RF Industries, Ltd.
NASDAQ:RFIL
3.87 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.764 | 1.4 | 4.488 | 4.897 | 4.063 | 4.326 | 3.77 | 4.532 | 5.086 | 3.752 | 13.507 | 13.053 | 12.578 | 14.762 | 15.489 | 15.797 | 15.628 | 14.076 | 14.39 | 12.54 | 13.312 | 13.856 | 14.016 | 16.334 | 11.591 | 8.489 | 5.88 | 6.039 | 5.498 | 4.317 | 4.354 | 5.258 | 4.649 | 5.021 | 5.766 | 7.595 | 7.908 | 10.393 | 10.922 | 14.718 | 14.237 | 13.416 | 12.777 | 11.881 | 10.782 | 8.486 | 6.949 | 5.492 | 5.63 | 3.813 | 1.597 | 1.761 | 1.169 | 8.96 | 8.784 | 9.306 | 8.909 | 8.062 | 7.871 | 7.703 | 6.994 | 6.721 | 1.16 | 1.061 | 1.822 | 3.893 | 3.845 | 3.401 | 4.959 | 6.653 | 5.485 | 4.613 | 3.565 | 3.58 | 4.664 | 4.507 | 5.159 | 4.565 | 4.371 | 4.497 | 4.518 | 4.348 | 4.125 | 2.684 | 2.486 | 4.402 | 4.273 | 3.939 | 3.526 | 1.394 | 1.212 | 0.916 | 0.722 | 0.216 | 0.213 | 0.558 | 1.031 | 0.879 | 1.3 | 1.1 | 1 | 1.5 | 1.3 | 1.2 | 1.2 | 1.01 | 1.26 | 0.88 | 0.8 | 0.8 | 0.72 | 0.4 | 0.34 |
Short Term Investments
| 0 | 0.316 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.748 | 3.095 | 0 | 4.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.791 | 6.864 | 6.425 | 4.764 | 4.332 | 4.532 | 2.857 | 0 | 1.041 | 2.253 | 3.667 | 2.644 | 1.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79 | 1.774 | 1.745 | 1.74 | 1.73 | 1.714 | 2.209 | 2.217 | 2.195 | 2.1 | 2 | 2 | 0 | 0 | 0 | 1.11 | 1.09 | 0.65 | 0.64 | 0.63 | 0 | 0.61 | 0.6 | 0.59 |
Cash and Short Term Investments
| 1.764 | 1.4 | 4.488 | 4.897 | 4.063 | 4.326 | 3.77 | 4.532 | 5.086 | 3.752 | 13.507 | 13.053 | 12.578 | 14.762 | 15.489 | 15.797 | 15.628 | 14.076 | 14.39 | 12.54 | 13.312 | 13.856 | 14.016 | 16.334 | 11.591 | 8.489 | 5.88 | 6.039 | 5.498 | 4.317 | 4.354 | 5.258 | 4.649 | 5.021 | 5.766 | 7.595 | 7.908 | 10.393 | 10.922 | 14.718 | 14.237 | 13.416 | 12.777 | 11.881 | 10.782 | 8.486 | 6.949 | 5.492 | 5.63 | 4.561 | 4.692 | 1.761 | 5.744 | 8.96 | 8.784 | 9.306 | 8.909 | 8.062 | 7.871 | 7.703 | 6.994 | 6.721 | 6.951 | 7.925 | 8.247 | 8.657 | 8.177 | 7.932 | 7.816 | 6.653 | 6.527 | 6.866 | 7.232 | 6.224 | 5.686 | 4.507 | 5.159 | 4.565 | 4.371 | 4.497 | 4.518 | 4.348 | 4.125 | 2.684 | 2.486 | 4.402 | 4.273 | 3.939 | 3.526 | 3.184 | 2.987 | 2.66 | 2.462 | 1.946 | 1.927 | 2.766 | 3.248 | 3.074 | 3.4 | 3.1 | 3 | 1.5 | 1.3 | 1.2 | 2.31 | 2.1 | 1.91 | 1.52 | 1.43 | 0.8 | 1.33 | 1 | 0.93 |
Net Receivables
| 10.676 | 10.552 | 8.307 | 10.277 | 9.293 | 14.493 | 13.905 | 14.812 | 16.161 | 14.706 | 10.514 | 13.523 | 10.526 | 6.364 | 5.155 | 5.669 | 5.048 | 4.95 | 5.745 | 12.19 | 9.926 | 7.938 | 5.633 | 4.275 | 5.929 | 11.807 | 5.48 | 2.985 | 3.876 | 4.554 | 3.775 | 4.077 | 4.397 | 4.015 | 3.865 | 3.98 | 3.915 | 4.162 | 3.414 | 2.428 | 2.589 | 2.691 | 2.521 | 3.16 | 3.542 | 4.99 | 5.779 | 5.167 | 3.14 | 3.108 | 2.888 | 2.606 | 2.868 | 2.129 | 2.207 | 2.558 | 1.982 | 1.749 | 1.986 | 2.263 | 1.964 | 1.878 | 1.9 | 2.071 | 2.066 | 1.954 | 1.694 | 1.9 | 1.877 | 1.676 | 1.396 | 2.053 | 1.771 | 1.944 | 1.608 | 2,196.831 | 1.456 | 2.047 | 1.535 | 1.528 | 1.289 | 1.541 | 1.126 | 1.714 | 1.15 | 1.042 | 1.123 | 1.158 | 0.963 | 1.305 | 1.236 | 1.21 | 0.979 | 0.998 | 0.991 | 1.326 | 0.78 | 0.841 | 0.7 | 0.8 | 0.6 | 0.6 | 0.9 | 0.9 | 0.82 | 1.02 | 0.89 | 0.84 | 0.79 | 0.8 | 0.67 | 0.7 | 0.81 |
Inventory
