RedFlow Limited (RFX.AX) - Quarterly Cash Flow Statement

Home
RFX.AX
Financials

0.097 (AUD) • At close August 22, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2
Operating Activities:
Net Income Numbers are in millions	-12.887	-7.439	-6.225	-8.053	-5.194	-6.596	-2.949	-2.504	-6.119	-2.504	-3.899	-6.658	-2.892	-4.912	-2.456	-8.127	-2.999	-3.868	-1.934	-6.842	-3.229	-6.074	-3.037	-7.716	-3.53	-6.406	-3.077	-8.276	-3.077	-4.034	-0.902	-4.265	-0.902	0.656	-1.447	-4.006	-1.447	-1.78	-5.437	-5.437	-5.437	-5.437	-1.823	-1.823	-1.823	-1.823
Depreciation & Amortization Numbers are in millions	0.555	0.306	0.244	0.26	0.229	0.256	0.309	0.222	0.446	0.222	0.441	0.392	0.175	0.306	0.153	0.318	0.142	0.24	0.12	0.311	0.151	0.292	0.146	0.307	0.153	0.293	0.132	0.265	0.132	0.248	0.135	0.253	0.135	0.264	0.187	0.313	0.187	0.375	0	0	0	0	0	0	0	0
Deferred Income Tax Numbers are in millions	0	-0.416	0	-0.754	0	-1.066	0	0	-3.336	0	0	2.605	0	0	0	-1.496	0	0	0	3.003	0	0	0	-2.49	0	0	0	1.875	0	0	0	-1.027	0	0	0	-1.123	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	-0.055	0	1.571	0	0.685	0	0	0.917	0	0	0.196	0	0	0	0.039	0	0	0	0.496	0	0	0	1.491	0	0	0	1.047	0	0	0	0.259	0	0	0	0.141	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	1.04	0	-0.384	0	2.363	0	0	1.367	0	0	-3.783	0	0	0	2.183	0	0	0	-3.323	0	0	0	0.867	0	0	0	-2.041	0	0	0	0.528	0	0	0	0.984	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	0	-0	0	0.215	0	-0.81	0	0	-0.097	0	0	0.215	0	0	0	-0.013	0	0	0	-0.327	0	0	0	0.015	0	0	0	-0.026	0	0	0	0.304	0	0	0	-0.369	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0.887	0	-0.278	0	2.257	0	0	1.624	0	0	-3.801	0	0	0	1.47	0	0	0	-3.172	0	0	0	0.985	0	0	0	-2.896	0	0	0	0.464	0	0	0	1.351	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0.153	0	-0.321	0	0.916	0	0	-0.161	0	0	-0.197	0	0	0	0.726	0	0	0	0.176	0	0	0	-0.132	0	0	0	0.881	0	0	0	-0.24	0	0	0	0.002	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	6.048	2.271	-0.758	3.633	0.206	3.129	2.141	2.283	5.087	2.283	-1.119	2.028	2.718	-4.865	-2.432	0.349	2.857	-2.289	-1.145	4.312	3.078	-2.566	-1.283	1.116	3.378	-2.408	2.945	2.393	2.945	-1.179	0.767	0.871	0.767	0.098	1.259	-0.303	1.259	0.1	5.437	5.437	5.437	5.437	1.823	1.823	1.823	1.823
Operating Cash Flow Numbers are in millions	-6.285	-5.474	-7.227	-4.68	-5.217	-3.723	-1.117	0	-1.477	0	-5.46	-5.022	0	-9.471	-4.736	-5.238	0	-5.917	-2.959	-5.046	0	-8.349	-4.174	-3.935	0	-8.521	0	-6.612	0	-4.964	0	-2.356	0	1.018	0	-2.871	0	-1.305	0	0	0	0	0	0	0	0
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.274	-0.33	-0.4	-0.626	-0.554	-0.058	-0.168	-0.086	-0.11	-0.086	-0.235	-0.192	-0.154	-0.352	-0.176	-0.406	-0.161	-0.062	-0.031	-0.044	-0.083	-0.036	-0.018	-0.404	-0.238	-0.366	-0.245	-0.321	-0.245	-0.452	-0.057	-0.068	-0.057	-0.063	-0.043	-0.018	-0.043	-0.099	-1.381	-1.381	-1.381	-1.381	-1.359	-1.359	-1.359	-1.359
