Transocean Ltd.
NYSE:RIG
3.47 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 995 | 683 | 976 | 1,154 | 1,790 | 2,160 | 2,519 | 3,052 | 2,339 | 2,635 | 3,243 | 5,134 | 4,017 | 3,394 | 1,130 | 963 | 1,241 | 467 | 445.4 | 451.3 | 474 | 1,214.2 | 853.4 | 34.539 | 165.673 | 69.5 | 13.5 | 24.154 | 37.3 | 46.8 | 21.6 | 17.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 558 | 551 | 450 | 114 | 96 | 0 | 0 | 6 | 0 | 0 | 38 | 333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 995 | 683 | 976 | 1,154 | 1,790 | 2,160 | 2,969 | 3,052 | 2,339 | 2,635 | 3,243 | 5,134 | 4,017 | 3,394 | 1,168 | 1,296 | 1,241 | 467 | 445.4 | 451.3 | 474 | 1,214.2 | 853.4 | 34.539 | 165.673 | 69.5 | 13.5 | 24.154 | 37.3 | 46.8 | 21.6 | 17.4 |
Net Receivables
| 512 | 485 | 492 | 583 | 654 | 604 | 596 | 898 | 1,343 | 2,120 | 0 | 1,940 | 2,176 | 2,004 | 2,385 | 2,864 | 2,370 | 946 | 599.7 | 442 | 480.3 | 499.3 | 675.7 | 295.965 | 292.628 | 286.801 | 199.7 | 168.573 | 366 | 48.1 | 87.9 | 39.5 |
Inventory
| 426 | 388 | 392 | 434 | 479 | 474 | 418 | 561 | 635 | 818 | 743 | 610 | 627 | 517 | 462 | 432 | 333 | 160 | 156.2 | 144.7 | 152 | 155.8 | 158.8 | 89.522 | 77.058 | 33.9 | 61.7 | 26.556 | 24 | 10 | 5.2 | 4.6 |
Other Current Assets
| 193 | 452 | 584 | 569 | 717 | 710 | 623 | 587 | 489 | 428 | 3,529 | 963 | 789 | 280 | 461 | 757 | 352 | 83 | 77.8 | 59.1 | 72.6 | 42.4 | 48.9 | 28.106 | 23.507 | -28.601 | 662.8 | 32.963 | 67.1 | 22.8 | 29 | 28.7 |
Total Current Assets
| 2,126 | 2,008 | 2,444 | 2,740 | 3,640 | 3,948 | 4,606 | 5,098 | 4,785 | 6,001 | 6,772 | 8,647 | 7,609 | 6,195 | 4,476 | 5,349 | 4,296 | 1,656 | 1,279.1 | 1,109.1 | 1,178.9 | 1,911.7 | 1,736.8 | 448.132 | 558.866 | 361.6 | 937.7 | 252.246 | 494.4 | 127.7 | 143.7 | 90.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16,941 | 17,469 | 17,098 | 17,667 | 18,847 | 20,408 | 17,402 | 21,093 | 20,818 | 21,538 | 21,707 | 20,880 | 22,529 | 21,458 | 23,018 | 20,827 | 20,930 | 7,326 | 6,748.2 | 7,005.2 | 8,009.6 | 8,029.8 | 8,368.1 | 4,695.034 | 4,344.502 | 2,128.1 | 2,738.2 | 1,370.349 | 2,277.6 | 326.1 | 259.5 | 271.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,987 | 2,987 | 3,205 | 8,132 | 8,134 | 8,128 | 8,219 | 2,195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4 | 56 | 173 | 393 | 608 | 795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,208.9 | 2,251.9 | 2,230.8 | 2,218.2 | 6,466.7 | 1,037.855 | 1,067.594 | 675.2 | 0 | 763.173 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4 | 56 | 173 | 393 | 608 | 795 | -23 | -44 | -127 | -11 | 2,987 | 2,987 | 3,205 | 8,132 | 8,134 | 8,128 | 8,219 | 2,195 | 2,208.9 | 2,251.9 | 2,230.8 | 2,218.2 | 6,466.7 | 1,037.855 | 1,067.594 | 675.2 | 0 | 763.173 | 0 | 0 | 0 | 0 |
Long Term Investments
| 216 | 54 | 57 | 104 | 164 | 124 | 23 | 44 | 127 | 11 | -151 | -142 | -142 | -115 | -104 | -63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 44 | 13 | 7 | 9 | 20 | 66 | 47 | 298 | 316 | 161 | 151 | 142 | 142 | 115 | 104 | 63 | 0 | 0 | 0 | 43.8 | 28.2 | 26.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 923 | 836 | 902 | 891 | 826 | 324 | 355 | 400 | 410 | 713 | 1,080 | 1,741 | 1,745 | 1,026 | 808 | 867 | 919 | 299 | 221 | 348.3 | 215.1 | 479.2 | 448.2 | 177.743 | 169.208 | 86 | 755.6 | 57.446 | 739.4 | 39.7 | 68.8 | 64.2 |
