Repligen Corporation (RGEN) - Quarterly Income Statement

Home
RGEN
Financials

143.88 (USD) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	154.073	151.346	155.743	141.192	159.169	182.66	186.762	200.741	207.633	206.4	186.521	178.216	162.96	142.837	108.648	94.06	87.462	76.09	69.474	69.445	70.692	60.634	51.942	49.529	47.731	44.83	41.611	36.58	32.455	30.59	25.599	24.677	29.17	25.094	21.449	19.814	21.457	20.816	16.393	15.278	15.551	16.326	15.383	18.822	17.509	16.456	18.814	15.104	15.524	12.824	0	8.631	7.654	5.906	7.068	7.307	7.01	4.872	5.617	5.421	5.061	4.594	6.018	5.09	13.66	3.301	4.664	5.352	5.979	3.699	3.882	2.865	3.628	2.885	2.988	2.8	4.24	2.995	2.26	1.296	2.809	2.114	1.321	1.419	2.061	2.048	2.417	1.687	1.619	1.522	1.18	0.887	0.713	0.852	0.615	0.465	0.661	0.951	0.9	1	0.7	0.9	0.5	0.8	0.6	0.5	0.8	0.5	0.7	0.9	1.1	1	0.8	0.9	2.1	5	2.8	5.1	3.6	3.4	4.8	6.5	6.7	6.8	6.2	9.8	4.3	5.2	8.9	4.7	2.3	2	2.7	-0.1	2.5	2.5	2.6	4.3	3.6	2.7	2.5	2.2	2.7	1.7	1.8	3	1.3	1.7	5.2	1.2	1	0.9	0.7	0.9	0.9	0.9
Cost of Revenue Numbers are in millions	85.3	76.391	88.136	104.634	79.307	81.845	90.7	86.514	86.26	82.356	82.048	75.495	61.99	59.747	48.163	39.626	36.863	31.982	30.121	31.425	30.708	26.845	23.014	22.183	21.088	19.668	19.137	19.987	13.937	13.99	12.162	11.242	12.644	11.069	10.148	8.444	8.586	8.073	8.084	6.931	6.672	6.335	5.366	6.384	5.941	7.473	6.54	7.013	7.882	5.488	0	2.511	1.969	1.77	1.861	1.849	1.637	1.231	1.428	1.26	1.588	1.612	1.573	1.421	2.171	1.303	1.73	1.412	1.714	0.902	0.805	0.915	0.993	0.888	0.818	0.872	0.973	1.023	1.029	0.703	1.133	0.87	0.782	0.74	0.856	1.008	1.141	0.662	0.67	0.497	0.585	0.555	0.356	0.36	0.253	0.18	0.243	0.182	0.2	0.2	0.1	0.2	0.1	0.1	0	0.1	0.1	0.1	0	0	0.2	-0.1	0.2	0	-0.2	0.3	-0.1	-0.2	-0.3	-0.3	-0.3	0.8	0.6	-0.1	0	0.1	-0.1	-0.3	-0.3	0	-0.5	3	3.1	-9	2.8	2.8	2.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	68.773	74.955	67.607	36.558	79.862	100.815	96.062	114.227	121.373	124.044	104.473	102.721	100.97	83.09	60.485	54.434	50.599	44.108	39.353	38.02	39.984	33.789	28.928	27.346	26.643	25.162	22.474	16.593	18.518	16.6	13.437	13.435	16.526	14.025	11.301	11.37	12.871	12.743	8.309	8.347	8.879	9.991	10.017	12.438	11.568	8.983	12.274	8.091	7.642	7.336	0	6.12	5.685	4.136	5.206	5.458	5.372	3.642	4.19	4.161	3.473	2.982	4.445	3.669	