Robert Half International Inc.
NYSE:RHI
70.93 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,465.004 | 1,472.524 | 1,475.937 | 1,472.892 | 1,563.812 | 1,639.478 | 1,716.335 | 1,727.026 | 1,833.455 | 1,862.827 | 1,814.834 | 1,769.917 | 1,712.566 | 1,580.581 | 1,398.38 | 1,304.086 | 1,189.897 | 1,108.326 | 1,506.691 | 1,537.385 | 1,552.132 | 1,516.385 | 1,468.53 | 1,481.658 | 1,466.226 | 1,457.054 | 1,395.333 | 1,346.282 | 1,324.709 | 1,308.428 | 1,287.37 | 1,265.073 | 1,338.541 | 1,344.16 | 1,302.625 | 1,304.594 | 1,312.718 | 1,272.058 | 1,205.563 | 1,221.45 | 1,224.308 | 1,164.914 | 1,084.342 | 1,083.864 | 1,075.119 | 1,063.228 | 1,023.684 | 1,034.213 | 1,033.173 | 1,028.383 | 1,015.444 | 973.473 | 984.668 | 937.966 | 880.869 | 851.572 | 817.258 | 0.769 | 737.173 | 737.423 | 725.912 | 1,573.212 | 823.325 | 989.837 | 1,160.086 | 1,224.641 | 1,225.99 | 1,220.068 | 1,179.045 | 1,149.128 | 1,097.425 | 1,060.234 | 1,027.563 | 981.825 | 943.924 | 884.765 | 867.015 | 816.711 | 769.948 | 754.197 | 707.987 | 641.23 | 572.282 | 517.664 | 501.137 | 482.962 | 473.228 | 478.581 | 484.778 | 473.121 | 468.471 | 510.483 | 574.69 | 648.404 | 719.273 | 705.888 | 689.585 | 671 | 632.846 | 569.8 | 529.5 | 497.1 | 485 | 478.9 | 470.7 | 442.2 | 401.3 | 368.5 | 339.8 | 311.6 | 283 | 258.8 | 233 | 210.6 | 196.2 | 175.9 | 159.3 | 148.6 | 144.7 | 125 | 114.9 | 106.5 | 99.9 | 87.1 | 77.1 | 72.4 | 69.6 | 59 | 55.1 | 53.4 | 52.7 | 50.9 | 50.9 | 51.4 | 56.3 | 59.1 | 60.1 | 62.8 | 66.6 | 60.2 | 58.6 | 57.6 | 58.1 | 47.4 | 45.6 | 44 | 45.1 | 26.5 | 26.4 | 26.4 | 26.4 | 1.9 | 1.8 | 1.8 | 1.8 | 4.8 | 9.4 |
Cost of Revenue
| 893.348 | 908.665 | 926.448 | 888.728 | 922.873 | 979.309 | 1,026.603 | 1,007.979 | 1,045.846 | 1,047.28 | 1,042.988 | 1,025.799 | 987.239 | 915.709 | 836.669 | 789.744 | 722.551 | 685.249 | 895.974 | 898.441 | 905.686 | 878.844 | 860.942 | 861.596 | 855.758 | 849.936 | 822.967 | 793.136 | 778.309 | 769.99 | 761.542 | 745.871 | 786.032 | 787.167 | 770.653 | 764.513 | 762.917 | 741.556 | 711.476 | 720.693 | 719.088 | 686.47 | 645.847 | 640.648 | 637.641 | 631.12 | 613.394 | 617.788 | 617.924 | 613.08 | 613.361 | 586.151 | 592.765 | 565.678 | 542.78 | 524.665 | 508.118 | 0.479 | 469.045 | 458.94 | 459.501 | 1,014.427 | 529.597 | 587.451 | 676.513 | 708.017 | 715.002 | 696.447 | 678.252 | 656.443 | 636.696 | 609.184 | 595.566 | 563.823 | 550.72 | 517.841 | 511.005 | 480.43 | 456.114 | 450.889 | 425.652 | 386.598 | 356.255 | 325.064 | 314.026 | 305.587 | 303.576 | 307.301 | 309.342 | 290.003 | 283.57 | 308.219 | 344.125 | 375.641 | 408.287 | 387.598 | 380.729 | 369.127 | 349.62 | 321.6 | 298.7 | 284.5 | 280.4 | 279.5 | 275.5 | 259.9 | 236.4 | 218.5 | 201.2 | 184.4 | 168.5 | 155.7 | 139.4 | 125.4 | 118.4 | 106.7 | 96.3 | 90.1 | 87.9 | 76 | 69.7 | 64.4 | 60.7 | 53.7 | 47 | 43.4 | 41.6 | 35.6 | 32.7 | 30.9 | 30.2 | 28.7 | 28.4 | 27.7 | 30.1 | 31.5 | 30.8 | 31.8 | 34.2 | 30.6 | 29.