| 15.049 | 16.379 | 17.971 | 18.73 | 20.204 | 20.386 | 20.937 | 21.054 | 19.161 | 19.168 | 13.477 | 11.179 | 10.4 | 9.574 | 9.019 | 8.586 | 9.247 | 9.1 | 8.39 | 8.245 | 8.086 | 7.932 | 8.169 | 7.113 | 6.854 | 7.075 | 6.797 | 6.109 | 6.482 | 6.69 | 6.554 | 6.022 | 6.492 | 6.81 | 7.02 | 6.928 | 7.263 | 5.551 | 5.964 | 5.259 | 5.612 | 5.574 | 6.03 | 5.995 | 7.31 | 7.311 | 6.737 | 6.985 | 6.756 | 6.449 | 6.282 | 6.19 | 6.295 | 5.31 | 5.035 | 4.608 | 4.482 | 4.894 | 5.192 | 4.985 | 5.299 | 5.708 | 5.779 | 5.95 | 6.09 | 5.645 | 5.448 | 4.955 | 4.737 | 5.16 | 5.518 | 5.25 | 4.161 | 4.003 | 4.013 | 4.181 | 4.072 | 3.933 | 4.279 | 3.79 | 3.792 | 3.781 | 3.541 | 3.455 | 3.702 | 3.924 | 3.966 | 4.144 | 4.307 | 4.273 | 4.489 | 4.746 | 4.98 | 5.108 | 5.065 | 4.165 | 3.497 | 3.093 | 2.6 | 2.4 | 2.4 | 2.3 | 2.4 | 2.5 | 2.41 | 2.27 | 2.12 | 2.25 | 2.2 | 2 | 1.88 | 1.86 | 1.84 |
Other Current Assets
| 1.896 | 1.894 | 1.88 | 2.136 | 1.28 | 1.823 | 3.184 | 5.849 | 6.647 | 3.926 | 3.586 | 2.893 | 4.124 | 3.637 | 2.139 | 0.813 | 1.245 | 1.121 | 0.721 | 0.685 | 0.757 | 0.736 | 0.781 | 0.808 | 0.813 | 0.503 | 0.672 | 1.059 | 0.647 | 1.376 | 1.46 | 1.436 | 1.868 | 1.838 | 1.768 | 1.154 | 1.457 | 1.028 | 1.62 | 1.034 | 0.932 | 1.009 | 1.282 | 1.874 | 1.266 | 1.407 | 1.711 | 1.401 | 1.205 | 1.373 | 1.911 | 1.762 | 1.547 | 1.25 | 1.143 | 1.061 | 0.966 | 0.823 | 0.99 | 0.819 | 1.051 | 0.944 | 1.09 | 0.76 | 0.642 | 0.56 | 0.612 | 0.564 | 0.488 | 0.411 | 0.439 | 0.404 | 0.364 | 0.284 | 0.366 | -2,194.398 | 0.414 | 0.494 | 0.603 | 0.444 | 0.318 | 0.321 | 0.304 | 0.294 | 0.399 | 0.453 | 0.436 | 0.332 | 0.429 | 0.366 | 0.331 | 0.267 | 0.284 | 0.331 | 0.362 | 0.341 | 0.362 | 0.339 | 0.3 | 0.3 | 0.4 | 1.6 | 1.3 | 1.4 | 0.28 | 0.31 | 0.4 | 0.33 | 0.53 | 1.2 | 0.39 | 0.35 | 0.46 |
Total Current Assets
| 29.385 | 30.225 | 32.905 | 36.04 | 34.84 | 41.028 | 41.796 | 46.247 | 47.055 | 41.552 | 41.084 | 40.648 | 37.628 | 34.337 | 31.802 | 30.865 | 31.168 | 29.247 | 29.246 | 33.66 | 32.081 | 30.462 | 28.599 | 28.53 | 25.187 | 27.874 | 18.829 | 16.793 | 16.503 | 16.937 | 16.143 | 16.793 | 17.406 | 17.684 | 18.419 | 19.657 | 20.543 | 21.134 | 21.92 | 23.439 | 23.37 | 22.69 | 22.61 | 22.91 | 22.9 | 22.194 | 21.176 | 19.044 | 16.731 | 15.491 | 15.772 | 16.413 | 16.455 | 17.648 | 17.17 | 17.533 | 16.339 | 15.528 | 16.039 | 15.77 | 15.308 | 15.25 | 15.72 | 16.705 | 17.044 | 16.816 | 15.93 | 15.351 | 14.919 | 13.9 | 13.879 | 14.574 | 13.528 | 12.455 | 11.673 | 11.12 | 11.101 | 11.038 | 10.787 | 10.259 | 9.918 | 9.991 | 9.095 | 8.146 | 7.736 | 9.821 | 9.797 | 9.573 | 9.224 | 9.127 | 9.043 | 8.883 | 8.706 | 8.383 | 8.345 | 8.598 | 7.886 | 7.347 | 7 | 6.6 | 6.4 | 6 | 5.9 | 6 | 5.82 | 5.7 | 5.32 | 4.94 | 4.95 | 4.8 | 4.27 | 3.91 | 4.04 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20.154 | 19.813 | 20.171 | 20.613 | 16.929 | 16.576 | 16.973 | 16.653 | 14.998 | 2.549 | 1.931 | 2.161 | 2.241 | 1.79 | 2.03 | 2.231 | 2.432 | 2.698 | 2.891 | 0.839 | 0.806 | 0.649 | 0.564 | 0.559 | 0.606 | 0.611 | 0.626 | 0.711 | 0.665 | 0.714 | 0.761 | 0.828 | 0.938 | 0.807 | 0.829 | 0.921 | 0.962 | 0.914 | 0.919 | 0.829 | 0.883 | 0.928 | 0.969 | 1.053 | 1.033 | 1.057 | 1.143 | 1.204 | 1.206 | 1.247 | 1.08 | 2.443 | 2.429 | 0.547 | 0.501 | 0.53 | 0.554 | 0.565 | 0.599 | 0.566 | 0.546 | 0.598 | 0.625 | 0.566 | 0.405 | 0.157 | 0.204 | 0.256 | 0.304 | 0.35 | 0.323 | 0.376 | 0.413 | 0.416 | 0.435 | 0.466 | 0.473 | 0.497 | 0.526 | 0.563 | 0.364 | 0.389 | 0.31 | 0.328 | 0.353 | 0.391 | 0.4 | 0.435 | 0.458 | 0.492 | 0.52 | 0.557 | 0.578 | 0.559 | 0.498 | 0.319 | 0.276 | 0.285 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.17 | 0.15 | 0.11 | 0.12 | 0.13 | 0.1 | 0.1 | 0.11 | 0.12 |