11.489	1.998	2.934	3.94	4.265	2.797	3.078	1.95	2.635	1.998	2.17	1.928	3.266	1.971	1.231	0.593	1.677	1.243	0.539	0.678	1.205	1.04	1.276	1.026	0.95	1.026	0.595	0.332	0.356	0.492	0.362	0.285	0.418	0.768	0.7	0.8	0.6	0.7	0.4	0.7	0.6	0.4	0.7	0.4	0.7	0.9	0.9	1.1	0.6	0.9	2.3	4.7	2.9	5.3	3.9	3.7	5.1	5.7	6.1	6.9	6.2	9.7	4.4	5.5	9.2	4.7	2.8	-1	-0.4	8.9	-0.3	-0.3	-0.1	4.3	3.6	2.7	2.5	2.2	2.7	1.7	1.8	3	1.3	1.7	5.2	1.2	1	0.9	0.7	0.9	0.9	0.9
Gross Profit Ratio Numbers are in millions	0.446	0.495	0.434	0.259	0.502	0.552	0.514	0.569	0.585	0.601	0.56	0.576	0.62	0.582	0.557	0.579	0.579	0.58	0.566	0.547	0.566	0.557	0.557	0.552	0.558	0.561	0.54	0.454	0.571	0.543	0.525	0.544	0.567	0.559	0.527	0.574	0.6	0.612	0.507	0.546	0.571	0.612	0.651	0.661	0.661	0.546	0.652	0.536	0.492	0.572	0	0.709	0.743	0.7	0.737	0.747	0.766	0.747	0.746	0.768	0.686	0.649	0.739	0.721	0.841	0.605	0.629	0.736	0.713	0.756	0.793	0.681	0.726	0.692	0.726	0.688	0.77	0.658	0.545	0.457	0.597	0.588	0.408	0.478	0.585	0.508	0.528	0.608	0.586	0.674	0.504	0.375	0.5	0.578	0.589	0.612	0.633	0.808	0.778	0.8	0.857	0.778	0.8	0.875	1	0.8	0.875	0.8	1	1	0.818	1.1	0.75	1	1.095	0.94	1.036	1.039	1.083	1.088	1.063	0.877	0.91	1.015	1	0.99	1.023	1.058	1.034	1	1.217	-0.5	-0.148	-89	-0.12	-0.12	-0.038	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	10.291	11.238	10.285	10.577	9.706	12.154	11.113	10.228	10.44	12.155	9.119	9.154	8.389	7.612	6.722	4.422	4.336	4.702	5.172	5.427	5.231	3.62	3.099	3.601	5.78	3.288	3.068	2.001	1.86	1.742	2.04	1.886	1.89	1.539	1.431	1.49	1.252	1.568	1.328	1.65	1.43	1.201	1.421	1.43	2.306	2.183	2.343	2.433	2.906	2.808	0	3.075	3.517	3.784	2.93	3.119	2.695	3.452	3.846	3.479	3.383	4.645	3.579	2.463	2.084	2.358	1.592	1.154	2.137	1.452	1.675	1.583	1.215	1.413	1.236	1.325	1.189	1.334	1.04	1.274	1.389	1.303	1.85	1.901	1.429	1.382	1.363	1.254	1.227	1.583	1.021	1.33	1.426	1.58	1.781	1.343	1.083	0.654	1.9	0.7	0.5	0.4	0.4	0.5	0.5	0.3	0.4	0.4	0.4	0.1	0.6	0.4	0.3	2.1	2.9	3.6	3.8	7.3	7.5	7.5	8.