Regis Corporation (RGS) - Quarterly Income Statement

Home
RGS
Financials

22.78 (USD) • At close November 1, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1
Revenue Numbers are in millions	49.376	49.181	51.053	53.372	55.715	55.773	59.967	61.871	66.069	64.749	70.256	77.756	99.13	100.267	104.32	111.396	60.143	153.783	208.765	247.038	248.19	258.343	274.671	287.835	294.885	300.801	308.515	309.873	424.2	412.603	424.043	431.042	447.707	442.565	450.467	450.13	462.889	453.96	455.887	464.551	483.926	471.561	468.367	468.583	502.251	504.937	506.165	505.36	568.168	573.584	563.278	568.749	591.985	581.267	574.372	578.245	589.948	587.571	575.365	605.55	624.746	604.086	587.426	680.269	709.044	680.055	682.241	667.525	675.321	655.034	656.99	639.243	635.965	604.047	606.623	584.229	593.476	557.264	537.332	506.222	508.597	481.373	472.452	460.721	448.233	422.315	414.759	399.223	384.411	361.578	345.486	349.668	344.882	331.075	324.049	310.754	302.968	288.062	285.9	261.3	281.8	238.3	226.8	214.5	213.2	197.3	199	188.7	190.6	175.5	176.5	139.9	134.9	126.2	126.6	111.7	108.8	102.7	108.4	102.4	97.8	94.9	94.5	89.5	88.3	86.2	85.1	81.5	78.8	77.1	75.6	74.5	76	77.3	77.2	77.2	94.8	89.8	89.7	89.7
Cost of Revenue Numbers are in millions	29.359	31.075	25.539	33.742	35.591	37.549	41.607	42.036	47.992	55.054	50.279	57.933	68.537	68.406	71.585	77.175	49.384	108.317	128.246	148.233	133.885	142.799	151.281	153.678	157.273	169.22	174.714	169.998	249.944	248.509	254.841	251.242	259.623	260.046	267.056	260.804	264.615	261.947	268.049	268.664	279.095	272.49	274.699	269.039	296.678	287.597	289.329	285.66	308.8	314.209	305.81	305.99	320.198	318.442	313.631	310.576	315.278	317.629	311.232	335.464	339.463	333.682	369.536	374.852	231.556	424.445	419.866	410.822	195.201	399.768	404.744	395.56	390.823	375.292	372.909	360.111	363.633	345.29	332.747	322.846	341.344	308.04	242.248	277.283	268.909	252.429	209.286	239.705	281.893	221.65	223.614	217.038	111.908	206.54	174.838	167.393	83.71	217.954	213.6	195.9	209	184.2	172.8	162.8	162.1	152.2	152.5	145.9	168.6	97.9	95.9	79.1	76.2	71.6	71.1	62.2	61	58.5	61.1	58.1	68.2	67	54.9	51.4	49.3	50.8	49.6	47.1	46.8	44.9	44.1	43.1	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	20.017	18.106	25.514	19.63	20.124	18.224	18.36	19.835	18.077	9.695	19.977	19.823	30.593	31.861	32.735	34.221	10.759	45.466	80.519	98.805	114.305	115.544	123.39	134.157	137.612	131.581	133.801	139.875	174.256	164.094	169.202	179.8	188.084	182.519	183.411	189.326	198.274	192.013	187.838	195.887	204.831	199.071	193.668	199.544	205.573	