Rectifier Technologies Limited
ASX:RFT.AX
0.008 (AUD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8.576 | 8.576 | 7.235 | 3.617 | 20.159 | 10.079 | 19.27 | 9.635 | 8.207 | 4.103 | 6.555 | 3.277 | 5.105 | 2.552 | 6.737 | 3.369 | 5.358 | 2.545 | 10.771 | 5.385 | 8.635 | 4.317 | 4.814 | 4.814 | 1.672 | 1.672 | 1.999 | 1.999 | 1.633 | 1.633 | 1.54 | 1.54 | 1.916 | 1.916 | 1.898 | 1.898 | 1.481 | 1.481 | 1.342 | 1.342 | 1.661 | 1.661 | 0.976 | 0.976 | 0.053 | 1.736 | 1.592 | 1.592 | 0 | 2.21 | 2.21 | 2.321 | 0 | 2.321 | 2.321 | 2.063 | 0 | 2.063 | 2.063 | 2.555 | 0 | 2.555 | 2.555 | 2.66 | 0 | 2.66 | 2.66 | 2.294 | 0 | 2.294 | 2.294 | 2.011 | 0 | 2.011 | 2.011 | 2.037 | 0 | 2.037 | 2.037 | 1.596 | 0 | 1.596 | 1.596 | 1.515 | 0 | 1.515 | 1.515 | 1.894 | 0 | 1.894 | 1.894 | 4.106 | 0 | 4.106 | 4.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0.034 | 0.034 | 0.062 | 0.062 | 0.062 | 0.062 | 0.007 | 0.007 | 0.007 | 0.007 | 0.019 | 0.019 | 0.019 | 0.019 |
Cost of Revenue
| 4.275 | 4.275 | 7.793 | 1.366 | 13.536 | 4.077 | 13.296 | 4.574 | 6.982 | 1.669 | 5.494 | 1.325 | 4.925 | 1.038 | 5.147 | 1.185 | 4.688 | 0.933 | 6.719 | 1.969 | 7.252 | 2.026 | 1.92 | 1.92 | 0.476 | 0.476 | 0.602 | 0.602 | 0.355 | 0.355 | 0.548 | 0.548 | 0.705 | 0.705 | 0.597 | 0.597 | 0.459 | 0.459 | 0.622 | 0.622 | 0.55 | 0.55 | 0.314 | 0.314 | 0.083 | 0.727 | 0.665 | 0.665 | 0 | 0.989 | 0.989 | 1.119 | 0 | 1.119 | 1.119 | 1.053 | 0 | 1.053 | 1.053 | 1.291 | 0 | 1.291 | 1.291 | 1.327 | 0 | 1.327 | 1.327 | 1.316 | 0 | 1.316 | 1.316 | 1.082 | 0 | 1.082 | 1.082 | 1.107 | 0 | 1.107 | 1.107 | 0.682 | 0 | 0.682 | 0.682 | 0.725 | 0 | 0.725 | 0.725 | 0.025 | 0 | 0.025 | 0.025 | 2.111 | 0 | 2.111 | 2.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4.301 | 4.301 | -0.558 | 2.251 | 6.622 | 6.002 | 5.974 | 5.061 | 1.224 | 2.435 | 1.061 | 1.952 | 0.179 | 1.514 | 1.59 | 2.184 | 0.67 | 1.612 | 4.052 | 3.416 | 1.383 | 2.291 | 2.894 | 2.894 | 1.197 | 1.197 | 1.397 | 1.397 | 1.278 | 1.278 | 0.992 | 0.992 | 1.211 | 1.211 | 1.301 | 1.301 | 1.023 | 1.023 | 0.72 | 0.72 | 1.111 | 1.111 | 0.662 | 0.662 | -0.03 | 1.009 | 0.928 | 0.928 | 0 | 1.221 | 1.221 | 1.202 | 0 | 1.202 | 1.202 | 1.01 | 0 | 1.01 | 1.01 | 1.264 | 0 | 1.264 | 1.264 | 1.333 | 0 | 1.333 | 1.333 | 0.979 | 0 | 0.979 | 0.979 | 0.929 | 0 | 0.929 | 0.929 | 0.93 | 0 | 0.93 | 0.93 | 0.915 | 0 | 0.915 | 0.915 | 0.79 | 0 | 0.79 | 0.79 | 1.869 | 0 | 1.869 | 1.869 | 1.995 | 0 | 1.995 | 1.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0.034 | 0.034 | 0.062 | 0.062 | 0.062 | 0.062 | 0.007 | 0.007 | 0.007 | 0.007 | 0.019 | 0.019 | 0.019 | 0.019 |