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	60.986	0	0	0	56.17	0	0	0	0	0	0	0	0	27.5	0	0	27.5	28.287	24.629	23.699	18.998	17.345	15.859	16.59	15.898	16.144	14.998	11.185	9.182	8.567	7.127	8.14	7.018	6.473	5.959	6.242	6.025	4.974	4.471	4.326	3.384	3.367	2.902	3.124	3.308	0	0	0	0	0	0	0	2.439	1.979	1.813	1.788	1.952	1.714	1.889	1.517	1.553	1.404	1.53	1.447	3.504	2.341	2.186	2.142	1.696	1.66	1.463	1.542	1.598	1.341	1.283	1.195	1.187	1.242	1.139	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.844	0	0	0	0	0	0	0	0.631	0	0	0	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	55.023	60.986	57.512	55.465	48.966	56.17	53.237	53.643	54.649	54.3	52.057	48.373	44.341	39.095	36.344	29.051	26.726	27.5	28.287	24.629	23.699	18.998	17.976	15.859	16.59	15.898	16.145	14.998	11.185	9.182	8.567	7.127	8.14	7.018	6.473	5.959	6.242	6.025	4.974	4.471	4.326	3.384	3.367	2.902	3.124	3.308	3.254	3.126	3.418	3.675	0	2.493	2.289	2.439	1.979	1.813	1.788	1.952	1.714	1.889	1.517	1.553	1.404	1.53	1.447	3.504	2.341	2.186	2.142	1.696	1.66	1.463	1.542	1.598	1.341	1.283	1.195	1.187	1.242	1.139	1.029	0.88	0.916	1.011	1.903	1.448	0.819	1.01	0.882	0.578	0.65	0.681	0.617	0.536	0.568	0.658	0.731	0.88	0.4	0.8	0.4	0.6	0.3	0.4	0.4	0.4	0.3	0.3	0.3	0.9	0.4	0.4	0.8	0.4	1.4	1.7	1.3	0.1	1.5	1.4	1.6	9.5	10.9	11	10.7	9.6	9.9	9.6	8.3	5.3	10.5	0.9	0.8	12.8	0.9	0.9	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-0.215	-3.536	-1.5	0.895	0.528	0.077	0.858	-6.591	-3.396	-0.402	0.621	-0.786	-0.779	-0.224	0.418	-0.248	-0.766	0.382	-0.291	0.316	-0.697	0.358	0.075	-0.134	0.251	0.071	-0.138	-0.1	-0.328	-0.12	0.119	-0.075	0.075	-0.979	-0.27	-0.038	-0.269	0.132	0.134	-0.014	0.065	0.003	-0.054	0.037	-0.122	0.029	-0.041	0.344	536.933	-0.314	0	418.419	415.87	7.117	412.043	376.991	371.741	0	343.031	341.057	317.745	0	285.941	210.612	325	0	0	36.018	0	0	0	0	0	3.55	0	0	0.001	0	0	0	0	2.413	0	0	0	0	0	0	0	0	0	0	0	0.089	0.14	0.048	0.087	0.124	0.1	0.1	0.1	0.1	0.1	0	0.1	0	0.1	0	0.1	0.1	0	0.1	0	0.3	0.3	0.4	0.4	0.7	0.6	0.7	0.7	0.8	0.5	0.5	0.6	0.3	0.3	0.6	0.5	0.4	0.7	0.3	0.2	0.2	0.3	0.2	0.2	-15.2	0	0	0	-11.9	0	0	0	-11.3	0	0	0	-8.6	0	0	0	-6.1	0	0
Operating Expenses Numbers are in millions	65.314	72.224	67.797	66.042	58.672	68.324	64.35	63.871	65.089	66.455	61.176	57.527	52.73	46.707	43.066	33.473	31.062	32.202	33.459	30.056	28.93	22.618	21.075	19.46	22.37	19.186	19.213	16.999	13.045	10.924	10.607	9.013	10.03	8.557	7.904	7.449	7.494	7.592	6.302	6.121	5.756	4.585	4.789	4.332	5.43	5.492	5.596	5.903	6.324	6.169	0	5.568	5.807	6.223	4.91	4.932	4.483	5.404	5.559	5.367	4.9	6.198	4.983	3.993	