Ryman Hospitality Properties, Inc.
NYSE:RHP
114.31 (USD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 570.931 | 550.279 | 546.882 | 700.441 | 543.076 | 508.344 | 318.512 | 334.194 | 224.696 | 179.23 | 128.436 | 140.688 | 53.155 | 71.612 | 67.138 | 56.697 | 52.162 | 82.376 | 662.156 | 362.43 | 101.786 | 103.842 | 94.873 | 103.437 | 86.025 | 61.779 | 59.04 | 57.557 | 62.672 | 49.61 | 33.979 | 59.128 | 35.858 | 50.732 | 57.15 | 56.291 | 40.34 | 41.319 | 52.999 | 76.408 | 279.533 | 77.843 | 55.417 | 61.579 | 52.09 | 44.4 | 44.848 | 97.17 | 24.23 | 29.504 | 19.862 | 44.388 | 12.122 | 111.363 | 86.968 | 124.398 | 135.946 | 183.302 | 179.495 | 180.033 | 468.445 | 28.385 | 19.994 | 1.043 | 47.041 | 32.046 | 15.883 | 23.592 | 38.635 | 62.337 | 36.515 | 56.277 | 40.919 | 47.677 | 36.975 | 83.448 | 27.853 | 21.47 | 24.397 | 45.492 | 36.026 | 54.585 | 80.84 | 120.965 | 24.772 | 49.919 | 30.196 | 98.632 | 166.082 | 73.208 | 14.788 | 10.846 | 40.868 | 133.31 | 155.817 | 35.852 | 37.012 | 79.959 | 17.373 | 18.7 | 8.9 | 11.3 | 11.1 | 18.7 | 13.9 | 10.1 | 9.1 | 8.7 | 11.7 | 13.1 | 13.7 |
Short Term Investments
| 0 | 0.255 | 0.106 | 0 | 1.48 | 1.496 | 5.811 | 11.35 | 12.655 | 4.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 392.124 | 394.913 | 357.396 | 343.942 | 0 | 0 | 5 | 10 | 17 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 570.931 | 550.279 | 546.882 | 700.441 | 543.076 | 508.344 | 318.512 | 334.194 | 224.696 | 179.23 | 128.436 | 140.688 | 53.155 | 71.612 | 67.138 | 56.697 | 52.162 | 82.376 | 662.156 | 362.43 | 101.786 | 103.842 | 94.873 | 103.437 | 86.025 | 61.779 | 59.04 | 57.557 | 62.672 | 49.61 | 33.979 | 59.128 | 35.858 | 50.732 | 57.15 | 56.291 | 40.34 | 41.319 | 52.999 | 76.408 | 279.533 | 77.843 | 55.417 | 61.579 | 52.09 | 44.4 | 44.848 | 97.17 | 24.23 | 29.504 | 19.862 | 44.388 | 12.122 | 111.363 | 86.968 | 124.42 | 135.946 | 183.316 | 179.495 | 180.033 | 468.445 | 28.385 | 19.994 | 1.043 | 47.041 | 32.046 | 15.883 | 23.592 | 38.635 | 62.337 | 428.639 | 451.19 | 398.315 | 391.619 | 36.975 | 83.448 | 32.853 | 31.47 | 41.397 | 72.492 | 36.026 | 54.585 | 80.84 | 120.965 | 24.772 | 49.919 | 30.196 | 98.632 | 166.082 | 73.208 | 14.788 | 10.846 | 40.868 | 133.31 | 155.817 | 35.852 | 37.012 | 79.959 | 17.373 | 18.7 | 8.9 | 11.3 | 11.1 | 18.7 | 13.9 | 10.1 | 9.1 | 8.7 | 11.7 | 13.1 | 13.7 |
Net Receivables
| 56.635 | 189.173 | 186.258 | 206.113 | 178.857 | 170.741 | 211.424 | 184.464 | 197.757 | 194.284 | 150.727 | 145.973 | 142.824 | 108.909 | 88.798 | 119.125 | 84.038 | 100.912 | 178.852 | 180.903 | 190.712 | 203.807 | 231.896 | 190.132 | 189.291 | 79.694 | 66.253 | 57.52 | 56.684 | 65.576 | 66.834 | 47.818 | 58.253 | 52.568 | 61.307 | 55.033 | 63.807 | 68.512 | 70.164 | 62.877 | 59.419 | 55.917 | 67.155 | 51.782 | 52.746 | 74.45 | 60.745 | 55.343 | 60.369 | 54.194 | 62.975 | 41.939 | 49.871 | 48.977 | 63.927 | 34.188 | 76.839 | 120.266 | 49.834 | 40.917 | 52.612 | 52.243 | 61.043 | 71.333 | 60.615 | 71.494 | 59.282 | 39.214 | 45.851 | 46.09 | 54.549 | 39.458 | 51.261 | 50.727 | 61.115 | 37.168 | 40.36 | 49.414 | 52.661 | 30.328 | 36.093 | 49.635 | 32.016 | 26.101 | 21.271 | 24.75 | 33.503 | 40.572 | 36.448 | 36.899 | 42.433 | 25.931 | 30.036 | 52.313 | 66.687 | 66.869 | 94.669 | 89.802 | 91.778 | 83.3 | 98.3 | 89.9 | 96.8 | 94.4 | 97.5 | 88 | 79.1 | 82.2 | 91.1 | 164.3 | 108.7 |
Inventory
| 734.868 | -0.255 | -0.106 | 14.007 | -1.48 | -1.496 | -5.811 | 12.041 | -12.655 | -4.951 | 0 | 8.369 | 0 | 0 | 0 | 7.157 | 0 | -98.255 | 0 | 10.329 | 0 | 0 | 0 | 9.823 | 0 | 0 | 0 | 8.052 | 0 | 0 | 0 | 8.065 | 0 | 0 | 0 | 8.051 | 0 | 0 | 0 | 7.446 | 0 | 0 | 0 | 6.653 | 0 | 0 | 0 | 6.495 | 1.696 | 6.143 | 7.594 | 9.791 | 6.694 | 7.084 | 7.88 | 7.645 | 3.478 | 2.956 | 2.89 | 3.675 | 6.547 | 6.43 | 6.536 | 10.222 | 8.868 | 8.897 | 8.925 | 7.611 | 7.254 | 14.544 | 24.191 | 15.715 | 12.819 | 41.862 | 38.976 | 8.861 | 48.285 | 86.516 | 53.971 | 55.56 | 48.632 | 66.269 | 46.189 | 46.476 | 171.096 | 143.509 | 54.174 | 3.9 | 15.08 | 17.083 | 15.166 | 3.577 | 3.764 | 14.784 | 15.741 | 16.893 | 28.074 | 28.617 | 29.405 | 28.5 | 35.4 | 28.7 | 27.5 | 27 | 25.5 | 22 | 23.8 | 23.2 | 31.7 | 37.5 | 0 |
Other Current Assets