Goodwill
| 8.085 | 8.085 | 8.085 | 8.085 | 8.085 | 8.085 | 8.085 | 8.085 | 7.682 | 7.457 | 2.467 | 2.467 | 2.467 | 2.467 | 2.467 | 2.467 | 2.697 | 2.697 | 2.753 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 3.219 | 3.219 | 3.219 | 3.219 | 3.219 | 3.219 | 3.219 | 3.219 | 5.913 | 5.913 | 5.913 | 5.913 | 5.913 | 5.387 | 5.387 | 3.076 | 3.076 | 3.076 | 3.076 | 3.076 | 3.076 | 3.076 | 3.076 | 3.076 | 3.076 | 3.076 | 3.076 | 3.076 | 2.642 | 0 | 0 | 0 | 0 | 0.137 | 0.137 | 0.137 | 0.137 | 0.347 | 0.347 | 0.347 | 0.308 | 0.308 | 0.308 | 0.308 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0 | 200.848 | 0 | 0 | 0 | 137.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 13.503 | 13.925 | 14.347 | 14.769 | 15.191 | 15.613 | 16.039 | 16.47 | 16.902 | 17.33 | 3.818 | 3.913 | 4.008 | 4.103 | 4.198 | 4.355 | 4.528 | 4.701 | 4.874 | 1.749 | 1.818 | 1.886 | 1.955 | 2.024 | 3.852 | 3.99 | 4.128 | 4.267 | 4.414 | 4.561 | 4.709 | 4.856 | 5.153 | 5.311 | 5.483 | 5.655 | 5.827 | 3.285 | 3.388 | 1.597 | 1.651 | 1.707 | 1.762 | 1.817 | 1.872 | 1.927 | 1.982 | 2.037 | 2.092 | 2.147 | 2.202 | 2.276 | 2.88 | 0 | 0 | 0 | 0.007 | 0.014 | 0.02 | 0.027 | 0.034 | 0.041 | 0.048 | 54.311 | 0.064 | 0.081 | 0.098 | 0.115 | 0.043 | 0.053 | 0.063 | 0.073 | 0.083 | 0.093 | 0.304 | 0.314 | 0.137 | 0.137 | 0.137 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0.163 | 0.166 | 0.17 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 21.588 | 22.01 | 22.432 | 22.854 | 23.276 | 23.698 | 24.124 | 24.555 | 24.584 | 24.787 | 6.285 | 6.38 | 6.475 | 6.57 | 6.665 | 6.822 | 7.225 | 7.398 | 7.627 | 3.089 | 3.158 | 3.226 | 3.295 | 3.364 | 7.071 | 7.209 | 7.347 | 7.486 | 7.633 | 7.78 | 7.928 | 8.075 | 11.066 | 11.224 | 11.396 | 11.568 | 11.74 | 8.672 | 8.775 | 4.673 | 4.727 | 4.783 | 4.838 | 4.893 | 4.948 | 5.003 | 5.058 | 5.113 | 5.168 | 5.223 | 5.278 | 5.352 | 5.522 | -613.033 | 0 | -613.033 | 0.007 | 0.151 | 0.158 | 0.164 | 0.171 | 0.388 | 0.395 | 0.347 | 0.373 | 0.39 | 0.406 | 0.423 | 0.244 | 0.254 | 0.264 | 0.274 | 0.284 | 0.294 | 0.304 | 0.314 | 0.137 | 0.137 | 0.137 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0.163 | 0.163 | 0.163 | 0.166 | 0.17 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 14.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.426 | -0.426 | -0.36 | -0.359 | -0.349 | -0.349 | -0.349 | -0.349 | -0.255 | -0.255 | -0.255 | -0.255 | -0.694 | -0.694 | 0 | 0 | -610.633 | -610.633 | 0 | -610.633 | 1.696 | 1.696 | 1.447 | 0.946 | -478.133 | 0 | 0 | -478.133 | 0 | 0 | 0 | -542.1 | 0 | -281.1 | 0 | -321.7 | 0 | 0 | 0 | -196.075 | 0 | 0 | 0 | -136 | 0 | 0 | 0 | -141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 3.344 | 2.494 | 2.734 | 2.522 | 1.952 | 1.816 | 0.263 | 0.325 | 0.366 | 0.389 | 0 | 0 | 0.068 | 0.