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 571.656 | 563.859 | 549.489 | 584.164 | 640.939 | 660.169 | 689.732 | 719.047 | 787.609 | 815.547 | 771.846 | 744.118 | 725.327 | 664.872 | 561.711 | 514.342 | 467.346 | 423.077 | 610.717 | 638.944 | 646.446 | 637.541 | 607.588 | 620.062 | 610.468 | 607.118 | 572.366 | 553.146 | 546.4 | 538.438 | 525.828 | 519.202 | 552.509 | 556.993 | 531.972 | 540.081 | 549.801 | 530.502 | 494.087 | 500.757 | 505.22 | 478.444 | 438.495 | 443.216 | 437.478 | 432.108 | 410.29 | 416.425 | 415.249 | 415.303 | 402.083 | 387.322 | 391.903 | 372.288 | 338.089 | 326.907 | 309.14 | 0.29 | 268.128 | 278.483 | 266.411 | 558.785 | 293.728 | 402.386 | 483.573 | 516.624 | 510.988 | 523.621 | 500.793 | 492.685 | 460.729 | 451.05 | 431.997 | 418.002 | 393.204 | 366.924 | 356.01 | 336.281 | 313.834 | 303.308 | 282.335 | 254.632 | 216.027 | 192.6 | 187.111 | 177.375 | 169.652 | 171.28 | 175.436 | 183.118 | 184.901 | 202.264 | 230.565 | 272.763 | 310.986 | 318.29 | 308.856 | 301.873 | 283.226 | 248.2 | 230.8 | 212.6 | 204.6 | 199.4 | 195.2 | 182.3 | 164.9 | 150 | 138.6 | 127.2 | 114.5 | 103.1 | 93.6 | 85.2 | 77.8 | 69.2 | 63 | 58.5 | 56.8 | 49 | 45.2 | 42.1 | 39.2 | 33.4 | 30.1 | 29 | 28 | 23.4 | 22.4 | 22.5 | 22.5 | 22.2 | 22.5 | 23.7 | 26.2 | 27.6 | 29.3 | 31 | 32.4 | 29.6 | 29.2 | 57.6 | 58.1 | 47.4 | 45.6 | 44 | 45.1 | 26.5 | 26.4 | 26.4 | 26.4 | 1.9 | 1.8 | 1.8 | 1.8 | 4.8 | 9.4 |
Gross Profit Ratio
| 0.39 | 0.383 | 0.372 | 0.397 | 0.41 | 0.403 | 0.402 | 0.416 | 0.43 | 0.438 | 0.425 | 0.42 | 0.424 | 0.421 | 0.402 | 0.394 | 0.393 | 0.382 | 0.405 | 0.416 | 0.416 | 0.42 | 0.414 | 0.418 | 0.416 | 0.417 | 0.41 | 0.411 | 0.412 | 0.412 | 0.408 | 0.41 | 0.413 | 0.414 | 0.408 | 0.414 | 0.419 | 0.417 | 0.41 | 0.41 | 0.413 | 0.411 | 0.404 | 0.409 | 0.407 | 0.406 | 0.401 | 0.403 | 0.402 | 0.404 | 0.396 | 0.398 | 0.398 | 0.397 | 0.384 | 0.384 | 0.378 | 0.377 | 0.364 | 0.378 | 0.367 | 0.355 | 0.357 | 0.407 | 0.417 | 0.422 | 0.417 | 0.429 | 0.425 | 0.429 | 0.42 | 0.425 | 0.42 | 0.426 | 0.417 | 0.415 | 0.411 | 0.412 | 0.408 | 0.402 | 0.399 | 0.397 | 0.377 | 0.372 | 0.373 | 0.367 | 0.358 | 0.358 | 0.362 | 0.387 | 0.395 | 0.396 | 0.401 | 0.421 | 0.432 | 0.451 | 0.448 | 0.45 | 0.448 | 0.436 | 0.436 | 0.428 | 0.422 | 0.416 | 0.415 | 0.412 | 0.411 | 0.407 | 0.408 | 0.408 | 0.405 | 0.398 | 0.402 | 0.405 | 0.397 | 0.393 | 0.395 | 0.394 | 0.393 | 0.392 | 0.393 | 0.395 | 0.392 | 0.383 | 0.39 | 0.401 | 0.402 | 0.397 | 0.407 | 0.421 | 0.427 | 0.436 | 0.442 | 0.461 | 0.465 | 0.467 | 0.488 | 0.494 | 0.486 | 0.492 | 0.498 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 473.716 | 495.391 | 503.166 | 483.332 | 527.304 | 538.929 | 531.729 | 535.079 | 494.894 | 499.994 | 529.351 | 481.676 | 476.293 | 414.662 | 479.573 | 383.099 | 358.128 | 465.073 | 1,423.053 | 469.955 | 463.139 | 448.559 | 1,354.936 | 446.701 | 443.191 | 424.918 | 1,222.149 | 402.128 | 395.496 | 388.778 | 1,211.712 | 393.57 | 395.412 | 386.813 | 1,138.075 | 379.117 | 370.31 | 354.921 | 1,058.144 | 0 | 0 | 0 | 300.306 | 0 | 0 | 0 | 986.312 | 0 | 0 | 0 | 924.705 | 0 | 0 | 0 | 795.165 | 0 | 0 | 0 | 780.927 | 0 | 0 | 0 | 1,161.944 | 0 | 0 | 0 | 1,104.046 | 0 | 0 | 0 | 912.387 | 0 | 0 | 0 | 727.831 | 0 | 0 | 0 | 602.263 | 0 | 0 | 0 | 524.007 | 0 | 0 | 0 | 528.806 | 0 | 0 | 0 | 641.