Gross Profit Ratio
| 0.501 | 0.501 | -0.077 | 0.622 | 0.329 | 0.596 | 0.31 | 0.525 | 0.149 | 0.593 | 0.162 | 0.596 | 0.035 | 0.593 | 0.236 | 0.648 | 0.125 | 0.633 | 0.376 | 0.634 | 0.16 | 0.531 | 0.601 | 0.601 | 0.716 | 0.716 | 0.699 | 0.699 | 0.783 | 0.783 | 0.644 | 0.644 | 0.632 | 0.632 | 0.685 | 0.685 | 0.69 | 0.69 | 0.537 | 0.537 | 0.669 | 0.669 | 0.678 | 0.678 | -0.56 | 0.581 | 0.583 | 0.583 | 0 | 0.552 | 0.552 | 0.518 | 0 | 0.518 | 0.518 | 0.489 | 0 | 0.489 | 0.489 | 0.495 | 0 | 0.495 | 0.495 | 0.501 | 0 | 0.501 | 0.501 | 0.427 | 0 | 0.427 | 0.427 | 0.462 | 0 | 0.462 | 0.462 | 0.457 | 0 | 0.457 | 0.457 | 0.573 | 0 | 0.573 | 0.573 | 0.522 | 0 | 0.522 | 0.522 | 0.987 | 0 | 0.987 | 0.987 | 0.486 | 0 | 0.486 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0.178 | 0.178 | 0 | 0 | 0.191 | 0.191 | 0 | 0 | 0.188 | 0.188 | 0 | 0 | 0.992 | 0.992 | 0 | 0 | 0.696 | 0.696 | 0 | 0 | 0.696 | 0.696 | 0 | 0 | 0.609 | 0.609 | 0.391 | 0 | 0.577 | 0.577 | 0.3 | 0 | 0.621 | 0.621 | 0.31 | 0.306 | 0.611 | 0.611 | 0.306 | 0.085 | 0.17 | 0.17 | 0.085 | 0.073 | 0.147 | 0.073 | 0.073 | 0.013 | 0 | 0.013 | 0.013 | 0.012 | 0 | 0.012 | 0.012 | 0.233 | 0 | 0.233 | 0.233 | 0.098 | 0 | 0.098 | 0.098 | 0.102 | 0 | 0.102 | 0.102 | 0.112 | 0 | 0.112 | 0.112 | 0.141 | 0 | 0.141 | 0.141 | 0.169 | 0 | 0.169 | 0.169 | 0.134 | 0 | 0.134 | 0.134 | 0 | 0 | 0 | 0 | 0.206 | 0 | 0.206 | 0.206 | 0.043 | 0 | 0.043 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.414 | 0.414 | 0.337 | 0.337 | 0.293 | 0.293 | 0.207 | 0.207 | 0.222 | 0.222 | 0.166 | 0.166 | 0 | 0 | 0 | 1.432 | 1.432 | 1.432 | 1.432 | 0 | 1.35 | 1.35 | 1.35 | 0 | 0 | 0.948 | 0.948 | 0 | 0 | 0.939 | 0.939 | 0 | 0 | 0.812 | 0.812 | 0.74 | 0 | 0.74 | 0.74 | 0.68 | 0 | 0.68 | 0.68 | 0.811 | 0 | 0.811 | 0.811 | 0.979 | 0 | 0.979 | 0.979 | 0.996 | 0 | 0.996 | 0.996 | 0.942 | 0 | 0.942 | 0.942 | 1.13 | 0 | 1.13 | 1.13 | 1.102 | 0 | 1.102 | 1.102 | 1.188 | 0 | 1.188 | 1.188 | 1.13 | 0 | 1.13 | 1.13 | 1.148 | 0 | 1.148 | 1.148 | 0.977 | 0 | 0.977 | 0.977 | 0.978 | 0 | 0.978 | 0.978 | 1.649 | 0 | 1.649 | 1.649 | 1.701 | 0 | 1.701 | 1.