48.273 | 44.023 | 45.518 | 65.211 | 47.265 | 54.955 | 59.225 | 63.554 | 59.282 | 59.544 | 52.022 | 40.841 | 34.192 | 34.76 | 31.172 | 58.212 | 31.006 | 28.38 | 26.138 | 27.734 | 19.696 | 17.365 | 18.79 | 18.337 | 15.006 | 15.873 | 17.245 | 22.588 | 20.632 | 22.001 | 27.711 | 33.796 | 34.838 | 34.174 | 34.349 | 14.025 | 10.201 | 10.065 | 7.865 | 10.294 | 8.303 | 8.472 | 9.158 | 12.204 | 10.585 | 9.5 | 8.039 | 11.527 | 8.422 | 7.785 | 7.041 | 11.326 | 12.939 | 62.302 | 115.151 | 17.773 | 20.31 | 19.527 | 19.701 | 24.151 | 22.34 | 16.364 | 11.761 | 16.112 | 8.127 | 7.362 | 8.86 | 11.238 | 10.736 | 12.798 | 20.185 | 23.647 | 15.141 | 15.62 | 14.862 | 11.418 | 7.822 | 7.712 | 7.555 | 8.054 | 9.03 | 9.28 | 10.441 | 14.37 | 16.461 | 16.257 | 15.668 | 10.162 | 10.046 | 6.864 | 7.672 | 8.056 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 59.762 | 59.692 | 45.01 | 52.658 | 60.125 | 60.202 | 60.286 | 40.42 | 39.468 | 29.835 | 83.051 | 20.673 | 6.628 | 11.708 | 16.592 | 30.466 | 32.765 | 35.065 | 27.134 | 29.04 | 30.968 | 23.086 | 24.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.877 | 2.675 | 0 | 4.231 | 4.989 | 5.734 | 6.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.194 | 0.393 | 0.633 | 0.883 | 1.155 | 1.431 | 1.73 | 4.106 | 1.194 | 0.989 | 0.723 | 0.784 | 0.818 | 1.046 | 1.108 | 1.082 | 1.298 | 1.539 | 1.55 | 1.132 | 0.98 | 1.103 | 1.277 | 0.781 | 0.665 | 0.618 | 0.862 | 1.236 | 1.561 | 1.902 | 1.867 | 2.313 | 2.986 | 3.465 | 3.752 | 8.486 | 4.829 | 5.58 | 5.387 | 6.161 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0 | 1.558 | 1.404 | 25.176 | 26.401 | 26.381 | 1.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.76 | 8.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.825 | 9.003 | 9.18 | 9.313 | 9.356 | 9.269 | 9.183 | 9.056 | 8.845 | 8.635 | 8.424 | 12.064 | 12.36 | 15.544 | 15.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.336 | 2.771 | 4.768 | 6.78 | 8.775 | 0 | 0 | 0.077 | 0.312 | 0.546 | 0.779 | 1.013 | 1.58 | 2.147 | 0 | 1.333 | 1.867 | 2.24 | 2.613 | 0 | 0 | 0.4 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.179 | -23.086 | -24.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.24 | 4.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.336 | -2.771 | -4.768 | -6.78 | -8.775 | 0 | 0 | -0.077 | -0.312 | -0.546 | -0.779 | -1.013 | -1.58 | -2.147 | 0 | -1.333 | -1.867 | -2.24 | -2.613 | 0 | 0 | -0.4 |
Other Non-Current Liabilities
| 39.981 | 39.981 | 39.982 | 39.944 | 38.76 | 40.981 | 42.065 | 42.264 | 48.71 | 46.888 | 0 | 52.727 | 70.938 | 62.236 | 69.081 | 5.045 | 5 | 5 | 5 | 5.098 | 0 | 0 | 0 | 0.09 | 0 | 0.287 | 0.216 | 0.128 | 0.077 | 0 | 0 | 0.519 | 2.066 | 1.722 | 2.442 | 6.57 | 3.695 | 4.279 | 4.865 | 5.398 | 6.168 | 6.633 | 7.098 | 7.513 | 7.832 | 8.151 | 8.47 | 8.743 | 0.102 | 0.107 | 0.112 | 0.117 | 0.123 | 0.128 | 0.133 | 0.137 | 0.161 | 0.147 | 0.152 | 0.157 | 0.162 | 0.166 | 0.171 | 11.436 | 14.303 | 15.119 | 15.933 | 16.711 | 16.42 | 15.491 | 14.654 | 13.691 | 12.909 | 11.594 | 12.947 | 14.301 | 16.018 | 17.75 | 19.451 | 14.322 | 10.024 | 8.7 | 7.443 | 6.261 | 5.164 | 3.821 | 2.886 | 2.218 | 1.766 | 1.764 | 2.514 | -1.141 | 3.691 | 1.42 | 1.483 | 1.035 |
