REX American Resources Corporation
NYSE:REX
48.41 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 12.378 | 10.191 | 20.568 | 31.642 | 12.284 | 6.7 | 11.168 | 4.898 | 14.885 | 6.986 | 25.917 | 12.44 | 10.052 | 8.398 | 5.022 | 11.059 | -2.033 | -8.43 | 6.249 | -1.673 | 3.353 | 3.715 | 2.899 | 13.769 | 10.49 | 10.352 | 20.135 | 14.994 | 4.171 | 5.612 | 15.549 | 11.474 | 9.029 | 3.466 | 4.827 | 9.433 | 18.711 | 4.439 | 24.207 | 28.589 | 26.718 | 24.2 | 17.933 | 11.478 | 6.745 | 4.073 | -5.262 | 0.893 | 1.289 | 1.492 | 17.782 | 8.327 | 2.033 | 5.556 | -3.058 | 5.101 | 1.094 | 5.605 | 10.976 | 3.287 | 0.642 | -2.353 | -5.379 | -0.65 | 1.206 | 1.526 | 5.857 | 14.666 | 5.81 | 7.534 | 3.55 | 4.815 | 1.497 | 1.489 | 6.566 | 6.882 | 8.721 | 6.1 | 16.799 | 3.381 | 3.284 | 4.085 | 17.054 | 4.081 | 3.167 | 3.138 | 9.083 | 4.274 | 5.391 | 4.184 | 10.896 | 4.438 | 3.87 | 3.105 | 8.649 | 2.861 | 3.98 | 3.246 | 9.61 | 3.2 | 4.1 | 2.1 | 7.9 | 0.7 | 1.6 | 1 | 4.9 | 0.3 | 1.4 | 0.8 | 3.9 | 0.3 | 1.4 | 1.8 | 8.6 | 1.9 | 2.5 | 1.6 | 7.9 | 1.6 | 2 | 1.1 | 5.9 | 0.9 | 1.2 | 0.6 | 3.7 | 0.3 | 0.6 | 0.2 | 2.2 | 0.2 | 0.4 | 0.2 | 2.4 | 0.1 | 0.3 | 0.1 |
Depreciation & Amortization
| 6.085 | 5.892 | 5.902 | 5.551 | 5.832 | 5.754 | 5.696 | 5.789 | 5.93 | 5.889 | 5.958 | 4.448 | 6.547 | 6.638 | 6.585 | 6.497 | 6.52 | 6.662 | 6.981 | 6.913 | 7.792 | 7.625 | 6.155 | 6.64 | 6.113 | 5.92 | 5.767 | 5.74 | 5.021 | 4.934 | 4.952 | 4.819 | 4.936 | 4.812 | 4.446 | 4.763 | 4.474 | 4.956 | 4.307 | 4.13 | 4.163 | 4.187 | 4.106 | 4.367 | 4.42 | 4.391 | 4.172 | 4.189 | 4.22 | 4.021 | 3.88 | 2.687 | 2.786 | 2.733 | 5.107 | 5.19 | 3.917 | 3.729 | 4.114 | 3.625 | 1.663 | 1.201 | 2.51 | 0.476 | 1.452 | 0.623 | 0.385 | 0.542 | 0.78 | 0.721 | 1.298 | 0.946 | 0.961 | 0.985 | 1.315 | 1.156 | 1.092 | 1.082 | 1.107 | 1.062 | 0.989 | 1 | 0.955 | 0.983 | 1.025 | 1.031 | 1.079 | 1.079 | 1.08 | 1.087 | 1.057 | 1.041 | 1.046 | 1.054 | 1.024 | 0.997 | 0.954 | 0.942 | 0.869 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 0.6 | 0.5 | 0.5 | 0.6 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.5 | -0.2 | 0 | 0 | 0.6 | -0.1 | -0.1 | -0.1 |
Deferred Income Tax
| 3.016 | 2.479 | 4.579 | 6.101 | 2.605 | 1.342 | -4.049 | 0.811 | 2.992 | 1.161 | 6.89 | 10.581 | -4.761 | 0.02 | -2.518 | -0.647 | -3.036 | -1.748 | -1.242 | -3.534 | -2.675 | -3.619 | -1.218 | -14.208 | -5.667 | -2.271 | -12.923 | -6.219 | 0.534 | 0.003 | 4.062 | -1.019 | 0 | 0 | 3.882 | 0.566 | -8.644 | 0 | 17.15 | 0 | -0.016 | 5.339 | 7.746 | 2.831 | 3.384 | 2.026 | -1.615 | 1.516 | -0.405 | -0.59 | 2.508 | 7.685 | 0.346 | 0.146 | -1.709 | 4.137 | 0.16 | 1.215 | 14.479 | -1.064 | -0.37 | -0.087 | -0.197 | 0.511 | 0.087 | 0.2 | 0.034 | 3.491 | -2.475 | 1.859 | 2.548 | 0.597 | 0.428 | 0.382 | 0 | 0 | 0 | 0 | -14.