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2.046 | 2.046 | 1.095 | 2.272 | 2.347 | 2.474 | 1.215 | 1.918 | 1.183 | 1.784 | 0.871 | 1.371 | 0 | 0 | 0 | -1.076 | -1.076 | -1.076 | -1.076 | 0 | -0.892 | -0.892 | -0.892 | 0 | 0 | 0.068 | -0.068 | 0 | 0 | -0.189 | 0.189 | 0 | 0 | -0.02 | 0.02 | -0.73 | 0 | -0.73 | -0.73 | -0.489 | 0 | -0.489 | -0.489 | -0.519 | 0 | -0.519 | -0.519 | -0.708 | 0 | -0.708 | -0.708 | -0.676 | 0 | -0.676 | -0.676 | -0.895 | 0 | -0.895 | -0.895 | -1.051 | 0 | -1.051 | -1.051 | -1.008 | 0 | -1.008 | -1.008 | -1.024 | 0 | -1.024 | -1.024 | 0 | 0 | 0 | 0 | -1.138 | 0 | -1.138 | -1.138 | -0.927 | 0 | -0.927 | -0.927 | -0.629 | 0 | -0.629 | -0.629 | -0.122 | 0 | -0.122 | -0.122 | -0.894 | 0 | -0.894 | -0.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.459 | 2.459 | 1.432 | 2.609 | 2.64 | 2.767 | 1.422 | 2.126 | 1.405 | 2.007 | 1.037 | 1.537 | 0.66 | 1.28 | 1.351 | 1.256 | 0.075 | 1.271 | 1.98 | 1.594 | 1.531 | 1.531 | 1.17 | 1.17 | 1.015 | 1.015 | 0.88 | 0.88 | 0.749 | 0.749 | 1.128 | 1.128 | 0.792 | 0.792 | 0.832 | 0.832 | 0.78 | 0.78 | 0.7 | 0.7 | 0.675 | 0.675 | 0.685 | 0.685 | 0.279 | 0.834 | 0.787 | 0.787 | 0 | 0.271 | 0.271 | 0.32 | 0 | 0.32 | 0.32 | 0.047 | 0 | 0.047 | 0.047 | 0.079 | 0 | 0.079 | 0.079 | 0.095 | 0 | 0.095 | 0.095 | 0.164 | 0 | 0.164 | 0.164 | -0.02 | 0 | -0.02 | -0.02 | 0.01 | 0 | 0.01 | 0.01 | 0.05 | 0 | 0.05 | 0.05 | 0.35 | 0 | 0.35 | 0.35 | 1.527 | 0 | 1.527 | 1.527 | 0.808 | 0 | 0.808 | 0.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.08 | 0.08 | 0.08 | 0.077 | 0.077 | 0.077 | 0.077 | 0.023 | 0.023 | 0.023 | 0.023 |
Other Expenses
| 0.194 | 0 | 0.009 | 0 | 0.248 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.084 | 0 | -2.084 | -2.084 | -1.113 | 0 | -1.113 | -1.113 | -0.204 | -0.204 | -0.204 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.637 | 2.637 | 1.422 | 3.241 | 2.391 | 3.887 | 1.391 | 2.77 | 1.405 | 2.061 | 1.037 | 1.636 | 0.66 | 1.377 | 1.351 | 1.734 | 0.075 | 1.15 | 1.98 | 2.247 | 1.37 | 1.37 | 2.069 | 2.069 | 1.129 | 1.129 | 1.193 | 1.193 | 1.064 | 1.064 | 1.068 | 1.068 | 0.868 | 0.868 | 0.976 | 0.976 | 1 | 1 | 0.655 | 0.655 | 0.879 | 0.879 | 0.742 | 0.742 | 0.285 | 1.06 | 1.222 | 1.222 | 0 | 0.284 | 0.284 | 0.332 | 0 | 0.332 | 0.332 | 0.28 | 0 | 0.28 | 0.28 | 0.177 | 0 | 0.177 | 0.177 | 0.196 | 0 | 0.196 | 0.196 | 0.275 | 0 | 0.275 | 0.275 | 0.121 | 0 | 0.121 | 0.121 | 0.178 | 0 | 0.178 | 0.178 | 0.184 | 0 | 0.184 | 0.184 | 0.35 | 0 | 0.35 | 0.35 | 1.733 | 0 | 1.733 | 1.733 | 0.85 | 0 | 0.85 | 0.85 | -2.084 | 0 | -2.084 | -2.084 | -1.113 | 0 | -1.113 | -1.113 | -0.204 | -0.204 | -0.204 | -0.204 | 0 | 0 | 0 | 0 | 0.08 | 0.08 | 0.08 | 0.08 | 0.077 | 0.077 | 0.077 | 0.077 | 0.023 | 0.023 | 0.023 | 0.023 |
Operating Income
