Red Hill Iron Limited
ASX:RHI.AX
4.04 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 154.647 | -1.085 | 0.143 | 0.072 | -2.404 | -1.202 | -1.286 | -0.191 | 144.875 | 72.438 | -1.306 | -0.653 | -0.348 | -0.117 | -0.195 | -0.117 | -0.272 | -0.136 | -0.3 | -0.144 | -0.275 | -0.138 | -0.31 | -0.139 | -0.247 | -0.123 | -0.236 | -0.149 | -0.359 | -0.18 | -0.323 | -0.167 | -0.346 | -0.14 | -0.041 | -0.14 | -0.519 | -0.493 | -0.434 | -0.493 | -1.539 | -0.899 | -1.127 | -0.899 | -0.899 | -0.261 | -0.261 | -0.261 | -0.261 | -0.308 | -0.308 | -0.308 | -0.308 | -0.289 | -0.289 | -0.289 | -0.289 | -0.342 | -0.342 | -0.342 | -0.342 | -0.348 | -0.348 | -0.348 | -0.348 | -0.478 | -0.478 | -0.478 | -0.478 |
Depreciation & Amortization
| 0.282 | 0.143 | 0.154 | 0.132 | 0.111 | 0 | 0.043 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 |
Deferred Income Tax
| 0 | 0 | -1.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.035 | 0.461 | 0.732 | 0 | 0.564 | 0 | 0 | 0 | 0 | 0 | 0.704 | 0.352 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -196.956 | 0 | 0.007 | 0 | 0 | 0 | -0.21 | 0 | 0 | 0 | 0.009 | 0.007 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.336 | 0 | 0 | 0 | -0.157 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.007 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.236 | 0 | 0 | 0 | -0.218 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -196.956 | 0 | 0.007 | 0 | 0 | 0 | -0.21 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 43.121 | -0.036 | 1.207 | 0.028 | -12.399 | -6.537 | -28.152 | -14.098 | -158.883 | -79.441 | 0.278 | 0.137 | 0.016 | 0.117 | -0.003 | 0.117 | -0.044 | -0.022 | 0.048 | 0.144 | -0.031 | -0.016 | 0.021 | 0.139 | -0.023 | -0.012 | -0.017 | 0.149 | -0.068 | -0.034 | 0.045 | 0.167 | -0.009 | 0.14 | -0.307 | 0.14 | 0.132 | 0.493 | 0.109 | 0.493 | -0.013 | 0.898 | -1.727 | 0.898 | 0.898 | 0.259 | 0.259 | 0.259 | 0.259 | 0.304 | 0.304 | 0.304 | 0.304 | 0.284 | 0.284 | 0.284 | 0.284 | 0.338 | 0.338 | 0.338 | 0.338 | 0.342 | 0.342 | 0.342 | 0.342 | 0.474 | 0.474 | 0.474 | 0.474 |
Operating Cash Flow
| 1.059 | -0.659 | 1.196 | 0.598 | -14.914 | -7.457 | -29.438 | -14.267 | -14.008 | -7.004 | -0.316 | -0.158 | -0.244 | 0 | -0.206 | 0 | -0.316 | -0.158 | -0.247 | 0 | -0.307 | -0.153 | -0.278 | 0 | -0.27 | -0.135 | -0.27 | 0 | -0.361 | -0.18 | -0.269 | 0 | -0.355 | 0 | -0.012 | 0 | -0.387 | 0 | -0.482 | 0 | -1.551 | 0 | -2.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.741 | -2.539 | -2.897 | -1.448 | -0.233 | -0.117 | -0.312 | -0.608 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.601 | -0.601 | -0.601 | -0.601 | -0 | -0 | -0 | -0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.017 | -0.017 | -0.017 | -0.017 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 30 | 15 | 170 | 85 | 0 | 0 | 0 | -0.13 | -0.13 | -0.13 | -0.13 | 0 | -0.139 | -0.139 | -0.139 | 0 | 0.15 | -0.137 | 0.85 | 0.425 | -1 | -0.158 | -0.158 | 0 | 0.001 | -0.156 | -0.156 | -0.1 | -0.1 | -0.1 | -0.1 | -0.508 | -0.508 | -0.508 | -0.508 | -0.88 | -0.88 | -0.88 | -0.88 | -0.224 | -0.224 | -0.224 | -0.224 | -0.338 | -0.338 | -0.338 | -0.338 | 0.335 | 0.335 | 0.335 | 0.335 | -0.312 | -0.312 | -0.312 | -0.312 | -0.346 | -0.346 | -0.346 | -0.346 | -0.442 | -0.442 | -0.442 | -0.442 |
Investing Cash Flow
