Sturm, Ruger & Company, Inc.
NYSE:RGR
39.63 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 122.287 | 130.761 | 136.82 | 130.617 | 120.893 | 142.804 | 149.453 | 149.224 | 139.39 | 140.653 | 166.575 | 168.042 | 178.246 | 200.072 | 184.377 | 169.26 | 145.705 | 130.264 | 123.639 | 105.139 | 94.999 | 96.329 | 114.038 | 121.121 | 114.945 | 128.411 | 131.159 | 118.23 | 104.817 | 131.854 | 167.355 | 161.848 | 161.427 | 167.944 | 173.109 | 152.396 | 120.871 | 140.872 | 136.954 | 122.605 | 98.327 | 153.657 | 169.884 | 181.9 | 170.942 | 179.528 | 155.905 | 141.767 | 118.152 | 119.569 | 112.337 | 93.241 | 80.512 | 79.622 | 75.441 | 64.139 | 58.401 | 64.389 | 68.276 | 63.879 | 71.186 | 72.39 | 63.529 | 58.491 | 41.822 | 38.664 | 42.506 | 34.058 | 31.863 | 42.107 | 48.456 | 43.305 | 41.612 | 35.276 | 47.427 | 40.978 | 35.09 | 34.395 | 44.26 | 37.295 | 35.38 | 32.713 | 40.237 | 38.164 | 36.82 | 31.801 | 41.132 | 35.323 | 38.04 | 39.784 | 48.44 | 51.66 | 41.138 | 37.668 | 43.864 | 50.796 | 43.034 | 48.935 | 59.889 | 60.3 | 55.4 | 63 | 62.9 | 49.7 | 43.4 | 60 | 58.5 | 52.6 | 47.2 | 54.5 | 55.1 | 43.8 | 48 | 65.9 | 65.6 | 54.9 | 42.1 | 45.2 | 50.3 | 51.9 | 44.9 | 48.6 | 51.1 | 52.3 | 42 | 48.3 | 51.7 | 40.9 | 37 | 38.5 | 39.7 | 32.1 | 37.9 | 30.9 | 35.9 | 23 | 30.2 | 39.6 | 42.7 | 28.7 | 27.4 | 39.1 | 38.4 | 28.9 | 25.9 | 27.8 | 29.8 | 23.2 | 21.1 | 23.1 | 26.9 | 20.7 | 19.3 | 21 | 26.1 | 20.6 | 19 |
Cost of Revenue
| 99.615 | 101.607 | 107.417 | 98.36 | 96.165 | 104.656 | 110.967 | 109.67 | 100.521 | 97.099 | 108.467 | 104.61 | 113.444 | 121.315 | 111.811 | 105.065 | 94.553 | 90.179 | 87.63 | 80.358 | 75.132 | 74.027 | 81.441 | 87.274 | 86.853 | 91.812 | 95.339 | 85.135 | 74.603 | 96.908 | 111.602 | 108.352 | 111.176 | 111.25 | 113.996 | 104.153 | 86.86 | 92.364 | 95.557 | 88.645 | 74.589 | 103.304 | 108.761 | 118.268 | 108.002 | 108.804 | 94.596 | 92.306 | 75.587 | 74.435 | 70.544 | 63.069 | 51.385 | 51.157 | 51.446 | 43.611 | 39.818 | 42.649 | 45.145 | 42.614 | 49.404 | 47.358 | 44.003 | 41.745 | 34.964 | 30.169 | 31.851 | 29.046 | 26.268 | 28.979 | 32.893 | 40.897 | 36.378 | 27.819 | 38.288 | 36.992 | 30.19 | 28.75 | 32.412 | 30.233 | 30.382 | 27.951 | 28.026 | 28.098 | 31.102 | 25.294 | 28.695 | 28.262 | 31.115 | 29.839 | 36.16 | 39.157 | 32.946 | 30.449 | 31.897 | 25.99 | 31.949 | 36.376 | 41.437 | 30.9 | 39.8 | 46.6 | 44.6 | 26.4 | 35.4 | 42.7 | 42.2 | 27.3 | 34.9 | 36.4 | 38.4 | 22.3 | 34.9 | 42.2 | 43.1 | 29.6 | 34.6 | 31.1 | 32.7 | 28.6 | 30 | 30.5 | 31.1 | 26.1 | 28.7 | 30 | 34.1 | 23.4 | 26.6 | 26.5 | 25.2 | 16.9 | 26.5 | 22.9 | 26 | 16.9 | 24.8 | 26 | 27.1 | 17 | 20 | 25.