Red Hill Iron Limited
ASX:RHI.AX
4.16 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 22.45 | 23.217 | 39.272 | 39.272 | 41.053 | 41.053 | 69.046 | 69.046 | 81.602 | 81.602 | 0.092 | 0.092 | 0.408 | 0.408 | 0.651 | 0.651 | 1.063 | 1.063 | 0.126 | 0.126 | 0.374 | 0.374 | 0.68 | 0.68 | 0.808 | 0.808 | 0.228 | 0.228 | 1.51 | 1.51 | 0.11 | 0.11 | 0.177 | 0.177 | 0.532 | 0.532 | 0.544 | 0.544 | 0.931 | 0.931 | 1.413 | 1.413 | 2.964 | 2.964 | 1.378 | 1.378 | 2.174 | 3.063 | 4.391 | 7.66 | 0.227 | 9.405 |
Short Term Investments
| 22.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 22.45 | 23.217 | 39.272 | 39.272 | 41.053 | 41.053 | 69.046 | 69.046 | 111.602 | 111.602 | 0.092 | 0.092 | 0.408 | 0.408 | 0.651 | 0.651 | 1.063 | 1.063 | 0.126 | 0.126 | 0.374 | 0.374 | 0.68 | 0.68 | 0.958 | 0.958 | 0.228 | 1.228 | 1.51 | 1.51 | 0.11 | 0.11 | 0.177 | 0.177 | 0.532 | 0.532 | 0.544 | 0.544 | 0.931 | 0.931 | 1.413 | 1.413 | 2.964 | 2.964 | 1.378 | 1.378 | 2.174 | 3.063 | 4.391 | 7.66 | 0.227 | 9.405 |
Net Receivables
| 200.511 | 0.338 | 0.155 | 0 | 0.232 | 0 | 0.133 | 0 | 0.229 | 0 | 0.012 | 0 | 0.013 | 0 | 0.021 | 0 | 0.011 | 0 | 0.013 | 0 | 0.012 | 0 | 0.017 | 0 | 0 | 0 | 1.027 | 0 | 0.013 | 0 | 0.011 | 0 | 0.017 | 0 | 0.021 | 0 | 0.039 | 0 | 0.357 | 0 | 0.183 | 0 | 0.199 | 0 | 0 | 0 | 0.15 | 0.141 | 0.147 | 0.097 | 8.579 | 0.164 |
Inventory
| -200.265 | -0.338 | -0.155 | 0 | -0.232 | 0 | -0.133 | 0 | -0.229 | 0 | -0.012 | 0 | 0 | 0 | -0.021 | 0 | -0 | 0 | -0.013 | 0 | -0 | 0 | -0.017 | 0 | 0 | 0 | -0.027 | 0 | -0 | 0 | -0.011 | 0 | 0 | 0 | -0.021 | 0 | -0 | 0 | -0.357 | 0 | 0 | 0 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 200.283 | 0.338 | 0.155 | 0 | 0.232 | 0 | 0.133 | 0 | 0.229 | 0 | 0.012 | 0 | -0 | 0 | 0.021 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.017 | 0 | 0.014 | 0 | 0.027 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0.357 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 222.978 | 23.555 | 39.427 | 39.427 | 41.285 | 41.285 | 69.18 | 69.18 | 111.831 | 111.831 | 0.104 | 0.104 | 0.42 | 0.42 | 0.672 | 0.672 | 1.074 | 1.074 | 0.139 | 0.139 | 0.385 | 0.385 | 0.697 | 0.697 | 0.972 | 0.972 | 1.255 | 1.255 | 1.523 | 1.523 | 0.121 | 0.121 | 0.194 | 0.194 | 0.553 | 0.553 | 0.583 | 0.583 | 1.288 | 1.288 | 1.596 | 1.596 | 3.163 | 3.163 | 1.502 | 1.502 | 2.325 | 3.204 | 4.538 | 7.757 | 8.807 | 9.57 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19.049 | 0.636 | 14.411 | 14.411 | 0.879 | 10.785 | 10.382 | 11.285 | 0 | 9.906 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.009 | 10.009 | 10.009 | 10.009 | 10.01 | 10.01 | 10.018 | 10.018 | 10.02 | 10.032 | 10.072 | 0.186 | 0.203 | 0.23 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.091 | 16.262 | 0.091 | -14.411 | 9.997 | -10.785 | 0.061 | -11.285 | 9.906 | -9.906 | 0 | -10.008 | 0 | -10.008 | 0 | -10.008 | 0 | -10.008 | 0 | -10.008 | -10.008 | -10.008 | 0 | -10.008 | -10.008 | -10.008 | 0 | -10.008 | -10.008 | -10.008 | 0 | -10.008 | -10.008 | -10.008 | 0 | -10.008 | -10.008 | -10.008 | 0 | -10.009 | -10.009 | -10.009 | 0 | -10.01 | -10.018 | -10.018 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 19.14 | 16.898 | 14.502 | 14.411 | 10.876 | 10.785 | 10.443 | 11.285 | 9.906 | 9.906 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.008 | 10.009 | 10.009 | 10.009 | 10.009 | 10.01 | 10.01 | 10.018 | 10.018 | 10.02 | 10.032 | 10.072 | 0.186 | 0.203 | 0.23 |
