Rieter Holding AG
SIX:RIEN.SW
91.6 (CHF) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 421 | 660.4 | 758.2 | 890.3 | 620.6 | 568.7 | 400.5 | 318.1 | 254.9 | 343.9 | 416.1 | 190 | 559.9 | 515.3 | 268.8 | 550.9 | 415.4 | 241.4 | 508.7 | 437.1 | 236.25 | 485 | 259.2 | 554.2 | 259.2 | 632.6 | 288.35 | 522.6 | 288.35 | 559 | 258.825 | 478.3 | 258.825 | 258.825 | 222.125 | 222.125 | 222.125 | 222.125 | 250.175 | 250.175 | 250.175 | 250.175 | 631.375 | 631.375 | 631.375 | 631.375 | 470.675 | 470.675 | 470.675 | 470.675 | 785.625 | 785.625 | 785.625 | 785.625 | 982.525 | 982.525 | 982.525 | 982.525 | 894.975 | 894.975 | 894.975 | 894.975 | 780.5 | 780.5 | 780.5 | 780.5 | 793.3 | 793.3 | 793.3 | 793.3 | 779.575 | 779.575 | 779.575 | 779.575 | 744.05 | 744.05 | 744.05 | 744.05 |
Cost of Revenue
| 298.8 | 461.4 | 576.9 | 691.4 | 490.5 | 416.9 | 275.8 | 248.3 | 190.9 | 246.1 | 303.8 | 137.475 | 408.4 | 374.3 | 128.625 | 270.3 | 178.4 | 109.025 | 259.5 | 188.1 | 108.35 | 229.8 | 120.825 | 270.5 | 120.825 | 330.2 | 138.8 | 244.1 | 138.8 | 290.5 | 125.95 | 230.9 | 125.95 | 125.95 | 101.75 | 101.75 | 101.75 | 101.75 | 114 | 114 | 114 | 114 | 303.3 | 303.3 | 303.3 | 303.3 | 231.55 | 231.55 | 231.55 | 231.55 | 360.2 | 360.2 | 360.2 | 360.2 | 487.775 | 487.775 | 487.775 | 487.775 | 434.625 | 434.625 | 434.625 | 434.625 | 364.675 | 364.675 | 364.675 | 364.675 | 375.75 | 375.75 | 375.75 | 375.75 | 339.025 | 339.025 | 339.025 | 339.025 | 317.6 | 317.6 | 317.6 | 317.6 |
Gross Profit
| 122.2 | 199 | 181.3 | 198.9 | 130.1 | 151.8 | 124.7 | 69.8 | 64 | 97.8 | 112.3 | 52.525 | 151.5 | 141 | 140.175 | 280.6 | 237 | 132.375 | 249.2 | 249 | 127.9 | 255.2 | 138.375 | 283.7 | 138.375 | 302.4 | 149.55 | 278.5 | 149.55 | 268.5 | 132.875 | 247.4 | 132.875 | 132.875 | 120.375 | 120.375 | 120.375 | 120.375 | 136.175 | 136.175 | 136.175 | 136.175 | 328.075 | 328.075 | 328.075 | 328.075 | 239.125 | 239.125 | 239.125 | 239.125 | 425.425 | 425.425 | 425.425 | 425.425 | 494.75 | 494.75 | 494.75 | 494.75 | 460.35 | 460.35 | 460.35 | 460.35 | 415.825 | 415.825 | 415.825 | 415.825 | 417.55 | 417.55 | 417.55 | 417.55 | 440.55 | 440.55 | 440.55 | 440.55 | 426.45 | 426.45 | 426.45 | 426.45 |
Gross Profit Ratio
| 0.29 | 0.301 | 0.239 | 0.223 | 0.21 | 0.267 | 0.311 | 0.219 | 0.251 | 0.284 | 0.27 | 0.276 | 0.271 | 0.274 | 0.521 | 0.509 | 0.571 | 0.548 | 0.49 | 0.57 | 0.541 | 0.526 | 0.534 | 0.512 | 0.534 | 0.478 | 0.519 | 0.533 | 0.519 | 0.48 | 0.513 | 0.517 | 0.513 | 0.513 | 0.542 | 0.542 | 0.542 | 0.542 | 0.544 | 0.544 | 0.544 | 0.544 | 0.52 | 0.52 | 0.52 | 0.52 | 0.508 | 0.508 | 0.508 | 0.508 | 0.542 | 0.542 | 0.542 | 0.542 | 0.504 | 0.504 | 0.504 | 0.504 | 0.514 | 0.514 | 0.514 | 0.514 | 0.533 | 0.533 | 0.533 | 0.533 | 0.526 | 0.526 | 0.526 | 0.526 | 0.565 | 0.565 | 0.565 | 0.565 | 0.573 | 0.573 | 0.573 | 0.573 |