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.426 | 0.426 | 0.427 | 0.426 | 0.416 | 0.416 | 0.416 | 0.416 | 0.322 | 0.322 | 0.322 | 0.322 | 0.761 | 0.761 | 0 | 0 | 610.7 | 610.7 | 0 | 610.7 | 613.1 | 613.1 | 0 | 613.1 | 478.2 | 0 | 0 | 478.2 | 0 | 0 | 0 | 542.1 | 0 | 281.1 | 0 | 321.7 | 0 | 0 | 0 | 196.075 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.107 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.733 | 0.775 | -14.07 | 0.277 | 0.277 | 0.295 | 0.295 | 0.295 | 0.295 | 0.434 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.069 | 0.069 | 0.068 | 0.112 | 0.068 | 0.068 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.07 | 0.09 | 0.107 | 0.121 | 0.141 | 0.155 | 0.175 | 0.205 | 0.039 | 0.038 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.023 | 0.03 | 0.03 | 0.032 | 0.102 | 0.102 | 0.032 | 0.032 | 0.099 | 0.103 | -612.929 | 0.032 | 0.099 | 0.032 | 0.779 | 0.837 | 0.098 | 0.031 | 0.096 | 0.102 | 0.102 | 0.15 | 0.095 | 0.095 | 0.098 | 0.098 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.125 | 0.119 | 0.119 | 0.119 | 0.111 | 0.111 | 0.111 | 0.111 | 0.134 | 0.133 | 0.135 | 0.136 | 0.138 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.175 | 0.159 | 0.153 | 0.2 | 0.2 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.05 | 0 | 0.01 | 0.04 | 0 |
Total Non-Current Assets
| 42.475 | 42.598 | 46.224 | 46.238 | 43.216 | 43.091 | 43.344 | 43.319 | 40.14 | 28.095 | 8.652 | 9 | 8.786 | 8.43 | 8.833 | 9.957 | 9.726 | 10.165 | 10.586 | 4.04 | 4.032 | 3.943 | 3.908 | 3.972 | 7.726 | 7.869 | 8.022 | 8.267 | 8.388 | 8.601 | 8.81 | 9.044 | 12.159 | 12.206 | 12.497 | 12.595 | 12.807 | 9.674 | 9.782 | 5.59 | 5.698 | 5.799 | 5.897 | 6.043 | 6.078 | 6.159 | 6.302 | 6.419 | 6.473 | 6.57 | 6.457 | 7.965 | 9.817 | 2.342 | 2.047 | 1.576 | 1.406 | 1.553 | 0.855 | 0.829 | 0.813 | 1.087 | 1.121 | 1.063 | 0.873 | 0.642 | 0.708 | 0.777 | 0.643 | 0.699 | 0.682 | 0.745 | 0.792 | 0.805 | 0.834 | 0.905 | 0.729 | 0.753 | 0.782 | 0.811 | 0.474 | 0.5 | 0.422 | 0.462 | 0.486 | 0.525 | 0.536 | 0.573 | 0.702 | 0.736 | 0.765 | 0.802 | 0.92 | 0.917 | 0.846 | 0.494 | 0.435 | 0.438 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.27 | 0.25 | 0.21 | 0.22 | 0.18 | 0.1 | 0.11 | 0.15 | 0.12 |
Total Assets
| 71.86 | 72.823 | 79.129 | 82.278 | 78.056 | 84.119 | 85.14 | 89.566 | 87.195 | 69.647 | 49.736 | 49.648 | 46.414 | 42.767 | 40.635 | 40.822 | 40.894 | 39.412 | 39.832 | 37.7 | 36.113 | 34.405 | 32.507 | 32.502 | 32.913 | 35.743 | 26.851 | 25.06 | 24.891 | 25.538 | 24.953 | 25.837 | 29.565 | 29.89 | 30.916 | 32.252 | 33.35 | 30.808 | 31.702 | 29.029 | 29.068 | 28.489 | 28.507 | 28.953 | 28.978 | 28.353 | 27.479 | 25.463 | 23.204 | 22.061 | 22.23 | 24.378 | 26.272 | 19.991 | 19.217 | 19.109 | 17.745 | 17.081 | 16.893 | 16.598 | 16.121 | 16.337 | 16.842 | 17.768 | 17.917 | 17.458 | 16.638 | 16.128 | 15.562 | 14.599 | 14.561 | 15.319 | 14.32 | 13.261 | 12.507 | 12.025 | 11.83 | 11.791 | 11.569 | 11.071 | 10.392 | 10.491 | 9.517 | 8.608 | 8.222 | 10.347 | 10.334 | 10.146 | 9.926 | 9.864 | 9.808 | 9.685 | 9.625 | 9.3 | 9.191 | 9.093 | 8.322 | 7.785 | 7.4 | 6.9 | 6.7 | 6.2 | 6.2 | 6.3 | 6.09 | 5.95 | 5.53 | 5.16 | 5.13 | 4.9 | 4.38 | 4.06 | 4.16 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3.148 | 3.156 | 2.466 | 3.201 | 2.702 | 6.105 | 4.849 | 5.652 | 6.05 | 3.008 | 3.382 | 3.504 | 2.461 | 1.236 | 1.51 | 1.475 | 1.221 | 1.454 | 1.22 | 2.406 | 2.43 | 1.58 | 1.744 | 1.342 | 1.842 | 5.936 | 2.101 | 1.036 | 1.224 | 1.91 | 1.373 | 1.138 | 1.172 | 1.094 | 1.649 | 1.493 | 