
Retail Estates N.V.
EBR:RET.BR
57.8 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 69.885 | 70.438 | 74.383 | 71.812 | 67.05 | 64.391 | 63.345 | 55.715 | 57.488 | 61.642 | 58.392 | 48.347 | 45.623 | 41.178 | 35.896 | 33.783 | 32.219 | 32.409 | 29.372 | 27.198 | 25.622 | 24.873 | 22.553 | 24.108 | 17.602 | 17.602 | 17.131 | 17.131 | 15.25 | 15.25 | 12.87 | 12.87 | 10.632 | 10.632 | 0 | 0 | 7.24 | 7.24 |
Cost of Revenue
| 8.145 | 6.535 | 15.893 | 17.686 | 13.025 | 13.073 | 11.685 | 10.049 | 11.294 | 12.472 | 10.138 | 2.666 | 3.907 | 2.88 | 2.707 | 2.26 | 2.69 | 2.134 | 2.25 | 1.554 | 1.893 | 1.703 | 1.815 | 4.447 | 1.083 | 1.083 | 0.208 | 0.208 | 3.325 | 3.325 | 0 | 0 | 0.756 | 0.756 | 0 | 0 | 0.63 | 0.63 |
Gross Profit
| 61.74 | 63.903 | 58.49 | 54.126 | 54.025 | 51.318 | 51.66 | 45.666 | 46.194 | 49.17 | 48.254 | 45.681 | 41.716 | 38.298 | 33.189 | 31.523 | 29.529 | 30.275 | 27.122 | 25.644 | 23.729 | 23.17 | 20.738 | 19.661 | 16.52 | 16.52 | 16.923 | 16.923 | 11.925 | 11.925 | 12.87 | 12.87 | 9.876 | 9.876 | 0 | 0 | 6.611 | 6.611 |
Gross Profit Ratio
| 0.883 | 0.907 | 0.786 | 0.754 | 0.806 | 0.797 | 0.816 | 0.82 | 0.804 | 0.798 | 0.826 | 0.945 | 0.914 | 0.93 | 0.925 | 0.933 | 0.917 | 0.934 | 0.923 | 0.943 | 0.926 | 0.932 | 0.92 | 0.816 | 0.939 | 0.939 | 0.988 | 0.988 | 0.782 | 0.782 | 1 | 1 | 0.929 | 0.929 | 0 | 0 | 0.913 | 0.913 |
Reseach & Development Expenses
| 0 | 0 | 0.09 | 0.085 | 0.083 | 0.176 | 0.072 | 0.172 | 0.06 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.708 | 4.018 | 3.946 | 2.867 | 3.792 | 2.492 | 3.103 | 2.494 | 2.865 | 2.474 | 2.774 | 2.2 | 2.533 | 1.85 | 2.009 | 1.314 | 1.453 | 1.21 | 1.418 | 1.207 | 1.545 | 1.117 | 1.146 | 0.48 | 0.601 | 0.601 | 1.102 | 1.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 |
Selling & Marketing Expenses
| 0 | 0.749 | -3.407 | 0.545 | -3.349 | 0.434 | -2.745 | 0.258 | -2.609 | 0.618 | 0 | 0.574 | 0 | 0.395 | 0 | 0.107 | 0 | 0.141 | 0 | 0.134 | 0 | 0.06 | 0.014 | 0.021 | 0.034 | 0.034 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.041 |
SG&A
| 4.708 | 4.767 | 0.539 | 0.347 | 0.443 | 0.349 | 0.358 | 0.151 | 0.256 | 0.21 | 2.774 | 2.774 | 2.533 | 2.245 | 2.009 | 1.421 | 1.453 | 1.351 | 1.418 | 1.341 | 1.545 | 1.177 | 1.146 | 0.501 | 0.635 | 0.635 | 1.222 | 1.222 | 1.98 | 1.98 | 0 | 0 | -4.571 | -4.571 | 0 | 0 | 0.077 | 0.077 |
Other Expenses
| -11.437 | -8.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0.212 | 0.212 | -5.308 | -5.308 | 0 | 0 | 0 | 0 | -0.872 | -0.872 | 0 | 0 | 13.365 | 13.365 | -5.087 | -5.087 |
Operating Expenses
| -6.729 | -4.18 | 38.06 | 20.982 | 63.131 | 45.978 | 3.649 | 1.535 | 9.766 | 3.492 | 15.349 | 8.622 | 4.359 | 6.064 | 0.385 | 10.278 | 0.648 | 7.367 | 0.125 | 3.664 | 0.276 | 0.084 | 1.106 | 5.325 | -4.673 | -4.673 | 1.222 | 1.222 | 1.98 | 1.98 | -0.872 | -0.872 | -4.571 | -4.571 | 13.365 | 13.365 | -5.01 | -5.01 |
Operating Income
| 68.469 | 68.083 | 86.638 | 75.423 | 106.013 | 87.619 | 44.218 | 36.795 | 24.641 | 36.099 | 32.905 | 42.679 | 38.353 | 36.893 | 31.446 | 29.948 | 28.086 | 29.402 | 25.226 | 24.303 | 22.184 | 21.993 | 19.592 | 19.232 | 20.215 | 20.215 | 14.599 | 14.599 | 9.905 | 9.905 | 11.998 | 11.998 | 14.447 | 14.447 | 13.365 | 13.365 | 11.09 | 11.09 |
Operating Income Ratio