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 22.672 | 29.154 | 29.403 | 32.257 | 24.728 | 38.148 | 38.486 | 39.554 | 38.869 | 43.554 | 58.108 | 63.432 | 64.802 | 78.757 | 72.566 | 64.195 | 51.152 | 40.085 | 36.009 | 24.781 | 19.867 | 22.302 | 32.597 | 33.847 | 28.092 | 36.599 | 35.82 | 33.095 | 30.214 | 34.946 | 55.753 | 53.496 | 50.251 | 56.694 | 59.113 | 48.243 | 34.011 | 48.508 | 41.397 | 33.96 | 23.738 | 50.353 | 61.123 | 63.632 | 62.94 | 70.724 | 61.309 | 49.461 | 42.565 | 45.134 | 41.793 | 30.172 | 29.127 | 28.465 | 23.995 | 20.528 | 18.583 | 21.74 | 23.131 | 21.265 | 21.782 | 25.032 | 19.526 | 16.746 | 6.858 | 8.495 | 10.655 | 5.012 | 5.595 | 13.128 | 15.563 | 2.408 | 5.234 | 7.457 | 9.139 | 3.986 | 4.9 | 5.645 | 11.848 | 7.062 | 4.998 | 4.762 | 12.211 | 10.066 | 5.718 | 6.507 | 12.437 | 7.061 | 6.925 | 9.945 | 12.28 | 12.503 | 8.192 | 7.219 | 11.967 | 24.806 | 11.085 | 12.559 | 18.452 | 29.4 | 15.6 | 16.4 | 18.3 | 23.3 | 8 | 17.3 | 16.3 | 25.3 | 12.3 | 18.1 | 16.7 | 21.5 | 13.1 | 23.7 | 22.5 | 25.3 | 7.5 | 14.1 | 17.6 | 23.3 | 14.9 | 18.1 | 20 | 26.2 | 13.3 | 18.3 | 17.6 | 17.5 | 10.4 | 12 | 14.5 | 15.2 | 11.4 | 8 | 9.9 | 6.1 | 5.4 | 13.6 | 15.6 | 11.7 | 7.4 | 13.2 | 38.4 | 28.9 | 25.9 | 27.8 | 29.8 | 23.2 | 21.1 | 23.1 | 26.9 | 20.7 | 19.3 | 21 | 26.1 | 20.6 | 19 |
Gross Profit Ratio
| 0.185 | 0.223 | 0.215 | 0.247 | 0.205 | 0.267 | 0.258 | 0.265 | 0.279 | 0.31 | 0.349 | 0.377 | 0.364 | 0.394 | 0.394 | 0.379 | 0.351 | 0.308 | 0.291 | 0.236 | 0.209 | 0.232 | 0.286 | 0.279 | 0.244 | 0.285 | 0.273 | 0.28 | 0.288 | 0.265 | 0.333 | 0.331 | 0.311 | 0.338 | 0.341 | 0.317 | 0.281 | 0.344 | 0.302 | 0.277 | 0.241 | 0.328 | 0.36 | 0.35 | 0.368 | 0.394 | 0.393 | 0.349 | 0.36 | 0.377 | 0.372 | 0.324 | 0.362 | 0.358 | 0.318 | 0.32 | 0.318 | 0.338 | 0.339 | 0.333 | 0.306 | 0.346 | 0.307 | 0.286 | 0.164 | 0.22 | 0.251 | 0.147 | 0.176 | 0.312 | 0.321 | 0.056 | 0.126 | 0.211 | 0.193 | 0.097 | 0.14 | 0.164 | 0.268 | 0.189 | 0.141 | 0.146 | 0.303 | 0.264 | 0.155 | 0.205 | 0.302 | 0.2 | 0.182 | 0.25 | 0.254 | 0.242 | 0.199 | 0.192 | 0.273 | 0.488 | 0.258 | 0.257 | 0.308 | 0.488 | 0.282 | 0.26 | 0.291 | 0.469 | 0.184 | 0.288 | 0.279 | 0.481 | 0.261 | 0.332 | 0.303 | 0.491 | 0.273 | 0.36 | 0.343 | 0.461 | 0.178 | 0.312 | 0.35 | 0.449 | 0.332 | 0.372 | 0.391 | 0.501 | 0.317 | 0.379 | 0.34 | 0.428 | 0.281 | 0.312 | 0.365 | 0.474 | 0.301 | 0.259 | 0.276 | 0.265 | 0.179 | 0.343 | 0.365 | 0.408 | 0.27 | 0.338 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 9.8 | 0 | 0 | 0 | 9.6 | 0 | 0 | 0 | 11.7 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 8.2 | 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | 9.8 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 8.9 | 0 | 0 | 0 | 10.4 | 0 | 0 | 0 | 6.7 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.932 | 10.698 | 12.166 | 10.854 | 9.733 | 9.925 | 12.24 | 9.624 | 10.247 | 9.734 | 10.946 | 9.805 | 10.323 | 10.639 | 12.522 | 12.169 | 9.862 | 8.773 | 8.21 | 7.932 | 6.827 | 7.572 | 8.014 | 8.703 | 7.213 | 7.446 | 8.887 | 6.617 | 6.291 | 7.145 | 8.343 | 6.959 | 6.805 | 7.402 | 7.838 | 6.65 | 6.88 | 6.957 | 7.377 | 46.119 | 6.192 | 7.244 | 8.733 | 10.091 | 8.207 | 8.317 | 8.443 | 8.008 | 7.437 | 7.728 | 6.378 | 5.752 | 5.659 | 4.935 | 4.625 | 4.653 | 4.08 | 3.984 | 3.932 | 5.718 | 4.556 | 5.738 | 4.147 | 0 | 2.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.326 | 1.706 | 1.