1.979 | 1.422 | 1.489 | 0.867 | 0.697 | 0.307 | 0.589 | 0.792 | 0.933 | 0.682 | 1.056 | 1.429 | 1.182 | 1.002 | 1.274 | 0.521 | 0.385 | 0.284 | 0.376 | 0.538 | 0.353 | 0.169 | 0.297 | 0.225 | 0.234 | 0.204 | 0.218 | 0.33 | 0.255 | 0.397 | 0.284 | 0.205 | 0.372 | 0.345 | 0.358 | 0.441 | 0.551 | 0.51 | 0.23 | 0.335 | 0.24 | 0.511 | 0.444 | 0.21 | 0.185 | 0.359 | 0.278 | 0.182 | 0.189 | 0.219 | 0.268 | 0.071 | 0.092 | 0.133 | 0.235 | 0.107 | 0.17 | 0.18 | 0.214 | 0.404 | 0.274 | 0.195 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.24 | 0.17 | 0.24 | 0.15 | 0.3 | 0.4 | 0.13 | 0.19 | 0.31 |
Short Term Debt
| 11.666 | 13.308 | 5.6 | 6.052 | 4.842 | 4.116 | 5.88 | 4.311 | 5.576 | 4.57 | 1.396 | 0.832 | 1.696 | 0.691 | 2.892 | 2.573 | 2.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.042 | 0.042 | 0.042 | 0.05 | 0.098 | 0.098 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0.298 | 1.042 | 0.759 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0.043 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0.507 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.242 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0.103 | 0.008 | 0.332 | 0.61 | 0.139 | 249.026 | 0 | 572.642 | 0 | 0 | 0 | 0.124 | 0 | 0.02 | 0.086 | 0.075 | 0 | 0.019 | 19.461 | 232.927 | 0 | 0 | 42.69 | 167.625 | 381.126 | 0 | 20.94 | 719.864 | 430.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -1 | 0 | 1.133 | 0 | 0 | 0 | 0 | 4.2 | 0 | 0 | 2.617 | 2.616 | 0.047 | 0.258 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.012 | 0.052 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.565 | 2.794 | 3.257 | 3.258 | 4.507 | 5.373 | 6.322 | 8.814 | 5.337 | 7.024 | 4.961 | 5.034 | 2.849 | 3.24 | 2.956 | 2.573 | 2.554 | 4.024 | 3.84 | 3.653 | 2.956 | 3.078 | 2.059 | 3.377 | 3.49 | 3.985 | 2.697 | 2.562 | 2.133 | 2.176 | 2.009 | 2.77 | 2.54 | 2.166 | 2.269 | 2.868 | 2.882 | 1.652 | 2.629 | 1.422 | 1.475 | 1.154 | 1.178 | 1.792 | 1.929 | 2.225 | 2.361 | 2.102 | 1.691 | -247.736 | 1.192 | -569.668 | 3.777 | 1.358 | 1.173 | 1.217 | 0.833 | 0.658 | 0.643 | 0.673 | 0.543 | 0.677 | -18.719 | -231.933 | 1.213 | 1.222 | -41.639 | -166.76 | -380.31 | 0.412 | -20.513 | -718.541 | -429.412 | 0.416 | 0.454 | 0.378 | 0.362 | 0.263 | 0.288 | 0.353 | 0.262 | 0.55 | 0.219 | 0.328 | 0.233 | 0.241 | 0.252 | 0.327 | 0.266 | 0.203 | 0.208 | 0.278 | 0.303 | 0.32 | 0.384 | 0.513 | 0.465 | 0.421 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0 | 0.37 | 0.54 | 0.41 | 0.3 | 0.24 | 0.1 | 0.37 | 0.26 | 0.53 |
Total Current Liabilities
| 18.379 | 19.258 | 11.323 | 12.511 | 12.051 | 15.892 | 16.744 | 19.536 | 16.963 | 14.602 | 9.739 | 9.368 | 7.006 | 5.167 | 7.315 | 6.664 | 6.008 | 5.736 | 5.464 | 6.08 | 5.386 | 4.658 | 3.803 | 4.719 | 5.332 | 10.428 | 4.894 | 3.598 | 3.357 | 4.086 | 3.382 | 3.908 | 3.712 | 3.26 | 3.918 | 4.361 | 4.861 | 3.316 | 4.118 | 2.362 | 2.184 | 1.513 | 1.818 | 2.584 | 3.016 | 2.966 | 3.801 | 4.14 | 3.012 | 2.292 | 2.466 | 3.495 | 4.161 | 1.642 | 1.549 | 1.879 | 1.186 | 0.847 | 1.027 | 0.973 | 0.777 | 0.899 | 0.96 | 1.323 | 1.468 | 1.619 | 1.335 | 1.07 | 1.188 | 0.757 | 0.786 | 1.764 | 1.492 | 0.925 | 0.684 | 0.713 | 0.602 | 0.775 | 0.731 | 0.563 | 0.447 | 0.909 | 0.497 | 0.51 | 0.422 | 0.46 | 0.52 | 0.443 | 0.4 | 0.378 | 0.485 | 0.436 | 0.571 | 0.598 | 0.765 | 0.917 | 0.739 | 0.615 | 0.6 | 0.4 | 0.4 | 0.3 | 0.4 | 0.7 | 0.61 | 0.71 | 0.65 | 0.45 | 0.54 | 0.5 | 0.5 | 0.45 | 0.84 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 19.163 | 18.774 | 29.151 | 30.005 | 25.601 | 26.422 | 27.398 | 28.161 | 29.003 | 14.868 | 0.545 | 0.675 | 0.698 | 0.358 | 1.162 | 1.724 | 2.355 | 1.023 | 1.