217.34	216.836	219.7	259.368	259.375	257.468	262.759	271.787	262.825	260.741	267.669	274.67	269.942	264.133	270.086	285.283	270.404	217.89	305.417	477.488	255.61	262.375	256.703	480.12	255.266	252.246	243.683	245.142	228.755	233.714	224.118	229.843	211.974	204.585	183.376	167.253	173.333	230.204	183.438	179.324	169.886	205.473	159.518	102.518	139.928	121.872	132.63	232.974	124.535	149.211	143.361	219.258	70.108	72.3	65.4	72.8	54.1	54	51.7	51.1	45.1	46.5	42.8	22	77.6	80.6	60.8	58.7	54.6	55.5	49.5	47.8	44.2	47.3	44.3	29.6	27.9	39.6	38.1	39	35.4	35.5	34.4	32	32.2	31.5	31.4	76	77.3	77.2	77.2	94.8	89.8	89.7	89.7
Gross Profit Ratio Numbers are in millions	0.405	0.368	0.5	0.368	0.361	0.327	0.306	0.321	0.274	0.15	0.284	0.255	0.309	0.318	0.314	0.307	0.179	0.296	0.386	0.4	0.461	0.447	0.449	0.466	0.467	0.437	0.434	0.451	0.411	0.398	0.399	0.417	0.42	0.412	0.407	0.421	0.428	0.423	0.412	0.422	0.423	0.422	0.413	0.426	0.409	0.43	0.428	0.435	0.456	0.452	0.457	0.462	0.459	0.452	0.454	0.463	0.466	0.459	0.459	0.446	0.457	0.448	0.371	0.449	0.673	0.376	0.385	0.385	0.711	0.39	0.384	0.381	0.385	0.379	0.385	0.384	0.387	0.38	0.381	0.362	0.329	0.36	0.487	0.398	0.4	0.402	0.495	0.4	0.267	0.387	0.353	0.379	0.676	0.376	0.46	0.461	0.724	0.243	0.253	0.25	0.258	0.227	0.238	0.241	0.24	0.229	0.234	0.227	0.115	0.442	0.457	0.435	0.435	0.433	0.438	0.443	0.439	0.43	0.436	0.433	0.303	0.294	0.419	0.426	0.442	0.411	0.417	0.422	0.406	0.418	0.417	0.421	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	12.907	13.013	11.772	11.826	14.82	15.176	13.837	16.114	17.934	16.815	19.072	23.592	34.816	32.583	39.592	39.373	38.146	51.114	53.186	64.889	70.611	74.026	80.478	83.705	80.377	85.118	114.065	77.581	110.732	119.541	111.288	112.229	117.084	116.994	121.859	119.367	128.287	120.598	123.595	122.654	128.352	123.734	119.433	123.443	140.174	137.561	136.35	189.718	210.091	207.466	208.964	215.581	238.691	221.303	211.68	208.191	211.445	206.929	204.56	211.061	350.176	155.246	202.979	83.293	250.808	0	0	86.352	250.691	0	0	77.953	220.025	0	0	74.067	127.275	68.827	64.105	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0.369	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-158.696	0	-48.467	158.696	-97.763	0	0	97.763	-92.172	0	0	92.172	-82.835	0	0	82.835	-153.248	78.578	74.67	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	12.907	13.013	11.772	11.826	14.82	15.176	13.837	16.114	17.934	16.815	19.072	23.592	34.816	32.583	39.592	39.373	38.146	51.114	53.186	64.889	70.611	74.026	80.478	83.705	80.377	85.118	114.065	77.581	110.732	119.541	111.288	112.229	