Total Non-Current Assets
| 18,128 | 18,428 | 18,237 | 19,064 | 20,465 | 21,717 | 17,804 | 21,791 | 21,544 | 22,412 | 25,774 | 25,608 | 27,479 | 30,616 | 31,960 | 29,822 | 30,068 | 9,820 | 9,178.1 | 9,649.2 | 10,483.7 | 10,753.4 | 15,283 | 5,910.632 | 5,581.304 | 2,889.3 | 3,493.8 | 2,190.968 | 3,017 | 365.8 | 328.3 | 336 |
Total Assets
| 20,254 | 20,436 | 20,681 | 21,804 | 24,105 | 25,665 | 22,410 | 26,889 | 26,329 | 28,413 | 32,546 | 34,255 | 35,088 | 36,811 | 36,436 | 35,171 | 34,364 | 11,476 | 10,457.2 | 10,758.3 | 11,662.6 | 12,665.1 | 17,019.8 | 6,358.764 | 6,140.17 | 3,250.9 | 4,431.5 | 2,443.214 | 3,511.4 | 493.5 | 472 | 426.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 323 | 281 | 228 | 194 | 311 | 269 | 201 | 206 | 455 | 784 | 1,106 | 1,047 | 880 | 847 | 780 | 914 | 805 | 477 | 254 | 180.8 | 146.1 | 134.1 | 188.4 | 135.6 | 129.248 | 87.425 | 63 | 67.032 | 297.7 | 208.8 | 27.9 | 17.9 |
Short Term Debt
| 425 | 766 | 561 | 550 | 616 | 405 | 280 | 749 | 1,116 | 1,054 | 323 | 1,367 | 1,959 | 2,012 | 1,868 | 664 | 6,172 | 95 | 400 | 2.3 | 45.8 | 1,048.1 | 484.4 | 23.12 | 78.584 | 18.7 | 457.7 | 28.013 | 237.7 | 0 | 0 | 0 |
Tax Payables
| 23 | 19 | 17 | 94 | 137 | 139 | 79 | 182 | 82 | 131 | 53 | 116 | 89 | 116 | 240 | 317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 165 | 124 | 83 | 133 | 100 | 87 | 213 | 209 | 202 | 237 | 216 | 235 | 197 | 116 | 240 | 130 | 128 | 144 | 27.5 | 17.1 | 57.2 | 0 | 188.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 461 | 368 | 414 | 415 | 560 | 558 | 596 | 639 | 810 | 1,564 | 1,856 | 2,698 | 2,430 | 696 | 730 | 676 | 797 | 323 | 196.2 | 213 | 319.2 | 321.7 | 471.6 | 336.478 | 320.689 | 86.275 | 729.4 | 136.433 | 104.7 | -160.3 | 37.5 | 42 |
Total Current Liabilities
| 1,397 | 1,558 | 1,303 | 1,386 | 1,724 | 1,458 | 1,369 | 1,985 | 2,669 | 3,770 | 3,554 | 5,463 | 5,358 | 3,836 | 3,618 | 2,701 | 7,902 | 1,039 | 923.6 | 430.3 | 511.1 | 1,503.9 | 1,144.4 | 495.198 | 528.521 | 192.4 | 1,250.1 | 231.478 | 640.1 | 48.5 | 65.4 | 59.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 7,427 | 7,051 | 7,132 | 7,823 | 9,253 | 9,605 | 7,146 | 7,740 | 7,397 | 9,038 | 10,379 | 11,092 | 11,349 | 8,354 | 9,849 | 13,522 | 11,085 | 3,200 | 1,197.1 | 2,462.1 | 3,612.3 | 3,629.9 | 4,539.4 | 1,430.266 | 1,187.578 | 493.502 | 1,042.7 | 392.322 | 770.3 | 30 | 0 | 178.5 |
Deferred Revenue Non-Current
| 233 | 204 | 265 | 323 | 429 | 399 | 422 | 390 | 178 | 233 | 159 | 246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 540 | 493 | 447 | 315 | 266 | 64 | 44 | 178 | 339 | 237 | 374 | 366 | 523 | 594 | 726 | 666 | 681 | 54 | 65 | 124.1 | 42.8 | 107.2 | 317.1 | 359.175 | 383.991 | 230 | 344.6 | 151.98 | 213.1 | 71.6 | 69.5 | 62.2 |
Other Non-Current Liabilities