3.531	5.862	3.933	39.358	4.279	3.148	3.335	3.046	2.756	3.012	2.576	2.607	2.386	2.521	2.282	2.413	2.419	4.597	2.766	2.913	3.331	2.83	2.182	2.264	2.11	2.161	1.671	2.011	2.044	2.205	2.489	2.049	1.902	1.659	2.4	1.6	1	1.1	0.8	0.9	1	0.7	0.8	0.7	0.8	1.1	1	0.9	1.1	2.8	4.6	5.7	5.5	8.1	9.6	9.6	11	10.3	11.4	11.5	11.3	9.9	10.2	10.2	8.8	5.7	11.2	1.2	1	13	1.2	1.1	1.2	-15.2	0	0	0	-11.9	0	0	0	-11.3	0	0	0	-8.6	0	0	0	-6.1	0	0
Operating Income Numbers are in millions	3.459	2.031	-0.887	4.808	19.399	31.256	17.735	52.665	63.168	60	37.432	45.194	48.24	36.383	17.419	20.961	19.537	11.906	5.894	7.964	11.054	11.171	7.853	7.886	4.273	5.976	3.261	-0.406	5.473	5.676	2.905	3.747	5.859	3.463	1.428	3.688	4.609	4.039	0.061	2.216	3.106	5.308	5.184	8.042	6.103	3.545	6.411	2.188	1.318	1.167	0	0.552	-0.122	-2.087	0.297	0.527	0.889	-1.763	-1.37	-1.206	-1.428	-3.216	-0.538	-0.325	7.958	-3.864	-0.999	-35.418	-0.015	-0.351	-0.257	-1.096	-0.121	-1.014	-0.406	-0.68	0.88	-0.549	-1.051	-1.82	-0.742	-3.353	-2.228	-2.234	-2.126	-1.79	-0.906	-1.238	-1.16	-1.135	-1.076	-1.679	-1.688	-1.712	-2.127	-1.764	-1.484	-0.89	-1.7	-0.8	-0.4	-0.4	-0.4	-0.2	-0.4	-0.3	-0.1	-0.3	-0.1	-0.2	-0.1	0.2	-0.5	-2	-2.3	-1	-2.6	-2.8	-5.7	-5.9	-5.9	-4.6	-5.3	-4.6	-5.1	-0.2	-5.8	-4.7	0.4	-0.8	-8.4	-2.2	-1.4	-4.1	-1.5	-1.4	-1.3	-10.9	3.6	2.7	2.5	-9.7	2.7	1.7	1.8	-8.3	1.3	1.7	5.2	-7.4	1	0.9	0.7	-5.2	0.9	0.9
Operating Income Ratio Numbers are in millions	0.022	0.013	-0.006	0.034	0.122	0.171	0.095	0.262	0.304	0.291	0.201	0.254	0.296	0.255	0.16	0.223	0.223	0.156	0.085	0.115	0.156	0.184	0.151	0.159	0.09	0.133	0.078	-0.011	0.169	0.186	0.113	0.152	0.201	0.138	0.067	0.186	0.215	0.194	0.004	0.145	0.2	0.325	0.337	0.427	0.349	0.215	0.341	0.145	0.085	0.091	0	0.064	-0.016	-0.353	0.042	0.072	0.127	-0.362	-0.244	-0.223	-0.282	-0.7	-0.089	-0.064	0.583	-1.171	-0.214	-6.617	-0.002	-0.095	-0.066	-0.383	-0.033	-0.351	-0.136	-0.243	0.208	-0.183	-0.465	-1.404	-0.264	-1.587	-1.687	-1.574	-1.032	-0.874	-0.375	-0.734	-0.716	-0.746	-0.912	-1.893	-2.368	-2.01	-3.457	-3.789	-2.245	-0.937	-1.889	-0.8	-0.571	-0.444	-0.8	-0.25	-0.667	-0.6	-0.125	-0.6	-0.143	-0.222	-0.091	0.2	-0.625	-2.222	-1.095	-0.2	-0.929	-0.549	-1.583	-1.735	-1.229	-0.708	-0.791	-0.676	-0.823	-0.02	-1.349	-0.904	0.045	-0.17	-3.652	-1.1	-0.519	41	-0.6	-0.56	-0.5	-2.535	1	1	1	-4.409	1	1	1	-2.767	1	1	1	-6.167	1	1	1	-5.778	1	1