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0.4 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.056 | 0.716 | 1.063 | 1.254 | 3.28 | 0.612 | 0.635 | 0.439 | 0.638 | 0.218 | 0.653 | 0.533 | 0.276 | 0.291 | 0.142 | 0.042 | 0.041 | 0.039 | 0.182 | 0 | 0.12 | 0.128 | 0 | 0.287 | 0.372 | 0.071 | 0.76 | 0.531 | 0.154 | 0.196 | 1.246 | 0.028 | 0.025 | 0.015 | 0.041 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -14.048 | -20.089 | 25.085 | 16.215 | 0.01 | -21.483 | -11.621 | 39.646 | -2.057 | -29.839 | 2.037 | 10.492 | -6.664 | -1.196 | -22.761 | 14.29 | -10.699 | 0.862 | 1.599 | -17.519 | 2.601 | -6.158 | 9.722 | 2.919 | 10.692 | -16.546 | -8.141 | 4.462 | -6.971 | -1.28 | 1.784 | 14.211 | 2.913 | -13.547 | 2.657 | 3.811 | -3.821 | -5.778 | -18.612 | 18.788 | 8.184 | -2.989 | -6.921 | 21.083 | -9.614 | 0.43 | 6.025 | 5.794 | -7.354 | -1.19 | -7.885 | 1.004 | 4.001 | 5.089 | -1.674 | -6.917 | -0.818 | 7.764 | -10.05 | 1.303 | -10.741 | 16.617 | 27.81 | -18.334 | 2.455 | -3.91 | 17.21 | 17.643 | -5.521 | -3.594 | 40.849 | -1.335 | -8.315 | -7.353 | 19.402 | 3.276 | -14.394 | 5.625 | 13.505 | -5.672 | -9.521 | -4.015 | 35.907 | 4.945 | -19.903 | 9.008 | 1.021 | -23.759 | -17.643 | -10.964 | 49.523 | -6.053 | -7.509 | -2.793 | 43.657 | -21.183 | -19.967 | -12.926 | 24.252 | -26.9 | -4.6 | -4.2 | 33.2 | -18.7 | 8.6 | -25.1 | 38.5 | 4 | -2 | -14.5 | 19 | -4 | 1.9 | -17.6 | 32.5 | -28.6 | -17.5 | -10.2 | 29.1 | -32.8 | -12.4 | -14 | 19 | -9.6 | -1.8 | -16.6 | 17.7 | -9 | 1.3 | -9.8 | 13.8 | -11.4 | 1 | -6.6 | 9.3 | -5.5 | 3.1 | -3.5 |
Accounts Receivables
| -3.413 | 2.792 | 5.673 | 1.86 | -2.781 | -4.055 | -2.487 | 15.884 | -13.119 | 0.381 | 14.205 | -10.505 | -1.964 | -7.844 | -7.217 | -2.752 | -6.972 | 10.197 | 3.422 | -8.709 | 3.981 | -0.285 | 4.354 | -1.084 | 6.615 | -8.35 | -3.112 | 1.137 | -1.819 | 2.705 | -0.849 | 2.564 | -2.417 | -1.833 | 1.811 | 0.447 | -1.621 | -1.133 | 1.792 | 3.406 | 2.9 | -0.406 | -5.212 | 6.135 | 0.509 | -6.351 | 6.198 | -2.886 | 0.146 | -2.241 | 1.898 | 0.58 | -5.967 | -0.798 | 0.647 | -3.35 | -1.432 | 1.663 | 0.138 | -7.142 | 0.214 | 1.864 | -2.32 | 0 | 0 | -1.148 | 1.59 | 0 | 0 | -1.464 | 0.185 | 0 | 0 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -2.062 | -0.116 | 10.531 | 8.445 | -4.661 | 7.445 | -6.699 | 7.883 | 6.46 | -14.163 | -12.472 | 11.552 | -15.072 | 11.193 | -16.264 | 8.767 | -3.115 | 8.366 | -4.596 | -8.967 | -1.921 | -1.673 | 3.159 | 3.535 | 0.917 | -5.333 | 3.39 | -2.005 | -1.664 | -3.37 | 2.426 | 4.15 | 2.099 | -8.554 | 6.378 | -0.306 | -3.684 | -1.504 | -6.566 | 5.791 | 1.906 | 0.177 | -3.064 | 13.066 | -8.187 | 3.734 | 3.385 | 1.05 | -3.729 | 4.724 | -11.773 | 0.285 | 2.31 | -4.861 | 1.294 | -4.174 | 1.058 | 1.268 | -1.025 | 0.159 | -1.355 | 17.897 | 32.18 | 2.903 | -2.657 | -6.867 | 28.494 | 5.829 | 6.171 | -20.349 | 45.987 | 7.284 | -14.833 | -11.145 | 37.849 | -1.461 | -2.212 | -7.359 | 28.027 | 3.952 | -19.344 | -20.068 | 38.6 | 13.746 | -7.513 | -19.525 | 25.553 | -28.756 | -21.958 | -15.885 | 55.101 | 4.117 | -8.107 | -7.978 | 41.208 | -4.191 | -20.991 | -20.909 | 33.435 | -23.3 | -4.6 | -12.8 | 45.2 | -32.7 | -1.8 | -16.2 | 42.8 | -21.2 | 8.2 | -21.3 | 35.8 | -22 | 16.1 | -18.4 | 37.3 | -27 | -25.6 | -15.9 | 27 | -32.4 | -12.4 | -22.6 | 16.4 | -12.2 | -4.1 | -16.8 | 18.2 | -18.7 | 2.5 | -13.8 | 20 | -19.7 | 5.4 | -8.2 | 7.5 | -5.3 | 1.8 | -4.3 |
Change In Accounts Payables
| -1.276 | -12.733 | 13.49 | 6.973 | 3.471 | -16.066 | -6.512 | 19.244 | 1.979 | -13.233 | 5.089 | 5.459 | 6.446 | -0.989 | 1.956 | 5.999 | 1.633 | -11.934 | 5.782 | 4.209 | 2.169 | -0.76 | -1.343 | -2.32 | 2.991 | 1.011 | -3.9 | 0.517 | 2.986 | -1.308 | -1.617 | 4.74 | -0.803 | -2.284 | -4.526 | 4.652 | 1.89 | -1.629 | -0.045 | 2.273 | -0.778 | 0.58 | -0.868 | 1.279 | -0.954 | 2.264 | -4.478 | 6.811 | -2.785 | -0.996 | 2.666 | 0.177 | -2.776 | 1.124 | 0.677 | 0.953 | 0.465 | -1.334 | -2.249 | 6.11 | -10.001 | -2.317 | -8.56 | 0 | 0 | 11.567 | -21.248 | 0 | 0 | 18.207 | -6.211 | 0 | 0 | 6.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -7.297 | -10.032 | -4.609 | -1.063 | 3.981 | 12.676 | 4.077 | -3.365 | 2.623 | -2.824 | -4.785 | 3.986 | 3.926 | -3.556 | -1.236 | 2.276 | -2.245 | -5.767 | -3.009 | -4.052 | -1.628 | -3.44 | 3.552 | 2.788 | 0.169 | -3.874 | -4.519 | 4.813 | -6.474 | 0.693 | 1.824 | 2.757 | 4.034 | -0.876 | -1.006 | -0.982 | -0.406 | -1.512 | -13.793 | 7.318 | 4.156 | -3.34 | 2.223 | 0.603 | -0.982 | 0.783 | 0.92 | 0.819 | -0.986 | -2.677 | -0.676 | -0.038 | 10.434 | 9.624 | -4.292 | -0.346 | -0.909 | 6.167 | -6.914 | 2.176 | 0.401 | -0.827 | 6.51 | -21.237 | 5.112 | -7.462 | -11.284 | 11.814 | -11.692 | 0.012 | -5.138 | -8.619 | 6.518 | -2.234 | -18.447 | 4.737 | -12.182 | 12.984 | -14.522 | -9.624 | 9.823 | 16.053 | -2.693 | -8.801 | -12.39 | 28.533 | -24.532 | 4.997 | 4.315 | 4.921 | -5.578 | -10.17 | 0.598 | 5.185 | 2.449 | -16.992 | 1.024 | 7.983 | -9.183 | -3.6 | 0 | 8.6 | -12 | 14 | 10.4 | -8.9 | -4.3 | 25.2 | -10.2 | 6.8 | -16.8 | 18 | -14.2 | 0.8 | -4.8 | -1.6 | 8.1 | 5.7 | 2.1 | -0.4 | 0 | 8.6 | 2.6 | 2.6 | 2.3 | 0.2 | -0.5 | 9.7 | -1.2 | 4 | -6.2 | 8.3 | -4.4 | 1.6 | 1.8 | -0.2 | 1.3 | 0.8 |
Other Non Cash Items