| -1.741 | -2.539 | -2.897 | -1.448 | -0.233 | -0.117 | 29.688 | 14.392 | 170 | 85 | 0 | 0 | 0 | -0.13 | -0.13 | -0.13 | -0.13 | 0 | -0.139 | -0.139 | -0.139 | 0 | 0.15 | -0.137 | 0.85 | 0.425 | -1 | -0.158 | -0.158 | 0 | 0.001 | -0.156 | -0.156 | -0.1 | -0.1 | -0.1 | -0.1 | -0.508 | -0.508 | -0.508 | -0.508 | -0.88 | -0.88 | -0.88 | -0.88 | -0.224 | -0.224 | -0.224 | -0.224 | -0.338 | -0.338 | -0.338 | -0.338 | -0.267 | -0.267 | -0.267 | -0.267 | -0.313 | -0.313 | -0.313 | -0.313 | -0.35 | -0.35 | -0.35 | -0.35 | -0.46 | -0.46 | -0.46 | -0.46 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.083 | 0 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 2.111 | 0 | 0 | 0 | 0 | 0.265 | 1.047 | 0.265 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | 0.492 | 0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.098 | 1.098 | 1.098 | 1.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.055 | 0.055 | 0.055 | 0.074 | 0.074 | 0.074 | 0.074 | 0.154 | 0.154 | 0.154 | 0.154 | 2.046 | 2.046 | 2.046 | 2.046 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.02 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -12.773 | 0 | 0 | -12.766 | 0 | -12.766 | -6.383 | -76.594 | -38.297 | 0 | 0 | 0 | 0 | -0.857 | 0 | -1.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.085 | -0.083 | -0.08 | -0.04 | -0.08 | -0.04 | -0.039 | -0.02 | 2.111 | 1.056 | 0 | 0 | 0 | -0.342 | -0.206 | -0.342 | 1.253 | 0.626 | -0.139 | -0.139 | -0.139 | 0 | -0.137 | -0.137 | -0.137 | 0 | -0.013 | -0.52 | 1.761 | 0.881 | 0.2 | -0.156 | -0.156 | -0.1 | -0.1 | -0.1 | -0.1 | -0.508 | -0.508 | -0.508 | -0.508 | -1.708 | 4.31 | -1.708 | -1.708 | -0.224 | -0.224 | -0.224 | -0.224 | -0.338 | -0.338 | -0.338 | -0.338 | -0.317 | -0.317 | -0.317 | -0.317 | -0.387 | -0.387 | -0.387 | -0.387 | -0.505 | -0.505 | -0.505 | -0.505 | -2.506 | -2.506 | -2.506 | -2.506 |
Financing Cash Flow
| -0.085 | -12.857 | -0.08 | -0.04 | -12.845 | -6.423 | -12.805 | -6.403 | -74.483 | -37.241 | 0 | 0 | 0 | -0.13 | -0.206 | -0.13 | 1.253 | 0.626 | -0.139 | -0.139 | -0.139 | 0 | -0.137 | -0.137 | -0.137 | 0 | -0.013 | -0.158 | 1.761 | 0.881 | 0.2 | -0.156 | -0.156 | -0.1 | -0.1 | -0.1 | -0.1 | -0.508 | -0.508 | -0.508 | -0.508 | -0.88 | 4.31 | -0.88 | -0.88 | -0.224 | -0.224 | -0.224 | -0.224 | -0.338 | -0.338 | -0.338 | -0.338 | -0.267 | -0.267 | -0.267 | -0.267 | -0.313 | -0.313 | -0.313 | -0.313 | -0.35 | -0.35 | -0.35 | -0.35 | -0.46 | -0.46 | -0.46 | -0.46 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 39.272 | 0.891 | 0 | 13.996 | 0 | 6.278 | -75.324 | 40.847 | 0 | 0 | 0 | 0 | 0 | 0.674 | 0 | -0.675 | 0 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.767 | -16.055 | -1.781 | -0.891 | -27.993 | -13.996 | -12.555 | -81.602 | 81.51 | 40.755 | -0.316 | -0.158 | -0.244 | 0.131 | -0.412 | 0.131 | 0.937 | 0.468 | -0.247 | -0.139 | 0.203 | -0.153 | -0.638 | 0.113 | 0.751 | 0.29 | -1.453 | 0.029 | 1.483 | 0.7 | -0.15 | -0.106 | 0.044 | -0.1 | -0.411 | -0.1 | 0.311 | -0.508 | -1.18 | -0.508 | 0.672 | 0.197 | 0.197 | 0.197 | 0.197 | -0.222 | -0.222 | -0.222 | -0.222 | -0.332 | -0.332 | -0.332 | -0.332 | -0.817 | -0.817 | -0.817 | -0.817 | -0.238 | -0.238 | -0.238 | -0.238 | -0.198 | -0.198 | -0.198 | -0.198 | 1.569 | 1.569 | 1.569 | 1.569 |
Cash At End Of Period
| 22.45 | 23.217 | 39.272 | -0.891 | 41.053 | -13.996 | 69.046 | 0 | 81.602 | 40.755 | 0.092 | 0.25 | 0.408 | 0.163 | 0.651 | 0.163 | 1.063 | 0.468 | 0.126 | 0.032 | 0.374 | -0.153 | 0.17 | 0.17 | 0.808 | 0.29 | 0.057 | 0.057 | 1.51 | 0.7 | 0.027 | 0.027 | 0.177 | 0.133 | 0.133 | 0.133 | 0.544 | 0.233 | 0.233 | 0.233 | 1.413 | 0.741 | 0.741 | 0.741 | 0.741 | 0.544 | 0.544 | 0.544 | 0.544 | 0.766 | 0.766 | 0.766 | 0.766 | 1.098 | 1.098 | 1.098 | 1.098 | 1.915 | 1.915 | 1.915 | 1.915 | 2.153 | 2.153 | 2.153 | 2.153 | 2.351 | 2.351 | 2.351 | 2.351 |