| 1.664 | 1.664 | -1.98 | -0.99 | 4.231 | 2.377 | 4.583 | 2.292 | -0.181 | 0.157 | 0.024 | 0.316 | -0.48 | -0.081 | 0.238 | 0.45 | 0.595 | 0.368 | 2.072 | 1.173 | 1.383 | 0.919 | 0.826 | 0.826 | 0.067 | 0.067 | 0.204 | 0.204 | 0.215 | 0.215 | -0.076 | -0.076 | 0.188 | 0.188 | 0.325 | 0.325 | -0.139 | -0.139 | 0.226 | 0.226 | 0.232 | 0.232 | -0.081 | -0.081 | -0.165 | -0.067 | -0.278 | -0.278 | 0 | -0.06 | -0.06 | -0.147 | 0 | -0.147 | -0.147 | -0.496 | 0 | -0.496 | -0.496 | -0.248 | 0 | -0.248 | -0.248 | -0.09 | 0 | -0.09 | -0.09 | -0.721 | 0 | -0.721 | -0.721 | -0.534 | 0 | -0.534 | -0.534 | -0.578 | 0 | -0.578 | -0.578 | -0.394 | 0 | -0.394 | -0.394 | -0.605 | 0 | -0.605 | -0.605 | 0.136 | 0 | 0.136 | 0.136 | -0.747 | 0 | -0.747 | -0.747 | -2.084 | 0 | -2.084 | -2.084 | -1.113 | 0 | -1.113 | -1.113 | -0.204 | -0.204 | -0.204 | -0.204 | 0.034 | 0 | 0.034 | 0.034 | -0.019 | -0.019 | -0.019 | -0.019 | -0.07 | -0.07 | -0.07 | -0.07 | -0.004 | -0.004 | -0.004 | -0.004 |
Operating Income Ratio
| 0.194 | 0.194 | -0.274 | -0.274 | 0.21 | 0.236 | 0.238 | 0.238 | -0.022 | 0.038 | 0.004 | 0.097 | -0.094 | -0.032 | 0.035 | 0.133 | 0.111 | 0.145 | 0.192 | 0.218 | 0.16 | 0.213 | 0.172 | 0.172 | 0.04 | 0.04 | 0.102 | 0.102 | 0.131 | 0.131 | -0.05 | -0.05 | 0.098 | 0.098 | 0.171 | 0.171 | -0.094 | -0.094 | 0.169 | 0.169 | 0.139 | 0.139 | -0.083 | -0.083 | -3.088 | -0.039 | -0.174 | -0.174 | 0 | -0.027 | -0.027 | -0.063 | 0 | -0.063 | -0.063 | -0.24 | 0 | -0.24 | -0.24 | -0.097 | 0 | -0.097 | -0.097 | -0.034 | 0 | -0.034 | -0.034 | -0.314 | 0 | -0.314 | -0.314 | -0.266 | 0 | -0.266 | -0.266 | -0.284 | 0 | -0.284 | -0.284 | -0.247 | 0 | -0.247 | -0.247 | -0.399 | 0 | -0.399 | -0.399 | 0.072 | 0 | 0.072 | 0.072 | -0.182 | 0 | -0.182 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | -0.303 | -0.303 | -0.303 | -0.303 | -10 | -10 | -10 | -10 | -0.23 | -0.23 | -0.23 | -0.23 |
Total Other Income Expenses Net
| -0.331 | -0.331 | -0.101 | -0.051 | -0.026 | -0.274 | -0.09 | -0.045 | 0.848 | 0.176 | 0.541 | -0.034 | 0.69 | 0.186 | 0.586 | -0.038 | 0.235 | 0.047 | 0.183 | -0.045 | 0.377 | -0.039 | -0.036 | -0.036 | -0.021 | -0.021 | -0.019 | -0.019 | -0.009 | -0.009 | -0 | -0 | 0.154 | 0.154 | -0.001 | -0.001 | 0.154 | 0.154 | -0.168 | -0.168 | -0.007 | -0.007 | -0.01 | -0.01 | 0.019 | -0.001 | -0.032 | -0.032 | 0 | 0.055 | 0.055 | 0.185 | 0 | 0.185 | 0.185 | 0.015 | 0 | 0.015 | 0.015 | 0.068 | 0 | 0.068 | 0.068 | 0.06 | 0 | 0.06 | 0.06 | -0.045 | 0 | -0.045 | -0.045 | 0.155 | 0 | 0.155 | 0.155 | 0.262 | 0 | 0.262 | 0.262 | 0.535 | 0 | 0.535 | 0.535 | 1.99 | 0 | 1.99 | 1.99 | 0.215 | 0 | 0.215 | 0.215 | -4.6 | 0 | -4.6 | -4.6 | 0.961 | 0 | 0.961 | 0.961 | 0.551 | 0 | 0.551 | 0.551 | -0.001 | -0.001 | -0.001 | -0.001 | -0.453 | 0 | -0.453 | -0.453 | -0.195 | -0.195 | -0.195 | -0.195 | -0.318 | -0.318 | -0.318 | -0.318 | -0.059 | -0.059 | -0.059 | -0.059 |