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 14.6 | 13.2 | 13.5 | 13.4 | 14.6 | 13.3 | 13.4 | 13.5 | 14.5 | 14.2 | 15.2 | 13.9 | 11.8 | 8.4 | 8.3 | 7.7 | 6.7 | 14.5 | 12.9 | 13.6 | 15 | 12.8 | 12.374 | 12.629 | 14.416 | 13.081 | 13.686 | 12.051 | 12.225 | 11.471 | 11.396 | 12.572 | 12.084 | 11.261 | 10.287 | 11.618 | 11.045 | 11.064 | 42.335 | 0 | 0 | 0 | 38.845 | 0 | 0 | 0 | 42.256 | 0 | 0 | 0 | -609.226 | 0 | 0 | 0 | -511.297 | 0 | 0 | 0 | -524.955 | 0 | 0 | 0 | -827.049 | 0 | 0 | 0 | -710.135 | 0 | 0 | 0 | -580.822 | 0 | 0 | 0 | -464.174 | 0 | 0 | 0 | -380.144 | 0 | 0 | 0 | -340.665 | 0 | 0 | 0 | -348.07 | 0 | 0 | 0 | -459.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 510.786 | 488.316 | 508.591 | 516.666 | 496.732 | 541.904 | 552.229 | 545.129 | 548.579 | 509.394 | 514.194 | 544.551 | 495.576 | 488.093 | 423.062 | 425.161 | 390.799 | 364.828 | 479.573 | 485.716 | 483.555 | 478.139 | 461.359 | 466.153 | 459.33 | 457.607 | 437.999 | 424.383 | 414.179 | 407.721 | 400.249 | 394.505 | 406.142 | 407.496 | 398.074 | 395.724 | 390.735 | 381.355 | 365.985 | 367.59 | 366.967 | 354.791 | 336.386 | 339.151 | 333.565 | 331.314 | 320.785 | 319.302 | 321.03 | 343.264 | 322.018 | 315.479 | 319.817 | 311.202 | 293.686 | 283.868 | 271.978 | 0.268 | 255.668 | 255.972 | 248.87 | 532.057 | 277.05 | 334.895 | 374.12 | 393.393 | 394.431 | 393.911 | 381.031 | 374.636 | 348.379 | 331.565 | 316.732 | 308.173 | 287.482 | 263.657 | 253.445 | 244.071 | 230.315 | 222.119 | 212.155 | 198.977 | 191.131 | 183.342 | 176.097 | 175.002 | 172.908 | 180.736 | 178.731 | 178.564 | 171.511 | 181.982 | 193.96 | 212.552 | 234.984 | 228.842 | 219.88 | 214.752 | 200.944 | 176 | 164.7 | 148.7 | 139 | 134.1 | 132 | 123.6 | 112 | 100.5 | 93.4 | 86.2 | 77.6 | 70.4 | 64 | 58.9 | 53.2 | 47.4 | 43.4 | 40.6 | 39.3 | 34.1 | 31.5 | 28.9 | 27.2 | 24.5 | 21.6 | 21.1 | 20.9 | 19 | 17.6 | 17.6 | 17.9 | 17.2 | 17.4 | 18.6 | 20.4 | 22.9 | 22.3 | 22.7 | 22.8 | 20.4 | 20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -0.304 | 0 | 3,008.759 | 0 | 0 | 0 | -1.25 | 0 | 0 | 0 | -1.724 | 0 | 0 | 0 | 40.542 | 26.095 | 0 | 0 | -1.022 | 0 | 0 | 0 | -1.334 | 0 | 0 | 0 | -1.147 | 0 | 0 | 0 | -0.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.557 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | -0.187 | 0 | 0 | 0 | -0.118 | 0 | 0 | 0 | -0.361 | 0 | 0 | 0 | -1.179 | 0 | 0 | 0 | -1.877 | 0 | 0 | 0 | -1.84 | 0 | 0 | 0 | -0.605 | 0 | 0 | 0 | -0.241 | 0 | 0 | 0 | -0.926 | 0 | 0 | 0 | -8.325 | 0 | 0 | 0 | -3.544 | 0 | 0 | 0 | -4.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -154.7 | 0 | 0 | 0 | -88.4 | 0 | 0 | 0 | -5.4 | 0 | 0 | 0 | -19.7 | 0 |
Operating Expenses