Total Other Income Expenses Net Numbers are in millions	1.723	4.757	-7.87	41.849	4.701	4.836	35.251	-5.198	4.196	-1.069	-5.205	-0.742	-0.738	-0.172	0.46	-0.166	-0.513	1.746	1.417	-3.436	0.308	1.071	0.719	0.424	0.763	0.252	-0.075	0.002	-0.218	-0.024	0.306	-0.653	-0.486	-2.923	-2.195	-0.234	-1.018	-0.944	-1.753	0.039	0.133	0.006	-0.001	0.048	-0.092	0.145	-0.246	0.405	0.488	0.141	0	0.052	0.066	0.069	0.092	0.097	0.099	0.134	0.187	0.227	0.322	0.375	0.473	0.515	0.533	0.668	0.76	40.536	0.257	0.247	0.24	0.236	0.222	-0.553	0.204	0.212	1.17	0.428	0.75	0.101	0.097	-2.316	0.101	0.094	0.098	0.093	0.14	0.156	0.169	0.212	0.259	0.302	0.344	0.199	0.544	0.552	0.513	0.074	0	0	0	-1.2	0.1	0	0.1	0	0	0.1	0	0	0	0.1	0	-3.6	0	0.1	0	-10.3	-0.1	-1	-0.1	-0.1	-0.2	-0.1	0.7	-3.2	1.7	0.6	0	-0.1	0	0	0	2.6	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	5.182	2.114	-8.757	11.637	25.16	36.092	52.986	47.467	59.756	58.931	34.848	41.232	44.358	33.105	14.778	17.743	16.02	10.676	4.345	1.671	9.619	10.516	6.871	6.623	3.367	4.576	1.549	-2.022	3.654	4.067	1.566	2.214	5.372	2.54	1.194	3.679	4.351	4.198	0.243	2.255	3.243	5.398	5.215	8.143	6.034	3.622	6.418	1.79	1.778	1.285	0	0.605	-0.056	-2.031	0.376	0.623	0.988	-1.629	-1.184	-0.98	-1.106	-2.841	-0.066	0.192	8.489	-3.198	-0.242	4.134	0.24	-0.107	-0.02	-0.863	0.101	-0.82	-0.202	-0.468	2.186	-0.427	-0.193	-1.719	-0.645	-3.256	-2.127	-2.14	-2.028	-1.697	-0.766	-1.083	-0.991	-0.923	-0.817	-1.377	-1.344	-1.513	-1.583	-1.212	-0.971	-0.816	-1.7	-0.8	-0.4	-1.6	-0.3	-0.2	-0.3	-0.3	-0.1	-0.2	-0.1	-0.2	-0.1	0.3	-0.5	-5.6	-2.3	-0.9	-2.6	-13.3	-5.8	-6.9	-6	-4.7	-5.5	-4.7	-4.6	-3.4	-4.2	-4.1	0.4	-0.9	-8.4	-2.2	-1.4	-1.5	-1.6	-1.4	-1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.034	0.014	-0.056	0.082	0.158	0.198	0.284	0.236	0.288	0.286	0.187	0.231	0.272	0.232	0.136	0.189	0.183	0.14	0.063	0.024	0.136	0.173	0.132	0.134	0.071	0.102	0.037	-0.055	0.113	0.133	0.061	0.09	0.184	0.101	0.056	0.186	0.203	0.202	0.015	0.148	0.209	0.331	0.339	0.433	0.345	0.22	0.341	0.119	0.115	0.1	0	0.07	-0.007	-0.344	0.053	0.085	0.141	-0.334	-0.211	-0.181	-0.219	-0.619	-0.011	0.038	0.621	-0.969	-0.052	0.772	0.04	-0.029	-0.005	-0.301	0.028	-0.284	-0.068	-0.167	0.516	-0.142	-0.086	-1.326	-0.23	