Reseach & Development Expenses
| 25.3 | 35.5 | 41.3 | 42.5 | 35.4 | 30.2 | 28.2 | 24.7 | 27.8 | 26.7 | 26.5 | 13.3 | 25.2 | 26.7 | 1.975 | 26.4 | 22.8 | 0 | 48 | 0 | 0 | 23.7 | 0 | 22.9 | 0 | 24.8 | 0 | 21.5 | 0 | 22.9 | 0 | 22.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.275 | 47.275 | 47.275 | 10 | 10 | 10 | 16.375 | 16.375 | 16.375 | 18.075 | 18.075 | 18.075 | 18.875 | 18.875 | 18.875 | 18.875 | 18.55 | 18.55 | 18.55 | 18.55 | 19 | 19 | 19 | 19 | 21.15 | 21.15 | 21.15 | 21.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 1.35 | 1.35 | 1.35 | 1.25 | 1.25 | 1.25 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.425 | -4.425 | -4.425 | 16.475 | 16.475 | 16.475 | 12.55 | 12.55 | 12.55 | 11.825 | 11.825 | 11.825 | 12.725 | 12.725 | 12.725 | 12.725 | 14 | 14 | 14 | 14 | 11.925 | 11.925 | 11.925 | 11.925 | 10.375 | 10.375 | 10.375 | 10.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.775 | 114.775 | 114.775 | 114.775 | 111.4 | 111.4 | 111.4 | 111.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 94.5 | 115 | 120.1 | 126.3 | 113.1 | 100 | 97.5 | 80.5 | 88.3 | 90.5 | 98.6 | 42.85 | 104.4 | 110.7 | 26.475 | 149.6 | 137.5 | 28.925 | 130.2 | 143.2 | 29.9 | 139.3 | 31.6 | 149.6 | 31.6 | 153.7 | 32.55 | 153.4 | 32.55 | 146.4 | 30.925 | 150.3 | 30.925 | 30.925 | 31.525 | 31.525 | 31.525 | 31.525 | 31.175 | 31.175 | 31.175 | 31.175 | 81.2 | 81.2 | 81.2 | 81.2 | 77.3 | 77.3 | 77.3 | 77.3 | 230.475 | 230.475 | 230.475 | 230.475 | 116.125 | 116.125 | 116.125 | 116.125 | 112.65 | 112.65 | 112.65 | 112.65 | 98.675 | 98.675 | 98.675 | 98.675 | 104.4 | 104.4 | 104.4 | 104.4 | -152.5 | -152.5 | -152.5 | -152.5 | -149.775 | -149.775 | -149.775 | -149.775 |
Other Expenses
| -6.5 | 0.6 | 1.4 | 1.5 | 1.7 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 113.3 | 149.9 | 160 | 167.3 | 146.8 | 127.9 | 125.7 | 105.2 | 116.1 | 117.2 | 113.5 | 56.15 | 120.6 | 126.9 | 28.45 | 278.8 | 221 | 28.925 | 208.5 | 233.3 | 29.9 | 230.2 | 31.6 | 237.6 | 31.6 | 249.2 | 32.55 | 249.7 | 32.55 | 219.1 | 30.925 | 230.3 | 30.925 | 30.925 | 31.525 | 31.525 | 31.525 | 31.525 | 31.175 | 31.175 | 31.175 | 31.175 | 81.2 | 81.2 | 81.2 | 81.2 | 77.3 | 77.3 | 77.3 | 77.3 | 230.475 | 230.475 | 230.475 | 230.475 | 116.125 | 116.125 | 116.125 | 116.125 | 112.65 | 112.65 | 112.65 | 112.65 | 98.675 | 98.675 | 98.675 | 98.675 | 104.4 | 104.4 | 104.4 | 104.4 | -152.5 | -152.5 | -152.5 | -152.5 | -149.775 | -149.775 | -149.775 | -149.775 |
