Regional Express Holdings Limited
ASX:REX.AX
0.565 (AUD) • At close July 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 353.388 | 302.942 | 337.876 | 198.817 | 88.354 | 103.11 | 65.616 | 93.482 | 166.243 | 148.772 | 163.832 | 143.962 | 151.029 | 136.097 | 144.268 | 129.176 | 132.582 | 126.244 | 129.829 | 121.029 | 124.12 | 119.671 | 135.374 | 67.119 | 67.119 | 67.119 | 59.622 | 59.622 | 59.622 | 59.622 | 57.078 | 57.078 | 57.078 | 57.078 | 60.895 | 60.895 | 60.895 | 60.895 | 64.645 | 64.645 | 64.645 | 64.645 | 55.955 | 55.955 | 55.955 | 55.955 | 42.428 | 42.428 | 42.428 | 42.428 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 322.012 | 297.915 | 313.674 | 241.72 | 149.367 | 155.27 | 95.19 | 120.733 | 146.544 | 134.238 | 133.154 | 117.428 | 120.654 | 111.109 | 119.764 | 113.961 | 111.908 | 106.431 | 109.297 | 104.341 | 110.767 | 103.639 | 109.962 | 21.82 | 21.82 | 21.82 | 20.555 | 20.555 | 20.555 | 20.555 | 19.808 | 19.808 | 19.808 | 19.808 | 21.972 | 21.972 | 21.972 | 21.972 | 23.867 | 23.867 | 23.867 | 23.867 | 8.779 | 8.779 | 8.779 | 8.779 | 6.864 | 6.864 | 6.864 | 6.864 | 0 | 0 | 0 | 0 |
Gross Profit
| 31.376 | 5.027 | 24.202 | -42.903 | -61.013 | -52.16 | -29.574 | -27.251 | 19.699 | 14.534 | 30.678 | 26.534 | 30.375 | 24.988 | 24.504 | 15.215 | 20.674 | 19.813 | 20.532 | 16.688 | 13.353 | 16.032 | 25.412 | 45.299 | 45.299 | 45.299 | 39.067 | 39.067 | 39.067 | 39.067 | 37.27 | 37.27 | 37.27 | 37.27 | 38.923 | 38.923 | 38.923 | 38.923 | 40.778 | 40.778 | 40.778 | 40.778 | 47.176 | 47.176 | 47.176 | 47.176 | 35.564 | 35.564 | 35.564 | 35.564 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.089 | 0.017 | 0.072 | -0.216 | -0.691 | -0.506 | -0.451 | -0.292 | 0.118 | 0.098 | 0.187 | 0.184 | 0.201 | 0.184 | 0.17 | 0.118 | 0.156 | 0.157 | 0.158 | 0.138 | 0.108 | 0.134 | 0.188 | 0.675 | 0.675 | 0.675 | 0.655 | 0.655 | 0.655 | 0.655 | 0.653 | 0.653 | 0.653 | 0.653 | 0.639 | 0.639 | 0.639 | 0.639 | 0.631 | 0.631 | 0.631 | 0.631 | 0.843 | 0.843 | 0.843 | 0.843 | 0.838 | 0.838 | 0.838 | 0.838 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.733 | 6.313 | 7.221 | 7.397 | 5.518 | 4.656 | 6.927 | 4.353 | 4.331 | 3.908 | 3.93 | 3.756 | 3.925 | 3.76 | 3.688 | 3.491 | 3.519 | 3.321 | 3.091 | 3.384 | 3.599 | 3.233 | 3.297 | 25.239 | 25.239 | 25.239 | 22.958 | 22.958 | 22.958 | 22.958 | 20.929 | 20.929 | 20.929 | 20.929 | 