| 0.98 | 0.967 | 1.165 | 1.05 | 1.581 | 1.361 | 0.698 | 0.66 | 0.429 | 0.586 | 0.564 | 0.883 | 0.841 | 0.896 | 0.876 | 0.886 | 0.872 | 0.907 | 0.859 | 0.894 | 0.866 | 0.884 | 0.869 | 0.798 | 1.148 | 1.148 | 0.852 | 0.852 | 0.65 | 0.65 | 0.932 | 0.932 | 1.359 | 1.359 | 0 | 0 | 1.532 | 1.532 |
Total Other Income Expenses Net
| -25.358 | -30.861 | 0.123 | -8.026 | 1.827 | 1.643 | 1.704 | 0.797 | -14.092 | 1.16 | -22.003 | -20.496 | -11.332 | -11.995 | -7.913 | -5.237 | -13.827 | -13.304 | -8.47 | -3.697 | -8.514 | -7.892 | -7.895 | -2.202 | -6.609 | -6.609 | -1.112 | -1.112 | -2.143 | -2.143 | -4.862 | -4.862 | -3.637 | -3.637 | -1.757 | -1.757 | -1.319 | -1.319 |
Income Before Tax
| 43.111 | 37.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.883 | 27.961 | 27.976 | 23.369 | 24.29 | 32.629 | 19.78 | 24.271 | 18.553 | 20.606 | 14.96 | 15.049 | 13.976 | 17.03 | 13.607 | 13.607 | 13.488 | 13.488 | 7.762 | 7.762 | 7.136 | 7.136 | 10.81 | 10.81 | 11.608 | 11.608 | 9.771 | 9.771 |
Income Before Tax Ratio
| 0.617 | 0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.409 | 0.578 | 0.613 | 0.568 | 0.677 | 0.966 | 0.614 | 0.749 | 0.632 | 0.758 | 0.584 | 0.605 | 0.62 | 0.706 | 0.773 | 0.773 | 0.787 | 0.787 | 0.509 | 0.509 | 0.554 | 0.554 | 1.017 | 1.017 | 0 | 0 | 1.35 | 1.35 |
Income Tax Expense
| 0.972 | 0.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.884 | 1.129 | 0.329 | 0.311 | 0.653 | 0.139 | 0.412 | 0.225 | 0.564 | 0.105 | 0.223 | 0.089 | 0.368 | 0.334 | -0.074 | -0.074 | 0.142 | 0.142 | 0.108 | 0.108 | 0.135 | 0.135 | 0.227 | 0.227 | 0.097 | 0.097 | 0.036 | 0.036 |
Net Income
| 41.877 | 36.329 | 14.212 | 14.086 | 13.734 | 13.011 | 12.666 | 12.666 | 12.638 | 12.63 | 21.999 | 26.832 | 27.647 | 23.058 | 23.637 | 32.768 | 19.368 | 24.046 | 17.989 | 20.501 | 14.737 | 14.96 | 13.608 | 16.85 | 13.68 | 13.68 | 13.346 | 13.346 | 7.655 | 7.655 | 7.002 | 7.002 | 10.583 | 10.583 | 11.512 | 11.512 | 9.735 | 9.735 |
Net Income Ratio
| 0.599 | 0.516 | 0.191 | 0.196 | 0.205 | 0.202 | 0.2 | 0.227 | 0.22 | 0.205 | 0.377 | 0.555 | 0.606 | 0.56 | 0.658 | 0.97 | 0.601 | 0.742 | 0.612 | 0.754 | 0.575 | 0.601 | 0.603 | 0.699 | 0.777 | 0.777 | 0.779 | 0.779 | 0.502 | 0.502 | 0.544 | 0.544 | 0.995 | 0.995 | 0 | 0 | 1.345 | 1.345 |
EPS
| 2.88 | 2.53 | 14,212,498 | 14,085,827 | 13,733,624 | 0.99 | 1 | 1 | 1 | 1 | 1.82 | 2.35 | 2.49 | 2.45 | 2.55 | 3.66 | 2.18 | 2.72 | 2.14 | 2.74 | 2.02 | 2.05 | 2.07 | 2.9 | 2.5 | 2.5 | 2.64 | 2.64 | 1.76 | 1.76 | 1.78 | 1.78 | 2.76 | 2.76 | 3.14 | 3.14 | 2.66 | 2.66 |
EPS Diluted
| 2.88 | 2.53 | 29,724,000 | 23,616,000 | 13,518,000 | 0.99 | 1 | 1 | 1 | 1 | 1.82 | 2.35 | 2.49 | 2.46 | 2.55 | 3.66 | 2.18 | 2.72 | 2.14 | 2.74 | 2.02 | 2.05 | 2.07 | 2.9 | 2.5 | 2.5 | 2.64 | 2.64 | 1.76 | 1.76 | 1.78 | 1.78 | 2.76 | 2.76 | 3.14 | 3.14 | 2.66 | 2.66 |
EBITDA
| 57.671 | 59.594 | -0.224 | 44.128 | 94.765 | 78.948 | 51.842 | 49.975 | 39.835 | 42.561 | 45.508 | 42.917 | 38.418 | 37.406 | 31.616 | 30.084 | 28.207 | 29.515 | 25.331 | 24.383 | 22.25 | 22.077 | 19.671 | 19.318 | 20.693 | 20.693 | 20.175 | 20.175 | 13.999 | 13.999 | 12.334 | 12.334 | 14.655 | 14.655 | 11.689 | 11.689 | 11.509 | 11.509 |
EBITDA Ratio
| 0.825 | 0.846 | -0.003 | 0.614 | 1.413 | 1.226 | 0.818 | 0.897 | 0.693 | 0.69 | 0.779 | 0.888 | 0.842 | 0.908 | 0.881 | 0.891 | 0.875 | 0.911 | 0.862 | 0.896 | 0.868 | 0.888 | 0.872 | 0.801 | 1.176 | 1.176 | 1.178 | 1.178 | 0.918 | 0.918 | 0.958 | 0.958 | 1.378 | 1.378 | 0 | 0 | 1.59 | 1.59 |