Acquisitions Net Numbers are in millions	0	0	0.009	0	0	0	0.029	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.006	-0.006	-0.006	-0.006	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-0.057	-0.032	-0.09	-0.082	-0.028	-0.007	-0.069	-1.648	-0.075	-1.648	-0.124	-0.043	-3.469	-0.073	-0.037	-0.12	-2.628	-0.057	-0.028	-0.066	-3.265	-0.098	-0.049	-0.083	-2.873	-0.073	-2.649	-0.108	-2.649	-0.098	-0.271	-0.049	-0.271	-0.072	-1.001	-0	-1.001	0.051	-1.677	-1.677	-1.677	-1.677	-0.108	-0.108	-0.108	-0.108
Investing Cash Flow Numbers are in millions	-0.33	-0.329	-0.391	-0.626	-0.554	-0.058	-0.139	-1.734	-0.11	-1.734	-0.235	-0.17	-3.623	-0.425	-0.213	-0.526	-2.789	-0.119	-0.059	-0.11	-3.349	-0.134	-0.067	-0.487	-3.111	-0.439	-2.894	-0.429	-2.894	-0.55	-0.334	-0.117	-0.334	-0.136	-1.044	-0.018	-1.044	-0.048	-3.058	-3.058	-3.058	-3.058	-1.467	-1.467	-1.467	-1.467
Financing Activities:
Debt Repayment Numbers are in millions	-0.085	0	-0.084	0	-0.089	0	-0.087	0	0	0	-0.093	0	0	0	0	0	0	0	0	0	0	0	0	-0.003	-0.003	-0.003	0	0	0	0	0	0	0	0	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.02	-0.02	-0.02	-0.02
Common Stock Issued Numbers are in millions	10.89	-0.038	10.081	0	10.502	-0.011	6.65	0	0	0	-0.066	8.24	2.06	0	0	6.715	6.715	6.715	0	0	0	0	0	3.287	3.287	3.287	4.04	4.04	4.04	4.04	1.976	1.976	1.976	1.976	1.191	1.191	1.191	1.191	3.021	3.021	3.021	3.021	4.919	4.919	4.919	4.919
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	-0.017	-0.017	-0.017	-0.017	0	2.06	0	0	0	0	0	0	-0.038	0	0	0	-0.18	-0.18	-0.18	-0.2	-0.2	-0.2	-0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	10.89	-0.123	10.081	-0.084	10.502	5	6.65	-1.718	-0.093	-1.718	-0.066	8.24	-7.743	0	0	17.005	-9.504	9.856	4.928	4	-3.349	0.038	0.019	12.315	-6.216	0.113	-6.733	15.711	-6.733	-0.346	-2.311	7.909	-2.311	-2.311	-2.234	0.113	-2.234	4.647	-6.078	-6.078	-6.078	-6.078	-6.366	-6.366	-6.366	-6.366
Financing Cash Flow Numbers are in millions	10.805	-0.123	9.997	-0.084	10.413	4.899	6.562	-1.734	-0.093	-1.734	-0.16	8.24	-3.623	0	0	17.005	-2.789	9.856	4.928	3.962	-3.349	0.038	0.019	12.315	-3.111	0.113	-2.894	15.711	-2.894	-0.346	-0.334	7.909	-0.334	-0.334	-1.044	0.113	-1.044	4.647	-3.058	-3.058	-3.058	-3.058	-1.467	-1.467	-1.467	-1.467
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-0.006	0.012	-0.002	-0.014	0.004	0.006	-0.013	0	0.048	0	-0.025	-0.003	0	0.02	0.01	-0.015	0	-0.012	-0.006	-0.03	0	0.014	0.007	0.236	0	0.014	0	-13.059	0	10.25	0	-10.25	0	4.265	0	-3.931	0	3.414	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	4.184	-5.914	2.377	-5.405	4.646	1.125	5.293	-1.878	-1.633	-1.878	-5.879	3.046	-1.708	3.424	-4.938	-2.074	3.758	5.832	1.904	-3.249	-2.414	0.836	-4.215	-1.137	-0.176	0.961	0.702	-1.125	0.702	1.827	1.58	-2.251	1.58	3.831	0.129	-5.725	0.129	5.854	-1.418	-1.418	-1.418	-1.418	2.073	2.073	2.073	2.073
Cash At End Of Period Numbers are in millions	9.697	5.513	11.427	9.05	14.454	9.808	8.684	0.848	3.39	0.848	5.023	10.902	2.726	7.857	-4.938	4.433	4.433	6.507	1.904	0.675	0.675	3.924	-4.215	3.089	3.089	4.226	3.265	3.265	3.265	4.39	2.563	2.563	2.563	4.814	0.983	0.983	0.983	6.707	0.854	0.854	0.854	0.854	2.271	2.271	2.271	2.271

RedFlow Limited

ASX:RFX.AX Add to watchlist

ASX:RFX.AX