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 8.998 | 9.484 | 9.706 | 11.086 | 8.669 | 9.808 | 9.225 | 10.286 | 8.763 | 8.63 | 8.435 | 8.969 | 7.753 | 8.449 | 8.088 | 9.977 | 8.432 | 7.286 | 7.636 | 6.914 | 7.465 | 7.265 | 8.131 | 8.066 | 8.922 | 9.785 | 8.337 | 12.582 | 10.606 | 12.505 | 13.539 | 14.885 | 13.378 | 12.808 | 15.074 | 15.609 | 9.17 | 14.858 | 10.226 | 12.481 | 7.586 | 10.062 | 14.421 | 11.456 | 9.662 | 11.823 | 15.764 | 10.365 | 7.891 | 9.107 | 10.999 | 8.73 | 6.581 | 6.468 | 6.912 | 7.306 | 5.194 | 5.118 | 5.899 | 5.913 | 5.145 | 5.319 | 5.445 | 0 | 3.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.076 | 3.439 | 4.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 18.93 | 20.182 | 21.872 | 21.94 | 18.402 | 19.733 | 21.465 | 19.91 | 19.01 | 18.364 | 19.381 | 18.774 | 18.076 | 19.088 | 20.61 | 22.146 | 18.294 | 16.059 | 15.846 | 14.846 | 14.292 | 14.837 | 16.145 | 16.769 | 16.135 | 17.231 | 17.224 | 19.199 | 16.897 | 19.65 | 21.882 | 21.844 | 20.183 | 20.21 | 22.912 | 22.259 | 16.05 | 21.815 | 17.603 | 58.6 | 13.778 | 17.306 | 23.154 | 21.547 | 17.869 | 20.14 | 24.207 | 18.373 | 15.328 | 16.835 | 17.377 | 14.482 | 12.24 | 11.403 | 11.537 | 11.959 | 9.274 | 9.102 | 9.831 | 11.631 | 9.701 | 11.057 | 9.592 | 8.182 | 6.479 | 7.066 | 8.329 | 6.37 | 7.671 | 7.08 | 7.648 | 6.605 | 4.897 | 5.678 | 6.843 | 6.5 | 6.57 | 5.783 | 5.689 | 5.609 | 5.914 | 5.525 | 5.826 | 5.287 | 5.452 | 5.005 | 5.272 | 4.831 | 5.2 | 5.386 | 5.245 | 5.083 | 4.402 | 5.145 | 6.235 | 5.132 | 4.904 | 4.805 | 5.066 | 4.8 | 4.9 | 4.7 | 4.9 | 4.7 | 4.6 | 4.9 | 5 | 4.3 | 4.7 | 4.9 | 4 | 5 | 4.5 | 5 | 4.7 | 4.3 | 4.6 | 4 | 4.1 | 4.6 | 4 | 4.1 | 3.9 | 4.8 | 3.8 | 4.4 | 3.5 | 3.9 | 3.4 | 3.3 | 3.7 | 3.6 | 3.4 | 5.5 | 3.7 | 3.4 | 2.1 | 3.6 | 5.3 | 4.4 | 2.7 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0.179 | 0.178 | 0.398 | 0.431 | 0.369 | 0.282 | 0.435 | 0.49 | 0.75 | 0.852 | 1.111 | 1.401 | 0.61 | 0.451 | 0.447 | 0.038 | 0.306 | 0.107 | 0.392 | 0.277 | 0.288 | 0.295 | 0.461 | 0.328 | 0.703 | 0.332 | 0.487 | 0.154 | 0.426 | 0.354 | 0.767 | 0.418 | 0.293 | 0.206 | 0.373 | 0.247 | 0.617 | 0.469 | -0.116 | 0.673 | 0.13 | 0.365 | -0.312 | 0.408 | 0.166 | 0.265 | 0 | 0.319 | 0.303 | 0.178 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0.4 | 0.471 | 0.75 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0.489 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.751 | 0 | 0 | 0 | 8.7 | 0 | 0 | 0 | 10.3 | 0 | 0 | 0 | 9.2 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 6.9 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | -92.2 | 0 | 0 | 0 | -79.8 | 0 | 0 | 0 | -75.7 | 0 | 0 | 0 | -77.6 | 0 |
Operating Expenses