| 510.786 | 488.316 | 508.591 | 517.387 | 497.452 | 542.625 | 552.95 | 545.546 | 548.996 | 509.81 | 514.611 | 545.068 | 496.148 | 488.669 | 423.638 | 425.378 | 391.133 | 365.158 | 479.911 | 486.055 | 483.894 | 478.48 | 461.701 | 466.524 | 459.759 | 458.049 | 438.462 | 424.799 | 414.66 | 408.086 | 400.55 | 394.814 | 406.468 | 407.81 | 398.362 | 395.916 | 390.735 | 381.355 | 365.985 | 367.59 | 366.967 | 355.015 | 336.719 | 339.551 | 333.998 | 331.748 | 321.218 | 319.513 | 321.13 | 343.316 | 322.053 | 315.514 | 319.856 | 311.242 | 293.725 | 282.759 | 272.024 | 0.268 | 255.937 | 256.253 | 249.151 | 532.955 | 277.668 | 335.674 | 374.738 | 394.011 | 395.072 | 394.665 | 381.779 | 375.454 | 348.653 | 331.811 | 316.963 | 308.401 | 287.628 | 263.751 | 253.538 | 244.145 | 230.389 | 222.218 | 212.254 | 199.715 | 191.22 | 185.294 | 178.888 | 177.761 | 175.683 | 183.473 | 181.416 | 179.423 | 171.511 | 183.315 | 195.293 | 213.885 | 236.32 | 244.154 | 234.119 | 228.41 | 214.374 | 187.1 | 175.3 | 158.2 | 146.9 | 141.3 | 138.4 | 129.4 | 117.2 | 105.5 | 98 | 90.5 | 81.4 | 73.9 | 67.2 | 61.6 | 55.7 | 49.8 | 45.4 | 42.5 | 41.2 | 35.9 | 33.3 | 30.8 | 28.9 | 26.3 | 23.3 | 22.7 | 22.5 | 20.6 | 19.2 | 19.2 | 19.5 | 18.8 | 19 | 20.2 | 22 | 24.5 | 23.7 | 24.3 | 24.2 | 21.9 | 21.7 | 0 | 0 | -154.7 | 0 | 0 | 0 | -88.4 | 0 | 0 | 0 | -5.4 | 0 | 0 | 0 | -19.7 | 0 |
Operating Income
| 60.87 | 75.543 | 40.898 | 20.12 | 157.762 | 89.197 | 109.491 | 148.682 | 253.948 | 371.359 | 287.236 | 176.01 | 230.938 | 148.393 | 126.085 | 48.422 | 50.118 | 57.919 | 130.806 | 152.889 | 162.552 | 159.061 | 145.887 | 153.538 | 150.709 | 149.069 | 133.904 | 128.347 | 131.74 | 130.352 | 125.278 | 124.388 | 146.041 | 149.183 | 133.61 | 144.165 | 146.147 | 135.585 | 115.096 | 120.213 | 126.146 | 123.429 | 101.776 | 103.665 | 103.48 | 100.36 | 89.072 | 96.912 | 94.119 | 71.987 | 80.264 | 71.808 | 72.047 | 61.046 | 44.364 | 44.548 | 37.116 | 0.022 | 12.191 | 22.63 | 17.26 | 25.83 | 16.76 | 77.212 | 108.835 | 122.613 | 115.916 | 128.956 | 119.014 | 117.231 | 112.076 | 119.239 | 115.034 | 109.601 | 105.576 | 103.173 | 102.472 | 92.136 | 83.445 | 81.09 | 70.081 | 54.917 | 24.807 | 7.306 | 8.223 | -0.386 | -6.031 | -12.193 | -5.98 | 3.695 | 13.39 | 18.949 | 35.272 | 58.878 | 74.666 | 74.136 | 74.737 | 73.463 | 68.852 | 61.1 | 55.5 | 52.9 | 56.4 | 56.9 | 55.1 | 51.4 | 46.5 | 43.1 | 39.4 | 35.8 | 32.4 | 28.6 | 25.8 | 23 | 21.7 | 19.4 | 17.2 | 15.9 | 15.6 | 13.1 | 11.9 | 11.3 | 10.3 | 7.1 | 6.9 | 6.3 | 5.5 | 2.8 | 3.2 | 3.3 | 3 | 3.4 | 3.5 | 3.5 | 4.2 | 3.1 | 5.6 | 6.7 | 8.2 | 7.7 | 7.5 | 57.6 | 58.1 | -107.3 | 45.6 | 44 | 45.1 | -61.9 | 26.4 | 26.4 | 26.4 | -3.5 | 1.8 | 1.8 | 1.8 | -14.9 | 9.4 |
Operating Income Ratio
| 0.042 | 0.051 | 0.028 | 0.014 | 0.101 | 0.054 | 0.064 | 0.086 | 0.139 | 0.199 | 0.158 | 0.099 | 0.135 | 0.094 | 0.09 | 0.037 | 0.042 | 0.052 | 0.087 | 0.099 | 0.105 | 0.105 | 0.099 | 0.104 | 0.103 | 0.102 | 0.096 | 0.095 | 0.099 | 0.1 | 0.097 | 0.098 | 0.109 | 0.111 | 0.103 | 0.111 | 0.111 | 0.107 | 0.095 | 0.098 | 0.103 | 0.106 | 0.094 | 0.096 | 0.096 | 0.094 | 0.087 | 0.094 | 0.091 | 0.07 | 0.079 | 0.074 | 0.073 | 0.065 | 0.05 | 0.052 | 0.045 | 0.029 | 0.017 | 0.031 | 0.024 | 0.016 | 0.02 | 0.078 | 0.094 | 0.1 | 0.095 | 0.106 | 0.101 | 0.102 | 0.102 | 0.112 | 0.112 | 0.112 | 0.112 | 0.117 | 0.118 | 0.113 | 0.108 | 0.108 | 