Operating Income
| 8.9 | 49.1 | 21.3 | 31.6 | -16.7 | 23.9 | -1 | -35.4 | -52.1 | -19.4 | -3.4 | 22.525 | 31.6 | 11 | 11.75 | 42.1 | 17.3 | 4.8 | 38.4 | 16.3 | 14.675 | 23.5 | 18.125 | 41.1 | 18.125 | 54.6 | 20.975 | 28.8 | 20.975 | 38.1 | 17.575 | 17.1 | 17.575 | 17.575 | 13.375 | 13.375 | 13.375 | 13.375 | 80 | 80 | 80 | 80 | 25.4 | 25.4 | 25.4 | 25.4 | -45.475 | -45.475 | -45.475 | -45.475 | -75.525 | -75.525 | -75.525 | -75.525 | 75.825 | 75.825 | 75.825 | 75.825 | 58.9 | 58.9 | 58.9 | 58.9 | 53.575 | 53.575 | 53.575 | 53.575 | 55.075 | 55.075 | 55.075 | 55.075 | 11.875 | 11.875 | 11.875 | 11.875 | 3.475 | 3.475 | 3.475 | 3.475 |
Operating Income Ratio
| 0.021 | 0.074 | 0.028 | 0.035 | -0.027 | 0.042 | -0.002 | -0.111 | -0.204 | -0.056 | -0.008 | 0.119 | 0.056 | 0.021 | 0.044 | 0.076 | 0.042 | 0.02 | 0.075 | 0.037 | 0.062 | 0.048 | 0.07 | 0.074 | 0.07 | 0.086 | 0.073 | 0.055 | 0.073 | 0.068 | 0.068 | 0.036 | 0.068 | 0.068 | 0.06 | 0.06 | 0.06 | 0.06 | 0.32 | 0.32 | 0.32 | 0.32 | 0.04 | 0.04 | 0.04 | 0.04 | -0.097 | -0.097 | -0.097 | -0.097 | -0.096 | -0.096 | -0.096 | -0.096 | 0.077 | 0.077 | 0.077 | 0.077 | 0.066 | 0.066 | 0.066 | 0.066 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.015 | 0.015 | 0.015 | 0.015 | 0.005 | 0.005 | 0.005 | 0.005 |
Total Other Income Expenses Net
| -4 | 21.6 | -1.4 | 5.8 | -3.6 | 8 | 10.4 | 3.4 | -3.9 | 106.1 | 1.2 | -1.175 | -2.1 | 2.1 | -1.1 | -40 | -3.4 | -0.8 | 1.5 | -2.4 | -1.225 | 0.3 | -1.825 | 0.3 | -1.825 | -4.8 | -3.15 | -7.3 | -3.15 | 4.4 | -4.45 | -7.1 | -4.45 | -4.45 | -4.6 | -4.6 | -4.6 | -4.6 | -45.5 | -45.5 | -45.5 | -45.5 | -8.7 | -8.7 | -8.7 | -8.7 | -7.4 | -7.4 | -7.4 | -7.4 | -18.675 | -18.675 | -18.675 | -18.675 | -0.475 | -0.475 | -0.475 | -0.475 | -2.625 | -2.625 | -2.625 | -2.625 | -2.175 | -2.175 | -2.175 | -2.175 | -1.575 | -1.575 | -1.575 | -1.575 | 34.25 | 34.25 | 34.25 | 34.25 | 34.95 | 34.95 | 34.95 | 34.95 |
Income Before Tax
| 4.9 | 70.7 | 19.9 | 37.4 | -20.3 | 31.9 | 9.4 | -32 | -56 | 86.7 | -2.2 | 21.35 | 29.5 | 13.1 | 10.65 | 2.1 | 13.9 | 4 | 39.9 | 13.9 | 13.45 | 23.8 | 16.3 | 41.4 | 16.3 | 49.8 | 17.825 | 21.5 | 17.825 | 42.5 | 13.125 | 10 | 13.125 | 13.125 | 8.775 | 8.775 | 8.775 | 8.775 | 34.5 | 34.5 | 34.5 | 34.5 | 16.7 | 16.7 | 16.7 | 16.7 | -52.875 | -52.875 | -52.875 | -52.875 | -94.2 | -94.2 | -94.2 | -94.2 | 75.35 | 75.35 | 75.35 | 75.35 | 56.275 | 56.275 | 56.275 | 56.275 | 51.4 | 51.4 | 51.4 | 51.4 | 53.5 | 53.5 | 53.5 | 53.5 | 46.125 | 46.125 | 46.125 | 46.125 | 38.425 | 38.425 | 38.425 | 38.425 |