| 18.93 | 20.182 | 21.872 | 21.94 | 18.402 | 19.733 | 21.465 | 19.91 | 19.01 | 18.364 | 19.381 | 18.774 | 18.076 | 19.088 | 20.61 | 22.146 | 18.294 | 16.059 | 15.846 | 14.846 | 14.292 | 14.837 | 16.145 | 16.769 | 16.135 | 17.231 | 17.224 | 19.199 | 16.897 | 19.65 | 21.882 | 21.844 | 20.183 | 20.21 | 22.912 | 22.259 | 16.05 | 21.815 | 17.603 | 58.6 | 13.778 | 17.306 | 23.154 | 21.498 | 18.156 | 19.972 | 24.207 | 18.373 | 15.328 | 16.835 | 17.377 | 14.163 | 12.24 | 11.403 | 11.537 | 11.981 | 9.274 | 9.102 | 10.231 | 12.102 | 10.451 | 11.057 | 10.092 | 7.342 | 6.479 | 7.012 | 8.329 | 6.152 | 8.16 | 7.08 | 7.648 | 7.099 | 4.897 | 5.678 | 6.843 | 6.983 | 6.57 | 5.783 | 5.689 | 5.609 | 5.914 | 5.525 | 5.826 | 5.287 | 5.452 | 5.005 | 5.272 | 8.142 | 5.2 | 5.386 | 5.245 | 5.083 | 4.402 | 5.145 | 6.235 | 13.883 | 4.904 | 4.805 | 5.066 | 13.5 | 4.9 | 4.7 | 4.9 | 15 | 4.6 | 4.9 | 5 | 13.5 | 4.7 | 4.9 | 4 | 12.6 | 4.5 | 5 | 4.7 | 11.2 | 4.6 | 4 | 4.1 | 9.9 | 4 | 4.1 | 3.9 | 9.2 | 3.8 | 4.4 | 3.5 | 8 | 3.4 | 3.3 | 3.7 | 8.3 | 3.4 | 5.5 | 3.7 | 7.7 | 2.1 | 3.6 | 5.3 | 8.6 | 2.7 | 3.5 | 0 | -92.2 | 0 | 0 | 0 | -79.8 | 0 | 0 | 0 | -75.7 | 0 | 0 | 0 | -77.6 | 0 |
Operating Income
| 3.742 | 8.972 | 7.531 | 10.322 | 6.326 | 18.415 | 17.021 | 19.68 | 19.859 | 25.19 | 38.727 | 44.785 | 46.726 | 59.669 | 51.956 | 42.101 | 32.858 | 24.026 | 20.163 | 9.881 | 5.575 | 7.465 | 16.452 | 17.088 | 11.957 | 19.368 | 18.596 | 13.865 | 13.317 | 15.296 | 33.871 | 31.657 | 30.068 | 36.484 | 36.201 | 26.097 | 17.961 | 26.693 | 23.794 | -24.639 | 9.96 | 33.047 | 37.969 | 42.199 | 44.784 | 50.752 | 37.102 | 31.115 | 27.237 | 28.299 | 24.416 | 16.009 | 16.887 | 17.062 | 12.458 | 8.547 | 9.309 | 12.638 | 12.9 | 9.163 | 11.331 | 13.975 | 9.434 | 9.404 | 0.379 | 1.483 | 2.326 | -2.283 | -2.565 | 6.048 | 7.915 | -4.691 | 0.337 | 1.779 | 2.296 | -2.997 | -1.67 | -0.138 | 6.159 | 1.453 | -0.916 | -0.763 | 6.385 | 4.779 | 0.266 | 1.502 | 7.165 | -1.081 | 1.725 | 4.559 | 7.035 | 7.42 | 3.79 | 2.074 | 5.732 | 10.923 | 6.181 | 7.754 | 13.386 | 15.9 | 10.7 | 11.7 | 13.4 | 8.3 | 3.4 | 12.4 | 11.3 | 11.8 | 7.6 | 13.2 | 12.7 | 8.9 | 8.6 | 18.7 | 17.8 | 14.1 | 2.9 | 10.1 | 13.5 | 13.4 | 10.9 | 14 | 16.1 | 17 | 9.5 | 13.9 | 14.1 | 9.5 | 7 | 8.7 | 10.8 | 6.9 | 8 | 2.5 | 6.2 | -1.6 | 3.3 | 10 | 10.3 | 3.1 | 4.7 | 9.7 | 38.4 | -63.3 | 25.9 | 27.8 | 29.8 | -56.6 | 21.1 | 23.1 | 26.9 | -55 | 19.3 | 21 | 26.1 | -57 | 19 |
Operating Income Ratio
| 0.031 | 0.069 | 0.055 | 0.079 | 0.052 | 0.129 | 0.114 | 0.132 | 0.142 | 0.179 | 0.232 | 0.267 | 0.262 | 0.298 | 0.282 | 0.249 | 0.226 | 0.184 | 0.163 | 0.094 | 0.059 | 0.077 | 0.144 | 0.141 | 0.104 | 0.151 | 0.142 | 0.117 | 0.127 | 0.116 | 0.202 | 0.196 | 0.186 | 0.217 | 0.209 | 0.171 | 0.149 | 0.189 | 0.174 | -0.201 | 0.101 | 0.215 | 0.223 | 0.232 | 0.262 | 0.283 | 0.238 | 0.219 | 0.231 | 0.237 | 0.217 | 0.172 | 0.21 | 0.214 | 0.165 | 0.133 | 0.159 | 0.196 | 0.189 | 0.143 | 0.159 | 0.193 | 0.148 | 0.161 | 0.009 | 0.038 | 0.055 | -0.067 | -0.081 | 0.144 | 0.163 | -0.108 | 0.008 | 0.05 | 0.048 | -0.073 | -0.048 | -0.004 | 0.139 | 0.039 | -0.026 | -0.023 | 0.159 | 0.125 | 0.007 | 0.047 | 0.174 | -0.031 | 0.045 | 0.115 | 0.145 | 0.144 | 0.092 | 0.055 | 0.131 | 0.215 | 0.144 | 0.158 | 0.224 | 0.264 | 0.193 | 0.186 | 0.213 | 0.167 | 0.078 | 0.207 | 0.193 | 0.224 | 0.161 | 0.242 | 0.23 | 0.203 | 0.179 | 0.284 | 0.271 | 0.257 | 0.069 | 0.223 | 0.268 | 0.258 | 0.243 | 0.288 | 0.315 | 0.325 | 0.226 | 0.288 | 0.273 | 0.232 | 0.189 | 0.226 | 0.272 | 0.215 | 0.211 | 0.081 | 0.173 | -0.07 | 0.109 | 0.253 | 0.241 | 0.108 | 0.172 | 0.248 | 1 | -2.19 | 1 | 1 | 1 | -2.44 | 1 | 1 | 1 | -2.657 | 1 | 1 | 1 | -2.767 | 1 |