| 241 | 338 | 328 | 522 | 566 | 1,025 | 660 | 763 | 938 | 1,153 | 1,395 | 1,358 | 1,722 | 2,627 | 1,684 | 1,755 | 2,086 | 315 | 270.1 | 326.1 | 303.8 | 282.7 | 108.6 | 70.018 | 129.941 | -112.949 | 158.7 | 39.725 | 405.2 | 22.3 | 22.8 | 17.1 |
Total Non-Current Liabilities
| 8,441 | 8,086 | 8,172 | 8,983 | 10,514 | 11,093 | 8,330 | 9,099 | 8,852 | 10,661 | 12,307 | 13,062 | 13,923 | 11,600 | 12,259 | 15,943 | 13,891 | 3,597 | 1,548.3 | 2,931.4 | 3,958.9 | 4,019.8 | 4,965.1 | 1,859.459 | 1,701.51 | 1,079.9 | 1,546 | 584.027 | 1,388.6 | 123.9 | 92.3 | 257.8 |
Total Liabilities
| 9,838 | 9,644 | 9,475 | 10,369 | 12,238 | 12,551 | 9,699 | 11,084 | 11,521 | 14,431 | 15,861 | 18,525 | 19,281 | 15,436 | 15,877 | 18,644 | 21,793 | 4,636 | 2,471.9 | 3,361.7 | 4,470 | 5,523.7 | 6,109.5 | 2,354.657 | 2,230.031 | 1,272.3 | 2,796.1 | 815.505 | 2,028.7 | 172.4 | 157.7 | 317.7 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 81 | 71 | 64 | 60 | 59 | 59 | 37 | 36 | 5,193 | 5,169 | 5,147 | 5,130 | 4,982 | 4,482 | 4,472 | 4,444 | 3 | 3 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 2.107 | 2.101 | 0 | 122 | 0.515 | 127 | 0.3 | 0 | 0 |
Retained Earnings
| -4,033 | -3,079 | -2,458 | -1,866 | -1,297 | -67 | 1,929 | 5,056 | 4,140 | 3,349 | 5,262 | 3,855 | 4,244 | 9,969 | 9,008 | 6,008 | 1,806 | -1,181 | -2,566.4 | -3,282 | -3,434.2 | -3,453.4 | 297.7 | 83.283 | 3,908.038 | 586.7 | 1,578.3 | 126.035 | 1,387.1 | 16.1 | 10.1 | 59.4 |
Accumulated Other Comprehensive Income/Loss
| -177 | -185 | -84 | -263 | -324 | -279 | -290 | -283 | -334 | -404 | -262 | -521 | -496 | -332 | -335 | -420 | -42 | -30 | -20.4 | -24.4 | -20.2 | -31.5 | -2.3 | -1,308.19 | -1,153.614 | -530.9 | -2,859.6 | -381.514 | -2,545.3 | -402.8 | -394.5 | -376 |
Other Total Stockholders Equity
| 14,544 | 13,984 | 13,683 | 13,501 | 13,424 | 13,394 | 11,031 | 10,993 | 5,496 | 5,557 | 6,544 | 7,281 | 6,971 | 7,264 | 7,407 | 6,492 | 10,799 | 8,045 | 10,565.3 | 10,695.8 | 10,643.8 | 10,623.1 | 10,611.7 | 5,226.897 | 0 | 0 | 1,258.1 | 1,501.159 | -31.4 | 1,648.9 | 698.7 | 425.1 |
Total Shareholders Equity
| 10,415 | 10,791 | 11,205 | 11,432 | 11,862 | 13,107 | 12,707 | 15,802 | 14,498 | 13,671 | 16,691 | 15,745 | 15,701 | 21,383 | 20,552 | 16,524 | 12,566 | 6,836 | 7,981.7 | 7,392.6 | 7,192.6 | 7,141.4 | 10,910.3 | 4,004.107 | 3,910.139 | 1,978.6 | 1,635.4 | 1,627.709 | 1,482.7 | 321.1 | 314.3 | 108.5 |
Total Equity
| 10,416 | 10,792 | 11,206 | 11,435 | 11,867 | 13,114 | 12,711 | 15,805 | 14,808 | 13,982 | 16,685 | 15,730 | 15,807 | 21,375 | 20,559 | 16,527 | 12,571 | 6,840 | 7,985.3 | 7,396.6 | 7,192.6 | 7,141.4 | 10,910.3 | 4,004.107 | 3,910.139 | 1,978.6 | 1,635.4 | 1,627.709 | 1,482.7 | 321.1 | 314.3 | 108.5 |
Total Liabilities & Shareholders Equity
| 20,254 | 20,436 | 20,681 | 21,804 | 24,105 | 25,665 | 22,410 | 26,889 | 26,329 | 28,413 | 32,546 | 34,255 | 35,088 | 36,811 | 36,436 | 35,171 | 34,364 | 11,476 | 10,457.2 | 10,758.3 | 11,662.6 | 12,665.1 | 17,019.8 | 6,358.764 | 6,140.17 | 3,250.9 | 4,431.5 | 2,443.214 | 3,511.4 | 493.5 | 472 | 426.2 |