| 13.376 | 21.105 | 3.581 | -2.208 | -4.747 | -3.552 | -1.028 | 1.64 | -3.938 | -2.094 | -0.175 | -5.22 | -1.856 | -0.588 | 0.654 | -0.708 | 0.434 | 2.354 | -1.09 | 1.018 | -0.239 | -0.151 | 1.565 | 1.215 | -0.233 | -1.046 | 1.311 | 1.01 | 1.868 | -0.7 | 0.157 | 0.489 | 0.133 | -0.425 | 2.499 | 0.69 | -13.446 | 1.671 | -4.897 | 1.932 | -4.249 | -3.915 | -1.857 | -0.106 | -0.21 | -0.274 | -0.78 | -0.306 | -0.367 | -0.336 | 2.723 | -3.403 | 0.124 | -0.732 | -2.591 | -1.674 | -1.592 | -2.32 | -2.776 | -2.709 | -5.244 | -5.157 | 3.569 | -3.834 | -2.666 | -4.002 | 20.399 | -20.182 | -1.585 | -12.817 | 0.09 | 0.408 | -1.449 | -2.125 | -4.011 | -8.013 | -10.453 | -6.57 | -4.013 | -5.752 | -4.635 | -5.708 | -13.525 | -4.702 | -3.696 | -3.591 | 2.404 | -4.367 | -5.937 | -5.239 | -3.78 | -5.725 | -4.523 | -3.372 | -10.668 | -0.026 | -0.364 | -0.123 | 0.392 | -1.4 | 1 | -0.7 | -2.2 | -0.2 | -0.6 | -0.5 | 2.2 | -2.7 | -0.4 | 0 | 1.3 | -1.2 | 0.5 | 0 | 0.4 | 0.8 | 1 | 0.6 | 0.9 | 0.5 | -0.4 | 0.4 | -0.1 | 0.4 | 0.2 | 0 | 0.2 | 0.2 | 0.6 | 0.4 | 1 | 0.1 | -0.4 | 0.1 | 0.2 | 0 | 0.1 | 0.2 |
Operating Cash Flow
| 7.971 | -2.263 | 60.778 | 58.555 | 19.264 | -10.627 | 0.801 | 53.223 | 18.45 | -17.679 | 41.28 | 33.274 | 3.594 | 13.563 | -12.876 | 30.533 | -8.773 | -0.261 | 12.679 | -14.828 | 10.952 | 1.54 | 19.062 | 10.622 | 21.767 | -3.52 | 6.909 | 20.518 | 4.777 | 8.765 | 27.75 | 30.002 | 17.036 | -5.679 | 18.352 | 19.276 | -2.726 | 5.288 | 22.155 | 53.439 | 34.8 | 26.822 | 21.007 | 34.946 | -0.317 | 8.799 | 3.816 | 9.758 | -1.502 | 4.976 | 12.378 | 9.664 | 3.732 | 9.122 | 9.672 | 2.26 | 2.21 | 13.779 | 10.672 | 4.126 | -14.217 | 10.397 | 29.456 | -22.858 | 1.54 | -5.215 | 18.933 | 13.709 | -11.88 | -5.933 | 47.267 | -2.508 | -6.878 | -6.056 | 23.272 | 3.301 | -15.034 | 6.237 | 13.276 | -6.981 | -9.883 | -4.638 | 40.391 | 5.307 | -19.407 | 9.586 | 13.587 | -22.773 | -17.109 | -10.932 | 57.696 | -6.299 | -7.116 | -2.006 | 42.662 | -17.351 | -15.397 | -8.861 | 35.123 | -24.2 | 1.4 | -2 | 41 | -17.4 | 10.4 | -23.8 | 46.4 | 2.3 | -0.2 | -13 | 24.9 | -4.2 | 4.6 | -14.4 | 42.3 | -25.3 | -13.5 | -7.5 | 38.5 | -31.9 | -10.4 | -12.2 | 25.5 | -8 | -0.1 | -14.4 | 21.8 | -8.3 | 2.7 | -9.1 | 17.5 | -11.3 | 1 | -6.3 | 12.5 | -5.5 | 3.4 | -3.3 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -15.387 | -24.832 | -15.304 | -14.186 | -3.974 | -4.199 | -8.396 | -4.246 | -1.474 | -1.462 | -0.881 | -1.552 | -1.426 | -1.267 | -3.802 | -0.918 | -0.992 | -4.7 | -1.133 | -1.194 | -0.817 | -0.632 | -2.821 | -2.141 | -2.752 | -3.061 | -4.702 | -4.949 | -8.461 | -5.905 | -2.372 | -2.502 | -4.86 | -4.474 | -5.643 | -3.987 | -3.358 | -2.507 | -1.82 | -4.705 | -2.855 | -0.547 | -1.359 | -1.907 | -0.22 | -0.032 | -1.151 | -0.213 | -0.637 | -1.683 | -6.622 | -0.083 | -0.082 | -0.555 | -2.234 | -2.881 | -0.286 | -0.632 | -1.12 | -2.637 | -10.319 | -21.576 | -25.368 | -14.222 | -33.015 | -28.666 | -42.56 | -10.991 | -6.14 | -9.063 | -1.23 | -0.107 | -0.202 | -0.129 | 0.219 | -0.232 | -0.595 | -1.563 | -1.481 | -1.356 | -2.761 | -1.321 | -1.557 | -0.734 | -0.908 | -0.844 | 0 | -1.195 | -0.215 | -0.253 | -6.231 | -1.932 | -0.936 | -0.849 | -2.491 | -12.062 | -8.793 | -4.35 | -5.313 | -9 | -4.2 | -1.7 | -4.8 | -3.7 | -2.3 | -1.9 | -1 | -3.3 | -2.9 | -0.8 | -4.5 | -10.9 | -6.2 | -1.8 | -3.5 | -11.7 | -6.4 | -1.5 | -8.4 | -8.8 | -10 | -0.9 | -3.5 | -4.6 | -1.9 | -3.9 | -1 | -1.5 | -1.2 | -0.5 | -1.7 | -3.3 | -0.4 | -0.7 | -0.6 | -0.5 | -0.5 | -0.2 |
Acquisitions Net
| 0.178 | 0 | 0.041 | 14.186 | 3.974 | 0.01 | 0.005 | -37.262 | 22.785 | 141.321 | 0.06 | 1.552 | 1.426 | 0.068 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.049 | -12.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.476 | 45.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.622 | 0 | 0 | 0 | 2.234 | 0 | 0 | 0 | -0.029 | 0.029 | 0 | 0 | 0.902 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 9.339 | 1.665 | 0 | 0 | -1.111 | 0 | 0 | 1.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -71.147 | -84.978 | -70.126 | -183.981 | -92.052 | -102.348 | -91.979 | -117.383 | -28.389 | -161.599 | -21.537 | -18.131 | -23.351 | -25.93 | -28.008 | -22.775 | -26.213 | -19.237 | -26.025 | 0 | 0 | 0 | 0 | -14.835 | 0 | -111.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.947 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.019 | -0.019 | 0 | 0 | -0.923 | 0 | 0 | -0.01 | 4.925 | 0 | 0 | -0.019 | -35.817 | -5.017 | -0.03 | -0.019 | -0.018 | -0.01 | -0.013 | -0.007 | 0 | -0.003 | -0.003 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.2 | -3.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 108.245 | 121.49 | 177.096 | 110 | 99.902 | 127.588 | 36.208 | 154.645 | 5.604 | 20.278 | 17.287 | 29.802 | 25.945 | 26.275 | 21.046 | 26.236 | 26.212 | 12.834 | -15 | 0 | 0 | 15 | 112.091 | 0 | 0 | 0 | 0.013 | 0 | 0.064 | 0 | 2.217 | 0 | 0 | 2.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.86 | 0.18 | 0.32 | 0.36 | 0.237 | 0 | 0 | 0 | -1.014 | 0.081 | 0 | 0 | -0.184 | 0.184 | 0 | 0 | 0.021 | 0 | 0 | 1.243 | 34.535 | 5.09 | 5.04 | 10.086 | 0.978 | 1.444 | 0.572 | 0.722 | -6.694 | 0 | 0 | 6.694 | 0 | 0 | 1.949 | 7.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0.5 |
Other Investing Activites
| -0.012 | 0.215 | -0.016 | -14.193 | -3.985 | -0.009 | -0.319 | 37.262 | -22.785 | -141.321 | 0.02 | -1.542 | -1.426 | 0.03 | -0.058 | -0.215 | 0.019 | -0.278 | -26.025 | 0.357 | 0.005 | 0.007 | 0.007 | 112.098 | 0.007 | 0.011 | -0.055 | -11.844 | -0.151 | 0.057 | -0.026 | 0.602 | 1.853 | -0.46 | 0.037 | 0.189 | 46.062 | 1.408 | 1.238 | 0.109 | 0.73 | 0.53 | 6.483 | 3.724 | 0.002 | 0.141 | 0.577 | 0.077 | 1.717 | 0.478 | 6.68 | 1.833 | 4.062 | 0.424 | -0.249 | 5.426 | -6.763 | 0.52 | 4.779 | -0.001 | 0.967 | -1.024 | 