Total Other Income Expenses Net
| 1.523 | 1.483 | 1.516 | 1.688 | 1.763 | 1.818 | 1.471 | 2.438 | 1.132 | 0.914 | 0.792 | 1.129 | 1.298 | 0.597 | 0.434 | 0.228 | 0.036 | 0.673 | 0.648 | 0.962 | 0.798 | 0.945 | 0.948 | -0.238 | 0.236 | 0.681 | 0.305 | 0.458 | 0.124 | 0.394 | 0.32 | -0.519 | 0.386 | 0.258 | 0.171 | 0.335 | 0.211 | 0.58 | 0.429 | -0.156 | 0.636 | 0.094 | 0.329 | -0.348 | 0.368 | 0.127 | 0.249 | 0.292 | 0.301 | 0.282 | 0.155 | 0.688 | 0.156 | 0.101 | 0.156 | 0.382 | 0.13 | 0.15 | 0.094 | 0.367 | 0.133 | 0.025 | -0.068 | -0.115 | 0.222 | 0.262 | 0.016 | -1.339 | 0.823 | 2.518 | 5.541 | 0.149 | 1.261 | 0.639 | 0.073 | -0.068 | 0.035 | 0.135 | -0.014 | 0.061 | 0.883 | -0.007 | 0.09 | 0.146 | 6.165 | 0.226 | 0.392 | 0.53 | 0.545 | 0.403 | 0.419 | 0.597 | 0.624 | 0.895 | 1.067 | 1.397 | 1.382 | 1.992 | 1.459 | 1 | 1.1 | 0.9 | 0.7 | 0.7 | 0.8 | 1.7 | 0.8 | 0.9 | 0.4 | -0.2 | 0.1 | 0.6 | 0.9 | 0.7 | 0.7 | 1.1 | 0.6 | 0.8 | 0.9 | 0.8 | 0.7 | 0.4 | 0.6 | 0.6 | 0.2 | 0.4 | 0.3 | 0.4 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0 | 0.1 | 0.5 | 0.4 | -0.3 | -0.1 | 0.9 | 0.2 | 0.3 | -38.4 | 63.3 | -25.9 | -27.8 | -29.8 | 56.6 | -21.1 | -23.1 | -26.9 | 55 | -19.3 | -21 | -26.1 | 57 | -19 |
Income Before Tax
| 5.265 | 10.455 | 9.047 | 12.01 | 8.089 | 20.233 | 18.492 | 21.665 | 20.991 | 26.104 | 39.519 | 45.914 | 48.024 | 60.266 | 52.39 | 42.577 | 32.894 | 24.699 | 20.811 | 10.843 | 6.373 | 8.41 | 17.4 | 17.571 | 12.193 | 20.049 | 18.901 | 14.323 | 13.441 | 15.69 | 34.191 | 32.354 | 30.454 | 36.742 | 36.372 | 26.432 | 18.172 | 27.273 | 24.223 | -24.795 | 10.596 | 33.141 | 38.298 | 41.851 | 45.152 | 50.879 | 37.351 | 31.407 | 27.538 | 28.594 | 24.571 | 16.697 | 17.043 | 17.163 | 12.614 | 8.929 | 9.439 | 12.788 | 12.994 | 9.53 | 11.464 | 14 | 9.366 | 9.289 | 0.601 | 1.745 | 2.342 | -3.622 | -1.742 | 8.566 | 13.456 | -4.542 | 1.598 | 2.418 | 2.369 | -3.065 | -1.635 | -0.003 | 6.145 | 1.514 | -0.033 | -0.77 | 6.475 | 4.925 | 6.431 | 1.728 | 7.557 | -0.551 | 2.27 | 4.962 | 7.454 | 8.017 | 4.414 | 2.969 | 6.799 | 12.32 | 7.563 | 9.746 | 14.845 | 16.9 | 11.8 | 12.6 | 14.1 | 9 | 4.2 | 14.1 | 12.1 | 12.7 | 8 | 13 | 12.8 | 9.5 | 9.5 | 19.4 | 18.5 | 15.2 | 3.5 | 10.9 | 14.4 | 14.2 | 11.6 | 14.4 | 16.7 | 17.6 | 9.7 | 14.3 | 14.4 | 9.9 | 7.2 | 9.1 | 11.1 | 7.2 | 8.3 | 2.5 | 6.3 | -1.1 | 3.7 | 9.7 | 10.2 | 4 | 4.9 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.043 | 0.08 | 0.066 | 0.092 | 0.067 | 0.142 | 0.124 | 0.145 | 0.151 | 0.186 | 0.237 | 0.273 | 0.269 | 0.301 | 0.284 | 0.252 | 0.226 | 0.19 | 0.168 | 0.103 | 0.067 | 0.087 | 0.153 | 0.145 | 0.106 | 0.156 | 0.144 | 0.121 | 0.128 | 0.119 | 0.204 | 0.2 | 0.189 | 