Total Assets
| 242.118 | 40.453 | 53.929 | 53.929 | 52.161 | 52.161 | 79.623 | 80.527 | 121.737 | 121.737 | 10.112 | 10.112 | 10.428 | 10.428 | 10.68 | 10.68 | 11.082 | 11.082 | 10.147 | 10.147 | 10.393 | 10.393 | 10.705 | 10.705 | 10.98 | 10.98 | 11.263 | 11.263 | 11.531 | 11.531 | 10.129 | 10.129 | 10.202 | 10.202 | 10.561 | 10.561 | 10.591 | 10.591 | 11.296 | 11.296 | 11.606 | 11.606 | 13.173 | 13.173 | 11.52 | 11.52 | 12.345 | 13.236 | 14.61 | 7.942 | 9.01 | 9.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.769 | 0.367 | 0.258 | 0.258 | 0.299 | 0.299 | 0.277 | 0.277 | 0.171 | 0.171 | 0.33 | 0.33 | 0.047 | 0.047 | 0.034 | 0.034 | 0.047 | 0.047 | 0.081 | 0.081 | 0.034 | 0.034 | 0.064 | 0.064 | 0.029 | 0.029 | 0.066 | 0.066 | 0.09 | 0.09 | 0.144 | 0.144 | 0.1 | 0.1 | 0.115 | 0.115 | 0.103 | 0.103 | 0.286 | 0.286 | 0.166 | 0.166 | 0.188 | 0.188 | 0.042 | 0.042 | 0.249 | 0.102 | 0.191 | 0.101 | 0.098 | 0.129 |
Short Term Debt
| 0.149 | 0.134 | 0.164 | 0 | 0.155 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 13.025 | 0 | 41.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.134 | -0.164 | 0 | -0.155 | 0 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 42.65 | 0.134 | 0.269 | 0.269 | 0.155 | 0.155 | 13.119 | 13.119 | 41.399 | 41.399 | 0.003 | 0.003 | 0 | 0 | 0.006 | 0.006 | 0.2 | 0.2 | 0.006 | 0.006 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.013 | 0.213 | 0.008 | 0.008 | 0.005 | 0.005 | 0.006 | 0.006 | 0.01 | 0.01 | 0.005 | 0.005 | 0.012 | 0.012 | 1.865 | 1.865 | 0.013 | 0.008 | 0.062 | 0.033 | 0.033 | 0.015 |
Total Current Liabilities
| 43.568 | 0.501 | 0.527 | 0.527 | 0.454 | 0.454 | 13.396 | 13.396 | 41.57 | 41.57 | 0.334 | 0.334 | 0.047 | 0.047 | 0.04 | 0.04 | 0.247 | 0.247 | 0.087 | 0.087 | 0.034 | 0.034 | 0.07 | 0.07 | 0.035 | 0.035 | 0.072 | 0.072 | 0.096 | 0.096 | 0.357 | 0.357 | 0.108 | 0.108 | 0.121 | 0.121 | 0.11 | 0.11 | 0.296 | 0.296 | 0.171 | 0.171 | 0.2 | 0.2 | 1.907 | 1.907 | 0.262 | 0.109 | 0.253 | 0.134 | 0.13 | 0.145 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.105 | 0.06 | 0.114 | 0 | 0.198 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -3.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4.046 | 0.06 | 0.114 | 0 | 0.198 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 47.614 | 0.561 | 0.641 | 0.527 | 0.652 | 0.454 | 13.508 | 13.396 | 41.57 | 41.57 | 0.334 | 0.334 | 0.047 | 0.047 | 0.04 | 0.04 | 0.247 | 0.247 | 0.087 | 0.087 | 0.034 | 0.034 | 0.07 | 0.07 | 0.035 | 0.035 | 0.072 | 0.072 | 0.096 | 0.096 | 0.357 | 0.357 | 0.108 | 0.108 | 0.121 | 0.121 | 0.11 | 0.11 | 0.296 | 0.296 | 0.171 | 0.171 | 0.2 | 0.2 | 1.907 | 1.907 | 0.262 | 0.109 | 0.253 | 0.134 | 0.13 | 0.145 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.906 | 0 | 0 | 0 | 9.632 | 0 | 0 | 0 | 10.019 | 0 | 0 | 0 | 10.