| -734.868 | -739.452 | -733.14 | -906.554 | -834.837 | -784.65 | -625.049 | 98.095 | 239.524 | 250.889 | 149.352 | 27.537 | 138.656 | 120.558 | 126.354 | 15.517 | 48.771 | 153.178 | 64.501 | 17.764 | 88.245 | 97.624 | 91.406 | 27.998 | 38.372 | 141.882 | 148.935 | 143.386 | 89.832 | 73.43 | 75.383 | 8.345 | 88.409 | 113.196 | 105.051 | 8.43 | 89.531 | 84.411 | 82.671 | 2.193 | 71.474 | 67.37 | 60.144 | 3.655 | 85.996 | 69.828 | 62.813 | 41.834 | 53.167 | 44.397 | 40.901 | 48.538 | 59.123 | 47.594 | 43.739 | 46.597 | 57.078 | 51.33 | 82.984 | 80.951 | 73.344 | 55.758 | 51.358 | 0.23 | 59.015 | 41.789 | 39.227 | 1.444 | 32.76 | 31.594 | 260.356 | 231.308 | 288.688 | 299.52 | 63.174 | 58.812 | 65.284 | 60.784 | 59.683 | 55.633 | 55.957 | 50.459 | 53.115 | 47.005 | 59.294 | 61.647 | 57.987 | 8.84 | 43.893 | 47.642 | 45.833 | 70.438 | 90.073 | 46.926 | 74.042 | 83.372 | 87.242 | 91.933 | 47.234 | 33.5 | 43.7 | 45.3 | 48.4 | 49.1 | 40.4 | 35.9 | 34.2 | 37.3 | 37.4 | 397.7 | 64.9 |
Total Current Assets
| 627.566 | 739.452 | 733.14 | 943.019 | 834.837 | 784.65 | 625.049 | 628.794 | 661.977 | 426.053 | 428.515 | 308.973 | 334.635 | 301.079 | 282.29 | 241 | 184.971 | 238.211 | 905.509 | 725.144 | 380.743 | 405.273 | 418.175 | 339.221 | 313.688 | 283.355 | 274.228 | 258.463 | 209.188 | 188.616 | 176.196 | 184.419 | 182.52 | 216.496 | 223.508 | 196.058 | 193.678 | 194.242 | 205.834 | 181.025 | 410.426 | 201.13 | 182.716 | 188.976 | 190.832 | 188.678 | 168.406 | 211.245 | 139.462 | 134.238 | 131.332 | 144.656 | 127.81 | 215.018 | 202.514 | 212.85 | 273.341 | 357.868 | 315.203 | 305.576 | 600.948 | 142.816 | 138.931 | 108.578 | 175.539 | 154.226 | 123.317 | 94.845 | 124.5 | 154.565 | 767.735 | 737.671 | 751.083 | 783.728 | 200.24 | 188.289 | 186.782 | 228.184 | 207.712 | 214.013 | 176.708 | 220.948 | 212.16 | 240.547 | 276.433 | 279.825 | 175.86 | 195.7 | 261.503 | 174.832 | 118.22 | 183.31 | 190.173 | 247.333 | 338.902 | 215.653 | 246.997 | 290.311 | 185.79 | 164 | 186.3 | 175.2 | 183.8 | 189.2 | 177.3 | 156 | 146.2 | 151.4 | 171.9 | 612.6 | 187.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,092.234 | 4,045.466 | 3,988.172 | 18.134 | 3,928.921 | 3,931.077 | 3,163.9 | 3,171.708 | 3,178.104 | 3,200.732 | 2,994.541 | 3,031.844 | 3,066.335 | 3,104.336 | 3,102.335 | 3,117.247 | 3,128.617 | 3,121.446 | 3,129.977 | 3,130.252 | 3,131.365 | 3,134.206 | 3,147.749 | 3,149.095 | 2,126.764 | 2,121.165 | 2,085.187 | 2,065.657 | 2,044.443 | 2,023.907 | 2,007.773 | 1,998.012 | 1,991.69 | 1,984.035 | 1,967.549 | 1,982.816 | 2,011.381 | 2,015.099 | 2,023.725 | 2,036.261 | 2,028.522 | 2,047.962 | 2,057.927 | 2,067.997 | 2,084.247 | 2,103.975 | 2,128.451 | 2,148.999 | 2,172.788 | 2,200.616 | 2,205.661 | 2,209.127 | 2,200.192 | 2,197.076 | 2,203.681 | 2,201.445 | 2,152.502 | 2,086.024 | 2,128.572 | 2,149.814 | 2,171.525 | 2,194.149 | 2,214.018 | 2,227.574 | 2,258.952 | 2,258.267 | 2,335.174 | 2,196.264 | 2,042.931 | 1,900.657 | 1,754.272 | 1,638.443 | 1,550.606 | 1,477.097 | 1,438.827 | 1,404.419 | 1,380.156 | 1,368.674 | 1,362.454 | 1,343.251 | 1,342.059 | 1,346.107 | 1,328.936 | 1,297.528 | 1,238.002 | 1,190.286 | 1,147.899 | 1,112.078 | 1,056.272 | 1,048.844 | 1,008.489 | 1,000.332 | 933.295 | 874.579 | 824.276 | 778.96 | 729.744 | 669.597 | 627.299 | 611.6 | 603.8 | 597.3 | 592.4 | 586.9 | 583.3 | 577.7 | 559.4 | 550.3 | 582.8 | 635.6 | 640.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.329 | 0.329 | 6.915 | 6.915 | 6.915 | 6.915 | 6.915 | 6.915 | 6.915 | 6.915 | 6.915 | 87.458 | 87.331 | 173.323 | 174.002 | 174.442 | 178.088 | 176.7 | 180.722 | 180.888 | 166.068 | 168.227 | 170.66 | 169.411 | 169.642 | 6.915 | 6.915 | 0 | 0 | 0 | 0 | 13.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 118.253 | 120.231 | 122.27 | 124.287 | 126.433 | 128.569 | 104.706 | 105.951 | 107.199 | 108.449 | 116.772 | 126.804 | 136.85 | 146.885 | 156.925 | 166.971 | 176.998 | 187.033 | 197.08 | 207.113 | 217.095 | 227.128 | 237.175 | 246.77 | 0 | 0 | 0 | 4.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.832 | 0 | 0 | 0 | 4.89 | 0 | 0 | 0 | 6.11 | 0 | 0 | 0 | 8.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.588 | 1.56 | 1.574 | 1.587 | 1.601 | 1.615 | 1.627 | 1.642 | 1.654 | 1.669 | 1.682 | 49.782 | 50.942 | 64.363 | 65.657 | 66.835 | 246.231 | 246.153 | 251.753 | 253.235 | 192.032 | 194.731 | 238.787 | 238.494 | 239.738 | 8.885 | 8.895 | 8.902 | 11.276 | 15.886 | 15.901 | 20.176 | 25.335 | 20.365 | 80.018 | 81.036 | 103.792 | 150.767 | 150.888 | 154.02 | 141.9 | 128.5 | 117.3 | 117.5 | 117.5 | 98.6 | 98.1 | 83.9 | 84.4 | 70.8 | 119.4 | 39.4 |