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0.182 | 0 | 0 | 0 | 0 | 0 | 9.636 | 0 | 0 | 0 | 0 | 2.521 | 1.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.182 | 0.182 | 0 | 4.956 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0.956 | 0.09 | 0.002 | 0 | 0 | 0.174 | 0.091 | 0.018 | 0 | 0 | 0.087 | 0.011 | 0 | 0.186 | 0.129 | 0.104 | 0.119 | 0.433 | 0.433 | 0.433 | 0.409 | 1.143 | 1.143 | 1.143 | 1.143 | 1.299 | 0.811 | 0.811 | 0.811 | 0.95 | 0.95 | 0.95 | 0.95 | 1.077 | 1.077 | 1.077 | 1.077 | 1.072 | 1.072 | 1.072 | 1.072 | 1.2 | 0.019 | 0.019 | 0.019 | 0.051 | 0.051 | 0.051 | 0.051 | 0.106 | 0.106 | 0.106 | 0.106 | 0.083 | 0 | 0.037 | 0.07 | 0.125 | 0.089 | 0.076 | 0.091 | 0.084 | 0.106 | 0.106 | 0.106 | 0.053 | 0.053 | 0.053 | 0.053 | 0.04 | 0.04 | 0.04 | 0.04 | 0.108 | 0.108 | 0.108 | 0.108 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0.558 | 0.869 | 1.215 | 0.087 | 0.091 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.088 | 0.537 | 0.161 | 0.377 | 0.377 | 1.52 | 0.946 | 0.318 | 0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.015 | 0.026 | 0.115 | 0.125 | 0.133 | 1.506 | 0.285 | 0.292 | 0.297 | 0.303 | 0.333 | 0.337 | 0.321 | 0.274 | 0.235 | 0.209 | 0.217 | 0.251 | 0.252 | 0.258 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.24 | 0.17 | 0.24 | 0.15 | 0.3 | 0 | 0.13 | 0.19 | 0.31 |
Total Non-Current Liabilities
| 19.345 | 18.956 | 29.151 | 30.005 | 25.601 | 26.422 | 27.398 | 28.161 | 29.003 | 14.868 | 0.545 | 0.675 | 0.788 | 0.36 | 1.162 | 2.094 | 3.087 | 1.983 | 2.424 | 0.087 | 0.091 | 0.087 | 0.011 | 1.342 | 0.186 | 0.129 | 0.104 | 0.119 | 0.433 | 0.453 | 0.521 | 0.537 | 1.304 | 1.52 | 1.52 | 1.52 | 2.245 | 1.129 | 1.129 | 0.811 | 0.95 | 0.95 | 0.95 | 0.95 | 1.077 | 1.082 | 1.082 | 1.093 | 1.098 | 1.188 | 1.197 | 1.205 | 2.706 | 0.304 | 0.311 | 0.316 | 0.353 | 0.383 | 0.388 | 0.372 | 0.38 | 0.341 | 0.315 | 0.323 | 0.334 | 0.252 | 0.296 | 0.118 | 0.125 | 0.089 | 0.076 | 0.091 | 0.084 | 0.106 | 0.106 | 0.106 | 0.053 | 0.053 | 0.053 | 0.053 | 0.04 | 0.04 | 0.04 | 0.04 | 0.108 | 0.108 | 0.108 | 0.108 | 0.026 | 0.026 | 0.026 | 0.065 | 0.269 | 0.278 | 0.382 | 0.404 | 0.274 | 0.195 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.24 | 0.17 | 0.24 | 0.15 | 0.3 | 0.4 | 0.13 | 0.19 | 0.31 |
Total Liabilities
| 37.724 | 38.214 | 40.474 | 42.516 | 37.652 | 42.314 | 44.142 | 47.697 | 45.966 | 29.47 | 10.284 | 10.043 | 7.794 | 5.527 | 8.477 | 8.758 | 9.095 | 7.719 | 7.888 | 6.167 | 5.477 | 4.745 | 3.814 | 4.719 | 5.518 | 10.557 | 4.998 | 3.717 | 3.79 | 4.539 | 3.903 | 4.445 | 5.016 | 4.78 | 5.438 | 5.881 | 7.106 | 4.445 | 5.247 | 3.173 | 3.134 | 2.463 | 2.768 | 3.534 | 4.093 | 4.048 | 4.883 | 5.233 | 4.11 | 3.479 | 3.663 | 4.7 | 6.867 | 1.946 | 1.86 | 2.195 | 1.539 | 1.23 | 1.414 | 1.345 | 1.157 | 1.24 | 1.275 | 1.646 | 1.802 | 1.872 | 1.63 | 1.187 | 1.313 | 0.845 | 0.862 | 1.855 | 1.576 | 1.031 | 0.79 | 0.819 | 0.655 | 0.828 | 0.784 | 0.616 | 0.487 | 0.949 | 0.537 | 0.55 | 0.53 | 0.568 | 0.627 | 0.55 | 0.426 | 0.403 | 0.51 | 0.5 | 0.571 | 0.598 | 0.765 | 0.917 | 0.739 | 0.615 | 0.7 | 0.4 | 0.5 | 0.3 | 0.4 | 0.7 | 0.61 | 0.71 | 0.65 | 0.45 | 0.54 | 0.5 | 0.5 | 0.45 | 0.84 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.002 | 3.923 | 3.