Income Before Tax
| 1.333 | 1.333 | -2.082 | -1.041 | 4.205 | 2.103 | 4.493 | 2.247 | 0.667 | 0.333 | 0.565 | 0.283 | 0.21 | 0.105 | 0.824 | 0.412 | 0.83 | 0.415 | 2.256 | 1.128 | 1.76 | 0.88 | 0.79 | 0.79 | 0.047 | 0.047 | 0.185 | 0.185 | 0.206 | 0.206 | -0.077 | -0.077 | 0.343 | 0.343 | 0.324 | 0.324 | 0.015 | 0.015 | 0.058 | 0.058 | 0.224 | 0.224 | -0.091 | -0.091 | -0.146 | -0.068 | -0.309 | -0.309 | 0 | -0.005 | -0.005 | 0.038 | 0 | 0.038 | 0.038 | -0.482 | 0 | -0.482 | -0.482 | -0.18 | 0 | -0.18 | -0.18 | -0.03 | 0 | -0.03 | -0.03 | -0.766 | 0 | -0.766 | -0.766 | -0.379 | 0 | -0.379 | -0.379 | -0.317 | 0 | -0.317 | -0.317 | 0.141 | 0 | 0.141 | 0.141 | 1.385 | 0 | 1.385 | 1.385 | 0.351 | 0 | 0.351 | 0.351 | -5.346 | 0 | -5.346 | -5.346 | -1.123 | 0 | -1.123 | -1.123 | -0.562 | 0 | -0.562 | -0.562 | -0.204 | -0.204 | -0.204 | -0.204 | -0.419 | 0 | -0.419 | -0.419 | -0.213 | -0.213 | -0.213 | -0.213 | -0.388 | -0.388 | -0.388 | -0.388 | -0.063 | -0.063 | -0.063 | -0.063 |
Income Before Tax Ratio
| 0.155 | 0.155 | -0.288 | -0.288 | 0.209 | 0.209 | 0.233 | 0.233 | 0.081 | 0.081 | 0.086 | 0.086 | 0.041 | 0.041 | 0.122 | 0.122 | 0.155 | 0.163 | 0.209 | 0.209 | 0.204 | 0.204 | 0.164 | 0.164 | 0.028 | 0.028 | 0.093 | 0.093 | 0.126 | 0.126 | -0.05 | -0.05 | 0.179 | 0.179 | 0.171 | 0.171 | 0.01 | 0.01 | 0.043 | 0.043 | 0.135 | 0.135 | -0.093 | -0.093 | -2.726 | -0.039 | -0.194 | -0.194 | 0 | -0.002 | -0.002 | 0.016 | 0 | 0.016 | 0.016 | -0.233 | 0 | -0.233 | -0.233 | -0.07 | 0 | -0.07 | -0.07 | -0.011 | 0 | -0.011 | -0.011 | -0.334 | 0 | -0.334 | -0.334 | -0.189 | 0 | -0.189 | -0.189 | -0.156 | 0 | -0.156 | -0.156 | 0.088 | 0 | 0.088 | 0.088 | 0.914 | 0 | 0.914 | 0.914 | 0.185 | 0 | 0.185 | 0.185 | -1.302 | 0 | -1.302 | -1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.323 | 0 | -12.323 | -12.323 | -3.464 | -3.464 | -3.464 | -3.464 | -55.464 | -55.464 | -55.464 | -55.464 | -3.405 | -3.405 | -3.405 | -3.405 |
Income Tax Expense