21.148 | 21.148 | 21.148 | 21.148 | 20.108 | 20.108 | 20.108 | 20.108 | 16.169 | 16.169 | 16.169 | 16.169 | 14.985 | 14.985 | 14.985 | 14.985 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 18.744 | 19.65 | 15.706 | 8.751 | 3.189 | 4.319 | 2.021 | 1.966 | 4.72 | 4.417 | 4.38 | 4.033 | 3.915 | 3.877 | 3.588 | 3.523 | 3.332 | 3.615 | 2.695 | 2.655 | 2.733 | 2.674 | 2.738 | 1.34 | 1.34 | 1.34 | 1.288 | 1.288 | 1.288 | 1.288 | 1.374 | 1.374 | 1.374 | 1.374 | 1.604 | 1.604 | 1.604 | 1.604 | 1.694 | 1.694 | 1.694 | 1.694 | 1.901 | 1.901 | 1.901 | 1.901 | 2.101 | 2.101 | 2.101 | 2.101 | 0 | 0 | 0 | 0 |
SG&A
| 26.477 | 25.963 | 22.927 | 16.159 | 8.707 | 9.089 | 8.948 | 6.319 | 9.051 | 8.325 | 8.31 | 7.789 | 7.84 | 7.729 | 7.276 | 7.094 | 6.851 | 7.044 | 5.786 | 6.039 | 6.332 | 5.907 | 6.035 | 26.579 | 26.579 | 26.579 | 24.245 | 24.245 | 24.245 | 24.245 | 22.303 | 22.303 | 22.303 | 22.303 | 22.752 | 22.752 | 22.752 | 22.752 | 21.801 | 21.801 | 21.801 | 21.801 | 18.07 | 18.07 | 18.07 | 18.07 | 17.086 | 17.086 | 17.086 | 17.086 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.555 | -18.555 | -19.099 | -19.099 | -19.099 | -17.744 | -17.744 | -17.744 | -17.744 | -16.111 | -16.111 | -16.111 | -16.111 | -14.869 | -14.869 | -14.869 | -14.869 | -12.871 | -12.871 | -12.871 | -12.871 | 1.492 | 1.492 | 1.492 | 1.492 | -3.505 | -3.505 | -3.505 | -3.505 | 0 | 0 | 0 | 0 |
Operating Expenses
| 32.342 | 25.963 | 22.927 | 16.159 | 8.707 | 9.089 | 8.948 | 6.319 | 9.051 | 8.325 | 15.798 | 14.888 | 16.124 | 15.224 | 15.253 | 12.021 | 33.121 | 15.22 | 14.507 | 10.519 | 8.272 | 9.409 | 13.314 | 7.48 | 7.48 | 7.48 | 6.502 | 6.502 | 6.502 | 6.502 | 6.192 | 6.192 | 6.192 | 6.192 | 7.883 | 7.883 | 7.883 | 7.883 | 8.931 | 8.931 | 8.931 | 8.931 | 19.562 | 19.562 | 19.562 | 19.562 | 13.581 | 13.581 | 13.581 | 13.581 | 0 | 0 | 0 | 0 |
Operating Income
| -22.558 | -20.936 | 1.275 | -59.062 | -69.72 | -61.249 | -38.522 | -33.57 | 10.648 | 6.209 | 13.897 | 11.092 | 14.348 | 9.472 | 9.087 | 4.639 | 1.169 | 4.921 | 6.719 | 5.852 | 4.977 | 5.01 | 11.443 | 7.336 | 7.336 | 7.336 | 5.528 | 5.528 | 5.528 | 5.528 | 6.276 | 6.276 | 6.276 | 6.276 | 6.004 | 6.004 | 6.004 | 6.004 | 8.01 | 8.01 | 8.01 | 8.01 | 8.131 | 8.131 | 8.131 | 8.131 | 3.846 | 3.846 | 3.846 | 3.846 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| -0.064 | -0.069 | 0.004 | -0.297 | -0.789 | -0.594 | -0.587 | -0.359 | 0.064 | 0.042 | 0.085 | 0.077 | 0.095 | 0.07 | 0.063 | 0.036 | 0.009 | 0.039 | 0.052 | 0.048 | 0.04 | 0.042 | 0.085 | 0.109 | 0.109 | 0.109 | 0.093 | 0.093 | 0.093 | 0.093 | 0.11 | 0.11 | 0.11 | 0.11 | 0.099 | 0.099 | 0.099 | 0.099 | 0.124 | 0.124 | 0.124 | 0.124 | 0.145 | 0.145 | 0.145 | 0.145 | 0.091 | 0.091 | 0.091 | 0.091 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 17.243 | 49.491 | -17.015 | 43.725 | 16.741 | 39.811 | 52.743 | -3.814 | -0.68 | 4.773 | 0.322 | 0.172 | -0.537 | -0.287 | -0.462 | -2.138 | -14.373 | -1.121 | -1.223 | -0.194 | 0.027 | 1.701 | 1.023 | 1.434 | 1.434 | 1.434 | 0.496 | 0.496 | 0.496 | 0.496 | 0.288 | 0.288 | 0.288 | 0.288 | 1.694 | 1.694 | 1.694 | 1.694 | 0.11 | 0.11 | 0.11 | 0.11 | 0.137 | 0.137 | 0.137 | 0.137 | 1.65 | 1.65 | 1.65 | 1.65 | 0 | 0 | 0 | 0 |
Income Before Tax
| -5.315 | 28.555 | -15.74 | -15.337 | -52.979 | -21.438 | 14.221 | -37.384 | 9.968 | 10.982 | 14.219 | 11.264 | 13.811 | 9.185 | 8.625 | 2.501 | -13.204 | 3.8 | 5.496 | 5.658 | 5.004 | 6.711 | 12.466 | 8.769 | 8.769 | 8.769 | 6.024 | 6.024 | 6.024 | 6.024 | 6.564 | 6.564 | 6.564 | 6.564 | 7.697 | 7.697 | 7.697 | 7.697 | 8.12 | 8.12 | 8.12 | 8.12 | 8.268 | 8.268 | 8.268 | 8.268 | 5.496 | 5.496 | 5.496 | 5.496 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.015 | 0.094 | -0.047 | -0.077 | -0.6 | -0.208 | 0.217 | -0.4 | 0.06 | 0.074 | 0.087 | 0.078 | 0.091 | 0.067 | 0.06 | 0.019 | -0.1 | 0.03 | 0.042 | 0.047 | 0.04 | 0.056 | 0.092 | 0.131 | 0.131 | 0.131 | 0.101 | 0.101 | 0.101 | 0.101 | 0.115 | 0.115 | 0.115 | 0.115 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.148 | 0.148 | 0.148 | 0.148 | 0.13 | 0.13 | 0.13 | 0.13 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2.082 | -6.024 | -1.752 | -5.854 | -16.321 | -7.656 | 4.298 | -11.137 | 3.118 | 3.295 | 4.389 | 3.438 | 4.724 | 2.755 | 2.435 | 0.669 | 1.815 | 1.073 | 1.551 | 1.555 | 1.382 | 1.731 | 3.428 | 2.395 | 2.395 | 2.395 | 1.626 | 1.626 | 1.626 | 1.626 | 0.407 | 0.407 | 0.407 | 0.407 | 1.952 | 1.952 | 1.952 | 1.952 | 2.034 | 2.034 | 2.034 | 2.034 | 2.361 | 2.361 | 2.361 | 2.361 | 1.565 | 1.565 | 1.565 | 1.565 | 0 | 0 | 0 | 0 |
Net Income
| -3.233 | 30.857 | -16.495 | -9.483 | -36.658 | -13.782 | 9.923 | -26.247 | 6.85 | 7.687 | 9.83 | 7.826 | 9.087 | 6.43 | 6.19 | 1.832 | -11.389 | 2.727 | 3.945 | 4.103 | 3.622 | 4.98 | 9.038 | 6.374 | 6.374 | 6.374 | 4.398 | 4.398 | 4.398 | 4.398 | 6.157 | 6.157 | 6.157 | 6.157 | 5.746 | 5.746 | 5.746 | 5.746 | 6.086 | 6.086 | 6.086 | 6.086 | 5.769 | 5.769 | 5.769 | 5.769 | 3.931 | 3.931 | 3.931 | 3.931 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.009 | 0.102 | -0.049 | -0.048 | -0.415 | -0.134 | 0.151 | -0.281 | 0.041 | 0.052 | 0.06 | 0.054 | 0.06 | 0.047 | 0.043 | 0.014 | -0.086 | 0.022 | 0.03 | 0.034 | 0.029 | 0.042 | 0.067 | 0.095 | 0.095 | 0.095 | 0.074 | 0.074 | 0.074 | 0.074 | 0.108 | 0.108 | 0.108 | 0.108 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.103 | 0.103 | 0.103 | 0.103 | 0.093 | 0.093 | 0.093 | 0.093 | 0 | 0 | 0 | 0 |
EPS
| -0.028 | 0.27 | -0.15 | -0.085 | -0.33 | -0.13 | 0.09 | -0.24 | 0.062 | 0.071 | 0.09 | 0.072 | 0.085 | 0.06 | 0.057 | 0.017 | -0.11 | 0.025 | 0.036 | 0.037 | 0.033 | 0.045 | 0.083 | 0.058 | 0.058 | 0.058 | 0.04 | 0.04 | 0.04 | 0.04 | 0.056 | 0.056 | 0.056 | 0.056 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.05 | 0.05 | 0.05 | 0.05 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.028 | 0.21 | -0.15 | -0.085 | -0.33 | -0.13 | 0.09 | -0.24 | 0.062 | 0.071 | 0.09 | 0.072 | 0.085 | 0.06 | 0.057 | 0.017 | -0.11 | 0.025 | 0.036 | 0.037 | 0.033 | 0.046 | 0.083 | 0.058 | 0.058 | 0.058 | 0.04 | 0.04 | 0.04 | 0.04 | 0.056 | 0.056 | 0.056 | 0.056 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.05 | 0.05 | 0.05 | 0.05 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 |
EBITDA
| -5.574 | 5.767 | 27.805 | -39.33 | -54.133 | -43.65 | -32.009 | -21.113 | 20.123 | 14.916 | 22.368 | 18.901 | 22.535 | 17.296 | 17.228 | 12.466 | 9.138 | 12.421 | 14.746 | 13.3 | 12.188 | 12.866 | 19.377 | 13.057 | 13.057 | 13.057 | 8.816 | 8.816 | 8.816 | 8.816 | 9.077 | 9.077 | 9.077 | 9.077 | 10.03 | 10.03 | 10.03 | 10.03 | 10.238 | 10.238 | 10.238 | 10.238 | 9.632 | 9.632 | 9.632 | 9.632 | 6.583 | 6.583 | 6.583 | 6.583 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| -0.016 | 0.019 | 0.082 | -0.198 | -0.613 | -0.423 | -0.488 | -0.226 | 0.121 | 0.1 | 0.137 | 0.131 | 0.149 | 0.127 | 0.119 | 0.097 | 0.069 | 0.098 | 0.114 | 0.11 | 0.098 | 0.108 | 0.143 | 0.195 | 0.195 | 0.195 | 0.148 | 0.148 | 0.148 | 0.148 | 0.159 | 0.159 | 0.159 | 0.159 | 0.165 | 0.165 | 0.165 | 0.165 | 0.158 | 0.158 | 0.158 | 0.158 | 0.172 | 0.172 | 0.172 | 0.172 | 0.155 | 0.155 | 0.155 | 0.155 | 0 | 0 | 0 | 0 |