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.105 | 0.105 | 0.105 | 0.104 | 0.103 | 0.103 | 0.103 | 0.102 | 0.102 | 0.102 | 0.101 | 0.101 | 0.1 | 0.1 | 0.1 | 0.098 | 0.098 | 0.098 | 0.098 | 0.095 | 0.094 | 0.094 | 0.094 | 0.093 | 0.093 | 0.092 | 0.09 | 0.089 | 0.089 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.087 | 0.087 | 0.086 | 0.085 | 0.085 | 0.083 | 0.083 | 0.082 | 0.082 | 0.081 | 0.079 | 0.078 | 0.075 | 0.07 | 0.069 | 0.069 | 0.069 | 0.071 | 0.07 | 0.06 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.029 | 0.031 | 0.032 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.027 | 0.027 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0.03 | 0.03 | 0.03 |
Retained Earnings
| 7.21 | 7.915 | 12.209 | 13.571 | 14.423 | 16.068 | 15.487 | 16.649 | 16.198 | 15.427 | 14.924 | 15.202 | 14.388 | 13.462 | 8.617 | 9.02 | 8.861 | 8.943 | 9.322 | 9.489 | 8.895 | 8.044 | 7.17 | 6.716 | 6.445 | 4.898 | 1.878 | 1.6 | 1.472 | 1.457 | 1.555 | 1.925 | 5.127 | 5.901 | 6.191 | 7.155 | 7.494 | 7.883 | 8.03 | 8.543 | 9.023 | 9.229 | 9.327 | 9.632 | 9.94 | 9.569 | 8.935 | 8.153 | 7.344 | 6.952 | 7.025 | 8.011 | 8.135 | 10.401 | 10.005 | 9.859 | 9.508 | 9.196 | 8.866 | 8.723 | 8.461 | 8.63 | 9.08 | 9.678 | 9.863 | 9.543 | 9.105 | 9.208 | 9.357 | 8.988 | 8.876 | 8.843 | 8.37 | 7.962 | 7.568 | 7.303 | 7.422 | 7.228 | 7.064 | 6.858 | 6.485 | 6.219 | 5.868 | 5.634 | 5.333 | 5.137 | 5.058 | 4.923 | 4.828 | 4.787 | 4.626 | 4.543 | 4.49 | 4.164 | 3.914 | 3.669 | 3.231 | 2.851 | 2.6 | 2.3 | 2.1 | 1.8 | 1.7 | 1.5 | 1.44 | 1.23 | 0.9 | 0.77 | 0.68 | 0.5 | 0.41 | 0.17 | 0.14 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -4.002 | -3.923 | -3.843 | -3.761 | -3.685 | -3.613 | -3.541 | -3.473 | -3.669 | -3.607 | -3.535 | -3.462 | -3.381 | -3.314 | -3.247 | -3.174 | -3.085 | -3.289 | -3.207 | -3.23 | -3.161 | -2.744 | -2.996 | -2.558 | -2.471 | -2.39 | -2.3 | -2.206 | -2.116 | -2.01 | -1.905 | -1.8 | -1.701 | -2.711 | -2.624 | -2.619 | -2.634 | -2.512 | -2.462 | -2.412 | -2.363 | -2.315 | -2.268 | -2.225 | -2.186 | -2.131 | -2.073 | -2.017 | -1.968 | -1.971 | -1.918 | -1.866 | 0.002 | -1.781 | 0.003 | 0.005 | 0.021 | 0.017 | -1.499 | -1.441 | -1.383 | -1.33 | -1.278 | -1.226 | -1.172 | -1.132 | -1.094 | -1.058 | -0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.003 | -0.033 | -0.112 | -0.13 | -0.157 | -0.16 | -0.316 | -0.348 | -0.2 | -0.2 | -0.3 | -0.5 | -0.5 | -0.5 | -0.74 | -0.8 | -0.86 | -1.8 | -1.86 | -0.4 | -2.66 | -0.9 | -0.22 |
Other Total Stockholders Equity
| 26.821 | 26.589 | 26.341 | 26.087 | 25.878 | 25.634 | 25.408 | 25.118 | 24.929 | 24.648 | 24.427 | 24.301 | 24.132 | 23.678 | 23.441 | 22.946 | 22.84 | 22.652 | 22.524 | 21.949 | 21.647 | 21.522 | 21.429 | 20.974 | 20.857 | 20.196 | 19.885 | 19.654 | 19.54 | 19.454 | 19.407 | 19.379 | 19.334 | 19.121 | 19.2 | 19.129 | 18.664 | 18.395 | 18.34 | 17.23 | 16.828 | 16.715 | 16.33 | 25.455 | 14.866 | 14.658 | 13.586 | -8,132.839 | 11.682 | 11.562 | -7,006.247 | 11.383 | 10.982 | 7.583 | 7.322 | -9,841.831 | 6.67 | 6.626 | 6.584 | 6.502 | 6.474 | 6.439 | 6.455 | 6.412 | 6.22 | 6.011 | 5.87 | 5.7 | 4.856 | 4.732 | 4.788 | 4.583 | 4.321 | 4.218 | 4.118 | 3.873 | 3.723 | 3.705 | 3.69 | 3.567 | 3.39 | 3.293 | 3.083 | 2.397 | 2.333 | 4.609 | 4.616 | 4.64 | 4.64 | 4.64 | 4.64 | 4.64 | 4.642 | 4.635 | 4.635 | 4.633 | 4.633 | 4.633 | 4.3 | 4.4 | 4.4 | 4.6 | 4.6 | 4.6 | 4.75 | 4.78 | 4.81 | 5.71 | 5.73 | 4.3 | 6.11 | 4.31 | 3.38 |