Total Non-Current Liabilities
| 99.743 | 99.673 | 84.992 | 92.602 | 98.885 | 101.183 | 102.351 | 82.684 | 88.178 | 76.723 | 83.051 | 73.4 | 77.566 | 73.944 | 85.673 | 35.511 | 37.911 | 40.065 | 33.692 | 35.542 | 56.144 | 49.487 | 51.331 | 1.498 | 0 | 0.287 | 0.216 | 0.128 | 0.077 | 0 | 0 | 0.519 | 2.066 | 3.599 | 5.117 | 6.57 | 7.926 | 13.028 | 19.192 | 11.864 | 6.168 | 6.633 | 7.098 | 7.513 | 7.832 | 8.151 | 8.47 | 8.743 | 8.927 | 9.11 | 9.292 | 9.43 | 9.479 | 9.397 | 9.316 | 9.238 | 9.2 | 9.175 | 9.209 | 13.104 | 13.677 | 17.141 | 17.357 | 15.542 | 15.497 | 16.108 | 16.656 | 17.495 | 17.238 | 16.537 | 15.762 | 14.773 | 14.207 | 13.133 | 14.497 | 15.433 | 16.998 | 18.853 | 20.728 | 15.103 | 10.689 | 9.318 | 8.305 | 7.497 | 6.725 | 5.723 | 4.753 | 4.531 | 4.752 | 5.229 | 6.266 | 7.345 | 8.52 | 7 | 6.87 | 7.196 |
Total Liabilities
| 154.055 | 158.322 | 158.19 | 145.869 | 147.158 | 145.206 | 147.869 | 147.895 | 135.443 | 131.678 | 142.276 | 136.954 | 136.848 | 133.488 | 137.695 | 76.352 | 72.103 | 74.825 | 64.864 | 93.754 | 87.15 | 77.867 | 77.469 | 29.232 | 19.696 | 17.652 | 19.006 | 18.465 | 15.083 | 15.873 | 17.245 | 23.107 | 22.698 | 25.6 | 32.828 | 40.366 | 42.764 | 47.202 | 53.541 | 25.889 | 16.369 | 16.698 | 14.963 | 17.807 | 16.135 | 16.623 | 17.628 | 20.947 | 19.512 | 18.61 | 17.331 | 20.957 | 17.901 | 17.182 | 16.357 | 20.564 | 22.1 | 71.477 | 124.36 | 30.877 | 33.987 | 36.668 | 37.058 | 39.693 | 37.837 | 32.472 | 28.417 | 33.607 | 25.365 | 23.899 | 24.622 | 26.011 | 24.943 | 25.931 | 34.682 | 39.08 | 32.139 | 34.473 | 35.59 | 26.521 | 18.511 | 17.03 | 15.86 | 15.551 | 15.755 | 15.003 | 15.194 | 18.901 | 21.213 | 21.486 | 21.934 | 17.507 | 18.566 | 13.864 | 14.542 | 15.252 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.049 | 0.087 | 0 | 0.007 | 0.019 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.017 | 0.017 | 0.175 | 0.175 | 0.175 | 0.175 | 0.174 | 0.174 | 0.173 | 0.173 | 0.172 | 0.172 | 0.171 | 0.171 | 0.17 | 0.169 | 0.169 | 0.169 | 0.169 | 0.168 | 0.168 | 0.168 | 0.167 | 0.167 | 0.166 | 0.166 | 0.148 | 0.147 | 0.125 | 0.124 | 0.123 | 0.1 | 0.099 | 0.095 | 0.091 | 0.091 | 0.089 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.087 | 0.087 | 0.087 | 0.087 | 0.072 | 0.072 | 0.071 | 0.071 | 0.071 | 0.071 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.031 | 0.031 | 0.031 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.024 | 0.02 | 0.02 | 0.02 | 0.019 | 0.018 | 0.018 | 0.015 | 0.015 | 0.013 | 0.046 | 0.046 | 0.046 | 0.045 | 0.045 | 0.038 | 0.038 | 0.037 | 0.037 | 0.037 |
Retained Earnings