0.219 | 0.21 | 0.173 | 0.15 | 0.194 | 0.177 | -0.202 | 0.108 | 0.216 | 0.225 | 0.23 | 0.264 | 0.283 | 0.24 | 0.222 | 0.233 | 0.239 | 0.219 | 0.179 | 0.212 | 0.216 | 0.167 | 0.139 | 0.162 | 0.199 | 0.19 | 0.149 | 0.161 | 0.193 | 0.147 | 0.159 | 0.014 | 0.045 | 0.055 | -0.106 | -0.055 | 0.203 | 0.278 | -0.105 | 0.038 | 0.069 | 0.05 | -0.075 | -0.047 | -0 | 0.139 | 0.041 | -0.001 | -0.024 | 0.161 | 0.129 | 0.175 | 0.054 | 0.184 | -0.016 | 0.06 | 0.125 | 0.154 | 0.155 | 0.107 | 0.079 | 0.155 | 0.243 | 0.176 | 0.199 | 0.248 | 0.28 | 0.213 | 0.2 | 0.224 | 0.181 | 0.097 | 0.235 | 0.207 | 0.241 | 0.169 | 0.239 | 0.232 | 0.217 | 0.198 | 0.294 | 0.282 | 0.277 | 0.083 | 0.241 | 0.286 | 0.274 | 0.258 | 0.296 | 0.327 | 0.337 | 0.231 | 0.296 | 0.279 | 0.242 | 0.195 | 0.236 | 0.28 | 0.224 | 0.219 | 0.081 | 0.175 | -0.048 | 0.123 | 0.245 | 0.239 | 0.139 | 0.179 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.527 | 2.191 | 1.963 | 1.761 | 0.658 | 4.048 | 4.142 | 2.711 | 2.602 | 5.347 | 9.287 | 7.793 | 12.822 | 15.882 | 14.198 | 10.864 | 8.141 | 6.105 | 5.473 | 2.635 | 1.556 | 2.177 | 4.367 | 5.297 | 2.987 | 4.86 | 4.637 | 3.974 | 4.071 | 5.491 | 11.967 | 11.524 | 10.604 | 13.227 | 13.094 | 9.332 | 6.209 | 9.713 | 8.72 | -10.036 | 3.815 | 10.855 | 13.979 | 15.276 | 16.481 | 18.571 | 13.633 | 11.62 | 10.189 | 10.58 | 9.091 | 6.178 | 6.306 | 6.35 | 4.667 | 3.215 | 3.398 | 4.604 | 4.678 | 3.622 | 4.356 | 5.32 | 3.559 | 3.53 | 0.229 | 0.663 | 0.89 | -1.377 | -1.125 | 3.435 | 5.396 | -1.821 | 0.641 | 0.97 | 0.949 | -1.229 | -0.656 | -0.001 | 2.464 | 0.607 | -0.013 | -0.309 | 2.596 | 1.975 | 2.579 | 0.693 | 3.03 | -0.221 | 0.91 | 2.057 | 2.922 | 3.143 | 1.73 | 1.164 | 2.665 | 4.83 | 2.964 | 3.821 | 5.819 | 6.1 | 4.8 | 5.1 | 5.7 | 3.6 | 1.7 | 5.7 | 4.9 | 5.1 | 3.2 | 5.4 | 5.1 | 3.5 | 3.8 | 7.8 | 7.4 | 6.1 | 1.4 | 4.4 | 5.8 | 5.5 | 4.7 | 5.9 | 6.8 | 7.1 | 4.1 | 5.8 | 5.8 | 3.9 | 3 | 3.7 | 4.4 | 2.9 | 3.3 | 1 | 2.5 | -0.3 | 1.4 | 3.8 | 4 | 1.4 | 1.9 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 4.738 | 8.264 | 7.084 | 10.249 | 7.431 | 16.185 | 14.35 | 18.954 | 18.389 | 20.757 | 30.232 | 38.121 | 35.202 | 44.384 | 38.192 | 31.713 | 24.753 | 18.594 | 15.338 | 8.208 | 4.817 | 6.233 | 13.033 | 12.274 | 9.206 | 15.189 | 14.264 | 10.349 | 9.37 | 10.199 | 22.224 | 20.83 | 19.85 | 23.515 | 23.278 | 17.1 | 11.963 | 17.56 | 15.503 | -14.759 | 6.781 | 22.286 | 24.319 | 26.575 | 28.671 | 32.308 | 23.718 | 19.787 | 17.349 | 18.014 | 15.48 | 10.519 | 10.737 | 10.813 | 7.947 | 5.714 | 6.041 | 8.184 | 8.316 | 5.908 | 7.108 | 8.68 | 5.807 | 5.759 | 0.372 | 1.082 | 1.452 | -2.245 | -0.617 | 5.131 | 8.06 | -2.721 | 0.957 | 1.448 | 1.419 | -1.836 | -0.979 | -0.002 | 3.681 | 0.907 | -0.02 | -0.461 | 3.879 | 2.95 | 3.852 | 1.035 | 4.527 | -0.33 | 1.36 | 2.905 | 4.532 | 4.874 | 2.684 | 1.805 | 4.134 | 7.49 | 4.599 | 5.925 | 9.026 | 10.8 | 7 | 7.5 | 8.4 | 5.4 | 2.5 | 8.4 | 7.2 | 7.6 | 4.8 | 7.6 | 7.7 | 6 | 5.7 | 11.6 | 11.1 | 9.1 | 2.1 | 6.5 | 8.6 | 8.7 | 6.9 | 8.5 | 9.9 | 10.5 | 