| 0.095 | 0.095 | 0.026 | 0.013 | 1.508 | 0.754 | 0.733 | 0.367 | 0.577 | 0.289 | 0.163 | 0.081 | 0.263 | 0.131 | 0.231 | 0.115 | 0.335 | 0.167 | 0.929 | 0.465 | 0.761 | 0.38 | 0.226 | 0.226 | 0.143 | 0.143 | 0.057 | 0.057 | 0.031 | 0.031 | 0.055 | 0.055 | 0.214 | 0.214 | 0.038 | 0.038 | 0.005 | 0.005 | 0.005 | 0.005 | 0.013 | 0.013 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0 | -0.006 | -0.006 | 0.002 | 0 | 0.002 | 0.002 | -0.012 | 0 | -0.012 | -0.012 | 0.018 | 0 | 0.018 | 0.018 | 0.039 | 0 | 0.039 | 0.039 | 0.03 | 0 | 0.03 | 0.03 | 0.166 | 0 | 0.166 | 0.166 | -0.317 | 0 | -0.317 | -0.317 | 0.141 | 0 | 0.141 | 0.141 | 1.385 | 0 | 1.385 | 1.385 | 0.351 | 0 | 0.351 | 0.351 | -5.346 | 0 | -5.346 | -5.346 | -1.123 | 0 | -1.123 | -1.123 | -0.562 | 0 | -0.562 | -0.562 | -0.204 | -0.204 | -0.204 | -0.204 | -0.419 | 0 | -0.419 | -0.419 | -0.213 | -0.213 | -0.213 | -0.213 | -0.388 | -0.388 | -0.388 | -0.388 | -0.063 | -0.063 | -0.063 | -0.063 |
Net Income
| 1.428 | 1.428 | -2.108 | -1.054 | 2.697 | 1.349 | 3.76 | 1.88 | 0.089 | 0.045 | 0.403 | 0.201 | -0.053 | -0.027 | 0.593 | 0.297 | 0.495 | 0.248 | 1.326 | 0.663 | 0.999 | 0.499 | 0.564 | 0.564 | -0.097 | -0.097 | 0.128 | 0.128 | 0.236 | 0.236 | -0.022 | -0.022 | 0.556 | 0.556 | 0.286 | 0.286 | 0.011 | 0.011 | 0.053 | 0.053 | 0.211 | 0.211 | -0.092 | -0.092 | -0.146 | -0.069 | -0.311 | -0.311 | 0 | 0.001 | 0.001 | 0.036 | 0 | 0.036 | 0.036 | -0.469 | 0 | -0.469 | -0.469 | -0.198 | 0 | -0.198 | -0.198 | -0.069 | 0 | -0.069 | -0.069 | -0.796 | 0 | -0.796 | -0.796 | -0.379 | 0 | -0.379 | -0.379 | -0.333 | 0 | -0.333 | -0.333 | 0 | 0 | 0 | 0 | 1.329 | 0 | 1.329 | 1.329 | 0.226 | 0 | 0.226 | 0.226 | 0 | 0 | 0 | 0 | -1.201 | 0 | -1.201 | -1.201 | -0.562 | 0 | -0.562 | -0.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 |
Net Income Ratio
| 0.166 | 0.166 | -0.291 | -0.291 | 0.134 | 0.134 | 0.195 | 0.195 | 0.011 | 0.011 | 0.061 | 0.061 | -0.01 | -0.01 | 0.088 | 0.088 | 0.092 | 0.097 | 0.123 | 0.123 | 0.116 | 0.116 | 0.117 | 0.117 | -0.058 | -0.058 | 0.064 | 0.064 | 0.145 | 0.145 | -0.014 | -0.014 | 0.29 | 0.29 | 0.151 | 0.151 | 0.007 | 0.007 | 0.04 | 0.04 | 0.127 | 0.127 | -0.094 | -0.094 | -2.737 | -0.04 | -0.195 | -0.195 | 0 | 0.001 | 0.001 | 0.016 | 0 | 0.016 | 0.016 | -0.227 | 0 | -0.227 | -0.227 | -0.078 | 0 | -0.078 | -0.078 | -0.026 | 0 | -0.026 | -0.026 | -0.347 | 0 | -0.347 | -0.347 | -0.189 | 0 | -0.189 | -0.189 | -0.163 | 0 | -0.163 | -0.163 | 0 | 0 | 0 | 0 | 0.877 | 0 | 0.877 | 0.877 | 0.119 | 0 | 0.119 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.365 | 0.365 | 0.365 | 0.365 |
EPS
| 0.001 | 0.001 | -0.002 | -0.001 | 0.002 | 0.001 | 0.003 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | -0.001 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0.002 | 0 | -0.002 | -0.002 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.009 | 0.009 | 0.003 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | -0.023 | 0 | -0.023 | -0.023 | -0.006 | 0 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 |