| -1,404.406 | -1,416.827 | -1,415.797 | -1,407.55 | -1,408.287 | -1,402.595 | -1,395.995 | -1,382.459 | -1,383.86 | -1,364.823 | -1,351.331 | -1,323.886 | -1,301.245 | -1,280.293 | -1,266.472 | -1,305.972 | -1,286.735 | -1,272.561 | -1,254.985 | -1,276.228 | -1,259.028 | -1,247.538 | -1,226.932 | -1,209.334 | -1,212.562 | -1,188.796 | -1,163.239 | -1,138.854 | -1,112.983 | -1,095.323 | -1,076.176 | -1,060.862 | -1,045.272 | -1,022.643 | -1,009.11 | -991.646 | -978.959 | -972.287 | -958.375 | -940.182 | -917.91 | -896.968 | -871.577 | -849.274 | -832.413 | -808.589 | -785.821 | -760.247 | -734.775 | -709.319 | -684.581 | -661.407 | -635.62 | -617.689 | -596.215 | -575.434 | -558.195 | -608.628 | -635.657 | -613.324 | -588.231 | -561.58 | -531.699 | -501.777 | -468.413 | -430.722 | -396.693 | -369.431 | -350.429 | -331.485 | -312.24 | -295.159 | -279.703 | -268.321 | -265.991 | -257.522 | -248.629 | -235.723 | -223.43 | -212.266 | -197.54 | -181.404 | -169.062 | -156.011 | -144.15 | -133.08 | -122.614 | -114.814 | -106.744 | -96.602 | -86.156 | -77.784 | -71.673 | -65.454 | -58.139 | -53.979 |
Accumulated Other Comprehensive Income/Loss
| 0.011 | -0.009 | -0.005 | 0.008 | -0.015 | -0.025 | -0.027 | -0.153 | -0.286 | -0.438 | -0.416 | -0.102 | 0.008 | 0.007 | -0.001 | -0.004 | 0.002 | 0.046 | 0.078 | 0.023 | 0.036 | 0.043 | 0.01 | -0.024 | -0.025 | -0.049 | -0.087 | -0.082 | -0.007 | -0.019 | -0.029 | -0.018 | 0.009 | 0.053 | 0.049 | -0.044 | 0.025 | 0.011 | 0.017 | -0.007 | 0.016 | 0.042 | 0.038 | 0.047 | 0.129 | 0.017 | 0.078 | 0.082 | 0.106 | 0.037 | 0.025 | 0.006 | -0.022 | 0.06 | 0.035 | -0.038 | 0.048 | 0.032 | -0.012 | -0.012 | 0.018 | 0.046 | 0.141 | 0.396 | -0.012 | 0.022 | 0.55 | 0.198 | 0.115 | 0.052 | 0.012 | 0.013 | 0.004 | -0.121 | -0.132 | -0.118 | -0.105 | -0.147 | -0.25 | -0.276 | -0.288 | -0.455 | -0.143 | -0.213 | -0.262 | -0.338 | -0.513 | -0.773 | -1.07 | -1.452 | -1.957 | -2.408 | -3.012 | -3.828 | -4.931 | -5.79 |
Other Total Stockholders Equity
| 1,389.742 | 1,386.905 | 1,383.956 | 1,378.723 | 1,376.293 | 1,374.33 | 1,371.591 | 1,368.822 | 1,364.139 | 1,361.411 | 1,358.373 | 1,354.19 | 1,350.736 | 1,348.225 | 1,344.601 | 1,339.833 | 1,337.519 | 1,335.556 | 1,333.237 | 1,329.852 | 1,327.735 | 1,325.618 | 1,322.07 | 1,319.068 | 1,315.894 | 1,312.246 | 1,242.985 | 1,239.435 | 1,169.032 | 1,164.823 | 1,160.163 | 1,115.807 | 1,111.107 | 1,096.215 | 1,084.422 | 1,082.98 | 1,075.251 | 1,073.339 | 1,070.418 | 1,068.347 | 1,064.656 | 1,062.571 | 1,059.778 | 1,057.39 | 1,055.599 | 1,053.536 | 1,050.967 | 1,049.174 | 909.401 | 904.96 | 901.065 | 897.479 | 893.535 | 890.243 | 745.44 | 741.551 | 736.979 | 732.977 | 728.402 | 723.151 | 718.469 | 613.052 | 608.489 | 605.509 | 599.128 | 592.87 | 585.721 | 451.384 | 444.602 | 441.665 | 385.028 | 382.35 | 379.105 | 373.71 | 369.882 | 366.203 | 352.59 | 270.007 | 268.453 | 264.823 | 258.775 | 255.206 | 255.612 | 196.182 | 195.135 | 185.657 | 140.563 | 140.982 | 140.386 | 140.579 | 140.293 | 109.095 | 108.956 | 109.706 | 107.888 | 108.742 |
