Resonance Health Limited
ASX:RHT.AX
0.046 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.727 | -0.558 | -0.529 | -0.252 | -0.916 | -0.225 | -0.184 | 0.77 | 0.407 | -1.122 | 0.336 | 0.318 | 0.935 | 0.107 | 0.056 | 0.118 | -0.34 | -0.076 | 0.035 | -0.363 | -0.096 | -0.022 | 0.116 | 0.015 | 0.116 | 0.448 | -0.018 | 0.075 | -0.018 | -0.148 | -0.051 | 0.249 | -0.051 | -0.051 | -0.067 | -0.067 | -0.067 | -0.067 | -0.079 | -0.079 | -0.079 | -0.079 | -0.026 | -0.026 | -0.026 | -0.026 | 0.154 | 0.154 | 0.154 | 0.154 | -0.01 | -0.01 | -0.01 | -0.01 | -0.181 | -0.181 | -0.181 | -0.181 | -4.015 | -4.015 | -4.015 | -4.015 | 0.277 | 0.277 | 0.277 | 0.277 | 0.189 | 0.189 | 0.189 | 0.189 | 1.526 | 1.526 | 1.526 | 1.526 | -0.615 | -0.615 | -0.615 | -0.615 | 0.106 | 0.106 | 0.106 | 0.106 | 0.011 | 0.011 | 0.011 | 0.011 | 0.017 | 0.017 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.255 | 0.243 | 0.205 | 0.231 | 0.22 | 0.209 | 0.18 | 0.184 | 0.173 | 0.168 | 0.137 | 0.061 | 0.108 | -0.091 | 0.045 | 0.118 | -0.066 | 0.048 | 0.092 | -0.058 | 0.037 | 0.074 | 0.034 | -0.053 | 0.034 | 0.066 | 0.027 | -0.028 | 0.027 | 0.047 | 0.013 | 0.01 | 0.013 | 0.013 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.009 | 0.009 | 0.009 | 0.009 | 0.011 | 0.011 | 0.011 | 0.011 | 0.013 | 0.013 | 0.013 | 0.013 | 0.081 | 0.081 | 0.081 | 0.081 | 0.017 | 0.017 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.367 | 0.46 | 0.048 | -0.024 | 0.002 | 0.004 | 0.018 | 0.016 | 0.105 | 1.746 | 0.239 | 0 | 0 | 0.175 | 0 | 0 | 0.005 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.42 | 0 | 0.381 | 0 | -0.76 | 0 | -0.058 | 0 | -0.107 | 0 | -0.089 | 0 | 0 | 0.034 | 0 | 0 | -0.053 | 0 | 0 | 0.184 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | -0.181 | 0 | 0 | 0 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.45 | 0 | 0.361 | 0 | -0.715 | 0 | -0.025 | 0 | -0.103 | 0 | -0.103 | 0 | 0 | -0.029 | 0 | 0 | -0.053 | 0 | 0 | 0.177 | 0 | 0 | 0 | -0.163 | 0 | 0 | 0 | -0.111 | 0 | 0 | 0 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.03 | 0 | 0.02 | 0 | -0.046 | 0 | -0.034 | 0 | -0.004 | 0 | 0.015 | 0 | 0 | 0.063 | 0 | 0 | -0.001 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.602 | 0.657 | 0.615 | 0.444 | 0.265 | -0.149 | 0.459 | 0.488 | 0.662 | 1.704 | 0.646 | -0.379 | -0.272 | 0.386 | -0.101 | -0.469 | 0.464 | 0.028 | -0.42 | 0.534 | 0.059 | -0.305 | -0.149 | 0.325 | -0.149 | -0.606 | -0.009 | 0.377 | -0.009 | -0.174 | 0.038 | -0.302 | 0.038 | 0.038 | 0.062 | 0.062 | 0.062 | 0.062 | 0.074 | 0.074 | 0.074 | 0.074 | 0.019 | 0.019 | 0.019 | 0.019 | -0.161 | -0.161 | -0.161 | -0.161 | 0.002 | 0.002 | 0.002 | 0.002 | 0.171 | 0.171 | 0.171 | 0.171 | 4.003 | 4.003 | 4.003 | 4.003 | -0.358 | -0.358 | -0.358 | -0.358 | -0.206 | -0.206 | -0.206 | -0.206 | -1.526 | -1.526 | -1.526 | -1.526 | 0.615 | 0.615 | 0.615 | 0.615 | -0.106 | -0.106 | -0.106 | -0.106 | -0.011 | -0.011 | -0.011 | -0.011 | -0.017 | -0.017 | -0.017 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 