117.084	116.994	121.859	119.367	128.287	120.598	123.595	122.654	128.352	123.734	119.433	123.443	140.174	137.561	136.35	189.718	210.091	207.466	208.964	215.581	238.691	221.303	211.68	208.191	211.445	206.929	204.56	211.061	350.176	155.246	154.512	241.989	394.214	183.19	185.912	184.115	396.309	178.557	174.574	170.125	173.88	158.015	156.221	156.902	192.674	147.405	138.775	120.375	100.83	110.79	164.448	122.481	120.48	114.521	146.027	107.484	48.153	92.423	87.839	88.742	185.144	81.351	107.777	102.624	176.837	33.67	30.4	27.9	35	25.4	24.7	24.4	22.6	21.8	21.8	20.2	-2.4	59.5	60.2	43.8	41.6	39.8	39.3	34.9	34.1	32.7	33.9	32.5	17.6	17.6	30	29.1	29	27.8	27.6	26.6	24.4	25.9	24.5	24.4	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0.027	-0.298	8.963	-0.2	0.198	1.008	3.793	1.251	1.458	1.997	1.98	1.869	19.837	16.986	16.738	20.615	18.077	14.019	34.077	42.322	44.424	42.969	44.463	47.023	42.247	40.579	57.07	45.558	58.812	57.337	58.761	59.856	60.4	59.904	64.435	65.683	68.847	66.16	66.458	-0.127	74.017	78.558	74.845	74.672	74.377	-0.062	71.763	20.709	25.561	26.709	31.695	34.106	25.942	26.926	26.197	26.044	27.511	26.552	27.51	27.191	-151.167	78.086	70.027	32.133	37.008	30.254	31.604	31.582	33.741	53.442	30.412	29.542	34.687	28.061	27.259	25.896	-12.03	63.223	20.765	19.795	20.113	18.549	18.673	17.626	18.103	16.749	16.211	15.686	16.104	14.639	1.448	13.736	17.146	16.644	15.999	14.976	14.81	13.656	13.1	12.3	11.9	11.8	10	10.4	10.1	9	8.4	8.2	10.7	7.3	8.6	5.5	5.2	4.9	4.5	4.2	3.9	3.6	3.8	3.5	3.6	3.4	3.8	3.3	3.4	3.3	3.2	3.1	2.8	2.6	2.6	2.6	-288	0	0	0	-341	0	0	0
Operating Expenses Numbers are in millions	14.796	14.022	20.735	12.196	16.484	16.184	17.63	17.365	19.392	18.812	21.052	25.461	54.653	49.569	56.33	59.988	56.223	65.133	87.263	107.211	115.035	116.995	124.941	130.728	122.624	125.697	171.135	123.139	169.544	176.878	170.049	172.085	177.484	176.898	186.294	185.05	198.72	186.758	190.053	196.494	202.369	202.292	194.278	198.115	214.551	214.032	208.113	210.427	235.652	234.175	240.659	249.687	264.633	248.229	237.877	234.235	238.956	233.481	232.07	241.829	199.009	233.332	224.539	274.122	431.222	213.444	217.516	215.697	430.05	231.999	204.986	199.667	208.567	186.076	183.48	182.798	180.644	210.628	159.54	140.17	120.943	129.339	183.121	140.107	138.583	131.27	162.238	123.17	64.257	107.062	89.287	102.478	202.29	97.995	123.776	117.6	191.647	47.326	43.5	40.2	46.9	37.2	34.7	34.8	32.7	30.8	30.2	28.4	8.3	66.8	68.8	49.3	46.8	44.7	43.8	39.1	38	36.3	37.7	36	21.2	21	33.8	32.4	32.4	31.1	30.8	29.7	27.2	28.5	27.1	27	-288	0	0	0	-341	0	0	0