5.6 | 8.5 | 8.2 | 6 | 4.2 | 5.4 | 6.7 | 4.3 | 5 | 1.5 | 3.8 | -0.8 | 2.3 | 5.9 | 6.2 | 2.6 | 3 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.039 | 0.063 | 0.052 | 0.078 | 0.061 | 0.113 | 0.096 | 0.127 | 0.132 | 0.148 | 0.181 | 0.227 | 0.197 | 0.222 | 0.207 | 0.187 | 0.17 | 0.143 | 0.124 | 0.078 | 0.051 | 0.065 | 0.114 | 0.101 | 0.08 | 0.118 | 0.109 | 0.088 | 0.089 | 0.077 | 0.133 | 0.129 | 0.123 | 0.14 | 0.134 | 0.112 | 0.099 | 0.125 | 0.113 | -0.12 | 0.069 | 0.145 | 0.143 | 0.146 | 0.168 | 0.18 | 0.152 | 0.14 | 0.147 | 0.151 | 0.138 | 0.113 | 0.133 | 0.136 | 0.105 | 0.089 | 0.103 | 0.127 | 0.122 | 0.092 | 0.1 | 0.12 | 0.091 | 0.098 | 0.009 | 0.028 | 0.034 | -0.066 | -0.019 | 0.122 | 0.166 | -0.063 | 0.023 | 0.041 | 0.03 | -0.045 | -0.028 | -0 | 0.083 | 0.024 | -0.001 | -0.014 | 0.096 | 0.077 | 0.105 | 0.033 | 0.11 | -0.009 | 0.036 | 0.073 | 0.094 | 0.094 | 0.065 | 0.048 | 0.094 | 0.147 | 0.107 | 0.121 | 0.151 | 0.179 | 0.126 | 0.119 | 0.134 | 0.109 | 0.058 | 0.14 | 0.123 | 0.144 | 0.102 | 0.139 | 0.14 | 0.137 | 0.119 | 0.176 | 0.169 | 0.166 | 0.05 | 0.144 | 0.171 | 0.168 | 0.154 | 0.175 | 0.194 | 0.201 | 0.133 | 0.176 | 0.159 | 0.147 | 0.114 | 0.14 | 0.169 | 0.134 | 0.132 | 0.049 | 0.106 | -0.035 | 0.076 | 0.149 | 0.145 | 0.091 | 0.109 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.28 | 0.48 | 0.41 | 0.58 | 0.42 | 0.91 | 0.81 | 1.07 | 1.04 | 1.18 | 1.72 | 2.17 | 2 | 2.52 | 2.18 | 1.81 | 1.42 | 1.06 | 0.88 | 0.47 | 0.28 | 0.36 | 0.75 | 0.7 | 0.53 | 0.87 | 0.82 | 0.58 | 0.53 | 0.58 | 1.22 | 1.1 | 1.05 | 1.24 | 1.23 | 0.91 | 0.64 | 0.94 | 0.83 | -0.76 | 0.35 | 1.15 | 1.26 | 1.38 | 1.48 | 1.67 | 1.23 | 1.03 | 0.91 | 0.94 | 0.81 | 0.56 | 0.57 | 0.57 | 0.42 | 0.3 | 0.32 | 0.43 | 0.44 | 0.31 | 0.37 | 0.46 | 0.3 | 0.29 | 0.02 | 0.05 | 0.07 | -0.1 | -0.027 | 0.23 | 0.36 | -0.099 | 0.04 | 0.06 | 0.05 | -0.064 | -0.036 | -0 | 0.14 | 0.034 | -0.001 | -0.017 | 0.14 | 0.11 | 0.14 | 0.04 | 0.17 | -0.012 | 0.05 | 0.11 | 0.17 | 0.18 | 0.1 | 0.07 | 0.15 | 0.28 | 0.17 | 0.22 | 0.34 | 0.4 | 0.26 | 0.28 | 0.31 | 0.2 | 0.09 | 0.31 | 0.27 | 0.28 | 0.18 | 0.28 | 0.29 | 0.22 | 0.21 | 0.22 | 0.42 | 0.34 | 0.08 | 0.24 | 0.32 | 0.32 | 0.26 | 0.32 | 0.37 | 0.38 | 0.21 | 0.32 | 0.15 | 0.22 | 0.16 | 0.2 | 0.25 | 0.16 | 0.19 | 0.06 | 0.15 | -0.03 | 0.09 | 0.22 | 0.23 | 0.098 | 0.12 | 0.23 | 0.25 | 0.11 | 0.11 | 0.12 | 0.14 | 0.1 | 0.07 | 0.06 | 0.09 | 0.07 | 0.03 | 0.05 | 0.1 | 0.07 | 0.05 |
EPS Diluted
| 0.28 | 0.47 | 0.4 | 0.58 | 0.42 | 0.91 | 0.81 | 1.06 | 1.03 | 1.17 | 1.7 | 2.15 | 1.98 | 2.5 | 2.16 | 1.79 | 1.39 | 1.05 | 0.87 | 0.46 | 0.27 | 0.35 | 0.74 | 0.69 | 0.52 | 0.86 | 0.81 | 0.58 | 0.53 | 0.57 | 1.21 | 1.09 | 1.03 | 1.22 | 1.21 | 0.88 | 0.62 | 0.91 | 0.81 | -0.74 | 0.34 | 1.12 | 1.22 | 1.33 | 1.44 | 1.63 | 1.2 | 1.01 | 0.88 | 0.91 | 0.79 | 0.55 | 0.56 | 0.56 | 0.42 | 0.3 | 0.31 | 0.42 | 0.43 | 0.31 | 0.37 | 0.45 | 0.3 | 0.29 | 0.02 | 0.05 | 0.07 | -0.1 | -0.027 | 0.22 | 0.36 | -0.099 | 0.04 | 0.06 | 0.05 | -0.064 | -0.036 | -0 | 0.14 | 0.034 | -0.001 | -0.017 | 0.14 | 0.11 | 0.14 | 0.04 | 0.17 | -0.012 | 0.05 | 0.11 | 0.17 | 0.18 | 0.1 | 0.07 | 0.15 | 0.28 | 0.17 | 0.22 | 0.34 | 0.4 | 0.26 | 0.28 | 0.31 | 0.2 | 0.09 | 0.31 | 0.27 | 0.28 | 0.18 | 0.28 | 0.29 | 0.18 | 0.21 | 0.22 | 0.42 | 0.34 | 0.08 | 0.24 | 0.32 | 0.32 | 0.26 | 0.32 | 0.37 | 0.38 | 0.21 | 0.32 | 0.15 | 0.22 | 0.16 | 0.2 | 0.25 | 0.16 | 0.19 | 0.06 | 0.15 | -0.03 | 0.09 | 0.22 | 0.23 | 0.098 | 0.12 | 0.23 | 0.25 | 0.11 | 0.11 | 0.12 | 0.14 | 0.1 | 0.07 | 0.06 | 0.09 | 0.07 | 0.03 | 0.05 | 0.1 | 0.07 | 0.05 |
EBITDA
| 11.093 | 15.784 | 14.897 | 14.182 | 14.741 | 26.773 | 25.053 | 26.512 | 27.735 | 32.839 | 46.365 | 47.963 | 55.388 | 67.541 | 59.916 | 47.668 | 40.223 | 31.941 | 28.05 | 17.072 | 13.859 | 15.896 | 24.886 | 24.001 | 20.366 | 28.221 | 27.073 | 22.086 | 20.814 | 25.017 | 43.517 | 41.375 | 39.053 | 45.123 | 44.751 | 36.017 | 27.06 | 36.194 | 33.22 | -14.867 | 19.573 | 42.117 | 47.274 | 48.076 | 49.935 | 55.851 | 41.868 | 36.99 | 30.933 | 32.001 | 27.626 | 19.394 | 16.887 | 17.062 | 12.458 | 11.79 | 11.605 | 14.748 | 12.9 | 11.989 | 11.331 | 15.638 | 11.096 | 11.251 | 1.357 | 2.756 | 3.443 | 0.106 | -1.881 | 6.048 | 7.915 | -4.354 | -0.924 | 1.14 | 2.223 | -2.997 | -1.705 | -0.273 | 6.159 | 1.392 | -1.799 | -0.756 | 6.295 | 4.633 | -5.899 | 1.276 | 6.773 | 1.7 | 1.18 | 4.156 | 6.616 | 6.823 | 3.166 | 1.179 | 4.665 | 9.526 | 4.799 | 5.762 | 11.927 | 14.7 | 9.7 | 10.8 | 12.7 | 7.6 | 2.6 | 10.7 | 10.5 | 11 | 7.2 | 13.2 | 12.5 | 8.3 | 7.7 | 18 | 17 | 13 | 2.3 | 9.3 | 12.7 | 12.5 | 10.2 | 13.5 | 15.5 | 16.4 | 9.2 | 13.5 | 13.8 | 9.1 | 6.8 | 8.3 | 10.6 | 6.7 | 7.8 | 2.4 | 6 | -2 | 2.9 | 10 | 10.3 | 2.1 | 4.4 | 9.6 | 38.4 | -63.3 | 25.9 | 27.8 | 29.8 | -56.6 | 21.1 | 23.1 | 26.9 | -55 | 19.3 | 21 | 26.1 | -57 | 19 |
EBITDA Ratio
| 0.091 | 0.109 | 0.098 | 0.114 | 0.122 | 0.187 | 0.168 | 0.184 | 0.199 | 0.233 | 0.278 | 0.298 | 0.311 | 0.338 | 0.325 | 0.287 | 0.276 | 0.245 | 0.227 | 0.169 | 0.147 | 0.165 | 0.218 | 0.208 | 0.178 | 0.22 | 0.207 | 0.191 | 0.199 | 0.19 | 0.26 | 0.263 | 0.242 | 0.269 | 0.259 | 0.236 | 0.224 | 0.257 | 0.243 | -0.121 | 0.199 | 0.274 | 0.278 | 0.264 | 0.292 | 0.311 | 0.269 | 0.266 | 0.228 | 0.262 | 0.246 | 0.208 | 0.246 | 0.251 | 0.203 | 0.178 | 0.199 | 0.229 | 0.22 | 0.188 | 0.184 | 0.216 | 0.175 | 0.195 | 0.032 | 0.066 | 0.084 | 0.139 | -0.059 | 0.108 | 0.072 | -0.093 | -0.022 | 0.032 | 0.047 | -0.06 | -0.049 | -0.008 | 0.139 | 0.037 | -0.051 | -0.023 | 0.156 | 0.121 | -0.16 | 0.04 | 0.165 | 0.048 | 0.031 | 0.104 | 0.137 | 0.132 | 0.077 | 0.031 | 0.106 | 0.188 | 0.112 | 0.118 | 0.199 | 0.244 | 0.175 | 0.171 | 0.202 | 0.153 | 0.06 | 0.178 | 0.179 | 0.209 | 0.153 | 0.244 | 0.227 | 0.189 | 0.16 | 0.273 | 0.259 | 0.237 | 0.055 | 0.206 | 0.252 | 0.241 | 0.227 | 0.278 | 0.303 | 0.314 | 0.219 | 0.28 | 0.267 | 0.222 | 0.184 | 0.216 | 0.267 | 0.209 | 0.206 | 0.078 | 0.167 | -0.087 | 0.096 | 0.263 | 0.246 | 0.073 | 0.161 | 0.246 | 1 | -2.19 | 1 | 1 | 1 | -2.44 | 1 | 1 | 1 | -2.657 | 1 | 1 | 1 | -2.767 | 1 |