-1.54	-1.61	-1.508	-0.984	-0.829	-0.317	-0.642	-0.612	-0.606	-0.693	-1.553	-1.886	-1.777	-2.573	-2.604	-1.469	-0.859	-1.889	-0.8	-0.571	-1.778	-0.6	-0.25	-0.5	-0.6	-0.125	-0.4	-0.143	-0.222	-0.091	0.3	-0.625	-6.222	-1.095	-0.18	-0.929	-2.608	-1.611	-2.029	-1.25	-0.723	-0.821	-0.691	-0.742	-0.347	-0.977	-0.788	0.045	-0.191	-3.652	-1.1	-0.519	15	-0.64	-0.56	-0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	1.861	0.02	16.731	-6.535	5.096	7.263	4.257	7.062	9.895	11.967	5.738	7.734	8.125	3.655	-4.92	3.191	0.159	0.861	0.741	0.012	1.524	2.463	1.233	1.829	0.629	1.128	-10.629	-6.691	-4.784	0.999	-3.463	1.059	1.5	0.915	0.929	1.141	0.739	1.269	0.641	0.788	0.418	1.121	1.888	2.255	1.495	1.284	-3.136	-0.016	0.208	0.059	0	-0.052	-0.066	-0.056	0.013	-0.097	-0.099	-0.134	-0.835	-0.227	-0.322	-0.148	-0.085	0.05	0.21	-0.667	-0.757	0.827	-0.24	0.107	0.02	0.863	-0.101	0.82	0.202	0.468	-2.186	0.427	0.193	1.719	0.645	3.256	2.127	2.14	2.028	1.697	0.766	1.083	0.991	0.923	0.817	1.377	1.344	1.513	1.583	1.212	0.971	0.816	1.7	0.8	0.4	1.6	0.3	0.2	0.3	0.3	0.1	0.2	0.1	0.2	0.1	-0.3	0.5	5.6	2.3	0.9	2.6	13.3	5.8	6.9	6	4.7	5.5	4.7	4.6	3.4	4.2	4.1	-0.4	0.9	8.4	2.2	1.4	1.5	1.6	1.4	1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	3.321	2.094	-25.488	18.172	20.064	28.829	48.729	40.405	49.861	46.964	29.11	33.498	36.233	29.45	19.698	14.552	15.861	9.815	3.604	1.659	8.095	8.053	5.638	4.794	2.738	3.448	12.178	4.669	8.438	3.068	5.029	1.155	3.872	1.625	0.265	2.538	3.613	2.929	-0.399	1.466	2.825	4.277	3.327	5.888	4.539	2.338	9.553	1.806	1.57	1.226	0	0.605	-0.056	-2.031	0.376	0.623	0.988	-1.629	-0.349	-0.98	-1.106	-2.693	0.018	0.142	8.279	-3.198	-0.242	40.306	0.24	-0.107	-0.02	-0.863	0.101	-0.82	-0.202	-0.468	2.186	-0.427	-0.193	-1.719	-0.645	-3.256	-2.127	-2.14	-2.028	-1.697	-0.766	-1.083	-0.991	-0.923	-0.817	-1.377	-1.344	-1.513	-1.583	-1.212	-0.971	-0.816	-1.7	-0.8	-0.4	-1.6	-0.3	-0.2	-0.3	-0.3	-0.1	-0.2	-0.1	-0.2	-0.1	0.3	-0.5	-5.6	-2.3	-0.9	-2.6	-13.3	-5.8	-6.9	-6	-4.7	-5.5	-4.7	-4.6	-3.4	-4.2	-4.1	0.4	-0.9	-8.4	-2.2	-1.4	-1.5	-1.6	-1.4	-1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.022	0.014	-0.164	0.129	0.126	0.158	0.261	0.201	0.24	0.228	0.156	0.188	0.222	0.206	0.181	0.155	0.181	0.129	0.052	0.024	0.115	0.133	0.109	0.097	0.057	0.077	0.293	0.128	0.26	0.1	