Goodwill and Intangible Assets
| 118.253 | 120.231 | 122.27 | 124.287 | 126.433 | 128.569 | 104.706 | 105.951 | 107.199 | 108.449 | 116.772 | 126.804 | 136.85 | 146.885 | 156.925 | 166.971 | 176.998 | 187.033 | 197.08 | 207.113 | 217.095 | 227.128 | 237.175 | 246.77 | 0 | -43.056 | -48.342 | 4.285 | -0.969 | -1.34 | -1.282 | 0 | -1.367 | 0 | 0 | 3.832 | 0 | 0 | 0 | 4.89 | 0 | 0 | 0 | 6.11 | 0 | 0 | 0 | 8.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.917 | 1.889 | 8.489 | 8.502 | 8.516 | 8.53 | 8.542 | 8.557 | 8.569 | 8.584 | 8.597 | 137.24 | 138.273 | 237.686 | 239.659 | 241.277 | 246.231 | 246.153 | 251.753 | 253.235 | 192.032 | 194.731 | 238.787 | 238.494 | 239.738 | 8.885 | 8.895 | 8.902 | 11.276 | 15.886 | 15.901 | 20.176 | 25.335 | 20.365 | 80.018 | 81.036 | 103.792 | 150.767 | 150.888 | 154.02 | 141.9 | 128.5 | 117.3 | 117.5 | 117.5 | 98.6 | 98.1 | 83.9 | 84.4 | 70.8 | 119.4 | 39.4 |
Long Term Investments
| 188.308 | -163.786 | 0.106 | 3,919.121 | -17.81 | -16.346 | 5.811 | 11.35 | 12.655 | -4.966 | 2.607 | 80.696 | 0 | 0 | 0 | -0.665 | -0.649 | 0 | -0.6 | -15.516 | -30.572 | -32.372 | -39.463 | -28.099 | 89.403 | 88.993 | 88.717 | 88.685 | 88.378 | 87.716 | 87.235 | 70.44 | 50.385 | 0 | 0 | 0 | 0 | 0 | 0 | -4.89 | 0 | 0 | 0 | -6.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0.281 | 0.937 | 1.259 | 0 | 3.88 | 3.956 | 4.409 | 0 | 4.476 | 4.518 | 82.282 | 0 | 82.71 | 81.429 | 419.117 | 0 | 435.529 | 423.03 | 450.609 | 0 | 436.989 | 453.625 | 492.025 | 0 | 482.012 | 540.988 | 0 | 0 | 0 | 0 | 606.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.7 | 0 |
Tax Assets
| 70.055 | 71.023 | 82.145 | 81.624 | 17.81 | 16.346 | 13.682 | 12.915 | 9.216 | 4.966 | 4.256 | 4.671 | 6.656 | 5.838 | 4.446 | 0.665 | 0.649 | 0.683 | 0.6 | 25.959 | 30.572 | 32.372 | 39.463 | 40.557 | 40.449 | 43.056 | 48.342 | -4.285 | 0.969 | 1.34 | 1.282 | 0 | 1.367 | 0.52 | 0.344 | 0 | 8.876 | 14.626 | 14.081 | 14.284 | 21.157 | 22.282 | 22.322 | 23.117 | 31.2 | 38.274 | 35.026 | 0 | 0.546 | 4.993 | 6.444 | 0 | 5.544 | 5.934 | 6.719 | 0 | 2.328 | 1.806 | 1.74 | 160.392 | 5.397 | 5.272 | 5.371 | 0 | 7.689 | 7.689 | 7.689 | 0 | 6.104 | 13.332 | 56.648 | 0 | 85.086 | 90.135 | 8.562 | 0 | 9.443 | 8.814 | 8.893 | 0 | 11.584 | 11.146 | 9.635 | 0 | 20.553 | 20.553 | 0 | 0 | 0 | 0 | 162.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.5 | 0 |
Other Non-Current Assets
| -188.308 | 327.572 | 163.466 | 102.352 | 173.642 | 146.359 | 121.531 | 109.905 | -21.871 | 129.466 | -6.863 | 27.537 | -6.656 | -5.838 | -4.446 | 31.277 | 97.165 | 97.572 | 112.236 | 15.516 | 101.534 | 85.31 | 90.07 | 106.339 | 74.341 | 113.789 | 111.046 | 111.423 | 150.493 | 155.535 | 152.604 | 152.882 | 150.517 | 154.837 | 152.021 | 148.728 | 167.381 | 165.576 | 155.402 | 181.576 | 148.53 | 153.175 | 143.496 | 144.539 | 134.533 | 135.958 | 123.559 | 174.257 | 196.65 | 206.5 | 205.232 | 209.617 | 205.196 | 198.034 | 197.471 | 206.638 | 198.618 | 196.605 | 193.824 | 43.196 | 198.468 | 192.48 | 196.64 | 215.711 | 193.724 | 182.696 | 28.963 | 37.189 | 23.193 | 23.647 | -21.138 | 118.132 | -48.366 | -52.815 | 266.675 | 693.651 | 264.512 | 281.933 | 256.236 | 771.749 | 325.671 | 266.103 | 266.684 | 799.45 | 288.666 | 291.97 | 824.749 | 873.142 | 869.479 | 902.696 | 169.38 | 958.845 | 929.591 | 1,001.128 | 988.261 | 841.148 | 894.691 | 1,001.124 | 744.593 | 814.9 | 167.4 | 156.1 | 149.6 | 118.4 | 354.5 | 324.8 | 341.8 | 331.5 | 322.5 | -182.2 | 315.2 |
Total Non-Current Assets
| 4,280.542 | 4,400.506 | 4,356.159 | 4,245.518 | 4,228.996 | 4,206.005 | 3,409.63 | 3,411.829 | 3,285.303 | 3,438.647 | 3,111.313 | 3,271.552 | 3,203.185 | 3,251.221 | 3,259.26 | 3,315.495 | 3,402.78 | 3,406.734 | 3,439.293 | 3,363.324 | 3,449.994 | 3,446.644 | 3,474.994 | 3,514.662 | 2,330.957 | 2,323.947 | 2,284.95 | 2,265.765 | 2,283.314 | 2,267.158 | 2,247.612 | 2,221.334 | 2,192.592 | 2,139.392 | 2,119.914 | 2,135.376 | 2,187.638 | 2,195.301 | 2,193.208 | 2,232.121 | 2,198.209 | 2,223.419 | 2,223.745 | 2,235.653 | 2,249.98 | 2,278.207 | 2,287.036 | 2,331.894 | 2,369.984 | 2,412.109 | 2,417.337 | 2,418.744 | 2,410.932 | 2,401.044 | 2,407.871 | 2,408.083 | 2,353.448 | 2,284.435 | 2,324.136 | 2,355.447 | 2,377.56 | 2,401.327 | 2,425.79 | 2,451.801 | 2,472.775 | 2,461.15 | 2,384.792 | 2,242.022 | 2,085.288 | 1,950.751 | 2,009.304 | 1,894.848 | 1,907.722 | 1,835.505 | 2,374.458 | 2,344.301 | 2,335.793 | 2,334.204 | 2,331.427 | 2,307.032 | 2,311.034 | 2,315.768 | 2,335.774 | 2,336.716 | 2,038.118 | 2,052.692 | 1,981.55 | 1,996.496 | 1,941.637 | 1,967.441 | 1,967.819 | 1,984.512 | 1,883.251 | 1,955.725 | 1,893.573 | 1,723.9 | 1,775.202 | 1,821.609 | 1,525.912 | 1,568.4 | 899.7 | 870.7 | 859.5 | 822.8 | 1,036.4 | 1,000.6 | 985.1 | 966.2 | 976.1 | 755 | 994.9 |
