RCI Hospitality Holdings, Inc.
NASDAQ:RICK
50.2 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| 29.1 | 46.06 | 30.15 | -6.312 | 19.326 | 21.794 | 8.282 | 10.34 | 8.989 | 10.997 | 9.545 | 7.962 | 10.252 | -7.901 | 6.629 | 7.661 | 3.055 | 1.753 | -0.359 | 0.775 | 0.438 | -2.271 | 1.315 | 0.203 | 0 | -0.6 | -1.1 | -0.7 | 0.4 | 0.2 |
Depreciation & Amortization
| 15.151 | 12.391 | 8.238 | 8.836 | 9.072 | 7.722 | 6.92 | 7.173 | 6.894 | 6.316 | 5.314 | 4.921 | 3.904 | 3.743 | 3.205 | 2.542 | 1.632 | 1.085 | 0.59 | 0.544 | 0.532 | 0.49 | 0.85 | 0.586 | 0.6 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| -1.781 | 3.08 | -1.253 | -1.268 | 0.821 | -6.775 | 2.171 | 1.427 | -4.232 | 0.937 | 0.261 | 1.855 | 3.776 | -5.506 | 0.853 | 1.448 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Stock Based Compensation
| 2.588 | 2.353 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0.48 | 0.282 | 0.847 | 0.315 | 0.008 | 0.405 | 0.096 | 0.157 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.203 | -1.421 | -3.451 | 1.38 | 3.941 | -5.156 | -3.645 | -0.503 | 1.951 | 4.9 | 2.341 | 3.107 | 0.672 | 5.312 | -1.897 | 2.53 | -0.125 | -0.403 | 1.759 | -0.806 | -0.003 | 0.201 | -0.055 | 0.345 | -1.1 | 0.5 | 0.2 | -0.7 | 0.2 | -0.2 |
Accounts Receivables
| -2.383 | -0.175 | -0.769 | -0.294 | 1.576 | -3.622 | 0.878 | -3.986 | -0.339 | -0.036 | 0.337 | -0.08 | -1.075 | -0.179 | -0.058 | 0.116 | -0.438 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.177 | -0.554 | -0.287 | 0.226 | -0.216 | -0.199 | -0.019 | -0.124 | 0.054 | -0.407 | -0.202 | -0.034 | -0.091 | -0.01 | 0.47 | -0.832 | -0.04 | -0.004 | -0.025 | -0.043 | -0.02 | -0.015 | 0.004 | -0.085 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 1.369 | -1.079 | -6.515 | -0.185 | 3.262 | 1.254 | -2.978 | 3.625 | 1.384 | 7.599 | 4.156 | 0 | 0 | 5.548 | -1,267.013 | 3.494 | 0.449 | -0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.837 | 0.387 | 4.12 | 1.633 | -0.681 | -2.589 | -1.526 | -0.018 | 0.852 | -2.256 | -1.95 | 3.141 | 1.838 | -0.047 | 1,264.704 | -0.248 | -0.096 | -0.156 | 1.784 | -0.763 | 0.016 | 0.215 | -0.059 | 0.429 | -1 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 15.275 | 2.046 | 0.703 | 2.492 | 0.328 | 1.286 | 0.565 | 4.234 | 2.282 | -2.997 | 0.073 | 0.265 | 0.269 | 21.324 | 0.04 | 0.482 | -0.175 | 0.292 | -0.279 | -0.015 | -0.38 | 2.866 | 0.06 | -0.359 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0 |
Operating Cash Flow
| 59.13 | 64.509 | 41.991 | 15.632 | 37.174 | 25.769 | 21.094 | 23.031 | 16.364 | 20.435 | 18.381 | 18.425 | 18.881 | 17.377 | 8.926 | 14.819 | 4.383 | 2.726 | 1.711 | 0.498 | 0.586 | 1.286 | 2.169 | 0.774 | -0.5 | 0.4 | -0.5 | -1 | 0.8 | 0.2 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -40.384 | -24.003 | -13.511 | -5.736 | -20.708 | -25.263 | -11.249 | -28.148 | -19.259 | -21.359 | -9.675 | -6.898 | -11.533 | -5.956 | -2.115 | -3.139 | -1.21 | -1.642 | -4.242 | -0.424 | -0.162 | -0.933 | -1.736 | -0.552 | -1 | -1.1 | -4.3 | -1.8 | -0.4 | -0.1 |