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 32.007 | 31.781 | 30.189 | 30.189 | 30.189 | 30.189 | 30.189 | 30.189 | 30.189 | 30.189 | 28.082 | 28.082 | 28.082 | 28.082 | 28.082 | 28.082 | 28.082 | 28.082 | 27.035 | 27.035 | 27.035 | 27.035 | 27.035 | 27.035 | 27.035 | 27.035 | 27.035 | 27.035 | 27.043 | 27.043 | 25.087 | 25.087 | 25.087 | 25.087 | 25.087 | 25.087 | 25.087 | 25.087 | 25.087 | 25.087 | 25.087 | 25.087 | 25.087 | 25.087 | 20.777 | 20.777 | 20.777 | 20.777 | 20.777 | 13.074 | 12.776 | 12.158 |
Retained Earnings
| 161.27 | 6.623 | 20.481 | 20.481 | 19.434 | 19.434 | 34.604 | 35.508 | 48.656 | 48.656 | -19.626 | -19.626 | -18.319 | -18.319 | -17.971 | -17.971 | -17.776 | -17.776 | -17.504 | -17.504 | -17.205 | -17.205 | -16.929 | -16.929 | -16.62 | -16.62 | -16.373 | -16.373 | -16.137 | -16.137 | -15.778 | -15.778 | -15.455 | -15.455 | -15.109 | -15.109 | -15.068 | -15.068 | -14.549 | -14.549 | -14.115 | -14.115 | -12.576 | -12.576 | -11.449 | -11.449 | -8.98 | -7.936 | -6.706 | -5.551 | -4.182 | -2.789 |
Accumulated Other Comprehensive Income/Loss
| 1.227 | 1.488 | 2.618 | 0 | 1.886 | 0 | 1.322 | 0 | 1.322 | 0 | 1.322 | 0 | 0.618 | 0 | 0.529 | 0 | 0.529 | 0 | 0.529 | 0 | 0.529 | 0 | 0.529 | 0 | 0.529 | 0 | 0.529 | 0 | 0.529 | 0 | 0.463 | 0 | 0.463 | 0 | 0.463 | 0 | 0.463 | 0 | 0.463 | 0 | 0.463 | 0 | 0.463 | 0 | 0 | 0 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -50.67 | 0 | -49.623 | 0 | -65.697 | 0 | -78.845 | 0 | -8.456 | 0 | -9.763 | 0 | -10.111 | 0 | -10.306 | 0 | -9.531 | 0 | -9.83 | 0 | -10.106 | -0 | -10.416 | 0 | -10.662 | -21.813 | -10.906 | 0 | -9.309 | -19.264 | -9.632 | 0 | -9.978 | -20.037 | -10.019 | 0 | -10.538 | -21.943 | -10.972 | 0 | -12.511 | -9.328 | -9.328 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 194.504 | 39.892 | 53.288 | 50.67 | 51.509 | 49.623 | 66.115 | 65.697 | 80.167 | 78.845 | 9.779 | 8.456 | 10.381 | 9.763 | 10.64 | 10.111 | 10.835 | 10.306 | 10.06 | 9.531 | 10.36 | 9.83 | 10.635 | 10.106 | 10.945 | 10.416 | 11.191 | 10.662 | 11.436 | 10.906 | 9.772 | 9.309 | 10.095 | 9.632 | 10.44 | 9.978 | 10.481 | 10.019 | 11 | 10.538 | 11.434 | 10.972 | 12.974 | 12.511 | 9.328 | 9.328 | 12.083 | 13.126 | 14.357 | 7.808 | 8.88 | 9.655 |
Total Equity
| 194.504 | 39.892 | 53.288 | 50.67 | 51.509 | 49.623 | 66.115 | 65.697 | 80.167 | 78.845 | 9.779 | 8.456 | 10.381 | 9.763 | 10.64 | 10.111 | 10.835 | 10.306 | 10.06 | 9.531 | 10.36 | 9.83 | 10.635 | 10.106 | 10.945 | 10.416 | 11.191 | 10.662 | 11.436 | 10.906 | 9.772 | 9.309 | 10.095 | 9.632 | 10.44 | 9.978 | 10.481 | 10.019 | 11 | 10.538 | 11.434 | 10.972 | 12.974 | 12.511 | 9.328 | 9.328 | 12.083 | 13.126 | 14.357 | 7.808 | 8.88 | 9.655 |
Total Liabilities & Shareholders Equity
| 242.118 | 40.453 | 53.929 | 0 | 52.161 | 0 | 79.623 | 0 | 121.737 | 0 | 10.112 | 0 | 10.428 | 0 | 10.68 | 0 | 11.082 | 0 | 10.147 | 0 | 10.393 | 0 | 10.705 | 0 | 10.98 | 0 | 11.263 | 0 | 11.531 | 0 | 10.129 | 0 | 10.202 | 0 | 10.561 | 0 | 10.591 | 0 | 11.296 | 0 | 11.606 | 0 | 13.173 | 0 | 0 | 0 | 12.345 | 13.236 | 14.61 | 7.942 | 9.01 | 9.8 |