0.099 | 0.086 | 0.043 | 0.014 | 0.016 | -0.001 | -0.013 | -0.025 | -0.012 | 0.008 | 0.029 | 0.037 | 0.061 | 0.091 | 0.104 | 0.105 | 0.108 | 0.109 | 0.109 | 0.107 | 0.105 | 0.106 | 0.116 | 0.119 | 0.117 | 0.116 | 0.116 | 0.117 | 0.116 | 0.115 | 0.114 | 0.111 | 0.111 | 0.109 | 0.111 | 0.11 | 0.108 | 0.107 | 0.108 | 0.105 | 0.104 | 0.106 | 0.103 | 0.082 | 0.089 | 0.087 | 0.079 | 0.047 | 0.058 | 0.062 | 0.057 | 0.067 | 0.069 | 0.068 | 0.075 | 0.052 | 0.093 | 0.107 | 0.123 | 0.128 | 0.128 | 1 | 1 | -2.264 | 1 | 1 | 1 | -2.336 | 1 | 1 | 1 | -1.842 | 1 | 1 | 1 | -3.104 | 1 |
Total Other Income Expenses Net
| 34.316 | 20.919 | 49.789 | 57.567 | -7.144 | 32.946 | 31.395 | -76.568 | -12.989 | -64.904 | -29.835 | 22.574 | -1.521 | 27.659 | 11.457 | 47.953 | 25.963 | -0.225 | -39.419 | -0.004 | 0.891 | 1.042 | 1.496 | 1.445 | 1.196 | 1.006 | 0.735 | 0.691 | 0.53 | 0.355 | 0.223 | 0.193 | 0.283 | -0.083 | -0.107 | -0.042 | 0.24 | 0.088 | 0.072 | 13.108 | 0.108 | 0 | -0.095 | -1.471 | -0.2 | 0.236 | 0.304 | 0.33 | 0.348 | 0.233 | 0.199 | 0.2 | 0.109 | 0.198 | 0.212 | -0.9 | 0.107 | 0.048 | -0.195 | 0.209 | 0.159 | 0.455 | 0.62 | 0.362 | 1.318 | 1.506 | 2.014 | 0.318 | 2.377 | 2.255 | 3.743 | 3.401 | 4.643 | 3.901 | 3.351 | 3.465 | 3.076 | 2.073 | 1.758 | 0.24 | 1.028 | 0.006 | 0.545 | -9.635 | -2.201 | -2.169 | -1.994 | -5.487 | -1.659 | 0.599 | 1.307 | -3.721 | 0.911 | 2.25 | 2.411 | 3.406 | 3.119 | 2.458 | 1.456 | 1.4 | 1.7 | 3 | 2.6 | 2.4 | 3.5 | 3 | 2.5 | 2.6 | 2.3 | 1.8 | 1.4 | 1.2 | 1.2 | 1.2 | 0.7 | 0.3 | 0.7 | 0.2 | -0.1 | -0.2 | -0.3 | -0.4 | -0.5 | -1.3 | -0.9 | -0.9 | -1.1 | -1 | -1 | -1.2 | -1.3 | -1.5 | -1.6 | -1.7 | -1.8 | -2.4 | -2.1 | -2.1 | -2.2 | -1.8 | -2 | -57.6 | -58.1 | 107.3 | -45.6 | -44 | -45.1 | 61.9 | -26.4 | -26.4 | -26.4 | 3.5 | 0 | 0 | -1.8 | 14.9 | -9.4 |
Income Before Tax
| 95.186 | 96.462 | 90.687 | 120.131 | 136.343 | 151.211 | 168.898 | 203.098 | 225.624 | 240.833 | 227.4 | 222.142 | 227.658 | 203.862 | 150.106 | 129.585 | 102.51 | 58.024 | 131.763 | 154.246 | 163.782 | 160.103 | 147.383 | 154.983 | 151.905 | 150.075 | 134.639 | 129.038 | 132.27 | 130.707 | 125.501 | 124.581 | 146.324 | 149.414 | 133.791 | 144.315 | 159.306 | 149.235 | 128.174 | 133.321 | 138.361 | 123.653 | 102.014 | 103.894 | 103.713 | 100.596 | 89.376 | 97.242 | 94.467 | 72.272 | 80.264 | 72.161 | 72.195 | 61.284 | 44.576 | 43.248 | 37.269 | 0.022 | 12.265 | 22.439 | 17.419 | 26.905 | 16.68 | 67.074 | 110.153 | 124.119 | 117.93 | 131.868 | 122.139 | 120.304 | 116.093 | 123.491 | 119.908 | 113.73 | 109.073 | 106.973 | 105.641 | 94.283 | 85.277 | 82.355 | 71.208 | 55.661 | 25.441 | 7.948 | 8.813 | 0.204 | -5.25 | -11.399 | -4.954 | 5.153 | 14.697 | 20.563 | 37.516 | 61.128 | 77.077 | 77.542 | 77.856 | 75.921 | 70.308 | 62.5 | 57.2 | 55.9 | 59 | 59.3 | 58.6 | 54.4 | 49 | 45.7 | 41.7 | 37.6 | 33.8 | 29.8 | 27 | 24.2 | 22.4 | 19.7 | 17.9 | 16.1 | 15.5 | 12.9 | 11.6 | 10.9 | 9.8 | 5.8 | 5.9 | 5.4 | 4.4 | 1.8 | 2.2 | 2.1 | 1.7 | 1.9 | 1.9 | 1.8 | 2.4 | 0.7 | 3.5 | 4.6 | 6 | 5.9 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.065 | 0.066 | 0.061 | 0.082 | 0.087 | 0.092 | 0.098 | 0.118 | 0.123 | 0.129 | 0.125 | 0.126 | 0.133 | 0.129 | 0.107 | 0.099 | 0.086 | 0.052 | 0.087 | 0.1 | 0.106 | 0.106 | 0.1 | 0.105 | 0.104 | 0.103 | 0.096 | 0.096 | 0.1 | 0.1 | 0.097 | 0.098 | 0.109 | 0.111 | 0.103 | 0.111 | 0.121 | 0.117 | 0.106 | 0.109 | 0.113 | 0.106 | 0.094 | 0.096 | 0.096 | 0.095 | 0.087 | 0.094 | 0.091 | 0.07 | 0.079 | 0.074 | 0.073 | 0.065 | 0.051 | 0.051 | 0.046 | 0.029 | 0.017 | 0.03 | 0.024 | 0.017 | 0.02 | 0.068 | 0.095 | 0.101 | 0.096 | 0.108 | 0.104 | 0.105 | 0.106 | 0.116 | 0.117 | 0.116 | 0.116 | 0.121 | 0.122 | 0.115 | 0.111 | 0.109 | 0.101 | 0.087 | 0.044 | 0.015 | 0.018 | 0 | -0.011 | -0.024 | -0.01 | 0.011 | 0.031 | 0.04 | 0.065 | 0.094 | 0.107 | 0.11 | 0.113 | 0.113 | 0.111 | 0.11 | 0.108 | 0.112 | 0.122 | 0.124 | 0.124 | 0.123 | 0.122 | 0.124 | 0.123 | 0.121 | 0.119 | 0.115 | 0.116 | 0.115 | 0.114 | 0.112 | 0.112 | 0.108 | 0.107 | 0.103 | 0.101 | 0.102 | 0.098 | 0.067 | 0.077 | 0.075 | 0.063 | 0.031 | 0.04 | 0.039 | 0.032 | 0.037 | 0.037 | 0.035 | 0.043 | 0.012 | 0.058 | 0.073 | 0.09 | 0.098 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 29.735 | 28.306 | 26.986 | 32.827 | 40.798 | 44.919 | 46.893 | 55.445 | 59.418 | 65.012 | 59.161 | 54.198 | 56.787 | 54.649 | 39.508 | 35.169 | 26.761 | 11.828 | 41.848 | 41.404 | 46.601 | 45.491 | 37.585 | 41.419 | 36.663 | 40.76 | 38.472 | 81.991 | 47.57 | 50.391 | 46.98 | 46.793 | 55.755 | 57.798 | 50.375 | 50.872 | 62.581 | 59.529 | 50.252 | 49.268 | 53.177 | 48.513 | 40.463 | 37.009 | 37.355 | 37.507 | 33.513 | 38.623 | 36.807 | 26.943 | 31.93 | 29.537 | 28.027 | 24.859 | 17.871 | 18.458 | 16.645 | 0.01 | 3.79 | 8.911 | 7.888 | 12.701 | 7.892 | 28.066 | 44.332 | 49.551 | 47.146 | 53.052 | 48.176 | 47.578 | 45.386 | 48.118 | 46.261 | 45.075 | 43.57 | 42.364 | 41.202 | 37.054 | 33.684 | 32.688 | 28.128 | 23.22 | 10.025 | 3.1 | 3.966 | 0.07 | -1.811 | -4.332 | -1.882 | 1.958 | 5.585 | 7.876 | 14.369 | 23.412 | 29.52 | 29.699 | 29.819 | 29.078 | 26.928 | 24.9 | 22.7 | 22 | 23.7 | 24 | 23.6 | 22.1 | 19.9 | 18.8 | 17.1 | 15.4 | 13.9 | 12.1 | 11.1 | 10 | 9.2 | 8.2 | 7.4 | 6.7 | 6.5 | 5.4 | 4.9 | 4.6 | 4.2 | 2.5 | 2.8 | 2.5 | 2 | 0.5 | 1.1 | 1 | 0.9 | 0.9 | 1 | 0.9 | 1.1 | 0.2 | 1.3 | 1.9 | 2.6 | 2.5 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 65.451 | 68.156 | 63.701 | 87.304 | 95.545 | 106.292 | 122.005 | 147.653 | 166.206 | 175.821 | 168.239 | 167.944 | 170.871 | 149.213 | 110.598 | 94.416 | 75.749 | 46.196 | 89.915 | 112.842 | 117.181 | 114.612 | 109.798 | 113.564 | 115.242 | 109.315 | 96.167 | 47.047 | 84.7 | 80.316 | 78.521 | 77.788 | 90.569 | 91.616 | 83.416 | 93.443 | 96.725 | 89.706 | 77.922 | 84.053 | 85.184 | 75.14 | 61.551 | 66.885 | 66.358 | 63.089 | 55.863 | 58.619 | 57.66 | 45.329 | 48.334 | 42.624 | 44.168 | 36.425 | 26.705 | 24.79 | 20.624 | 0.011 | 8.475 | 13.528 | 8.988 | 14.204 | 8.788 | 39.008 | 65.821 | 74.568 | 70.784 | 78.816 | 73.963 | 72.726 | 70.707 | 75.373 | 73.647 | 68.655 | 65.503 | 64.609 | 64.439 | 57.229 | 51.593 | 49.667 | 