0.196	0.047	0.133	0.065	0.012	0.128	0.168	0.141	-0.024	0.096	0.182	0.262	0.216	0.313	0.259	0.142	0.508	0.12	0.101	0.096	0	0.07	-0.007	-0.344	0.053	0.085	0.141	-0.334	-0.062	-0.181	-0.219	-0.586	0.003	0.028	0.606	-0.969	-0.052	7.531	0.04	-0.029	-0.005	-0.301	0.028	-0.284	-0.068	-0.167	0.516	-0.142	-0.086	-1.326	-0.23	-1.54	-1.61	-1.508	-0.984	-0.829	-0.317	-0.642	-0.612	-0.606	-0.693	-1.553	-1.886	-1.777	-2.573	-2.604	-1.469	-0.859	-1.889	-0.8	-0.571	-1.778	-0.6	-0.25	-0.5	-0.6	-0.125	-0.4	-0.143	-0.222	-0.091	0.3	-0.625	-6.222	-1.095	-0.18	-0.929	-2.608	-1.611	-2.029	-1.25	-0.723	-0.821	-0.691	-0.742	-0.347	-0.977	-0.788	0.045	-0.191	-3.652	-1.1	-0.519	15	-0.64	-0.56	-0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.059	0.04	-0.46	0.33	0.36	0.52	0.88	0.73	0.9	0.81	0.53	0.61	0.66	0.54	0.37	0.28	0.3	0.19	0.07	0.03	0.17	0.18	0.13	0.11	0.06	0.08	0.28	0.11	0.25	0.09	0.15	0.03	0.12	0.05	0.01	0.08	0.11	0.09	-0.012	0.04	0.09	0.13	0.1	0.18	0.14	0.07	0.31	0.06	0.05	0.04	-0.07	0.02	-0.002	-0.066	0.01	0.02	0.03	-0.053	-0.011	-0.032	-0.036	-0.088	0.001	0.005	0.27	-0.1	-0.008	1.31	0.01	-0.004	-0.001	-0.028	0.007	-0.027	-0.007	-0.016	0.07	-0.014	-0.006	-0.057	-0.022	-0.11	-0.071	-0.072	-0.07	-0.065	-0.028	-0.041	-0.037	-0.035	-0.031	-0.052	-0.05	-0.057	-0.06	-0.046	-0.037	-0.037	-0.077	-0.04	-0.021	-0.11	-0.02	-0.01	-0.02	-0.023	-0.008	-0.013	-0.006	-0.01	-0.005	0.02	-0.03	-0.38	-0.15	-0.06	-0.17	-0.87	-0.38	-0.45	-0.39	-0.38	-0.45	-0.38	-0.37	-0.28	-0.34	-0.34	0.03	-0.078	-0.73	-0.19	-0.13	-0.16	-0.17	-0.15	-0.15	-0.19	0.02	-0.05	-0.09	-0.1	-0.05	-0.16	-0.14	-0.14	0	0	0.17	-3.15	-0.12	-0.16	-0.15	-0.08	-0.08	-0.08
EPS Diluted Numbers are in millions	0.059	0.04	-0.46	0.32	0.35	0.51	0.85	0.71	0.88	0.8	0.5	0.58	0.64	0.52	0.36	0.27	0.3	0.18	0.07	0.03	0.17	0.17	0.12	0.1	0.06	0.08	0.27	0.11	0.24	0.09	0.15	0.03	0.11	0.05	0.01	0.08	0.11	0.09	-0.012	0.04	0.09	0.13	0.1	0.18	0.14	0.07	0.3	0.06	0.05	0.04	-0.07	0.02	-0.002	-0.066	0.01	0.02	0.03	-0.053	-0.011	-0.032	-0.036	-0.088	0.001	0.005	0.26	-0.1	-0.008	1.29	0.01	-0.004	-0.001	-0.028	0.007	-0.027	-0.007	-0.016	0.07	-0.014	-0.006	-0.057	-0.022	-0.11	-0.071	-0.072	-0.07	-0.062	-0.028	-0.041	-0.037	-0.035	-0.031	-0.052	-0.05	-0.057	-0.06	-0.046	-0.037	-0.037	-0.077	-0.04	-0.021	-0.11	-0.02	-0.01	-0.02	-0.023	-0.008	-0.013	-0.006	-0.01	-0.005	0.02	-0.03	-0.37	-0.15	-0.06	-0.17	-0.87	-0.38	-0.45	-0.39	-0.38	-0.45	-0.38	-0.37	-0.28	-0.34	-0.34	0.03	-0.078	-0.73	-0.19	-0.13	-0.16	-0.17	-0.15	-0.15	-0.19	0.02	-0.05	-0.09	-0.1	-0.05	-0.16	-0.14	-0.14	0	0	0.17	-3.15	-0.12	-0.16	-0.15	-0.08	-0.08	-0.08