3.397 | 6.742 | -1.682 | 0.01 | 1.92 | 9.715 | -0.571 | 77.276 | -3.744 | 12.349 | -3.02 | 0.01 | 6.955 | 6.67 | 19.603 | -9 | 13.137 | 5.853 | 0 | 0 | 12.476 | 7.481 | 1.317 | 1.878 | 0.836 | 2.393 | 3.217 | 4.936 | 3.654 | 5.135 | 4.583 | 3.231 | 10.943 | 0.738 | -0.05 | 0.045 | 0.442 | 0 | 0 | 1 | 2.1 | 0.6 | 1.7 | 0 | 0.5 | 0.1 | 0 | 0 | 0.2 | 0.2 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 | -0.9 | 0.1 | 0 | 0 | 1.3 | 0.2 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0 | -0.1 | 0.3 | -0.2 | 0.1 | 0 | -0.1 | 0.2 | 0 |
Investing Cash Flow
| 21.877 | 11.895 | 91.691 | -88.174 | 3.865 | 21.042 | -64.481 | 33.016 | -24.259 | -142.783 | -5.111 | 10.129 | 1.168 | -0.892 | -10.764 | 2.328 | -0.974 | -11.381 | -27.158 | -0.837 | -0.812 | 14.375 | -2.814 | 95.122 | -2.745 | -114.204 | -4.757 | -16.793 | -8.548 | -5.848 | -0.181 | -1.9 | -3.007 | -2.659 | -5.606 | -3.798 | 42.704 | -1.099 | -0.582 | -4.596 | -2.125 | -0.017 | 5.124 | 1.817 | -0.218 | 0.109 | -0.574 | 0.044 | 1.4 | -0.845 | 4.97 | 1.75 | 3.98 | -0.131 | -1.261 | 2.626 | -7.049 | -0.112 | 3.659 | -2.444 | -9.352 | -22.6 | -21.971 | -7.48 | -34.697 | -27.423 | -1.023 | 3.814 | -1.671 | 78.28 | -30.474 | 10.334 | -2.68 | 0.584 | 7.156 | 6.428 | 18.995 | -2.765 | 11.656 | 4.494 | -0.815 | 6.117 | 10.919 | 6.747 | 0.409 | 1.034 | 0.836 | 1.198 | 3.002 | 4.678 | -2.577 | 3.203 | 3.647 | 2.382 | 8.452 | -11.324 | -8.843 | -4.305 | -4.871 | -9 | -4.2 | -0.8 | -2.7 | -2.9 | -3.8 | -2 | -0.5 | -3.2 | -2.9 | -0.8 | -4.3 | -10.7 | -6.1 | -1.9 | -3.5 | -11.6 | -6.4 | -1.5 | -9.3 | -8.7 | -10 | -0.9 | -2.2 | -4.4 | -1.9 | -4 | -0.9 | -1.5 | -1.1 | -0.5 | -1.8 | -3 | -0.6 | -0.6 | -0.6 | -0.5 | 0.1 | 0.3 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.5 | -28.5 | -6.25 | -7.476 | -12.683 | -9.891 | -4.428 | -4.201 | -1.641 | -4.194 | -4.172 | -6.813 | -28.744 | -3.024 | -3.609 | -2.84 | -3.472 | -3.584 | -4.36 | -13.377 | -8.296 | -1.291 | -2.082 | -8.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.453 | 1.121 | 0.009 | 0.323 | 2.151 | -1.414 | 3.604 | 1.255 | 0.776 | 0.134 | 0.496 | 1.153 | 1.098 | 0.786 | 2.754 | 1.058 | 2.386 | 2.55 | 0.065 | 1.446 | 2.568 | 2.083 | 0.892 | 0.059 | 2.205 | 0.055 | 0.511 | 2.19 | 9.702 | 0.047 | 1.287 | 0.097 | 0.423 | 0.043 | 0.462 | 0.205 | 3.045 | 45 | 1.6 | 1.8 | 0.2 | 0 | 0.2 | 0.3 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0 | 0.2 | 0.2 | 0.3 | 0.1 | 0 | 0.2 | 0.4 | 0 | 20.8 | 0.1 | 0.1 | 0 | 17.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -6.193 | -6.819 | -6.193 | 0 | 0 | -5.271 | -1.356 | 0 | -1.54 | -12.499 | -1.667 | -3.923 | 0 | 0 | 0 | 0 | -3.436 | -1.771 | -8.062 | -8.