Operating Income Numbers are in millions	4.593	4.084	4.779	7.434	3.575	2.004	2.159	2.47	-1.315	-9.117	-1.127	-5.801	-27.265	-18.541	-26.755	-31.591	-63.624	-64.342	-7.466	-9.906	-1.835	-22.162	-1.551	3.429	14.988	5.884	-37.334	16.736	4.712	-12.784	-0.847	7.715	10.6	5.621	-2.883	4.276	-0.446	5.255	-2.215	-0.607	2.462	-3.221	-35.549	1.429	-8.978	3.308	8.723	9.273	-43.968	25.2	-61.617	13.072	7.154	-59.504	22.864	33.434	35.714	3.461	32.063	28.257	44.613	37.072	-6.649	31.295	46.266	42.166	44.859	41.006	50.07	23.267	47.26	44.016	75.945	36.992	50.234	41.32	49.199	1.346	45.045	43.206	46.31	43.994	47.083	43.331	40.741	38.616	43.235	36.348	38.261	32.866	32.585	30.152	30.684	26.54	25.435	25.761	27.611	22.782	28.8	25.2	25.9	16.9	19.3	16.9	18.4	14.3	16.3	14.4	13.7	10.8	11.8	11.5	11.9	9.9	11.7	10.4	9.8	7.9	9.6	8.3	8.4	6.9	5.8	5.7	6.6	4.3	4.7	4.7	4.8	3.7	4.4	4.4	-212	77.3	77.2	77.2	-246.2	89.8	89.7	89.7
Operating Income Ratio Numbers are in millions	0.093	0.083	0.094	0.139	0.064	0.036	0.036	0.04	-0.02	-0.141	-0.016	-0.075	-0.275	-0.185	-0.256	-0.284	-1.058	-0.418	-0.036	-0.04	-0.007	-0.086	-0.006	0.012	0.051	0.02	-0.121	0.054	0.011	-0.031	-0.002	0.018	0.024	0.013	-0.006	0.009	-0.001	0.012	-0.005	-0.001	0.005	-0.007	-0.076	0.003	-0.018	0.007	0.017	0.018	-0.077	0.044	-0.109	0.023	0.012	-0.102	0.04	0.058	0.061	0.006	0.056	0.047	0.071	0.061	-0.011	0.046	0.065	0.062	0.066	0.061	0.074	0.036	0.072	0.069	0.119	0.061	0.083	0.071	0.083	0.002	0.084	0.085	0.091	0.091	0.1	0.094	0.091	0.091	0.104	0.091	0.1	0.091	0.094	0.086	0.089	0.08	0.078	0.083	0.091	0.079	0.101	0.096	0.092	0.071	0.085	0.079	0.086	0.072	0.082	0.076	0.072	0.062	0.067	0.082	0.088	0.078	0.092	0.093	0.09	0.077	0.089	0.081	0.086	0.073	0.061	0.064	0.075	0.05	0.055	0.058	0.061	0.048	0.058	0.059	-2.789	1	1	1	-2.597	1	1	1
Total Other Income Expenses Net Numbers are in millions	94.01	-0.298	-5.889	-0.2	-1.231	-4.406	-4.7	-4.28	-3.746	-20.071	-0.667	-1.243	-11.438	-5.408	-6.386	-6.486	-23.706	-54.883	-6.414	-7.36	-8.581	-9.222	2.865	-3.96	0.406	-3.31	0.193	-1.111	-1.521	-1.763	-0.653	-1.694	-0.915	-1.388	-1.385	-1.41	-1.973	-1.883	-1.428	-0.127	-5.526	-6.038	-34.939	-3.947	-17.545	-0.062	-6.048	17.897	-67.684	-6.667	-78.426	-6.044	-6.309	-74.1	-6.134	-8.146	-5.348	-33	-7.658	-25.084	-6.038	-8.368	-44.846	1.079	-5.92	2.47	0.386	1.821	1.645	-21.925	1.582	0.811	37.019	-4.054	0.57	0.799	39.103	-37.852	1.024	0.677	0.032	0.452	0.331	0.34	0.208	0.172	0.349	0.326	-1.416	2.04	13.145	0.075	0.059	0.165	0.511	0.35	0.608	0.608	-5.4	-2.2	-10.7	-1.8	-1.5	-1.4	-2.5	-0.1	-0.2	-2.1	1.1	-0.6	-19.3	