43.08 | 32.441 | 15.416 | 4.848 | 4.847 | 0.134 | -3.439 | -7.067 | -3.072 | 3.195 | 9.112 | 12.687 | 23.147 | 37.716 | 47.557 | 47.843 | 48.037 | 46.843 | 43.38 | 37.6 | 34.5 | 33.9 | 35.3 | 35.3 | 35 | 32.3 | 29.1 | 26.9 | 24.6 | 22.2 | 19.9 | 17.7 | 15.9 | 14.2 | 13.2 | 11.5 | 10.5 | 9.4 | 9 | 7.5 | 6.7 | 6.3 | 5.6 | 3.3 | 3.1 | 2.9 | 2.4 | 1.3 | 1.1 | 1.1 | 0.8 | 1 | 0.9 | 0.9 | 1.3 | 0.5 | 2.2 | 2.7 | 3.4 | 3.4 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.045 | 0.046 | 0.043 | 0.059 | 0.061 | 0.065 | 0.071 | 0.085 | 0.091 | 0.094 | 0.093 | 0.095 | 0.1 | 0.094 | 0.079 | 0.072 | 0.064 | 0.042 | 0.06 | 0.073 | 0.075 | 0.076 | 0.075 | 0.077 | 0.079 | 0.075 | 0.069 | 0.035 | 0.064 | 0.061 | 0.061 | 0.061 | 0.068 | 0.068 | 0.064 | 0.072 | 0.074 | 0.071 | 0.065 | 0.069 | 0.07 | 0.065 | 0.057 | 0.062 | 0.062 | 0.059 | 0.055 | 0.057 | 0.056 | 0.044 | 0.048 | 0.044 | 0.045 | 0.039 | 0.03 | 0.029 | 0.025 | 0.014 | 0.011 | 0.018 | 0.012 | 0.009 | 0.011 | 0.039 | 0.057 | 0.061 | 0.058 | 0.065 | 0.063 | 0.063 | 0.064 | 0.071 | 0.072 | 0.07 | 0.069 | 0.073 | 0.074 | 0.07 | 0.067 | 0.066 | 0.061 | 0.051 | 0.027 | 0.009 | 0.01 | 0 | -0.007 | -0.015 | -0.006 | 0.007 | 0.019 | 0.025 | 0.04 | 0.058 | 0.066 | 0.068 | 0.07 | 0.07 | 0.069 | 0.066 | 0.065 | 0.068 | 0.073 | 0.074 | 0.074 | 0.073 | 0.073 | 0.073 | 0.072 | 0.071 | 0.07 | 0.068 | 0.068 | 0.067 | 0.067 | 0.065 | 0.066 | 0.063 | 0.062 | 0.06 | 0.058 | 0.059 | 0.056 | 0.038 | 0.04 | 0.04 | 0.034 | 0.022 | 0.02 | 0.021 | 0.015 | 0.02 | 0.018 | 0.018 | 0.023 | 0.008 | 0.037 | 0.043 | 0.051 | 0.056 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.64 | 0.66 | 0.61 | 0.84 | 0.91 | 1 | 1.15 | 1.38 | 1.54 | 1.62 | 1.54 | 1.53 | 1.55 | 1.35 | 0.99 | 0.84 | 0.67 | 0.41 | 0.79 | 0.99 | 1.02 | 0.98 | 0.94 | 0.96 | 0.96 | 0.9 | 0.79 | 0.38 | 0.69 | 0.64 | 0.63 | 0.61 | 0.71 | 0.71 | 0.65 | 0.72 | 0.74 | 0.68 | 0.59 | 0.63 | 0.64 | 0.56 | 0.45 | 0.49 | 0.49 | 0.46 | 0.41 | 0.42 | 0.42 | 0.33 | 0.34 | 0.3 | 0.31 | 0.25 | 0.18 | 0.17 | 0.14 | 0.08 | 0.05 | 0.09 | 0.06 | 0.03 | 0.06 | 0.26 | 0.42 | 0.47 | 0.45 | 0.5 | 0.47 | 0.45 | 0.43 | 0.46 | 0.45 | 0.41 | 0.39 | 0.39 | 0.39 | 0.34 | 0.3 | 0.29 | 0.25 | 0.19 | 0.09 | 0.03 | 0.03 | 0.001 | -0.02 | -0.052 | -0.02 | 0.02 | 0.05 | 0.07 | 0.13 | 0.22 | 0.27 | 0.27 | 0.27 | 0.26 | 0.25 | 0.21 | 0.19 | 0.19 | 0.2 | 0.19 | 0.19 | 0.18 | 0.16 | 0.15 | 0.14 | 0.12 | 0.11 | 0.1 | 0.09 | 0.08 | 0.08 | 0.057 | 0.06 | 0.06 | 0.06 | 0.043 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.007 | 0.01 | 0.01 | 0.01 | 0.003 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 |
EPS Diluted