Acquisitions Net
| -24.755 | -44.624 | 5.415 | 2.221 | -6.277 | -2.034 | -9.527 | 3.427 | -2.328 | -0.5 | -1.79 | -4.882 | -4.281 | -5.851 | -2.434 | -35.672 | -5.572 | -1.498 | -2.65 | -0.265 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.5 | -0.505 | -1.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.621 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.315 | 0.83 | 1.282 | 2.521 | -0.162 | 0.958 | 2.252 | 3.427 | 0 | 0.438 | 0.14 | 1.245 | -0.021 | 0 | 0.74 | 0.1 | -0.009 | 0.029 | 0.585 | 0.019 | 0.228 | 0.008 | 0 | 0.24 | 1.3 | 0.8 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -64.824 | -67.797 | -6.814 | -0.994 | -27.147 | -26.339 | -18.524 | -24.1 | -21.587 | -21.421 | -11.425 | -11.035 | -16.34 | -12.816 | -3.809 | -38.712 | -6.792 | -3.111 | -6.308 | -0.649 | -0.085 | -0.926 | -1.736 | -0.312 | 0.3 | -0.3 | -4.3 | -1.8 | -0.4 | -0.1 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| -4.055 | 20.926 | -10.688 | -2.329 | -9.413 | 11.403 | -0.681 | 12.89 | 5.704 | -1.448 | 0.157 | -8.406 | -6.105 | 6.262 | 4.392 | -1.204 | -1.458 | 0.199 | 3.872 | -0.154 | -0.512 | -0.175 | -0.029 | -0.641 | -0.7 | -0.7 | 2 | -0.2 | 0.1 | -0.3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.353 | 5.346 | 0.561 | 0.929 | 0 | 0 | 0 | 0 | 0.175 | 0.6 | 0.8 | 0.2 | 5.6 | 0 | 0 |
Common Stock Repurchased
| -2.223 | -15.097 | -1.794 | -9.484 | -2.901 | 0 | -1.099 | -7.311 | -2.296 | -1.15 | -1.623 | -2.092 | -3.267 | -1.599 | -1.486 | 0 | 0 | 0 | 0 | 0 | -0.119 | -0.156 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.146 | -1.784 | -1.44 | -1.286 | -1.252 | -1.168 | -1.17 | -0.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.839 | -0.463 | -1.174 | -0.031 | -0.09 | -1.861 | -1.025 | -0.341 | -0.129 | 2.91 | -0.354 | -1.07 | -2.07 | -2.906 | -0.702 | 0.348 | 0.665 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0.4 | -0.4 | 0 |
Financing Cash Flow
| -9.263 | 3.582 | -15.096 | -13.13 | -13.656 | 8.374 | -3.975 | 4.376 | 3.279 | 0.312 | -1.82 | -11.568 | -11.442 | 1.757 | 2.204 | 26.496 | 4.552 | 0.76 | 4.801 | -0.176 | -0.63 | -0.331 | -0.103 | -0.466 | 0.7 | 0.1 | 2.1 | 5.8 | -0.3 | -0.3 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -14.957 | 0.294 | 20.081 | 1.508 | -3.629 | 7.804 | -1.405 | 3.307 | -1.944 | -0.674 | 5.136 | -4.178 | -8.901 | 6.318 | 7.322 | 2.604 | 2.144 | 0.375 | 0.205 | -0.327 | -0.129 | 0.029 | 0.33 | -0.004 | -0.2 | 0.2 | -2.7 | 3 | 0.1 | -0.2 |
Cash At End Of Period
| 21.023 | 35.98 | 35.686 | 15.605 | 14.097 | 17.726 | 9.922 | 11.327 | 8.02 | 9.964 | 10.656 | 5.52 | 9.698 | 19.168 | 12.751 | 5.603 | 2.999 | 0.855 | 0.48 | 0.278 | 0.605 | 0.733 | 0.705 | 0.375 | 0.4 | 0.6 | 0.5 | 3.2 | 0.2 | 0.2 |