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.709 | -9.136 | -17.466 | -43.25 | 0 | -9.826 | -8.312 | 0 | 0 | -0.407 | -2.223 | -0.292 | -0.564 | -0.54 | -1.363 | -2.47 | 0 | -0.994 | -18.062 | -2.685 | -0.477 | -1.563 | -3.355 | -3.281 | -0.03 | -0.911 | -3.006 | -1.326 | -1.211 | -2.212 | -6.444 | 0 | 0 | -1.717 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | -5.803 | -6.297 | -14.538 | -1.676 | -1.017 | -2.34 | -5.307 | -0.71 | -0.799 | -1.355 | -2.224 | -3.836 | -7.111 | -7.62 | 0 | -2.031 | -7.622 | -0.348 | -0.74 | -7.953 | -3.747 | -11.692 | -8.641 | -24.432 | -16.911 | 0 | -1.1 | -2.1 | -0.1 | -1.1 | -5.6 | -0.7 | -1.9 | 0 | 0 | -3.1 | -5.2 | 0 | 0 | 0 | 0 | 0 | 0 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.008 | -1.829 | -3.628 | 0 | 0 | -0.716 | 3.926 | -0.097 | -7.825 | -0.001 | -3.233 | -0.07 | -1.158 | -0.007 | -2.621 | -0.061 | -0.109 | -0.025 | -1.612 | 0.073 | -2.472 | 0.059 | -2.663 | 0.151 | -1.563 | 0.11 | -1.624 | 0.738 | -1.725 | 0.167 | -1.746 | 0 | -1.828 | -0.268 | -4.471 | 0.507 | -43.757 | 0 | -4.817 | -0 | 0.162 | 1.171 | -1.291 | -0.005 | 0.239 | 0.555 | -0.093 | -0.102 | -1.358 | -0.267 | 0.635 | 0.005 | -1.934 | 0.258 | 0.08 | 0 | 0.676 | 0.762 | 10.826 | 2.96 | 25.226 | 15.984 | 21.956 | 22.268 | 6.455 | 10.9 | 6.406 | 5.654 | -5.115 | -11.255 | 9.516 | 1.215 | -0.538 | -0.696 | -6.881 | -4.708 | 3.346 | -1.304 | -16.343 | 2.876 | -5.752 | -6.189 | -25.556 | -13.395 | 20.775 | -6.552 | -9.632 | 20.596 | -1.085 | -8.626 | -20.198 | 3.015 | 3.426 | 9.111 | -50.764 | 39.377 | 33.064 | 15.747 | 4.211 | -16.5 | 2.6 | 0.6 | -33.8 | 22.7 | 2.6 | 11.5 | -29.1 | 1 | 2.3 | 15 | -13.3 | 14.7 | 1.4 | 17.3 | -40.4 | 36.3 | 18.4 | 2.5 | -19.7 | 33.4 | -0.1 | -0.1 | -5.2 | 10.2 | -11.7 | 15.1 | -18.8 | 10.4 | -0.9 | 9.4 | -15.6 | 14.4 | -0.5 | 4.6 | -7.4 | 5.8 | -3.7 | 3.3 |
Financing Cash Flow
| -0.008 | -1.829 | -3.628 | 0 | 0 | -0.716 | -2.267 | -6.916 | -7.825 | -0.001 | -3.233 | -5.341 | -2.514 | -0.007 | -4.161 | -12.56 | -1.776 | -3.948 | -1.612 | 0.073 | -2.472 | 0.059 | -6.099 | -1.62 | -9.625 | -8.476 | -1.624 | 0.738 | -1.725 | 0.167 | -1.746 | 0 | -1.828 | -4.977 | -13.607 | -16.959 | -43.757 | 0 | -48.143 | -36.812 | -6.088 | -6.305 | -14.381 | -12.119 | -4.481 | -4.21 | -2.274 | -5.659 | -8 | -7.08 | -29.103 | -21.081 | -8.228 | -3.059 | -4.955 | -6.939 | -6.965 | -12.645 | 1.619 | -1.337 | 21.818 | 6.066 | 18.291 | 16.945 | 6.464 | 11.223 | 6.84 | -4.85 | -1.511 | -10 | 10.292 | 1.349 | -0.042 | 0.457 | -11.586 | -10.219 | -8.438 | -1.922 | -14.974 | 3.086 | -10.994 | -5.453 | -23.787 | -12.667 | 19.443 | -10.329 | -14.538 | 13.031 | -0.574 | -8.467 | -18.118 | 2.714 | 3.973 | 1.255 | -54.088 | 27.728 | 24.885 | -8.48 | -9.655 | 28.5 | 3.1 | 0.3 | -33.7 | 21.6 | -2.8 | 11.1 | -30.9 | 1.2 | 2.6 | 12 | -18.4 | 14.7 | 1.6 | 17.5 | -40.1 | 36.4 | 18.4 | 0.4 | -19.3 | 33.4 | 20.7 | 2.3 | -5.1 | 10.2 | 5.6 | 15.2 | -18.8 | 10.4 | -0.9 | 9.4 | -15.6 | 14.4 | -0.5 | 2.7 | -7.4 | 5.8 | -3.7 | 3.3 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 2.