Income Before Tax Ratio
| 0.012 | 0.107 | 0.026 | 0.042 | -0.033 | 0.056 | 0.023 | -0.101 | -0.22 | 0.252 | -0.005 | 0.112 | 0.053 | 0.025 | 0.04 | 0.004 | 0.033 | 0.017 | 0.078 | 0.032 | 0.057 | 0.049 | 0.063 | 0.075 | 0.063 | 0.079 | 0.062 | 0.041 | 0.062 | 0.076 | 0.051 | 0.021 | 0.051 | 0.051 | 0.04 | 0.04 | 0.04 | 0.04 | 0.138 | 0.138 | 0.138 | 0.138 | 0.026 | 0.026 | 0.026 | 0.026 | -0.112 | -0.112 | -0.112 | -0.112 | -0.12 | -0.12 | -0.12 | -0.12 | 0.077 | 0.077 | 0.077 | 0.077 | 0.063 | 0.063 | 0.063 | 0.063 | 0.066 | 0.066 | 0.066 | 0.066 | 0.067 | 0.067 | 0.067 | 0.067 | 0.059 | 0.059 | 0.059 | 0.059 | 0.052 | 0.052 | 0.052 | 0.052 |
Income Tax Expense
| 3.2 | 10 | 6.6 | 0.1 | 4.9 | 5.5 | 4.1 | 3.4 | -1.6 | 31.4 | 1.6 | 8.25 | 8.4 | 2.2 | 2.65 | 0.3 | 3 | 0.675 | 8.2 | 2.9 | 2.775 | 3.1 | 3.85 | 12.3 | 3.85 | 11.2 | 4.6 | 7.2 | 4.6 | 10.1 | 3.775 | 5 | 3.775 | 3.775 | 2.15 | 2.15 | 2.15 | 2.15 | 4.75 | 4.75 | 4.75 | 4.75 | 6.3 | 6.3 | 6.3 | 6.3 | 1.5 | 1.5 | 1.5 | 1.5 | 4.975 | 4.975 | 4.975 | 4.975 | 22.475 | 22.475 | 22.475 | 22.475 | 16.925 | 16.925 | 16.925 | 16.925 | 16.875 | 16.875 | 16.875 | 16.875 | 19.05 | 19.05 | 19.05 | 19.05 | -17.125 | -17.125 | -17.125 | -17.125 | -17.475 | -17.475 | -17.475 | -17.475 |
Net Income
| 1.8 | 60.7 | 13.3 | 37.3 | -25.2 | 26.4 | 5.3 | -35.4 | -54.4 | 56.2 | -3.8 | 13.1 | 21.1 | 10.8 | 8 | 2.4 | 10.8 | 3.325 | 31.5 | 10.9 | 10.675 | 20.6 | 12.45 | 29.1 | 12.45 | 38.5 | 13.225 | 14.3 | 13.225 | 32.4 | 9.35 | 7 | 9.35 | 9.35 | 6.625 | 6.625 | 6.625 | 6.625 | 29.75 | 29.75 | 29.75 | 29.75 | 10.4 | 10.4 | 10.4 | 10.4 | -54.375 | -54.375 | -54.375 | -54.375 | -99.175 | -99.175 | -99.175 | -99.175 | 52.875 | 52.875 | 52.875 | 52.875 | 39.35 | 39.35 | 39.35 | 39.35 | 34.525 | 34.525 | 34.525 | 34.525 | 34.45 | 34.45 | 34.45 | 34.45 | 63.25 | 63.25 | 63.25 | 63.25 | 55.9 | 55.9 | 55.9 | 55.9 |
Net Income Ratio
| 0.004 | 0.092 | 0.018 | 0.042 | -0.041 | 0.046 | 0.013 | -0.111 | -0.213 | 0.163 | -0.009 | 0.069 | 0.038 | 0.021 | 0.03 | 0.004 | 0.026 | 0.014 | 0.062 | 0.025 | 0.045 | 0.042 | 0.048 | 0.053 | 0.048 | 0.061 | 0.046 | 0.027 | 0.046 | 0.058 | 0.036 | 0.015 | 0.036 | 0.036 | 0.03 | 0.03 | 0.03 | 0.03 | 0.119 | 0.119 | 0.119 | 0.119 | 0.016 | 0.016 | 0.016 | 0.016 | -0.116 | -0.116 | -0.116 | -0.116 | -0.126 | -0.126 | -0.126 | -0.126 | 0.054 | 0.054 | 0.054 | 0.054 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.043 | 0.081 | 0.081 | 0.081 | 0.081 | 0.075 | 0.075 | 0.075 | 0.075 |