Total Assets
| 5,204.494 | 5,139.958 | 5,089.299 | 5,188.537 | 5,063.833 | 4,990.655 | 4,034.679 | 4,040.623 | 3,947.28 | 3,864.7 | 3,539.828 | 3,580.525 | 3,537.82 | 3,552.3 | 3,541.55 | 3,556.495 | 3,587.751 | 3,644.945 | 4,344.802 | 4,088.468 | 3,830.737 | 3,851.917 | 3,893.169 | 3,853.883 | 2,644.645 | 2,607.302 | 2,559.178 | 2,524.228 | 2,492.502 | 2,455.774 | 2,423.808 | 2,405.753 | 2,375.112 | 2,355.888 | 2,343.422 | 2,331.434 | 2,381.316 | 2,389.543 | 2,399.042 | 2,413.146 | 2,608.635 | 2,424.549 | 2,406.461 | 2,424.629 | 2,440.812 | 2,466.885 | 2,455.442 | 2,543.139 | 2,509.446 | 2,546.347 | 2,548.669 | 2,563.4 | 2,538.742 | 2,616.062 | 2,610.385 | 2,620.933 | 2,626.789 | 2,642.303 | 2,639.339 | 2,661.023 | 2,978.508 | 2,544.143 | 2,564.721 | 2,560.379 | 2,648.314 | 2,615.376 | 2,508.109 | 2,336.867 | 2,209.788 | 2,105.316 | 2,777.039 | 2,632.519 | 2,658.805 | 2,619.233 | 2,574.698 | 2,532.59 | 2,522.575 | 2,562.388 | 2,539.139 | 2,521.045 | 2,487.742 | 2,536.716 | 2,547.934 | 2,577.263 | 2,314.551 | 2,332.517 | 2,157.41 | 2,192.196 | 2,203.14 | 2,142.273 | 2,086.039 | 2,167.822 | 2,073.424 | 2,203.058 | 2,232.475 | 1,939.553 | 2,022.199 | 2,111.92 | 1,711.702 | 1,732.4 | 1,086 | 1,045.9 | 1,043.3 | 1,012 | 1,213.7 | 1,156.6 | 1,131.3 | 1,117.6 | 1,148 | 1,367.6 | 1,182.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 406.245 | 394.299 | 57.03 | 438.265 | 347.087 | 332.068 | 385.159 | 364.229 | 343.618 | 287.286 | 304.719 | 271.06 | 238.46 | 201.229 | 23.125 | 214.231 | 152.651 | 240.313 | 264.915 | 258.045 | 244.418 | 285.296 | 274.89 | 214.711 | 176.145 | 172.159 | 179.649 | 198.29 | 153.785 | 154.73 | 163.205 | 161.347 | 136.683 | 152.779 | 153.383 | 163.498 | 137.647 | 142.518 | 31.942 | 157.941 | 136.906 | 147.17 | 157.339 | 156.376 | 147.438 | 145.042 | 57.289 | 196.245 | 0 | 0 | 160.334 | 0 | 0 | 0 | 168.848 | 0 | 0 | 0 | 149.338 | 0 | 0 | 0 | 168.155 | 259.091 | 266.212 | 257.08 | 12.395 | 209.616 | 204.396 | 235.549 | 222.717 | 220.779 | 221.938 | 203.455 | 190.692 | 186.821 | 213.127 | 193.005 | 18.855 | 150.457 | 193.88 | 165.884 | 154.952 | 85.71 | 89.453 | 72.585 | 7.547 | 90.877 | 84.178 | 87.802 | 6.965 | 108.246 | 109.264 | 130.269 | 28.902 | 137.755 | 105.586 | 122.206 | 41.7 | 104.6 | 93.1 | 102.7 | 31.2 | 115.2 | 101.1 | 99.4 | 127.7 | 145 | 139.1 | 111.7 |
Short Term Debt
| 0.048 | 0.06 | 0.072 | 810.988 | 800.148 | 0.194 | 0.153 | 810.964 | 0.232 | 0.232 | 190 | 190 | 180 | 225 | 0.253 | 98.421 | 27.353 | 16.831 | 391.874 | -173.892 | 218.43 | 523.755 | 529.101 | 518.458 | 262.815 | 243.672 | 0 | 161.924 | 136.804 | 130.214 | 0 | -89.81 | 0 | 0 | 0 | -84.676 | 6.019 | 6 | 6 | 0 | 0 | 0 | 0 | -90.585 | 0 | 0 | 0 | 130.358 | 99.537 | 0.75 | 0.763 | 0.755 | 0.746 | 0.19 | 58.805 | 58.574 | 1.222 | 1.239 | 2.279 | 1.814 | 266.265 | 1.881 | 1.938 | 1.904 | 2.006 | 2.101 | 2.093 | 2.058 | 2.014 | 1.936 | 2.293 | 2.034 | 2.247 | 1.997 | 1.819 | 1.825 | 0.753 | 0.776 | 0.761 | 0.463 | 8.394 | 8.693 | 8.693 | 8.584 | 74.543 | 74.544 | 8.546 | 8.526 | 8.412 | 8.004 | 8.004 | 88.004 | 8.004 | 8.004 | 9.382 | 176.878 | 4.788 | 4.788 | 372.359 | 299.8 | 1.1 | 1.1 | 1.1 | 6.3 | 1.1 | 1.1 | 1.1 | 0 | 0 | 0 | 37.4 |
Tax Payables
| 0 | 0 | 0 | 90.558 | 0 | 0 | 0 | 73.461 | 0 | 0 | 0 | 54.991 | 0 | 0 | 0 | 51.821 | 0 | 0 | 0 | 57.668 | 0 | 0 | 0 | 35.947 | 0 | 0 | 0 | 34.282 | 0 | 0 | 0 | 34.844 | 0 | 0 | 0 | 34.921 | 0 | 0 | 0 | 35.598 | 0 | 0 | 0 | 31.553 | 0 | 0 | 0 | 36.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.903 | 113.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.06 | 188.5 | 159.762 | 188 | 161.7 | 163.4 | 136.479 | 9.216 | -0.232 | 145.3 | -156.174 | 118.6 | 105.2 | 79.9 | 0 | 0 | 0 | 0 | 25.959 | 0 | 0 | 0 | 69.28 | 0 | 0 | 0 | 51.232 | 0 | 0 | 0 | 41.08 | 0 | 0 | 0 | 47.794 | -6.019 | -6 | -6 | 38.581 | 0 | 0 | 0 | 39.822 | 0 | 0 | 0 | 41.018 | -196.245 | 0 | 0 | 8.641 | 0 | 0 | 0 | 6.495 | 0 | 0 | 0 | 2.525 | 0 | 0 | 0 | 6.266 | 0 | 0 | 0 | 25.62 | 0 | 0 | 56.648 | 56.628 | 85.086 | 90.135 | 0 | 8.861 | 0 | 0 | 0 | 10.411 | 0 | 0 | 0 | 8.753 | 0 | 0 | 0 | 11.91 | 0 | 0 | 0 | 11.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.048 | -338.511 | -515.464 | -802.478 | -1,365.032 | -448.009 | -453.432 | -1,391.942 | -367.992 | -343.516 | -622.476 | -393.15 | -569.337 | -568.328 | -281.038 | -62.969 | -240.836 | -168.71 | -579.15 | -123.939 | -429.172 | -720.966 | -767.387 | -853.556 | -432.858 | -375.265 | -127.281 | -384.958 | -293.228 | -242.287 | -113.219 | -109.915 | -122.26 | -97.734 | -114.001 | -114.554 | -126.882 | -103.716 | -108.718 | 19.337 | -129.137 | -108.331 | -118.758 | -112.349 | -130.724 | -121.838 | -119.071 | -14.227 | 0.217 | 151.882 | 153.409 | -160.148 | 161.981 | 147.186 | 165.803 | -156.016 | 190.999 | 152.879 | 151.206 | -148.669 | 162.674 | 147.082 | 157.633 | -171.486 | -256.23 | -263.662 | -254.339 | 193.177 | -205.841 | -201.5 | 378.097 | 390.915 | 392.859 | 391.701 | -201.904 | -195.903 | -183.345 | -212.469 | -192.361 | 121.6 | -148.77 | -190.987 | -162.92 | -160.775 | -82.543 | -83.179 | -65.604 | 60.333 | -84.118 | -71.521 | -77.337 | 97.077 | -88.154 | -109.264 | -130.269 | 94.041 | -137.755 | -105.586 | -122.206 | 44.7 | -104.6 | -93 | -102.7 | 53.4 | -115.2 | -101.1 | -99.3 | -127.7 | -140.3 | 146.5 | -96.8 |
Total Current Liabilities
| 0 | 473.979 | 461.706 | 372.89 | 499.646 | 408.059 | 374.257 | 399.28 | 369.914 | 343.72 | 287.396 | 305.105 | 271.383 | 238.792 | 201.573 | 133.523 | 214.979 | 153.423 | 293.35 | 315.626 | 305.348 | 291.625 | 332.306 | 319.909 | 259.379 | 220.697 | 217.037 | 221.778 | 240.156 | 195.497 | 196.241 | 202.609 | 200.434 | 175.632 | 191.557 | 190.251 | 200.114 | 171.578 | 176.318 | 157.4 | 186.745 | 165.481 | 175.582 | 183.119 | 182.028 | 173.038 | 171.013 | 307.801 | 295.999 | 152.632 | 154.172 | 169.916 | 162.727 | 147.376 | 224.608 | 246.749 | 192.221 | 154.118 | 153.485 | 154.346 | 428.939 | 148.963 | 159.571 | 172.994 | 263.958 | 270.863 | 261.914 | 245.645 | 239.308 | 322.611 | 908.136 | 895.011 | 921.75 | 927.709 | 206.825 | 196.167 | 191.05 | 214.561 | 194.41 | 170.184 | 160.538 | 205.466 | 177.541 | 166.466 | 163.42 | 170.271 | 88.112 | 95.863 | 106.048 | 104.839 | 106.271 | 210.058 | 136.342 | 117.268 | 139.651 | 328.723 | 142.543 | 110.374 | 494.565 | 427.9 | 105.7 | 94.3 | 103.8 | 122.1 | 116.3 | 102.2 | 100.6 | 127.7 | 149.7 | 424.7 | 164 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,373.368 | 3,373.288 | 3,377.697 | 2,565.986 | 3,503.824 | 3,507.75 | 2,993.086 | 2,988.351 | 2,978.339 | 2,978.032 | 3,052.641 | 3,050.589 | 3,036.541 | 3,078.428 | 2,859.709 | 2,765.577 | 2,694.354 | 2,683.482 | 3,058.813 | 2,666.299 | 2,687.176 | 2,598.821 | 2,589.444 | 2,441.895 | 1,693.427 | 1,674.792 | 1,649.302 | 1,591.392 | 1,566.754 | 1,560.667 | 1,536.812 | 1,502.554 | 1,486.843 | 1,493.632 | 1,480.921 | 1,431.71 | 1,469.582 | 1,493.239 | 1,511.398 | 1,420.907 | 1,508.679 | 1,280.122 | 1,154.046 | 1,154.42 | 1,174.813 | 1,154.663 | 1,092.081 | 969.78 | 1,048.924 | 1,034.456 | 1,061.182 | 1,073.07 | 1,069.956 | 1,165.156 | 1,103.411 | 1,100.641 | 1,156.039 | 1,153.166 | 1,152.291 | 1,176.874 | 1,235.765 | 1,239.099 | 1,274.685 | 1,260.997 | 1,280.779 | 1,244.964 | 1,163.424 | 979.042 | 878.769 | 690.675 | 873.961 | 753.572 | 669.423 | 630.921 | 605.358 | 598.475 | 580.911 | 582.329 | 580.884 | 575.946 | 537.273 | 533.724 | 542.754 | 540.175 | 1,006.896 | 1,009.242 | 943.364 | 945.166 | 959.643 | 1,008.273 | 1,003.649 | 994.047 | 362.994 | 364.995 | 985.222 | 633.605 | 20.354 | 12.762 | 9.67 | 10.3 | 302.2 | 272 | 253.4 | 276.7 | 500.8 | 462.1 | 434.5 | 388.4 | 385.6 | 316.5 | 326.1 |
Deferred Revenue Non-Current
| 345.96 | 317.621 | 353.57 | 324.936 | 165.632 | 165.935 | 330.115 | 136.479 | 321.974 | 169.054 | 315.134 | 116.82 | 171.393 | 172.173 | 171.948 | 70.441 | 173.499 | 174.274 | 174.558 | 76.744 | 0 | 0 | 0 | 69.28 | 0 | 0 | 0 | 51.232 | 177.815 | 178.572 | 179.33 | 41.08 | 180.846 | 181.603 | 0 | 47.794 | 183.877 | 184.635 | 182.692 | 38.581 | 184.154 | 240.874 | 185.615 | 39.822 | 184.154 | 184.884 | 185.615 | 41.018 | 0.451 | 0.451 | 0.451 | 108.219 | 0.451 | 0.451 | 0.451 | 101.14 | 0.055 | 20.074 | 24.397 | 100.59 | 27.543 | 26.016 | 28.881 | 62.656 | 0 | 0 | 0 | 73.662 | 0 | 0 | 0 | 96.537 | 0 | 0 | 0 | 177.652 | 0 | 0 | 0 | 207.062 | 0 | 0 | 0 | 251.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -3,915.407 | -331.409 | 567.274 | 17.81 | 16.346 | 13.682 | 12.915 | 9.216 | 4.966 | 4.256 | 4.671 | 6.656 | 5.838 | 4.446 | 0.665 | 0.649 | 0.683 | 0.6 | 98.588 | 0 | 0 | 0 | 104.746 | 0 | 0 | 0 | 125.825 | 0.969 | 1.34 | 1.282 | 1.469 | 1.367 | 0.52 | 0 | 1.163 | 8.876 | 14.626 | 14.081 | 14.284 | 21.157 | 22.282 | 22.322 | 23.117 | 31.2 | 38.274 | 35.026 | 99.626 | 98.345 | 119.817 | 110.345 | 108.219 | 110.902 | 110.238 | 104.63 | 101.14 | 112.249 | 122.969 | 101.151 | 100.59 | 85.273 | 80.145 | 68.136 | 62.656 | 77.821 | 72.039 | 67.936 | 73.662 | 58.229 | 69.086 | 89.184 | 96.537 | 89.678 | 88.644 | 179.749 | 177.652 | 192.883 | 199.834 | 199.212 | 207.062 | 217.266 | 223.124 | 238.764 | 251.039 | 246.962 | 246.957 | 239.902 | 244.372 | 261.223 | 210.17 | 162.84 | 165.824 | 180.662 | 203.464 | 205.319 | 204.805 | 289.914 | 335.466 | 264.706 | 293 | 50.1 | 51.1 | 52.2 | 52.7 | 34.6 | 33 | 33.9 | 32.6 | 42.2 | 0 | 117.9 |
Other Non-Current Liabilities
| -3,719.328 | 3,961.553 | 340.463 | 439.548 | 66.474 | 66.2 | -96.491 | 95.84 | -87.898 | 66.461 | -82.42 | 125.733 | 78.939 | 82.888 | 92.945 | 265.503 | 104.034 | 97.686 | 94.434 | 64.971 | 247.383 | 238.729 | 239.84 | 161.043 | 334.344 | 338.119 | 332.916 | 155.845 | 155.412 | 154.368 | 152.662 | 290.044 | 155.426 | 147.536 | 328.649 | 280.954 | 145.473 | 143.939 | 142.881 | 380.567 | 120.51 | 120.575 | 119.755 | 266.456 | 126.602 | 126.018 | 139.071 | 271.316 | 172.052 | 170.779 | 169.668 | 58.441 | 141.751 | 141.29 | 140.502 | 41.511 | 129.544 | 129.4 | 128.957 | 49.939 | 131.701 | 128.407 | 126.613 | 97.857 | 103.967 | 98.861 | 102.256 | 23.364 | 104.7 | 99.739 | 97.542 | -7.164 | 94.121 | 97.96 | 709.637 | 534.077 | 695.903 | 696.019 | 697.122 | 491.19 | 698.292 | 703.064 | 700.204 | 464.035 | 88.986 | 109.592 | 102.868 | 117.331 | 104.218 | 146.931 | 157.486 | 137.735 | 702.965 | 783.489 | 166.419 | 43.009 | 655.895 | 657.448 | 40.107 | 38.7 | 33.4 | 33.6 | 33.6 | 33.1 | 32.3 | 32.4 | 41.5 | 42.7 | 32.4 | 0 | 46.4 |
Total Non-Current Liabilities
| 4,276.685 | 3,737.055 | 3,740.321 | 3,897.744 | 3,753.74 | 3,756.231 | 3,240.392 | 3,233.585 | 3,221.631 | 3,218.513 | 3,289.611 | 3,297.813 | 3,293.529 | 3,339.327 | 3,129.048 | 3,102.186 | 2,972.536 | 2,956.125 | 3,328.405 | 2,906.602 | 2,934.559 | 2,837.55 | 2,829.284 | 2,776.964 | 2,027.771 | 2,012.911 | 1,982.218 | 1,924.294 | 1,900.95 | 1,894.947 | 1,870.086 | 1,835.147 | 1,824.482 | 1,823.291 | 1,809.57 | 1,761.621 | 1,807.808 | 1,836.439 | 1,851.052 | 1,854.339 | 1,834.5 | 1,663.853 | 1,481.738 | 1,483.815 | 1,516.769 | 1,503.839 | 1,451.793 | 1,381.74 | 1,319.772 | 1,325.503 | 1,341.646 | 1,347.949 | 1,323.06 | 1,417.135 | 1,348.994 | 1,344.432 | 1,397.887 | 1,425.609 | 1,406.796 | 1,427.993 | 1,480.282 | 1,473.667 | 1,498.315 | 1,484.166 | 1,462.567 | 1,415.864 | 1,333.616 | 1,149.73 | 1,041.698 | 859.5 | 1,060.687 | 939.482 | 853.222 | 817.525 | 1,494.744 | 1,487.856 | 1,469.697 | 1,478.182 | 1,477.218 | 1,481.26 | 1,452.831 | 1,459.912 | 1,481.722 | 1,506.288 | 1,342.844 | 1,365.791 | 1,286.134 | 1,306.869 | 1,325.084 | 1,365.374 | 1,323.975 | 1,297.606 | 1,246.621 | 1,351.948 | 1,356.96 | 881.419 | 966.163 | 1,005.676 | 314.483 | 342 | 385.7 | 356.7 | 339.2 | 362.5 | 567.7 | 527.5 | 509.9 | 463.7 | 460.2 | 316.5 | 490.4 |
Total Liabilities
| 4,276.685 | 4,211.034 | 4,202.027 | 4,270.634 | 4,253.386 | 4,164.29 | 3,614.649 | 3,632.865 | 3,591.545 | 3,562.233 | 3,577.007 | 3,602.918 | 3,564.912 | 3,578.119 | 3,330.621 | 3,235.709 | 3,187.515 | 3,109.548 | 3,621.755 | 3,222.228 | 3,239.907 | 3,129.175 | 3,161.59 | 3,096.873 | 2,287.15 | 2,233.608 | 2,199.255 | 2,146.072 | 2,141.106 | 2,090.444 | 2,066.327 | 2,037.756 | 2,024.916 | 1,998.923 | 2,001.127 | 1,951.872 | 2,007.922 | 2,008.017 | 2,027.37 | 2,011.739 | 2,021.245 | 1,829.334 | 1,657.32 | 1,666.934 | 1,698.797 | 1,676.877 | 1,622.806 | 1,689.541 | 1,615.771 | 1,478.135 | 1,495.818 | 1,517.865 | 1,485.787 | 1,564.511 | 1,573.602 | 1,591.181 | 1,590.108 | 1,579.727 | 1,560.281 | 1,582.339 | 1,909.221 | 1,622.63 | 1,657.886 | 1,657.16 | 1,726.525 | 1,686.727 | 1,595.53 | 1,395.375 | 1,281.006 | 1,182.111 | 1,968.823 | 1,834.493 | 1,774.972 | 1,745.234 | 1,701.569 | 1,684.023 | 1,660.747 | 1,692.743 | 1,671.628 | 1,651.444 | 1,613.369 | 1,665.378 | 1,659.263 | 1,672.754 | 1,506.264 | 1,536.062 | 1,374.246 | 1,402.732 | 1,431.132 | 1,470.213 | 1,430.246 | 1,507.664 | 1,382.963 | 1,469.216 | 1,496.611 | 1,210.142 | 1,108.706 | 1,116.05 | 809.048 | 769.9 | 491.4 | 451 | 443 | 484.6 | 684 | 629.7 | 610.5 | 591.4 | 609.9 | 741.2 | 654.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 903.764 | 881.617 | 0 | 0 | 991.09 | 971.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.599 | 0.599 | 0.599 | 0.597 | 0.597 | 0.597 | 0.553 | 0.552 | 0.552 | 0.552 | 0.551 | 0.551 | 0.551 | 0.551 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.549 | 0.514 | 0.514 | 0.514 | 0.513 | 0.513 | 0.513 | 0.513 | 0.512 | 0.512 | 0.512 | 0.511 | 0.51 | 0.51 | 0.51 | 0.509 | 0.513 | 0.513 | 0.513 | 0.513 | 0.51 | 0.51 | 0.508 | 0.508 | 0.505 | 0.505 | 0.507 | 0.516 | 0.526 | 0.453 | 0.491 | 0.489 | 0.484 | 0.484 | 0.484 | 0.484 | 0.481 | 0.472 | 0.471 | 0.47 | 0.47 | 0.47 | 0.41 | 0.409 | 0.409 | 0.409 | 0.409 | 0.409 | 0.413 | 0.412 | 0.411 | 0.409 | 0.408 | 0.407 | 0.407 | 0.406 | 0.403 | 0.403 | 0.402 | 0.401 | 0.399 | 0.398 | 0.397 | 0.395 | 0.394 | 0.339 | 0.339 | 0.338 | 0.338 | 0.338 | 0.338 | 0.338 | 0.337 | 0.337 | 0.335 | 0.335 | 0.334 | 0.334 | 0.334 | 0.333 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Retained Earnings
| -888.144 | -881.617 | -917.538 | -894.259 | -971.995 | -952.941 | -959.199 | -978.619 | -1,022.77 | -1,062.442 | -1,112.726 | -1,088.105 | -1,083.411 | -1,074.872 | -1,016.953 | -911.092 | -831.265 | -711.798 | -545.104 | -495.514 | -534.403 | -420.408 | -412.905 | -388.524 | -504.577 | -483.279 | -495.426 | -479.17 | -511.798 | -494.396 | -500.422 | -491.805 | -501.505 | -496.883 | -510.008 | -473.404 | -476.261 | -467.019 | -476.067 | -446.963 | -480.594 | -467.346 | -462.105 | -454.77 | -459.637 | -452.442 | -394.057 | -366.066 | -41.265 | 170.759 | 161.805 | 155.777 | 150.674 | 152.28 | 143.643 | 145.6 | 178.378 | 210.158 | 232.878 | 234.728 | 235.328 | 248.229 | 238.178 | 234.751 | 226.719 | 232.239 | 223.452 | 230.758 | 227.001 | 229.153 | 122.311 | 118.885 | 212.629 | 206.318 | 211.479 | 198.32 | 211.385 | 223.002 | 223.413 | 232.27 | 241.17 | 240.936 | 264.231 | 283.624 | 298.438 | 287.695 | 276.342 | 282.798 | 258.926 | 159.642 | 144.128 | 149.815 | 172.963 | 218.534 | 221.682 | 197.558 | 302.694 | 321.744 | 335.987 | 351 | 89 | 94 | 99.9 | 26.7 | 18.6 | 16.3 | 13.9 | 16.8 | 43.2 | 150.8 | 39.5 |
Accumulated Other Comprehensive Income/Loss
| -16.219 | -17.868 | -17.979 | -19.387 | -19.692 | -19.639 | -17.215 | -10.923 | -11.926 | -20.392 | -19.094 | -29.08 | -36.574 | -40.647 | -51.851 | -57.951 | -69.052 | -64.627 | -63.438 | -28.159 | -38.117 | -30.524 | -30.622 | -28.024 | -23.091 | -26.53 | -26.614 | -26.692 | -20.659 | -22.223 | -22.257 | -22.268 | -28.613 | -24.999 | -25.002 | -25.047 | -26.562 | -26.235 | -26.272 | -26.331 | -9.27 | -9.219 | -9.172 | -9.119 | -14.866 | -15.031 | -23.441 | -24.603 | -36.031 | -36.031 | -36.057 | -36.031 | -20.272 | -21.167 | -24.681 | -28.089 | -28.173 | -29.905 | -32.793 | -33.427 | -42.21 | -41.534 | -43.977 | -43.385 | -14.673 | -9.042 | -13.113 | -10.875 | -16.681 | -16.679 | -15.888 | -16.208 | -19.403 | -19.291 | -19.311 | -20.984 | -18.571 | -18.233 | -17.86 | -18.178 | -18.454 | -18.849 | -18.893 | -19.348 | -15.839 | -16.092 | -16.193 | -16.353 | -9.568 | -9.957 | -10.294 | -11.188 | -3.934 | -3.494 | -1.992 | 16.374 | 94.227 | 158.112 | 52.38 | 97.5 | -2.4 | -257.6 | -257.6 | -257.6 | -237.3 | -237.3 | -237.3 | -237.3 | 0 | -5 | -333.9 |
Other Total Stockholders Equity