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0 | 0 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.267 | 1.267 | 0 | 0 | 0 | 0 | 0 | 0 | -9.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 29.291 | 6.2 | 150.993 | -29.619 | 23.129 | 9.699 | -65.947 | 79.323 | -13.634 | -160.463 | 32.936 | 38.062 | 2.248 | 12.664 | -27.801 | 20.301 | -11.523 | -15.59 | -16.091 | -15.592 | 7.668 | 15.974 | 10.149 | 104.124 | 9.397 | -126.2 | 0.528 | 4.463 | -5.496 | 2.917 | 25.823 | 28.102 | 12.201 | -13.315 | -0.861 | -1.481 | -3.779 | 4.189 | -26.57 | 12.031 | 26.587 | 20.5 | 11.75 | 24.644 | -5.016 | 4.698 | 0.968 | 4.143 | -8.102 | -2.949 | -11.755 | -9.667 | -0.516 | 5.932 | 3.456 | -2.053 | -11.804 | 1.022 | 15.95 | 0.345 | -1.751 | -6.137 | 25.776 | -13.393 | -26.693 | -21.415 | 24.75 | 12.673 | -15.062 | 62.347 | 27.085 | 10.442 | -9.6 | -5.015 | 18.842 | -0.49 | -4.477 | 1.55 | 0.712 | 0.599 | -21.692 | -3.974 | 27.523 | -0.613 | 0.445 | 0.291 | -0.115 | -8.544 | -14.681 | -14.721 | 37.001 | -0.382 | 0.504 | 1.631 | -2.974 | -0.947 | 0.645 | -21.646 | 20.709 | -4.8 | 0.3 | -2.5 | 4.6 | 1.3 | 3.8 | -14.7 | 15 | 0.3 | -0.5 | -1.8 | 2.2 | -0.2 | 0.1 | 1.2 | -1.3 | -0.5 | -1.5 | -8.6 | 9.9 | -7.2 | 0.3 | -10.8 | 18.2 | -2.2 | 3.6 | -3.2 | 2.1 | 0.6 | 0.7 | -0.2 | 0.1 | 0.1 | -0.1 | -4.2 | 4.5 | -0.2 | -0.2 | 0.3 |
Cash At End Of Period
| 261.04 | 231.749 | 225.549 | 74.556 | 104.175 | 81.046 | 71.347 | 137.294 | 57.971 | 71.605 | 232.068 | 199.132 | 161.07 | 158.822 | 146.158 | 173.959 | 153.658 | 165.181 | 180.771 | 196.862 | 212.454 | 204.786 | 188.812 | 178.663 | 74.539 | 65.142 | 190.988 | 190.46 | 185.997 | 191.493 | 188.576 | 162.753 | 134.651 | 122.45 | 135.765 | 136.626 | 138.107 | 141.886 | 137.697 | 164.267 | 152.236 | 125.649 | 105.149 | 93.399 | 68.755 | 73.771 | 69.073 | 68.105 | 63.962 | 72.064 | 75.013 | 86.768 | 96.435 | 96.951 | 91.019 | 87.563 | 89.616 | 101.42 | 100.398 | 84.448 | 84.103 | 85.854 | 91.991 | 66.215 | 79.608 | 106.301 | 127.716 | 102.966 | 90.293 | 105.355 | 43.008 | 15.923 | 5.481 | 15.081 | 20.096 | 1.254 | 1.744 | 6.221 | 4.671 | 3.959 | 3.36 | 25.052 | 29.026 | 1.503 | 2.116 | 1.671 | 1.38 | 1.495 | 10.039 | 24.72 | 39.441 | 2.44 | 2.822 | 2.318 | 0.687 | 3.661 | 4.608 | 3.963 | 25.609 | 4.9 | 9.7 | 9.4 | 4.6 | 1.3 | 3.8 | 2.2 | 15 | 0.3 | -0.5 | 2.2 | 2.2 | -0.2 | 0.1 | 1.9 | -1.3 | -0.5 | -1.5 | 4.1 | 9.9 | -7.2 | 0.3 | 9.6 | 18.2 | -2.2 | 3.6 | 0.9 | 2.1 | 0.6 | 0.7 | 0.7 | 0.1 | 0.1 | -0.1 | 0.9 | 4.5 | -0.2 | -0.2 | 1 |