| 0.64 | 0.66 | 0.61 | 0.83 | 0.9 | 1 | 1.14 | 1.37 | 1.53 | 1.6 | 1.52 | 1.51 | 1.53 | 1.33 | 0.98 | 0.84 | 0.67 | 0.41 | 0.79 | 0.98 | 1.01 | 0.98 | 0.93 | 0.95 | 0.95 | 0.89 | 0.78 | 0.38 | 0.68 | 0.64 | 0.62 | 0.61 | 0.71 | 0.71 | 0.64 | 0.71 | 0.73 | 0.67 | 0.58 | 0.62 | 0.63 | 0.55 | 0.45 | 0.49 | 0.48 | 0.46 | 0.4 | 0.42 | 0.41 | 0.32 | 0.34 | 0.3 | 0.31 | 0.25 | 0.18 | 0.17 | 0.14 | 0.08 | 0.05 | 0.09 | 0.06 | 0.03 | 0.06 | 0.26 | 0.42 | 0.47 | 0.44 | 0.49 | 0.46 | 0.44 | 0.42 | 0.45 | 0.43 | 0.39 | 0.38 | 0.37 | 0.37 | 0.33 | 0.29 | 0.27 | 0.24 | 0.18 | 0.09 | 0.03 | 0.03 | 0.001 | -0.02 | -0.045 | -0.02 | 0.02 | 0.05 | 0.07 | 0.13 | 0.21 | 0.26 | 0.26 | 0.26 | 0.25 | 0.24 | 0.21 | 0.19 | 0.19 | 0.19 | 0.18 | 0.19 | 0.17 | 0.16 | 0.14 | 0.13 | 0.12 | 0.11 | 0.1 | 0.09 | 0.08 | 0.08 | 0.057 | 0.06 | 0.06 | 0.06 | 0.043 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.007 | 0.01 | 0.01 | 0.01 | 0.003 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 |
EBITDA
| 83.014 | 97.766 | 54.206 | 100.417 | 156.941 | 130.756 | 150.241 | 186.547 | 250.892 | 317.98 | 268.732 | 211.242 | 242.572 | 190.532 | 152.611 | 104.349 | 92.135 | 24.918 | 187.433 | 153.228 | 178.186 | 175.49 | 161.881 | 169.809 | 167.079 | 149.511 | 150.62 | 144.777 | 148.292 | 146.663 | 141.478 | 141.004 | 162.428 | 165.084 | 133.898 | 144.357 | 171.985 | 162.709 | 141.108 | 133.167 | 150.36 | 123.653 | 102.109 | 116.142 | 103.913 | 100.794 | 89.505 | 109.126 | 94.219 | 72.039 | 80.299 | 84.596 | 72.086 | 61.086 | 44.403 | 57.774 | 37.162 | 0.022 | 12.46 | 38.471 | 17.541 | 27.075 | 33.641 | 94.66 | 130.234 | 144.525 | 137.267 | 147.472 | 137.597 | 135.38 | 128.269 | 134.749 | 130.434 | 124.669 | 120.683 | 125.835 | 124.423 | 109.694 | 101.088 | 99.481 | 88.029 | 72.494 | 43.199 | 23.182 | 25.214 | 16.114 | 10.506 | 5.637 | 12.856 | 22.115 | 13.39 | 37.979 | 54.468 | 77.212 | 91.222 | 89.448 | 88.976 | 87.121 | 82.282 | 72.2 | 66.1 | 62.4 | 64.3 | 64.1 | 61.5 | 57.2 | 51.7 | 48.1 | 44 | 40.1 | 36.2 | 32.1 | 29 | 25.7 | 24.2 | 21.8 | 19.4 | 17.8 | 17.5 | 14.9 | 13.7 | 13.2 | 12 | 8.9 | 8.5 | 8 | 7.1 | 4.4 | 4.8 | 4.9 | 4.6 | 5 | 5.1 | 5.1 | 5.8 | 4.7 | 7 | 8.3 | 9.6 | 9.2 | 8.9 | 57.6 | 58.1 | -107.3 | 45.6 | 44 | 45.1 | -61.9 | 26.4 | 26.4 | 26.4 | -3.5 | 1.8 | 1.8 | 1.8 | -14.9 | 9.4 |
EBITDA Ratio
| 0.057 | 0.066 | 0.037 | 0.023 | 0.109 | 0.062 | 0.072 | 0.094 | 0.139 | 0.2 | 0.159 | 0.1 | 0.135 | 0.094 | 0.091 | 0.037 | 0.042 | 0.053 | 0.087 | 0.1 | 0.105 | 0.105 | 0.1 | 0.104 | 0.103 | 0.103 | 0.096 | 0.096 | 0.1 | 0.1 | 0.098 | 0.099 | 0.109 | 0.123 | 0.103 | 0.111 | 0.121 | 0.117 | 0.106 | 0.109 | 0.113 | 0.106 | 0.094 | 0.107 | 0.097 | 0.095 | 0.087 | 0.106 | 0.091 | 0.07 | 0.079 | 0.087 | 0.073 | 0.065 | 0.05 | 0.068 | 0.045 | 0.029 | 0.017 | 0.052 | 0.024 | 0.017 | 0.041 | 0.096 | 0.11 | 0.116 | 0.109 | 0.121 | 0.117 | 0.118 | 0.117 | 0.127 | 0.127 | 0.127 | 0.128 | 0.142 | 0.144 | 0.134 | 0.131 | 0.132 | 0.124 | 0.113 | 0.075 | 0.045 | 0.05 | 0.033 | 0.022 | 0.012 | 0.027 | 0.047 | 0.065 | 0.074 | 0.095 | 0.119 | 0.127 | 0.127 | 0.129 | 0.13 | 0.13 | 0.127 | 0.125 | 0.126 | 0.133 | 0.134 | 0.131 | 0.129 | 0.129 | 0.131 | 0.129 | 0.129 | 0.128 | 0.124 | 0.124 | 0.122 | 0.123 | 0.124 | 0.122 | 0.12 | 0.121 | 0.119 | 0.119 | 0.124 | 0.12 | 0.102 | 0.11 | 0.11 | 0.102 | 0.075 | 0.087 | 0.092 | 0.087 | 0.098 | 0.1 | 0.099 | 0.103 | 0.08 | 0.116 | 0.132 | 0.144 | 0.153 | 0.152 | 1 | 1 | -2.264 | 1 | 1 | 1 | -2.336 | 1 | 1 | 1 | -1.842 | 1 | 1 | 1 | -3.104 | 1 |