Total Shareholders Equity
| 34.136 | 34.609 | 38.655 | 39.762 | 40.404 | 41.805 | 40.998 | 41.869 | 41.229 | 40.177 | 39.452 | 39.605 | 38.62 | 37.24 | 32.158 | 32.064 | 31.799 | 31.693 | 31.944 | 31.533 | 30.636 | 29.66 | 28.693 | 27.783 | 27.395 | 25.186 | 21.853 | 21.343 | 21.101 | 20.999 | 21.05 | 21.392 | 24.549 | 25.11 | 25.478 | 26.371 | 26.244 | 26.363 | 26.455 | 25.856 | 25.934 | 26.026 | 25.739 | 25.419 | 24.885 | 24.305 | 22.596 | 20.23 | 19.095 | 18.582 | 18.566 | 19.464 | 19.187 | 18.044 | 17.357 | 16.914 | 16.206 | 15.85 | 15.479 | 15.253 | 14.964 | 15.097 | 15.566 | 16.122 | 16.115 | 15.586 | 15.008 | 14.941 | 14.248 | 13.753 | 13.699 | 13.464 | 12.744 | 12.23 | 11.717 | 11.206 | 11.175 | 10.963 | 10.785 | 10.455 | 9.905 | 9.541 | 8.979 | 8.058 | 7.692 | 9.779 | 9.706 | 9.596 | 9.5 | 9.46 | 9.297 | 9.185 | 9.054 | 8.703 | 8.426 | 8.176 | 7.582 | 7.17 | 6.7 | 6.5 | 6.2 | 5.9 | 5.8 | 5.6 | 5.48 | 5.24 | 4.88 | 4.71 | 4.58 | 4.4 | 3.89 | 3.61 | 3.33 |
Total Equity
| 34.136 | 34.609 | 38.655 | 39.762 | 40.404 | 41.805 | 40.998 | 41.869 | 41.229 | 40.177 | 39.452 | 39.605 | 38.62 | 37.24 | 32.158 | 32.064 | 31.799 | 31.693 | 31.944 | 31.533 | 30.636 | 29.66 | 28.693 | 27.783 | 27.395 | 25.186 | 21.853 | 21.343 | 21.101 | 20.999 | 21.05 | 21.392 | 24.549 | 25.11 | 25.478 | 26.371 | 26.244 | 26.363 | 26.455 | 25.856 | 25.934 | 26.026 | 25.739 | 25.419 | 24.885 | 24.305 | 22.596 | 20.23 | 19.095 | 18.582 | 18.566 | 19.678 | 19.405 | 18.044 | 17.357 | 16.914 | 16.206 | 15.85 | 15.479 | 15.253 | 14.964 | 15.097 | 15.566 | 16.122 | 16.115 | 15.586 | 15.008 | 14.941 | 14.248 | 13.753 | 13.699 | 13.464 | 12.744 | 12.23 | 11.717 | 11.206 | 11.175 | 10.963 | 10.785 | 10.455 | 9.905 | 9.541 | 8.979 | 8.058 | 7.692 | 9.779 | 9.706 | 9.596 | 9.5 | 9.46 | 9.297 | 9.185 | 9.054 | 8.703 | 8.426 | 8.176 | 7.582 | 7.17 | 6.7 | 6.5 | 6.2 | 5.9 | 5.8 | 5.6 | 5.48 | 5.24 | 4.88 | 4.71 | 4.58 | 4.4 | 3.89 | 3.61 | 3.33 |
Total Liabilities & Shareholders Equity
| 71.86 | 72.823 | 79.129 | 82.278 | 78.056 | 84.119 | 85.14 | 89.566 | 87.195 | 69.647 | 49.736 | 49.648 | 46.414 | 42.767 | 40.635 | 40.822 | 40.894 | 39.412 | 39.832 | 37.7 | 36.113 | 34.405 | 32.507 | 32.502 | 32.913 | 35.743 | 26.851 | 25.06 | 24.891 | 25.538 | 24.953 | 25.837 | 29.565 | 29.89 | 30.916 | 32.252 | 33.35 | 30.808 | 31.702 | 29.029 | 29.068 | 28.489 | 28.507 | 28.953 | 28.978 | 28.353 | 27.479 | 25.463 | 23.204 | 22.061 | 22.23 | 24.378 | 26.272 | 19.991 | 19.217 | 19.109 | 17.745 | 17.081 | 16.893 | 16.598 | 16.121 | 16.337 | 16.842 | 17.768 | 17.917 | 17.458 | 16.638 | 16.128 | 15.562 | 14.599 | 14.561 | 15.319 | 14.32 | 13.261 | 12.507 | 12.025 | 11.83 | 11.791 | 11.569 | 11.071 | 10.392 | 10.491 | 9.517 | 8.608 | 8.222 | 10.347 | 10.334 | 10.146 | 9.926 | 9.864 | 9.808 | 9.685 | 9.625 | 9.3 | 9.191 | 9.093 | 8.322 | 7.785 | 7.4 | 6.9 | 6.7 | 6.2 | 6.2 | 6.3 | 6.09 | 5.95 | 5.53 | 5.16 | 5.13 | 4.9 | 4.38 | 4.06 | 4.16 |