-0.7	-1	-0.9	-1.2	-1.6	-0.7	-0.7	-0.8	-1	-1	-1	-10	-0.4	-2.3	-3.5	0.1	-0.1	-0.2	-0.3	-0.4	-0.3	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	92.367	-2.367	-1.11	1.046	-5.245	-2.402	-2.541	-1.81	-5.061	-29.188	-5.092	-10.426	-38.399	-11.18	-33.279	-35.901	-71.912	-77.591	-10.276	-17.034	-10.398	-11.563	0.871	-1.177	15.394	2.574	-37.141	15.625	3.191	-14.547	-1.5	6.021	9.685	4.233	-4.268	2.866	-2.419	3.372	-3.643	-3.832	-3.064	-9.259	-40.376	-2.518	-26.523	-3.11	2.675	27.17	-49.828	18.533	-66.161	7.028	0.845	-68.492	16.73	25.288	30.366	-2.453	24.405	3.173	38.575	28.704	-14.065	22.777	37.657	32.668	35.191	32.583	40.809	13.987	38.171	34.989	64.466	29.688	42.144	33.855	42.4	-5.214	40.602	39.575	42.321	39.622	43.563	39.303	35.259	33.608	38.205	31.529	33.555	28.668	27.982	25.445	26.61	21.048	20.205	21.016	23.922	19.203	19.3	19.6	12.4	11.9	15.1	12.9	15.9	11.6	13.6	10	12	7.6	-10.2	9.3	9.2	7.5	9	7.3	7.4	5.4	7	5.5	5.6	4.1	-6.1	3.5	2.6	-1.2	2.7	2.9	2.7	1.5	1.9	2.2	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	1.871	-0.048	-0.022	0.02	-0.094	-0.043	-0.042	-0.029	-0.077	-0.451	-0.072	-0.134	-0.387	-0.112	-0.319	-0.322	-1.196	-0.505	-0.049	-0.069	-0.042	-0.045	0.003	-0.004	0.052	0.009	-0.12	0.05	0.008	-0.035	-0.004	0.014	0.022	0.01	-0.009	0.006	-0.005	0.007	-0.008	-0.008	-0.006	-0.02	-0.086	-0.005	-0.053	-0.006	0.005	0.054	-0.088	0.032	-0.117	0.012	0.001	-0.118	0.029	0.044	0.051	-0.004	0.042	0.005	0.062	0.048	-0.024	0.033	0.053	0.048	0.052	0.049	0.06	0.021	0.058	0.055	0.101	0.049	0.069	0.058	0.071	-0.009	0.076	0.078	0.083	0.082	0.092	0.085	0.079	0.08	0.092	0.079	0.087	0.079	0.081	0.073	0.077	0.064	0.062	0.068	0.079	0.067	0.068	0.075	0.044	0.05	0.067	0.06	0.075	0.059	0.068	0.053	0.063	0.043	-0.058	0.066	0.068	0.059	0.071	0.065	0.068	0.053	0.065	0.054	0.057	0.043	-0.065	0.039	0.029	-0.014	0.032	0.036	0.034	0.019	0.025	0.03	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	1.07	0.054	0.107	-0.148	-0.442	-0.241	4.566	0.028	3.499	-1.27	-0.164	-0.048	-4.06	-0.333	-0.4	-0.635	1.285	-2.253	-0.795	-2.856	-5.133	3.248	0.454	-0.714	8.421	-2.225	-76.462	4.832	1.907	3.858	0.719	2.74	4.123	6.317	-4.207	2.816	-2.24	6.797	3.456	5.612	-1.683	0.857	72.341	-0.383	-11.245	-2.85	1.085	2.986	-10.549	6	-3.453	2.723	20.182	-44.67	5.345	9.647	15.575	0.291	8.908	1.619	12.942	9.667	9.383	8.783	14.735	14.338	13.021	11.65	12.934	8.659	11.297	11.896	22.949	11.094	14.834	11.696	12.895	11.336	13.838	14.096	15.017	14.068	15.901	14.345	12.765	12.717	14.632	11.812	11.408	11.084	11.015	10.089	10.857	8.515	8.118	8.301	9.33	7.586	