EPS Diluted
| 0.001 | 0.001 | -0.002 | -0.001 | 0.002 | 0.001 | 0.003 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | -0.001 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0.002 | 0 | -0.002 | -0.002 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.008 | 0.008 | 0.002 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | -0.023 | 0 | -0.023 | -0.023 | -0.006 | 0 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 |
EBITDA
| 1.525 | 1.525 | -1.464 | -0.732 | 4.666 | 2.478 | 4.895 | 2.448 | 0.133 | 0.189 | 0.318 | 0.463 | -0.191 | -0.059 | 0.504 | 0.583 | 0.876 | 0.396 | 2.294 | 1.284 | 1.52 | 0.988 | 0.886 | 0.886 | 0.106 | 0.106 | 0.23 | 0.23 | 0.229 | 0.229 | -0.062 | -0.062 | 0.2 | 0.2 | 0.336 | 0.336 | -0.128 | -0.128 | 0.237 | 0.237 | 0.242 | 0.242 | -0.072 | -0.072 | -0.166 | -0.052 | -0.26 | -0.26 | 0 | 0.029 | 0.029 | 0.076 | 0 | 0.076 | 0.076 | -0.406 | 0 | -0.406 | -0.406 | -0.039 | 0 | -0.039 | -0.039 | 0.132 | 0 | 0.132 | 0.132 | -0.504 | 0 | -0.504 | -0.504 | -0.156 | 0 | -0.156 | -0.156 | -0.457 | 0 | -0.457 | -0.457 | -0.247 | 0 | -0.247 | -0.247 | 2.911 | 0 | 2.911 | 2.911 | 0.912 | 0 | 0.912 | 0.912 | -0.556 | 0 | -0.556 | -0.556 | -2.084 | 0 | -2.084 | -2.084 | -1.113 | 0 | -1.113 | -1.113 | -0.204 | -0.204 | -0.204 | -0.204 | 0.115 | 0 | 0.115 | 0.115 | 0.062 | 0.062 | 0.062 | 0.062 | 0.007 | 0.007 | 0.007 | 0.007 | -0.033 | -0.033 | -0.033 | -0.033 |
EBITDA Ratio
| 0.178 | 0.178 | -0.202 | -0.202 | 0.231 | 0.246 | 0.254 | 0.254 | 0.016 | 0.046 | 0.048 | 0.141 | -0.037 | -0.023 | 0.075 | 0.173 | 0.163 | 0.156 | 0.213 | 0.238 | 0.176 | 0.229 | 0.184 | 0.184 | 0.064 | 0.064 | 0.115 | 0.115 | 0.14 | 0.14 | -0.04 | -0.04 | 0.105 | 0.105 | 0.177 | 0.177 | -0.086 | -0.086 | 0.176 | 0.176 | 0.146 | 0.146 | -0.074 | -0.074 | -3.098 | -0.03 | -0.163 | -0.163 | 0 | 0.013 | 0.013 | 0.033 | 0 | 0.033 | 0.033 | -0.197 | 0 | -0.197 | -0.197 | -0.015 | 0 | -0.015 | -0.015 | 0.05 | 0 | 0.05 | 0.05 | -0.22 | 0 | -0.22 | -0.22 | -0.077 | 0 | -0.077 | -0.077 | -0.224 | 0 | -0.224 | -0.224 | -0.155 | 0 | -0.155 | -0.155 | 1.921 | 0 | 1.921 | 1.921 | 0.481 | 0 | 0.481 | 0.481 | -0.135 | 0 | -0.135 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.387 | 0 | 3.387 | 3.387 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1.797 | -1.797 | -1.797 | -1.797 |