Ridley Corporation Limited
ASX:RIC.AX
2.68 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,262.897 | 1,260.133 | 1,049.086 | 927.719 | 967.942 | 1,002.583 | 917.66 | 855.579 | 912.561 | 909.85 | 873.625 | 716.318 | 734.695 | 724.245 | 728.875 | 819.1 | 838.191 | 1,442.929 | 1,258.675 | 1,153.139 | 1,162.552 | 1,391.486 | 1,408.284 | 1,378.79 | 0 | 0 | 0 | 651.694 | 554.135 | 504.49 | 334.869 | 300.208 | 219.061 | 113.125 | 4.596 | 0.494 |
Cost of Revenue
| 1,146.961 | 1,148.775 | 949.523 | 848.694 | 901.152 | 930.033 | 848.914 | 781.826 | 832.329 | 832.253 | 807.744 | 659.9 | 660.192 | 648.826 | 649.194 | 741.333 | 767.586 | 1,266.033 | 1,079.38 | 985.786 | 996.205 | 1,178.678 | 1,193.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 115.936 | 111.358 | 99.563 | 79.025 | 66.79 | 72.55 | 68.746 | 73.753 | 80.232 | 77.597 | 65.881 | 56.418 | 74.503 | 75.419 | 79.681 | 77.767 | 70.605 | 176.896 | 179.295 | 167.353 | 166.347 | 212.808 | 214.379 | 1,378.79 | 0 | 0 | 0 | 651.694 | 554.135 | 504.49 | 334.869 | 300.208 | 219.061 | 113.125 | 4.596 | 0.494 |
Gross Profit Ratio
| 0.092 | 0.088 | 0.095 | 0.085 | 0.069 | 0.072 | 0.075 | 0.086 | 0.088 | 0.085 | 0.075 | 0.079 | 0.101 | 0.104 | 0.109 | 0.095 | 0.084 | 0.123 | 0.142 | 0.145 | 0.143 | 0.153 | 0.152 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 9.878 | 10.739 | 17.166 | 17.779 | 24.48 | 19.2 | 9.03 | 5.875 | 5.5 | 5.893 | 0 | 0 | 0 | 0 | 0 | 1.281 | 1.111 | 1.264 | 1.736 | 1.656 | 0 | 3.251 | 0 | 0 | 0 | 0 | 0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 37.753 | 9.513 | 18.832 | 26.657 | 63.003 | 29.908 | 17.931 | 12.339 | 26.806 | 31.479 | 33.543 | 23.309 | 32.436 | 29.346 | 28.116 | 31.952 | 27.227 | 62.337 | 65.618 | 66.709 | 61.379 | 71.967 | 76.347 | 77.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 15.163 | 13.669 | 13.632 | 14.09 | 14.493 | 14.049 | 13.246 | 12.863 | 13.4 | 12.252 | 10.432 | 9.32 | 12.997 | 13.222 | 12.777 | 16.031 | 15.535 | 57.528 | 59.198 | 55.736 | 54.769 | 62.316 | 60.305 | 64.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 49.721 | 23.182 | 32.464 | 40.747 | 77.496 | 43.957 | 31.177 | 25.202 | 40.206 | 43.731 | 43.975 | 32.629 | 45.433 | 42.568 | 40.893 | 47.983 | 42.762 | 119.865 | 124.816 | 122.445 | 116.148 | 134.283 | 136.652 | 142.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.441 | 0.328 | 3.68 | -2.446 | 1.082 | 0.491 | 1.552 | 5.833 | 9.879 | 2.169 | 3.297 | 0.309 | -0.853 | 0.058 | 0.195 | 0.55 | -10.191 | 0.517 | 4.691 | 8.183 | 7.107 | 4.629 | -5.018 | -133.307 | 25.377 | 21.338 | 49.491 | 20.388 | 11.466 | 9.959 | 7.741 | 7.017 | 3.576 | 2.12 | 0.585 | 0.086 |
Operating Expenses
| 49.721 | 47.964 | 58.238 | 70.376 | 103.655 | 62.86 | 48.439 | 40.422 | 59.66 | 58.651 | 57.877 | 47.153 | 59.837 | 56.822 | 53.144 | 59.068 | 61.878 | 151.219 | 152.687 | 156.135 | 161.635 | 191.259 | 167.124 | 8.801 | 25.377 | 21.338 | 49.491 | 21.322 | 11.466 | 9.959 | 7.741 | 7.017 | 3.576 | 2.12 | 0.585 | 0.086 |
Operating Income
| 66.215 | 63.394 | 51.331 | 34.632 | 31.392 | 28.593 | 20.307 | 30.675 | 20.572 | 18.946 | 8.33 | 9.265 | 14.666 | 18.602 | 26.537 | 17.961 | 8.727 | 25.677 | 26.608 | 11.218 | 4.712 | 21.549 | 47.255 | -8.801 | -25.377 | 21.338 | 49.491 | 651.694 | 542.669 | 494.531 | 327.128 | 293.191 | 215.485 | 111.005 | 4.011 | 0.408 |
Operating Income Ratio