8.5	7.7	6.4	4.9	6	5.1	5.9	4.8	5.6	4.2	5.3	3.3	-1.3	3.9	3.9	3.1	3.8	3.1	3.1	2.2	3	2.4	2.2	1.6	-2.3	1.5	1.2	-0.5	1.2	1.2	1.3	0.7	1	0.9	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	91.201	-2.332	0.997	1.194	-4.803	-2.161	-7.107	-1.838	-8.56	-27.918	-4.928	-10.378	-34.339	-10.847	-32.879	-35.266	-73.118	-75.037	-9.402	-13.805	-5.396	-14.633	6.53	-0.727	4.762	-5.806	35.491	-22.975	1.253	-18.455	-2.219	3.281	5.562	-2.084	-13.986	-0.808	-2.573	-3.71	-19.071	-9.052	-17.022	-9.484	-109.977	-0.136	0.675	2.361	-12.266	28.538	-63.634	-1.369	-57.427	8.337	-16.395	-25.335	14.505	18.32	18.339	-0.064	18.154	7.772	-4.554	8.854	-143.252	14.486	23.081	18.968	22.556	20.599	27.875	5.328	26.874	23.093	41.515	18.594	27.31	22.159	29.505	-16.55	26.484	25.192	27.304	25.243	27.662	24.958	22.494	20.891	23.573	19.717	20.397	19.334	16.967	15.356	15.753	12.533	12.087	12.715	14.592	11.617	10.8	11.9	6	7.939	10.1	8.7	10	6.9	8	5.8	6.7	4.3	-8.9	5.4	5.3	4.4	5.2	4.2	4.3	3.2	4	3.1	3.4	2.5	-3.8	2	1.4	-0.7	1.5	1.7	1.4	0.8	0.9	1.3	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	1.847	-0.047	0.02	0.022	-0.086	-0.039	-0.119	-0.03	-0.13	-0.431	-0.07	-0.133	-0.346	-0.108	-0.315	-0.317	-1.216	-0.488	-0.045	-0.056	-0.022	-0.057	0.024	-0.003	0.016	-0.019	0.115	-0.074	0.003	-0.045	-0.005	0.008	0.012	-0.005	-0.031	-0.002	-0.006	-0.008	-0.042	-0.019	-0.035	-0.02	-0.235	-0	0.001	0.005	-0.024	0.056	-0.112	-0.002	-0.102	0.015	-0.028	-0.044	0.025	0.032	0.031	-0	0.032	0.013	-0.007	0.015	-0.244	0.021	0.033	0.028	0.033	0.031	0.041	0.008	0.041	0.036	0.065	0.031	0.045	0.038	0.05	-0.03	0.049	0.05	0.054	0.052	0.059	0.054	0.05	0.049	0.057	0.049	0.053	0.053	0.049	0.044	0.046	0.038	0.037	0.041	0.048	0.04	0.038	0.046	0.021	0.033	0.045	0.041	0.047	0.035	0.04	0.031	0.035	0.025	-0.05	0.039	0.039	0.035	0.041	0.038	0.04	0.031	0.037	0.03	0.035	0.026	-0.04	0.022	0.016	-0.008	0.018	0.021	0.018	0.01	0.012	0.017	0	0	0	0	0	0	0	0
EPS Numbers are in millions	38.94	-1	0.43	0.6	-2.06	-0.93	-3.08	-0.8	-3.72	-12.17	-2.16	-5.63	-19.06	-6.02	-18.3	-19.64	-2.04	-41.9	-5.25	-7.62	-2.79	-7.26	3	-0.33	2	-2.49	14	-9.84	0.6	-7.96	-0.96	1.4	2.4	-0.89	-5.82	-0.31	-0.95	-1.35	-6.92	-3.25	-6.02	-3.36	-38.97	-0.048	0.2	0.8	-4.32	9.96	-22.24	-0.48	-20.2	3	-5.77	-8.94	5.2	6.4	0.33	-0.023	6.4	2.8	-0.11	4.2	-66.79	6.8	0.54	8.8	10.4	9.4	0.63	2.4	12	10.2	0.92	8.2	12.2	9.8	0.66	-7.39	11.8	11.4	0.61	11.4	12.6	11.4	0.52	9.6	11	9.2	0.47	9.2	8	7.4	0.38	6	6	6.2	0.36	5.8	5.4	6.2	0.12	4	5	4.6	0.37	3.8	4.6	3.2	0.23	2.4	-5	2.6	-0.16	3.2	3.8	3.2	-0.06	2.6	3.2	2.6	0.14	2	-3.4	2	0.06	-0.6	1.4	1.6	0.07	0.6	1	1.2	0.04	-2	-2	-2	-0.07	1	1	1