1.531 | -0.144 | -0.118 | -0.039 | -0.872 | -0.583 | 0.095 | 1.074 | 0.896 | 0.415 | 0.844 | 0 | 0.771 | 0.611 | 0 | -0.233 | 0.01 | 0 | -0.293 | 0.314 | 0 | -0.253 | 0 | 0.289 | 0 | -0.092 | 0 | 0.244 | 0 | -0.275 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.019 | -0.273 | -0.152 | -0.316 | -0.261 | -0.443 | -0.223 | -0.173 | -0.147 | -0.104 | -0.16 | -0.087 | -0.001 | 0.004 | -0.137 | -0.019 | -0.003 | -0.119 | -0.02 | -0.051 | -0.085 | -0.013 | -0.043 | -0.007 | -0.043 | -0.004 | -0.049 | -0.004 | -0.049 | -0 | -0.058 | -0.012 | -0.058 | -0.058 | -0.106 | -0.106 | -0.106 | -0.106 | -0.119 | -0.119 | -0.119 | -0.119 | -0.148 | -0.148 | -0.148 | -0.148 | -0.068 | -0.068 | -0.068 | -0.068 | -0.038 | -0.038 | -0.038 | -0.038 | -0.023 | -0.023 | -0.023 | -0.023 | -0.085 | -0.085 | -0.085 | -0.085 | -0.121 | -0.121 | -0.121 | -0.121 | -0.111 | -0.111 | -0.111 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.253 | -0.253 | -0.253 | -0.253 | -0.264 | -0.264 | -0.264 | -0.264 | -0.131 | -0.131 | -0.131 | -0.131 | -0.051 | -0.051 | -0.051 | -0.051 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -3.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | -0.106 | -0.106 | -0.106 | -0.063 | -0.063 | -0.063 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.119 | -0.119 | -0.119 | -0.119 | -0.078 | -0.078 | -0.078 | -0.078 | 0.25 | 0.25 | 0.25 | 0.25 | -0.25 | -0.25 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.085 | -0.063 | -0.09 | -0.089 | -0.244 | -0.341 | -0.191 | -0.161 | -0.145 | -0.104 | -0.158 | 0.491 | -0.187 | -0.224 | 0.231 | -0.308 | -0.222 | 0.049 | -0.259 | -0.144 | 0.1 | -0.133 | 0.092 | -0.083 | 0.092 | -0.076 | 0.041 | -0.105 | 0.041 | -0.085 | 0.092 | -0.117 | 0.092 | 0.092 | 0.127 | 0.127 | 0.127 | 0.127 | 0.09 | 0.09 | 0.09 | 0.09 | 0.168 | 0.168 | 0.168 | 0.168 | 0.202 | 0.202 | 0.202 | 0.202 | 0.066 | 0.066 | 0.066 | 0.066 | -0.215 | -0.215 | -0.215 | -0.215 | -0.616 | -0.616 | -0.616 | -0.616 | -0.358 | -0.358 | -0.358 | -0.358 | -0.17 | -0.17 | -0.17 | -0.17 | -0.24 | -0.24 | -0.24 | -0.24 | -0.159 | -0.159 | -0.159 | -0.159 | -1.593 | -1.593 | -1.593 | -1.593 | -0.967 | -0.967 | -0.967 | -0.967 | -1.103 | -1.103 | -1.103 | -1.103 | -0.174 | -0.174 | -0.174 | -0.174 | -0.037 | -0.037 | -0.037 | -0.037 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | -0.043 | -0.043 | -0.043 | -0.043 | -0.048 | -0.048 | -0.048 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -3.669 | -0.273 | -0.152 | -0.316 | -0.261 | -0.443 | -0.223 | -0.173 | -0.147 | -0.104 | -0.16 | 0.404 | -0.188 | -0.22 | 0.094 | -0.326 | -0.225 | -0.071 | -0.28 | -0.195 | 0.015 | -0.145 | 0.049 | -0.09 | 0.049 | -0.08 | -0.008 | -0.11 | -0.008 | -0.085 | 0.034 | -0.13 | 0.034 | 0.034 | 0.021 | 0.021 | 0.021 | 0.021 | -0.029 | -0.029 | -0.029 | -0.029 | 0.02 | 0.02 | 0.02 | 0.02 | 0.134 | 0.134 | 0.134 | 0.134 | 0.028 | 0.028 | 0.028 | 0.028 | -0.238 | -0.238 | -0.238 | -0.238 | -0.702 | -0.702 | -0.702 | -0.702 | -0.585 | -0.585 | -0.585 | -0.585 | -0.344 | -0.344 | -0.344 | -0.344 | -0.24 | -0.24 | -0.24 | -0.24 | -0.159 | -0.159 | -0.159 | -0.159 | -1.961 | -1.961 | -1.961 | -1.961 | -1.308 | -1.308 | -1.308 | -1.308 | -0.983 | -0.983 | -0.983 | -0.983 | -0.475 | -0.475 | -0.475 | -0.475 | -0.046 | -0.046 | -0.046 | -0.046 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | -0.047 | -0.047 | -0.047 | -0.047 | -0.04 | -0.04 | -0.04 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -3.173 | -0.058 | 0 | -0.036 | 0 | -0.033 | 0 | -0.027 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.012 | -0.012 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.022 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | -0.041 | -0.041 | -0.041 | -0.063 | -0.063 | -0.063 | -0.063 | -0.027 | -0.027 | -0.027 | -0.027 | -0.032 | -0.032 | -0.032 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0.908 | 0.343 | 2.859 | 0.018 | 0.25 | 0.063 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0.163 | 0.163 | 0.163 | 0.319 | 0.319 | 0.319 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.772 | 0.772 | 0.772 | 0.772 | 0.564 | 0.564 | 0.564 | 0.564 | 0.845 | 0.845 | 0.845 | 0.845 | 0.641 | 0.641 | 0.641 | 0.641 | 0.425 | 0.425 | 0.425 | 0.425 | 0 | 0 | 0 | 0 | 2.203 | 2.203 | 2.203 | 2.203 | 1.37 | 1.37 | 1.37 | 1.37 | 1.508 | 1.508 | 1.508 | 1.508 | 1.15 | 1.15 | 1.15 | 1.15 | 0.131 | 0.131 | 0.131 | 0.131 | 0 | 0 | 0 | 0 | 0.112 | 0.112 | 0.112 | 0.112 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.012 | -0.012 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | -0.046 | -0.046 | -0.046 | -0.016 | -0.016 | -0.016 | -0.016 | -0.009 | -0.009 | -0.009 | -0.009 | -0.056 | -0.056 | -0.056 | -0.056 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | -0.038 | -0.038 | -0.038 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.088 | -0.02 | -0.046 | 0 | -0.037 | -0.037 | 0.879 | 0.343 | 2.833 | 0.018 | 0.25 | 0.341 | 0.341 | 0.094 | 0.094 | 0.094 | -0.071 | -0.071 | -0.071 | 0.015 | 0.015 | 0.015 | -0.109 | -0.109 | -0.109 | 0.631 | -0.315 | 1.229 | -0.315 | -0.315 | 0.034 | 0.034 | 0.034 | 0.034 | 0.021 | 0.021 | 0.021 | 0.021 | -0.029 | -0.029 | -0.029 | -0.029 | 0.02 | 0.02 | 0.02 | 0.02 | 0.134 | 0.134 | 0.134 | 0.134 | 0.028 | 0.028 | 0.028 | 0.028 | -0.96 | -0.96 | -0.96 | -0.96 | -1.239 | -1.239 | -1.239 | -1.239 | -1.421 | -1.421 | -1.421 | -1.421 | -0.929 | -0.929 | -0.929 | -0.929 | -0.66 | -0.66 | -0.66 | -0.66 | -0.159 | -0.159 | -0.159 | -0.159 | -4.102 | -4.102 | -4.102 | -4.102 | -2.678 | -2.678 | -2.678 | -2.678 | -2.492 | -2.492 | -2.492 | -2.492 | -1.625 | -1.625 | -1.625 | -1.625 | -0.177 | -0.177 | -0.177 | -0.177 | 0.043 | 0.043 | 0.043 | 0.043 | -0.05 | -0.05 | -0.05 | -0.05 | -0.043 | -0.043 | -0.043 | -0.043 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 3.088 | -0.078 | -0.046 | -0.036 | -0.037 | -0.07 | 0.883 | 0.315 | 2.833 | -0.008 | 0.25 | 0.404 | 0.404 | 0.094 | 0.094 | 0.094 | -0.071 | -0.071 | -0.071 | 0.015 | 0.015 | 0.015 | 0.049 | 0.049 | 