EPS
| 0.39 | 13.51 | 2.97 | 8.3 | -5.61 | 5.86 | 1.19 | -7.93 | -12.05 | 12.5 | -0.85 | 2.91 | 4.67 | 2.39 | 1.77 | 0.52 | 2.38 | 0.73 | 6.94 | 2.42 | 2.36 | 4.55 | 2.73 | 6.35 | 2.73 | 8.39 | 2.88 | 3.12 | 2.88 | 7.09 | 2.03 | 1.51 | 2.03 | 2.03 | 1.44 | 1.44 | 1.44 | 1.44 | 6.43 | 6.43 | 6.43 | 6.43 | 2.24 | 2.24 | 2.24 | 2.24 | -12.38 | -12.38 | -12.38 | -12.38 | -25.94 | -25.94 | -25.94 | -25.94 | 12.92 | 12.92 | 12.92 | 12.92 | 9.48 | 9.48 | 9.48 | 9.48 | 6.22 | 6.22 | 6.22 | 6.22 | 8.57 | 8.57 | 8.57 | 8.57 | 13.44 | 13.44 | 13.44 | 13.44 | 11.66 | 11.66 | 11.66 | 11.66 |
EPS Diluted
| 0.37 | 13.51 | 2.97 | 8.3 | -5.61 | 5.86 | 1.19 | -7.93 | -12.05 | 12.5 | -0.85 | 2.91 | 4.67 | 2.39 | 1.77 | 0.53 | 2.38 | 0.73 | 6.94 | 2.42 | 2.36 | 4.55 | 2.73 | 6.35 | 2.73 | 8.39 | 2.88 | 3.12 | 2.88 | 7.09 | 2.03 | 1.51 | 2.03 | 2.03 | 1.44 | 1.44 | 1.44 | 1.44 | 6.43 | 6.43 | 6.43 | 6.43 | 2.24 | 2.24 | 2.24 | 2.24 | -12.38 | -12.38 | -12.38 | -12.38 | -25.94 | -25.94 | -25.94 | -25.94 | 12.92 | 12.92 | 12.92 | 12.92 | 9.48 | 9.48 | 9.48 | 9.48 | 6.22 | 6.22 | 6.22 | 6.22 | 8.57 | 8.57 | 8.57 | 8.57 | 13.44 | 13.44 | 13.44 | 13.44 | 11.66 | 11.66 | 11.66 | 11.66 |
EBITDA
| 35.9 | 80.8 | 48.3 | 58.6 | 9.1 | 43.2 | 17.1 | -16.6 | -33.2 | -0.7 | 16.1 | 32.075 | 45.9 | 32.4 | 21.975 | 65.4 | 36.1 | 17.025 | 57.3 | 35.1 | 24.5 | 43.7 | 28.825 | 61 | 28.825 | 75.8 | 31.175 | 48.4 | 31.175 | 55.9 | 26.325 | 34.3 | 26.325 | 26.325 | 21.675 | 21.675 | 21.675 | 21.675 | 88.475 | 88.475 | 88.475 | 88.475 | 56.6 | 56.6 | 56.6 | 56.6 | -10.25 | -10.25 | -10.25 | -10.25 | -10.65 | -10.65 | -10.65 | -10.65 | 115.4 | 115.4 | 115.4 | 115.4 | 95.15 | 95.15 | 95.15 | 95.15 | 86.175 | 86.175 | 86.175 | 86.175 | 88.225 | 88.225 | 88.225 | 88.225 | 44.45 | 44.45 | 44.45 | 44.45 | 33.875 | 33.875 | 33.875 | 33.875 |
EBITDA Ratio
| 0.085 | 0.122 | 0.064 | 0.066 | 0.015 | 0.076 | 0.043 | -0.052 | -0.13 | -0.002 | 0.039 | 0.169 | 0.082 | 0.063 | 0.082 | 0.119 | 0.087 | 0.071 | 0.113 | 0.08 | 0.104 | 0.09 | 0.111 | 0.11 | 0.111 | 0.12 | 0.108 | 0.093 | 0.108 | 0.1 | 0.102 | 0.072 | 0.102 | 0.102 | 0.098 | 0.098 | 0.098 | 0.098 | 0.354 | 0.354 | 0.354 | 0.354 | 0.09 | 0.09 | 0.09 | 0.09 | -0.022 | -0.022 | -0.022 | -0.022 | -0.014 | -0.014 | -0.014 | -0.014 | 0.117 | 0.117 | 0.117 | 0.117 | 0.106 | 0.106 | 0.106 | 0.106 | 0.11 | 0.11 | 0.11 | 0.11 | 0.111 | 0.111 | 0.111 | 0.111 | 0.057 | 0.057 | 0.057 | 0.057 | 0.046 | 0.046 | 0.046 | 0.046 |