RHI Magnesita India Limited
NSE:RHIM.NS
504.15 (INR) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 37,811.04 | 27,262.665 | 19,859.65 | 13,614.038 | 6,942.004 | 7,410.514 | 6,205.706 | 5,193.877 | 4,588.833 | 4,513.648 | 4,035.037 | 3,598.496 | 3,004.161 | 0 |
| Cost of Revenue
| 23,654.64 | 17,069.325 | 12,590.388 | 8,943.961 | 4,402.393 | 4,758.134 | 3,747.464 | 3,307.503 | 2,936.218 | 2,502.631 | 2,143.279 | 1,983.447 | 1,713.194 | 0 |
| Gross Profit
| 14,156.4 | 10,193.34 | 7,269.262 | 4,670.077 | 2,539.611 | 2,652.38 | 2,458.242 | 1,886.374 | 1,652.615 | 2,011.017 | 1,891.758 | 1,615.049 | 1,290.967 | 0 |
| Gross Profit Ratio
| 0.374 | 0.374 | 0.366 | 0.343 | 0.366 | 0.358 | 0.396 | 0.363 | 0.36 | 0.446 | 0.469 | 0.449 | 0.43 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 499.503 | 284.635 | 202.807 | 82.845 | 37.348 | 45.267 | 27.966 | 46.783 | 53.483 | 0 | 20.647 | 17.433 | 0 | 0 |
| Selling & Marketing Expenses
| 639.181 | 25.4 | 2.921 | 10.67 | 27.438 | 85.178 | 83.861 | 210.207 | 0 | 0 | 161.795 | 154.048 | 0 | 0 |
| SG&A
| 1,138.684 | 310.035 | 205.728 | 93.515 | 64.786 | 130.445 | 111.827 | 256.99 | 53.483 | 385.245 | 565.016 | 476.59 | 0 | 0 |
| Other Expenses
| 12,552.624 | 148.762 | 27.092 | 22.126 | 4.888 | 8.642 | 1.326 | 639.848 | 790.252 | 1,249.116 | 1,129.706 | 963.061 | 802.766 | 0.932 |
| Operating Expenses
| 13,691.308 | 7,303.602 | 3,640.037 | 2,857.78 | 1,413.674 | 1,382.978 | 1,238.144 | 896.838 | 843.735 | 1,249.116 | 1,129.706 | 963.061 | 802.766 | 0.932 |
| Operating Income
| 3,910.183 | 3,066.415 | 3,604.193 | 1,811.283 | 1,962 | 1,257.834 | 1,220.098 | 1,048.716 | 846.564 | 796.272 | 795.848 | 614.426 | 458.367 | -0.932 |
| Operating Income Ratio
| 0.103 | 0.112 | 0.181 | 0.133 | 0.283 | 0.17 | 0.197 | 0.202 | 0.184 | 0.176 | 0.197 | 0.171 | 0.153 | 0 |
| Total Other Income Expenses Net
| -4,065.242 | -7,029.411 | -3,141.945 | -2,169.485 | -142.99 | -1,069.463 | -998.228 | -783.588 | 74.218 | 47.846 | -14.84 | -27.457 | 0 | 0 |
| Income Before Tax
| -155.059 | -3,962.996 | 3,574.822 | 1,845.796 | 1,173.297 | 1,375.224 | 1,308.453 | 1,048.716 | 846.564 | 796.272 | 795.848 | 614.426 | 458.367 | -0.932 |
| Income Before Tax Ratio
| -0.004 | -0.145 | 0.18 | 0.136 | 0.169 | 0.186 | 0.211 | 0.202 | 0.184 | 0.176 | 0.197 | 0.171 | 0.153 | 0 |
| Income Tax Expense
| 846.035 | 693.526 | 884.778 | 479.563 | 304.642 | 476.958 | 450.121 | 362.535 | 288.38 | 267.878 | 267.384 | 200.524 | 150.274 | 0 |
| Net Income
| -1,004.456 | -4,656.522 | 2,690.044 | 1,366.233 | 868.655 | 898.266 | 858.332 | 686.181 | 558.184 | 528.394 | 528.464 | 413.902 | 308.093 | -0.932 |
| Net Income Ratio
| -0.027 | -0.171 | 0.135 | 0.1 | 0.125 | 0.121 | 0.138 | 0.132 | 0.122 | 0.117 | 0.131 | 0.115 | 0.103 | 0 |
| EPS
| -4.88 | -27.82 | 16.71 | 8.49 | 5.4 | 7.48 | 7.14 | 5.74 | 4.65 | 4.4 | 4.4 | 3.45 | 2.56 | -1.86 |
| EPS Diluted
| -4.88 | -27.82 | 16.71 | 8.49 | 5.4 | 7.48 | 7.14 | 5.74 | 4.65 | 4.4 | 4.4 | 3.45 | 2.56 | -1.86 |
| EBITDA
| 2,346.841 | -2,900.938 | 3,955.79 | 2,207.766 | 2,255.285 | 1,355.714 | 1,288.367 | 1,121.854 | 905.646 | 851.637 | 832.855 | 665.488 | 522.468 | -0.932 |
| EBITDA Ratio
| 0.062 | -0.105 | 0.199 | 0.163 | 0.178 | 0.175 | 0.2 | 0.217 | 0.2 | 0.187 | 0.206 | 0.197 | 0.172 | 0 |