| 0.052 | 0.05 | 0.049 | 0.037 | 0.032 | 0.029 | 0.022 | 0.036 | 0.023 | 0.021 | 0.01 | 0.013 | 0.02 | 0.026 | 0.036 | 0.022 | 0.01 | 0.018 | 0.021 | 0.01 | 0.004 | 0.015 | 0.034 | -0.006 | 0 | 0 | 0 | 1 | 0.979 | 0.98 | 0.977 | 0.977 | 0.984 | 0.981 | 0.873 | 0.826 |
Total Other Income Expenses Net
| -10.154 | 0.328 | 21.978 | 1.271 | 0.749 | 6.819 | 6.06 | 5.933 | 10.174 | 2.275 | 5.529 | -37.061 | 6.612 | 7.114 | 7.446 | -1.275 | -3.164 | 1.715 | 11.02 | 13.365 | 12.315 | 9.306 | -0.665 | 3.499 | 3.064 | 2.865 | -13.728 | -651.694 | -542.669 | -494.531 | -327.128 | -293.191 | -215.485 | -111.005 | -4.011 | -0.408 |
Income Before Tax
| 56.061 | 58.635 | 60.454 | 35.04 | -15.785 | 30.339 | 21.719 | 34.287 | 40.315 | 31.082 | 22.043 | -21.009 | 26.355 | 30.24 | 38.078 | 16.081 | 2.703 | 35.939 | 45.571 | 39.461 | 29.805 | 46.95 | 59.315 | 30.012 | 26.219 | 5.854 | 35.763 | 29.705 | 36.274 | 31.726 | 24.166 | 18.567 | 7.126 | 0.834 | -3.207 | 0.136 |
Income Before Tax Ratio
| 0.044 | 0.047 | 0.058 | 0.038 | -0.016 | 0.03 | 0.024 | 0.04 | 0.044 | 0.034 | 0.025 | -0.029 | 0.036 | 0.042 | 0.052 | 0.02 | 0.003 | 0.025 | 0.036 | 0.034 | 0.026 | 0.034 | 0.042 | 0.022 | 0 | 0 | 0 | 0.046 | 0.065 | 0.063 | 0.072 | 0.062 | 0.033 | 0.007 | -0.698 | 0.275 |
Income Tax Expense
| 16.208 | 16.81 | 18.024 | 10.144 | -7.145 | 6.774 | 4.31 | 8.472 | 13.112 | 9.911 | 4.43 | -4.423 | 7.102 | 0.924 | 8.985 | 3.172 | -2.798 | 10.339 | 11.917 | 39.461 | 29.805 | 46.95 | 59.315 | 30.012 | 26.219 | 5.854 | 35.763 | 29.705 | 36.274 | 31.726 | 24.166 | 18.567 | 7.126 | 0.834 | -3.207 | 0.136 |
Net Income
| 39.853 | 41.825 | 42.43 | 24.896 | -8.64 | 23.565 | 17.409 | 25.815 | 27.606 | 21.171 | 17.613 | -21.694 | 19.253 | 29.316 | 29.093 | -39.533 | 10.505 | 22.673 | 27.689 | -4.384 | -3.012 | -3.954 | -6.4 | -1.368 | -0.891 | -3.649 | -5.283 | -0.017 | -0.017 | -0.025 | 0.004 | -1.465 | 0 | -2.08 | 0.913 | 0 |
Net Income Ratio
| 0.032 | 0.033 | 0.04 | 0.027 | -0.009 | 0.024 | 0.019 | 0.03 | 0.03 | 0.023 | 0.02 | -0.03 | 0.026 | 0.04 | 0.04 | -0.048 | 0.013 | 0.016 | 0.022 | -0.004 | -0.003 | -0.003 | -0.005 | -0.001 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0.005 | 0 | -0.018 | 0.199 | 0 |
EPS
| 0.13 | 0.13 | 0.13 | 0.078 | -0.028 | 0.076 | 0.057 | 0.084 | 0.09 | 0.069 | 0.057 | -0.071 | 0.063 | 0.095 | 0.095 | -0.13 | 0.036 | 0.079 | 0.1 | -0.016 | -0.011 | -0.015 | -0.026 | -0.001 | -0.004 | -0.016 | -0.023 | -0 | -0 | -0 | 0.091 | -0.011 | 0 | -0.007 | 0.003 | 0 |
EPS Diluted
| 0.12 | 0.13 | 0.13 | 0.077 | -0.028 | 0.076 | 0.057 | 0.084 | 0.09 | 0.069 | 0.057 | -0.071 | 0.063 | 0.095 | 0.095 | -0.13 | 0.036 | 0.079 | 0.1 | -0.016 | -0.011 | -0.015 | -0.026 | -0.001 | -0.004 | -0.016 | -0.023 | -0 | -0 | -0 | 0.083 | -0.011 | 0 | -0.007 | 0.003 | 0 |
EBITDA
| 92.343 | 88.51 | 70.295 | 65.089 | 15.851 | 47.987 | 39.398 | 54.441 | 60.626 | 51.333 | 38.706 | 38.58 | 49.663 | 54.396 | 58.643 | 49.419 | 29.588 | 79.161 | 82.167 | 75.41 | 65.63 | 92.113 | 111.868 | 56.633 | 71.965 | 21.338 | 49.491 | 38.522 | 41.523 | 37.057 | 26.731 | 20.003 | 9.965 | 4.007 | -3 | 0.138 |
EBITDA Ratio
| 0.073 | 0.07 | 0.067 | 0.07 | 0.016 | 0.048 | 0.043 | 0.064 | 0.066 | 0.056 | 0.044 | 0.054 | 0.068 | 0.075 | 0.08 | 0.06 | 0.035 | 0.055 | 0.065 | 0.065 | 0.056 | 0.066 | 0.079 | 0.041 | 0 | 0 | 0 | 0.059 | 0.075 | 0.073 | 0.08 | 0.067 | 0.045 | 0.035 | -0.653 | 0.279 |