0.049 | 0.631 | -0.008 | 1.229 | -0.008 | -0.008 | 0.034 | 0.034 | 0.034 | 0.034 | 0.021 | 0.021 | 0.021 | 0.021 | -0.029 | -0.029 | -0.029 | -0.029 | 0.02 | 0.02 | 0.02 | 0.02 | 0.134 | 0.134 | 0.134 | 0.134 | 0.028 | 0.028 | 0.028 | 0.028 | -0.238 | -0.238 | -0.238 | -0.238 | -0.702 | -0.702 | -0.702 | -0.702 | -0.585 | -0.585 | -0.585 | -0.585 | -0.344 | -0.344 | -0.344 | -0.344 | -0.24 | -0.24 | -0.24 | -0.24 | -0.159 | -0.159 | -0.159 | -0.159 | -1.961 | -1.961 | -1.961 | -1.961 | -1.308 | -1.308 | -1.308 | -1.308 | -0.983 | -0.983 | -0.983 | -0.983 | -0.475 | -0.475 | -0.475 | -0.475 | -0.046 | -0.046 | -0.046 | -0.046 | 0.002 | 0.002 | 0.002 | 0.002 | 0.05 | 0.05 | 0.05 | 0.05 | -0.047 | -0.047 | -0.047 | -0.047 | -0.04 | -0.04 | -0.04 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.007 | 0.031 | 0.148 | 0.138 | 0.118 | 0.074 | -0.005 | -0.083 | 0.005 | 0.003 | 0.003 | 0 | 0.012 | 0.043 | 0 | -0.01 | -0.02 | 0 | -0.02 | -0.011 | 0 | 0.007 | 0 | 0.015 | 0 | 0.027 | 0 | -0.01 | 0 | 0.011 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.494 | 0.573 | -1.205 | 0.769 | -2.075 | 5.068 | -5.34 | 1.133 | 3.587 | 0.306 | 0.937 | 0.383 | 1.757 | -0.729 | -0.034 | 0.695 | -1.498 | -0.207 | 1.292 | -1.777 | -0.071 | 1.706 | 0.175 | -1.885 | 0.175 | 2.06 | 0.251 | -0.22 | 0.251 | 0.471 | -0.022 | -0.022 | -0.022 | -0.022 | -0.081 | -0.081 | -0.081 | -0.081 | -0.158 | -0.158 | -0.158 | -0.158 | -0.128 | -0.128 | -0.128 | -0.128 | 0.066 | 0.066 | 0.066 | 0.066 | -0.009 | -0.009 | -0.009 | -0.009 | 0.462 | 0.462 | 0.462 | 0.462 | -0.235 | -0.235 | -0.235 | -0.235 | 0.059 | 0.059 | 0.059 | 0.059 | 0.139 | 0.139 | 0.139 | 0.139 | 0.236 | 0.236 | 0.236 | 0.236 | -0.044 | -0.044 | -0.044 | -0.044 | -0.431 | -0.431 | -0.431 | -0.431 | -0.226 | -0.226 | -0.226 | -0.226 | 0.594 | 0.594 | 0.594 | 0.594 | 0.359 | 0.359 | 0.359 | 0.359 | 0.076 | 0.076 | 0.076 | 0.076 | -0.04 | -0.04 | -0.04 | -0.04 | 0.05 | 0.05 | 0.05 | 0.05 | -0.094 | -0.094 | -0.094 | -0.094 | -0.08 | -0.08 | -0.08 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 3.404 | 5.898 | 5.325 | 6.53 | 5.761 | 7.835 | 2.767 | 8.107 | 6.974 | 3.387 | 3.081 | 0.77 | 2.144 | 0.387 | 0.387 | 1.116 | 0.421 | 0.421 | 1.92 | 0.628 | 0.628 | 2.405 | 0.699 | 0.699 | 0.699 | 2.584 | 0.524 | 0.524 | 0.524 | 0.745 | 0.273 | 0.273 | 0.273 | 0.273 | 0.295 | 0.295 | 0.295 | 0.295 | 0.376 | 0.376 | 0.376 | 0.376 | 0.533 | 0.533 | 0.533 | 0.533 | 0.661 | 0.661 | 0.661 | 0.661 | 0.595 | 0.595 | 0.595 | 0.595 | 0.605 | 0.605 | 0.605 | 0.605 | 0.143 | 0.143 | 0.143 | 0.143 | 0.377 | 0.377 | 0.377 | 0.377 | 0.318 | 0.318 | 0.318 | 0.318 | 0.179 | 0.179 | 0.179 | 0.179 | -0.057 | -0.057 | -0.057 | -0.057 | 0.383 | 0.383 | 0.383 | 0.383 | 0.813 | 0.813 | 0.813 | 0.813 | 1.039 | 1.039 | 1.039 | 1.039 | 0.445 | 0.445 | 0.445 | 0.445 | 0.086 | 0.086 | 0.086 | 0.086 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 | 0.05 | 0.05 | 0.05 | -0.094 | -0.094 | -0.094 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |