RHÖN-KLINIKUM Aktiengesellschaft
FSX:RHK.DE
12.6 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 9.014 | 10.797 | 15.551 | 11.171 | 5.731 | 6.259 | 8.761 | 4.867 | 10.516 | 1 | 13.59 | 6.645 | 6.944 | 1.116 | -1.8 | 7.7 | 2 | -4 | 10.2 | 18.1 | 15.2 | 10.7 | 6.6 | 35.7 | 8.5 | 12.4 | 4.4 | 12.4 | 9.8 | 10.5 | -26 | 13.4 | 21 | 52.5 | 20.4 | 17.3 | 18.4 | 34.2 | 1.4 | 12.9 | -183.9 | 1,418.1 | 28 | 27.5 | 32.5 | 29.7 | 21.528 | 25.7 | 19.6 | 41 | 173.14 | -76.94 | 44.4 | 45.9 | 43.3 | 43.5 | 44.9 | 42.1 | 43.2 | 37.8 | 42.4 | 35.3 |
Depreciation & Amortization
| 0 | 0 | 0 | 16.3 | 16.491 | 16.309 | 17.354 | 17.54 | 0 | 0 | 0 | 0 | 0 | 0 | 18.4 | 17.3 | 17.2 | 16.9 | 16.6 | 17.3 | 16.8 | 17.4 | 15.4 | 15 | 15.2 | 15 | 14.8 | 14.8 | 14.6 | 14.6 | 15.5 | 14.9 | 14.8 | 14.6 | 7.5 | 14.9 | 15 | 15 | 20 | 15.3 | 33.5 | 13.5 | 15.4 | 35 | 35.4 | 35.2 | 37.4 | 35.7 | 35.1 | 31.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.3 | 11.8 | 53.6 | -13.2 | -16.6 | -14.7 | 2.2 | -43.6 | 31.2 | -47.1 | -17.6 | -38.3 | 8.5 | 4.1 | -8.5 | -19.2 | -6 | 20.6 | -9.8 | -43.6 | -1.6 | 3.5 | -29.5 | -36.4 | 72.3 | 4.9 | 43.2 | -33.3 | -6 | 46.8 | -27.8 | -23.2 | -35.6 | 20.8 | -40.1 | -29.8 | -74.42 | -1.3 | -69.9 | -7.6 | 4.9 | 18.6 | -51.6 | -7.5 | -19.8 | 57.9 | -57.5 | 0.6 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.6 | -4.4 | 45.8 | 5.9 | 1.8 | -1.3 | 12.4 | -24.1 | 30.7 | -1.3 | 4.3 | -42.7 | 7.5 | -1.2 | -3.4 | -15.8 | 6.4 | 4.8 | -5.2 | -18.6 | 14.3 | -0.5 | -5.2 | -14.6 | -0.3 | -0.1 | 0 | -9.6 | 10.5 | 14.3 | 5.6 | -32.9 | 4.4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | -1 | -3.3 | -1.3 | -3.9 | -2.6 | 1.7 | 2.6 | -2.1 | 0.6 | -0.3 | 0.9 | -0.9 | -0.6 | 0.2 | 1.1 | -3.6 | -0.1 | 0.4 | 2 | -2.5 | -1.4 | 1.1 | 1.5 | -2.4 | 0.3 | -0.9 | 3.3 | -2.9 | -2.8 | 0.4 | 2.3 | -4.5 | 0.9 | -1.7 | 2.3 | -2.59 | -0.9 | -0.4 | 3.2 | -3.2 | -1.4 | 0.2 | 2.5 | -4.1 | -0.6 | -1.2 | 2.8 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.1 | 12.8 | 56.9 | -11.9 | -12.7 | -12.1 | 0.5 | -46.2 | 33.3 | -47.7 | -17.3 | -39.2 | 9.4 | 4.7 | -8.7 | -20.3 | -2.4 | 20.7 | -10.2 | -45.6 | 0.9 | 4.9 | -30.6 | -37.9 | 74.7 | 4.6 | 44.1 | -36.6 | -3.1 | 49.6 | -28.2 | -25.5 | -31.1 | 19.9 | -38.4 | -32.1 | -71.83 | -0.4 | -69.5 | -10.8 | 8.1 | 20 | -51.8 | -10 | -15.7 | 58.5 | -56.3 | -2.2 |
Other Non Cash Items
| -9.014 | -10.797 | -15.551 | -11.171 | -5.731 | -6.259 | -8.761 | -4.867 | -10.516 | -1 | -13.59 | -6.645 | -6.944 | -1.116 | -0.2 | -3.3 | -2.4 | -0.4 | -0.3 | -0.6 | -0.6 | -0.8 | 0.1 | -0.7 | -0.5 | -1.4 | 0.2 | 1.4 | -1.3 | -0.8 | 33.8 | 1.9 | -2.5 | -5.6 | -1.6 | 1.6 | -1.3 | -7.2 | -76.6 | -4.9 | 110.9 | -1,398.1 | -2.3 | 4.7 | 19.6 | -40.1 | 59.6 | 3 | 63.1 | -90.8 | 121.63 | 171.84 | 48.2 | 3.9 | 22.9 | 21.7 | 21.3 | 17.4 | 16.9 | 24.3 | 13.9 | 17.5 |
Operating Cash Flow
| 0 | 0 | 0 | 32.6 | 32.982 | 32.618 | 35.008 | 35.08 | 0 | 0 | 0 | 0 | 0 | 0 | 10.1 | 33.5 | 70.4 | -0.7 | 9.9 | 20.1 | 33.6 | -16.3 | 53.3 | 2.9 | 5.6 | -12.3 | 27.9 | 32.7 | 14.6 | 5.1 | 17.3 | 50.8 | 23.5 | 17.9 | 24.7 | 37.3 | 2.6 | 5.6 | 17.1 | 28.2 | 3.7 | 0.2 | 35.1 | 114 | 59.7 | 1.6 | 24 | 85.2 | 77.7 | -47.8 | 220.35 | 93.6 | 22.7 | 42.2 | 71.1 | 83.8 | 14.6 | 52 | 40.3 | 120 | -1.2 | 53.4 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.3 | -22.7 | -22.9 | -19.1 | -28.5 | -19.1 | -23.9 | -43 | -65.3 | -36.5 | -35 | -26.6 | -39.7 | -29 | -24.7 | -22.4 | -37.7 | -24.2 | -27.2 | -24.4 | -37.3 | -18.1 | -11.8 | -9.2 | -27.6 | -14.4 | -11.6 | -40.3 | -64.5 | -38.4 | -36.5 | -25.9 | -68.7 | -38.1 | -44.4 | -41.9 | -234.78 | -83.9 | -65.5 | -56.3 | -118 | -75.9 | -81.3 | -53.4 | -93.8 | -71 | -67.2 | -53.9 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.2 | -1 | -0.8 | 0 | 0 | -3.7 | 0.1 | 0.3 | 0 | 0 | 0 | -0.6 | 0 | -0.3 | -0.6 | -0.3 | -9.7 | -0.1 | -1.3 | 2 | 2.8 | -0.5 | -0.9 | 41.2 | 21.1 | 28.6 | 3.4 | 2,887.5 | -1.2 | -0.1 | -0.1 | -0.1 | -2.7 | -8 | -41.1 | -3 | 0 | -0.5 | -0.6 | -13.6 | 0 | -5 | 0 | 0 | -124.6 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -10 | -39.9 | 0 | 15 | -15 | 0.1 | -2.3 | -0.4 | -0.6 | 0 | 0.1 | 0 | -0.6 | -0.2 | -2.2 | 1.3 | -3.1 | -3.5 | -3.6 | -165 | 150 | 30 | -390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | -15 | 15.1 | 0 | -25 | 25 | 0 | -40 | 0 | 40.1 | 20 | 0.1 | 20 | 45 | 35 | 20 | -0.2 | 55 | 65 | -2.3 | -1.2 | -0.6 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.8 | 5.6 | 6.3 | 3.2 | 17.9 | -19.7 | 6.1 | 4.1 | 10.6 | 3.9 | 3.9 | 1.5 | 8.4 | 3.8 | 3 | 1.8 | -0.2 | 2.6 | 4.5 | 1 | 7.8 | 2.9 | 2.6 | 0.8 | 8.5 | -5.4 | 6.4 | 11.4 | 39.8 | 11.1 | 9.8 | 4.9 | 39.4 | 9.8 | 8.4 | 10 | 59.21 | 91.3 | 2.7 | 2.1 | 5 | 8.4 | 2.3 | 1.9 | 2.6 | 3.5 | -3 | 0.7 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | -28.1 | -72.3 | -0.8 | 4.4 | -57.5 | 7.3 | -40.9 | -95.1 | -33.2 | 9 | -5.7 | -31.2 | -6.1 | 22.5 | 11.9 | -16.6 | -25 | 27.5 | 40 | -191.7 | 134.3 | 19.9 | -357.2 | 2 | 8.8 | -1.8 | 2,858.6 | -25.9 | -27.4 | -26.8 | -21.1 | -32 | -36.3 | -77.1 | -34.9 | -175.57 | 6.9 | -63.4 | -67.8 | -113 | -72.5 | -79 | -51.5 | -215.8 | -67.5 | -70.2 | -53.2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.8 | 99.5 | 0 | 0.2 | -0.2 | -0.8 | -10 | 0 | -0.3 | -0.2 | -0.2 | 0 | -143.2 | 0 | 0 | 0 | 0 | 61.6 | -8.9 | -245.9 | -349.1 | -0.5 | -44.1 | -101.6 | -28.3 | 45.7 | -217.2 | 89.6 | -31.3 | 51.64 | -116.6 | 53.5 | 17.7 | 53.2 | -11.9 | 26.5 | 44.5 | 89.1 | -23.1 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -167 | 0 | 0 | 0 | -1,632.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.4 | 0 | 0 | 0 | -14.7 | 0 | 0 | 0 | -23.4 | 0 | 0 | 0 | -53.6 | 0 | 0 | -0.1 | -58.7 | 0 | 0 | 0 | -34.6 | 0 | 0 | 0 | -34.6 | 0 | 0 | 0 | 0 | 0 | -46.32 | -41.22 | -51.1 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | -12.6 | -0.8 | -0.9 | -1.7 | 57.9 | 0 | 0 | 1.9 | -0.2 | -1.2 | 0 | -0.3 | -0.6 | -0.3 | 0 | -0.4 | 0 | -53.8 | -0.1 | 2.8 | 0 | -60.4 | -1.3 | -1,697.4 | -0.5 | -50.2 | -47.9 | 0 | -3.3 | -34.6 | 0.1 | -0.7 | -2.2 | -62.7 | 0 | 2.5 | -1.8 | 0 | 0 | -1.6 | 0 | -43.6 | 0 | 0 | 444.2 | 33.2 | -5.7 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | -12.6 | -0.8 | -0.9 | -1.7 | 57.9 | -20.3 | -0.8 | 101.4 | -0.2 | -15.7 | -0.2 | -1.1 | -10.6 | -23.7 | -0.3 | -0.6 | -0.2 | -53.8 | -143.3 | -167 | -0.1 | -60.4 | -1.3 | -1,635.8 | -9.4 | -296.1 | -397 | -0.5 | -47.4 | -136.2 | -28.2 | 45 | -219.4 | 26.9 | -31.3 | 7.82 | -118.4 | 2.4 | 22.8 | 51.6 | -11.9 | -17.1 | 44.5 | 89.3 | 421.1 | 33.2 | -5.7 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 77.455 | -11.941 | 10.876 | 1.206 | -23.243 | 0 | 0 | 0 | 0 | 0 | 0 | -24.7 | -7.2 | -2.7 | -2.4 | 12.6 | 20.5 | 20.6 | -58 | 59.6 | -30.5 | -1.1 | -18.2 | -4.4 | 16 | 13.4 | 16.7 | 0.1 | 25.6 | -2.8 | -85.4 | -334 | 171.5 | -37.9 | -351.6 | -1,616.7 | 27.6 | -294.2 | 2,461.8 | 8.7 | 39.2 | -103.3 | -47.7 | 37 | -170.5 | 27.5 | -114 | 406.48 | -17.9 | -38.3 | -2.8 | 9.7 | -0.6 | -81.5 | 45 | -86.2 | 473.6 | -38.2 | -5.5 |
Cash At End Of Period
| 0 | 0 | 0 | 153.724 | 76.269 | 88.21 | 77.334 | 76.128 | 0 | 0 | 0 | 0 | 0 | 91 | 91 | 115.7 | 122.9 | 125.6 | 128 | 115.4 | 94.9 | 74.3 | 132.3 | 72.7 | 103.2 | 104.3 | 122.5 | 126.9 | 110.9 | 97.5 | 80.8 | 80.7 | 55.1 | 57.9 | 143.3 | 477.3 | 305.8 | 343.7 | 695.3 | 2,312 | 2,284.4 | 2,578.6 | 116.8 | 108.1 | 68.9 | 172.2 | 219.9 | 182.9 | 353.4 | 325.9 | 439.9 | 334.2 | 352.1 | 390.4 | 393.2 | 383.5 | 384.1 | 465.6 | 420.6 | 506.8 | 33.2 | 71.4 |