| 555.535 | 579.886 | 1,464.852 | 1,482.202 | 474.059 | 498.716 | 1,076.138 | 1,084.891 | 1,085.722 | 1,088.488 | 1,094.425 | 1,094.241 | 1,080.202 | 1,076.948 | 1,172.959 | 1,173.794 | 1,171.693 | 1,169.579 | 1,168.013 | 1,167.853 | 883.484 | 885.442 | 883.477 | 885.612 | 884.65 | 882.99 | 881.45 | 883.506 | 883.341 | 881.437 | 879.649 | 881.56 | 879.804 | 878.337 | 876.796 | 877.5 | 875.704 | 874.267 | 873.498 | 874.191 | 1,076.744 | 1,071.272 | 1,219.91 | 1,221.079 | 1,216.013 | 1,256.974 | 1,249.618 | 1,243.741 | 970.518 | 932.993 | 926.614 | 925.305 | 922.069 | 919.954 | 917.337 | 911.76 | 886.004 | 881.852 | 878.503 | 876.913 | 875.699 | 714.408 | 712.225 | 711.444 | 709.334 | 705.043 | 701.831 | 721.196 | 718.05 | 710.32 | 701.384 | 694.941 | 690.2 | 686.565 | 680.555 | 670.828 | 668.611 | 664.474 | 661.557 | 655.11 | 651.259 | 648.854 | 642.938 | 639.839 | 523.33 | 522.614 | 520.947 | 520.796 | 520.398 | 520.3 | 520.147 | 519.515 | 519.349 | 516.764 | 514.515 | 513.599 | 514.549 | 514.041 | 512.554 | 512.4 | 505.5 | 756.2 | 756 | 756.1 | 735.7 | 735.7 | 734.4 | 736.7 | 494.9 | 479.6 | 807.4 |
Total Shareholders Equity
| 555.535 | 562.617 | 529.934 | 569.153 | 474.059 | 498.716 | 100.277 | 95.901 | 51.578 | 6.206 | -36.844 | -22.393 | -39.232 | -38.02 | 104.705 | 205.301 | 271.926 | 393.704 | 560.021 | 644.729 | 311.478 | 435.024 | 440.464 | 469.577 | 357.495 | 373.694 | 359.923 | 378.156 | 351.396 | 365.33 | 357.481 | 367.997 | 350.196 | 356.965 | 342.295 | 379.562 | 373.394 | 381.526 | 371.672 | 401.407 | 587.39 | 595.215 | 749.141 | 757.695 | 742.015 | 790.008 | 832.636 | 853.598 | 893.675 | 1,068.212 | 1,052.851 | 1,045.535 | 1,052.955 | 1,051.551 | 1,036.783 | 1,029.752 | 1,036.681 | 1,062.576 | 1,079.058 | 1,078.684 | 1,069.287 | 921.513 | 906.835 | 903.219 | 921.789 | 928.649 | 912.579 | 941.492 | 928.782 | 923.205 | 808.216 | 798.026 | 883.833 | 873.999 | 873.129 | 848.567 | 861.828 | 869.645 | 867.511 | 869.601 | 874.373 | 871.338 | 888.671 | 904.509 | 806.268 | 794.556 | 781.434 | 787.579 | 770.094 | 670.323 | 654.319 | 658.479 | 688.715 | 732.139 | 734.54 | 727.865 | 911.804 | 994.231 | 901.254 | 961.2 | 592.4 | 592.6 | 598.3 | 525.2 | 517 | 514.7 | 511 | 516.2 | 538.1 | 626.4 | 513 |
Total Equity
| 927.809 | 928.924 | 887.272 | 917.903 | 810.447 | 826.365 | 420.03 | 407.758 | 355.735 | 302.467 | -37.179 | -22.552 | -27.092 | -25.819 | 210.929 | 320.786 | 400.236 | 535.397 | 723.047 | 866.24 | 590.83 | 722.742 | 731.579 | 757.01 | 357.495 | 373.694 | 359.923 | 378.156 | 351.396 | 365.33 | 357.481 | 367.997 | 350.196 | 356.965 | 342.295 | 379.562 | 373.394 | 381.526 | 371.672 | 401.407 | 587.39 | 595.215 | 749.141 | 757.695 | 742.015 | 790.008 | 832.636 | 853.598 | 893.675 | 1,068.212 | 1,052.851 | 1,045.535 | 1,052.955 | 1,051.551 | 1,036.783 | 1,029.752 | 1,036.681 | 1,062.576 | 1,079.058 | 1,078.684 | 1,069.287 | 921.513 | 906.835 | 903.219 | 921.789 | 928.649 | 912.579 | 941.492 | 928.782 | 923.205 | 808.216 | 798.026 | 883.833 | 873.999 | 873.129 | 848.567 | 861.828 | 869.645 | 867.511 | 869.601 | 874.373 | 871.338 | 888.671 | 904.509 | 808.287 | 796.455 | 783.164 | 789.464 | 772.008 | 672.06 | 655.793 | 660.158 | 690.461 | 733.842 | 735.864 | 729.411 | 913.493 | 995.87 | 902.654 | 962.5 | 594.6 | 594.9 | 600.3 | 527.4 | 529.7 | 526.9 | 520.8 | 526.2 | 538.1 | 626.4 | 527.8 |
Total Liabilities & Shareholders Equity
| 5,204.494 | 5,139.958 | 5,089.299 | 5,188.537 | 5,063.833 | 4,990.655 | 4,034.679 | 4,040.623 | 3,947.28 | 3,864.7 | 3,539.828 | 3,580.525 | 3,537.82 | 3,552.3 | 3,541.55 | 3,556.495 | 3,587.751 | 3,644.945 | 4,344.802 | 4,088.468 | 3,830.737 | 3,851.917 | 3,893.169 | 3,853.883 | 2,644.645 | 2,607.302 | 2,559.178 | 2,524.228 | 2,492.502 | 2,455.774 | 2,423.808 | 2,405.753 | 2,375.112 | 2,355.888 | 2,343.422 | 2,331.434 | 2,381.316 | 2,389.543 | 2,399.042 | 2,413.146 | 2,608.635 | 2,424.549 | 2,406.461 | 2,424.629 | 2,440.812 | 2,466.885 | 2,455.442 | 2,543.139 | 2,509.446 | 2,546.347 | 2,548.669 | 2,563.4 | 2,538.742 | 2,616.062 | 2,610.385 | 2,620.933 | 2,626.789 | 2,642.303 | 2,639.339 | 2,661.023 | 2,978.508 | 2,544.143 | 2,564.721 | 2,560.379 | 2,648.314 | 2,615.376 | 2,508.109 | 2,336.867 | 2,209.788 | 2,105.316 | 2,777.039 | 2,632.519 | 2,658.805 | 2,619.233 | 2,574.698 | 2,532.59 | 2,522.575 | 2,562.388 | 2,539.139 | 2,521.045 | 2,487.742 | 2,536.716 | 2,547.934 | 2,577.263 | 2,314.551 | 2,332.517 | 2,157.41 | 2,192.196 | 2,203.14 | 2,142.273 | 2,086.039 | 2,167.822 | 2,073.424 | 2,203.058 | 2,232.475 | 1,939.553 | 2,022.199 | 2,111.92 | 1,711.702 | 1,732.4 | 1,086 | 1,045.9 | 1,043.3 | 1,012 | 1,213.7 | 1,156.6 | 1,131.3 | 1,117.6 | 1,148 | 1,367.6 | 1,182.2 |