EBITDA Numbers are in millions	20.216	15.503	19.618	-29.048	21.261	32.111	32.115	55.982	64.534	68.569	43.918	54.418	47.461	36.159	17.837	27.425	25.25	18.678	5.603	14.018	15.197	15.742	7.928	11.633	8.458	10.007	3.123	2.59	6.841	7.138	2.949	5.726	7.886	5.639	3.127	5.036	6.254	5.283	2.141	2.212	4.152	6.301	5.174	8.906	6.016	3.52	6.637	2.289	1.318	1.167	0	0.5	-0.187	-1.686	0.762	0.934	1.291	-1.377	-1.03	-1.103	-1.105	-1.4	-0.731	-0.579	7.667	-4.305	-1.551	-75.753	-0.083	-0.444	-0.365	-1.204	0.004	-0.33	-0.527	-0.586	-0.199	-0.882	-1.659	-1.597	-0.445	-0.884	-2.076	-2.082	-1.988	-1.661	-0.829	-1.193	-1.167	-1.304	-1.287	-1.898	-1.949	-1.823	-2.531	-2.267	-1.909	-0.766	-1.6	-0.7	-0.3	0.9	-0.4	-0.2	-0.3	-0.3	0.1	-0.3	0.1	-0.1	-0.1	0.3	-0.5	-1.7	-2	-0.6	-2.2	8.2	-5.1	-4.2	-5.2	-3.8	-4.8	-4.1	-5.2	0.1	-7.2	-4.6	0.9	-0.4	-7.7	-1.9	-1.2	-3.9	-1.2	-1.2	-1.1	-10.9	3.6	2.7	2.5	-9.7	2.7	1.7	1.8	-8.3	1.3	1.7	5.2	-7.4	1	0.9	0.7	-5.2	0.9	0.9
EBITDA Ratio Numbers are in millions	0.131	0.102	0.126	-0.206	0.134	0.176	0.172	0.279	0.311	0.332	0.235	0.305	0.291	0.253	0.164	0.292	0.289	0.245	0.081	0.202	0.215	0.26	0.153	0.235	0.177	0.223	0.075	0.071	0.211	0.233	0.115	0.232	0.27	0.225	0.146	0.254	0.291	0.254	0.131	0.145	0.267	0.386	0.336	0.473	0.344	0.214	0.353	0.152	0.085	0.091	0	0.058	-0.024	-0.285	0.108	0.128	0.184	-0.283	-0.183	-0.204	-0.218	-0.305	-0.122	-0.114	0.561	-1.304	-0.333	-14.153	-0.014	-0.12	-0.094	-0.42	0.001	-0.114	-0.176	-0.209	-0.047	-0.295	-0.734	-1.232	-0.158	-0.418	-1.572	-1.468	-0.965	-0.811	-0.343	-0.707	-0.72	-0.856	-1.091	-2.14	-2.735	-2.14	-4.114	-4.871	-2.889	-0.806	-1.778	-0.7	-0.429	1	-0.8	-0.25	-0.5	-0.6	0.125	-0.6	0.143	-0.111	-0.091	0.3	-0.625	-1.889	-0.952	-0.12	-0.786	1.608	-1.417	-1.235	-1.083	-0.585	-0.716	-0.603	-0.839	0.01	-1.674	-0.885	0.101	-0.085	-3.348	-0.95	-0.444	39	-0.48	-0.48	-0.423	-2.535	1	1	1	-4.409	1	1	1	-2.767	1	1	1	-6.167	1	1	1	-5.778	1	1

Repligen Corporation

NASDAQ:RGEN Add to watchlist

NASDAQ:RGEN