EPS Diluted Numbers are in millions	38.1	-1	0.43	0.6	-2.06	-0.93	-3.08	-0.8	-3.72	-12.17	-2.16	-5.63	-19.06	-6.02	-18.3	-19.64	-2.04	-41.9	-5.25	-7.62	-2.79	-7.26	3	-0.33	2	-2.46	13.8	-9.8	0.6	-7.96	-0.96	1.4	2.4	-0.89	-5.82	-0.31	-0.95	-1.35	-6.92	-3.25	-6.02	-3.36	-38.97	-0.048	0.2	0.8	-4.32	8.32	-22.24	-0.48	-20.2	3	-5.77	-8.94	4.8	6	0.33	-0.023	6	2.8	-0.11	4.2	-66.79	6.8	0.53	8.8	10.2	9.2	0.61	2.4	11.8	10	0.89	8	11.8	9.6	0.63	-7.39	11.4	10.8	0.58	10.8	12	11	0.5	9.2	10.4	8.8	0.45	8.8	7.8	7.2	0.37	6	5.8	6.2	0.35	5.6	5.2	6	0.12	3.8	4.8	4.4	0.26	3.8	4.4	3.2	0.22	2.4	-5	2.6	-0.16	3.2	3.8	3	-0.06	2.4	3	2.6	0.14	2	-3.4	2	0.06	-0.6	1.4	1.6	0.07	0.6	1	1.2	0.04	-2	-2	-2	-0.07	1	1	1
EBITDA Numbers are in millions	7.137	4.795	-4.407	7.609	5.525	3.429	5.771	3.258	0.143	-6.967	1.004	-3.769	-18.444	1.011	-16.804	-18.277	-35.833	-9.308	5.349	1.145	9.662	7.643	7.978	13.991	27.925	17.598	-10.021	30.018	22.722	4.607	16.703	24.163	27.454	23.63	15.144	23.075	21.992	24.689	18.412	21.454	26.188	25.383	24.37	25.804	17.658	25.98	31.215	54.708	50.309	52.032	51.163	48.494	35.177	41.522	51.665	60.255	66.867	66.138	60.984	57.68	81.045	67.492	67.528	61.668	83.274	70.588	76.463	70.433	82.166	75.634	77.575	72.747	34.243	74.794	76.923	66.417	36.385	64.102	64.786	62.324	66.522	62.233	65.549	60.806	58.827	55.374	59.268	51.815	56.153	45.629	33.974	43.996	47.904	43.039	40.923	40.387	41.813	35.981	47.4	39.7	48.5	30.5	30.8	28.7	28.5	23.4	24.9	24.7	23.3	18.7	39.7	17.7	18.1	15.7	17.5	16.2	14.4	12.5	14.4	12.8	13	11.5	19.6	9.4	12.3	11.1	7.8	7.9	7.8	6.6	7.5	7.3	-212	77.3	77.2	77.2	-246.2	89.8	89.7	89.7
EBITDA Ratio Numbers are in millions	0.145	0.097	-0.086	0.143	0.099	0.061	0.096	0.053	0.002	-0.108	0.014	-0.048	-0.186	0.01	-0.161	-0.164	-0.596	-0.061	0.026	0.005	0.039	0.03	0.029	0.049	0.095	0.059	-0.032	0.097	0.054	0.011	0.039	0.056	0.061	0.053	0.034	0.051	0.048	0.054	0.04	0.046	0.054	0.054	0.052	0.055	0.035	0.051	0.062	0.108	0.089	0.091	0.091	0.085	0.059	0.071	0.09	0.104	0.113	0.113	0.106	0.095	0.13	0.112	0.115	0.091	0.117	0.104	0.112	0.106	0.122	0.115	0.118	0.114	0.054	0.124	0.127	0.114	0.061	0.115	0.121	0.123	0.131	0.129	0.139	0.132	0.131	0.131	0.143	0.13	0.146	0.126	0.098	0.126	0.139	0.13	0.126	0.13	0.138	0.125	0.166	0.152	0.172	0.128	0.136	0.134	0.134	0.119	0.125	0.131	0.122	0.107	0.225	0.127	0.134	0.124	0.138	0.145	0.132	0.122	0.133	0.125	0.133	0.121	0.207	0.105	0.139	0.129	0.092	0.097	0.099	0.086	0.099	0.098	-2.789	1	1	1	-2.597	1	1	1

Regis Corporation

NYSE:RGS Add to watchlist

NYSE:RGS