Total Shareholders Equity
| -14.636 | -29.914 | -31.671 | -28.644 | -31.834 | -28.115 | -24.257 | -13.616 | -19.834 | -3.677 | 6.798 | 30.374 | 49.67 | 68.11 | 78.298 | 34.026 | 50.955 | 63.21 | 78.499 | 53.815 | 68.911 | 78.291 | 95.315 | 109.877 | 103.473 | 123.567 | 79.807 | 100.646 | 56.167 | 69.605 | 84.081 | 55.027 | 65.943 | 73.72 | 75.452 | 91.381 | 96.406 | 101.151 | 112.148 | 128.246 | 146.85 | 165.733 | 188.327 | 208.251 | 223.402 | 245.051 | 265.311 | 289.096 | 174.804 | 195.75 | 216.58 | 236.149 | 257.964 | 272.685 | 149.312 | 166.131 | 178.884 | 124.433 | 92.785 | 109.867 | 130.308 | 51.555 | 76.968 | 104.165 | 130.74 | 162.207 | 189.614 | 82.182 | 94.319 | 110.263 | 72.825 | 87.229 | 99.431 | 105.293 | 103.784 | 108.588 | 103.88 | 34.157 | 44.793 | 52.301 | 60.966 | 73.365 | 86.425 | 39.973 | 50.738 | 52.252 | 17.482 | 25.441 | 32.618 | 42.57 | 52.225 | 28.941 | 34.309 | 40.461 | 44.855 | 49.01 |
Total Equity
| -14.636 | -29.914 | -31.671 | -28.644 | -31.834 | -28.115 | -24.257 | -13.616 | -19.834 | -3.677 | 6.798 | 30.374 | 49.67 | 68.11 | 78.298 | 34.026 | 50.955 | 63.21 | 78.499 | 53.815 | 68.911 | 78.291 | 95.315 | 109.877 | 103.473 | 123.567 | 79.807 | 100.646 | 56.167 | 69.605 | 84.081 | 55.027 | 65.943 | 73.72 | 75.452 | 91.381 | 96.406 | 101.151 | 112.148 | 128.246 | 146.85 | 165.733 | 188.327 | 208.251 | 223.402 | 245.051 | 265.311 | 289.096 | 174.804 | 195.75 | 216.58 | 236.149 | 257.964 | 272.685 | 149.312 | 166.131 | 178.884 | 124.433 | 92.785 | 109.867 | 130.308 | 51.555 | 76.968 | 104.165 | 130.74 | 162.207 | 189.614 | 82.182 | 94.319 | 110.263 | 72.825 | 87.229 | 99.431 | 105.293 | 103.784 | 108.588 | 103.88 | 34.157 | 44.793 | 52.301 | 60.966 | 73.365 | 86.425 | 39.973 | 50.738 | 52.252 | 17.482 | 25.441 | 32.618 | 42.57 | 52.225 | 28.941 | 34.309 | 40.461 | 44.855 | 49.01 |
Total Liabilities & Shareholders Equity
| 139.419 | 128.408 | 126.519 | 117.225 | 115.324 | 117.091 | 123.612 | 134.279 | 115.609 | 128.001 | 149.074 | 167.328 | 186.518 | 201.598 | 215.993 | 110.378 | 123.058 | 138.035 | 143.363 | 147.569 | 156.061 | 156.158 | 172.784 | 139.109 | 123.169 | 141.219 | 98.813 | 119.111 | 71.25 | 85.478 | 101.326 | 78.134 | 88.641 | 99.32 | 108.28 | 131.747 | 139.17 | 148.353 | 165.689 | 154.135 | 163.219 | 182.431 | 203.29 | 226.058 | 239.537 | 261.674 | 282.939 | 310.043 | 194.316 | 214.36 | 233.911 | 257.106 | 275.865 | 289.867 | 165.669 | 186.695 | 201.004 | 195.91 | 217.145 | 140.744 | 164.295 | 88.223 | 114.026 | 143.858 | 168.577 | 194.679 | 218.031 | 115.789 | 119.684 | 134.162 | 97.447 | 113.24 | 124.374 | 131.224 | 138.466 | 147.668 | 136.019 | 68.63 | 80.383 | 78.822 | 79.477 | 90.395 | 102.285 | 55.524 | 66.493 | 67.255 | 32.676 | 44.342 | 53.831 | 64.056 | 74.159 | 46.448 | 52.875 | 54.325 | 59.397 | 64.262 |