Retail Estates N.V.
EBR:RET.BR
60.6 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 70.438 | 74.383 | 71.812 | 67.05 | 64.391 | 63.345 | 55.715 | 57.488 | 61.642 | 58.392 | 48.347 | 45.623 | 41.178 | 35.896 | 33.783 | 32.219 | 32.409 | 29.372 | 27.198 | 25.622 | 24.873 | 13.186 | 22.553 | 11.42 | 24.108 | 11.42 | 8.801 | 8.801 | 8.801 | 8.801 | 8.565 | 8.565 | 8.565 | 8.565 | 7.625 | 7.625 | 7.625 | 7.625 | 6.435 | 6.435 | 6.435 | 6.435 | 5.316 | 5.316 | 5.316 | 5.316 | 0 | 0 | 0 | 0 | 3.62 | 3.62 | 3.62 | 3.62 |
Cost of Revenue
| 6.535 | 15.893 | 17.686 | 13.025 | 13.073 | 11.685 | 10.049 | 11.294 | 12.472 | 10.138 | 2.666 | 3.907 | 2.88 | 2.707 | 2.26 | 2.69 | 2.134 | 2.25 | 1.554 | 1.893 | 1.703 | 2.2 | 1.815 | 1.785 | 4.447 | 1.785 | 0.541 | 0.541 | 0.541 | 0.541 | 0.104 | 0.104 | 0.104 | 0.104 | 1.663 | 1.663 | 1.663 | 1.663 | 0 | 0 | 0 | 0 | 0.378 | 0.378 | 0.378 | 0.378 | 0 | 0 | 0 | 0 | 0.315 | 0.315 | 0.315 | 0.315 |
Gross Profit
| 63.903 | 58.49 | 54.126 | 54.025 | 51.318 | 51.66 | 45.666 | 46.194 | 49.17 | 48.254 | 45.681 | 41.716 | 38.298 | 33.189 | 31.523 | 29.529 | 30.275 | 27.122 | 25.644 | 23.729 | 23.17 | 10.987 | 20.738 | 9.635 | 19.661 | 9.635 | 8.26 | 8.26 | 8.26 | 8.26 | 8.461 | 8.461 | 8.461 | 8.461 | 5.963 | 5.963 | 5.963 | 5.963 | 6.435 | 6.435 | 6.435 | 6.435 | 4.938 | 4.938 | 4.938 | 4.938 | 0 | 0 | 0 | 0 | 3.305 | 3.305 | 3.305 | 3.305 |
Gross Profit Ratio
| 0.907 | 0.786 | 0.754 | 0.806 | 0.797 | 0.816 | 0.82 | 0.804 | 0.798 | 0.826 | 0.945 | 0.914 | 0.93 | 0.925 | 0.933 | 0.917 | 0.934 | 0.923 | 0.943 | 0.926 | 0.932 | 0.833 | 0.92 | 0.844 | 0.816 | 0.844 | 0.939 | 0.939 | 0.939 | 0.939 | 0.988 | 0.988 | 0.988 | 0.988 | 0.782 | 0.782 | 0.782 | 0.782 | 1 | 1 | 1 | 1 | 0.929 | 0.929 | 0.929 | 0.929 | 0 | 0 | 0 | 0 | 0.913 | 0.913 | 0.913 | 0.913 |
Reseach & Development Expenses
| 0.07 | 0.09 | 0.085 | 0.083 | 0.176 | 0.072 | 0.172 | 0.06 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.018 | 3.946 | 2.867 | 3.792 | 2.492 | 3.103 | 2.494 | 2.865 | 2.474 | 2.774 | 2.2 | 2.533 | 1.85 | 2.009 | 1.314 | 1.453 | 1.21 | 1.418 | 1.207 | 1.545 | 1.117 | 0.055 | 1.146 | 0.054 | 0.48 | 0.054 | 0.301 | 0.301 | 0.301 | 0.301 | 0.551 | 0.551 | 0.551 | 0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.018 |
Selling & Marketing Expenses
| 0.749 | -3.407 | 0.545 | -3.349 | 0.434 | -2.745 | 0.258 | -2.609 | 0.618 | 0 | 0.574 | 0 | 0.395 | 0 | 0.107 | 0 | 0.141 | 0 | 0.134 | 0 | 0.06 | 0.012 | 0.014 | 0.014 | 0.021 | 0.014 | 0.017 | 0.017 | 0.017 | 0.017 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0.021 |
SG&A
| 4.767 | 0.539 | 0.347 | 0.443 | 0.349 | 0.358 | 0.151 | 0.256 | 0.21 | 2.774 | 2.774 | 2.533 | 2.245 | 2.009 | 1.421 | 1.453 | 1.351 | 1.418 | 1.341 | 1.545 | 1.177 | 0.067 | 1.146 | 0.068 | 0.501 | 0.068 | 0.317 | 0.317 | 0.317 | 0.317 | 0.611 | 0.611 | 0.611 | 0.611 | 0.99 | 0.99 | 0.99 | 0.99 | 0 | 0 | 0 | 0 | -2.285 | -2.285 | -2.285 | -2.285 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0.039 | 0.039 |
Other Expenses
| -8.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0.268 | 0.212 | 0.212 | 0.212 | 0.212 | -2.654 | -2.654 | -2.654 | -2.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.436 | -0.436 | -0.436 | -0.436 | 0 | 0 | 0 | 0 | 6.683 | 6.683 | 6.683 | 6.683 | -2.543 | -2.543 | -2.543 | -2.543 |
Operating Expenses
| -4.18 | 38.06 | 20.982 | 63.131 | 45.978 | 3.649 | 1.535 | 9.766 | 3.492 | 15.349 | 8.622 | 4.359 | 6.064 | 0.385 | 10.278 | 0.648 | 7.367 | 0.125 | 3.664 | 0.276 | 0.084 | 0.334 | 1.106 | 0.28 | 5.325 | 0.28 | -2.337 | -2.337 | -2.337 | -2.337 | 0.611 | 0.611 | 0.611 | 0.611 | 0.99 | 0.99 | 0.99 | 0.99 | -0.436 | -0.436 | -0.436 | -0.436 | -2.285 | -2.285 | -2.285 | -2.285 | 6.683 | 6.683 | 6.683 | 6.683 | -2.505 | -2.505 | -2.505 | -2.505 |
Operating Income
| 68.083 | 86.638 | 75.423 | 106.013 | 87.619 | 44.218 | 36.795 | 24.641 | 36.099 | 32.905 | 42.679 | 38.353 | 36.893 | 31.446 | 29.948 | 28.086 | 29.402 | 25.226 | 24.303 | 22.184 | 21.993 | 10.337 | 19.592 | 9.059 | 19.232 | 9.059 | 10.108 | 10.108 | 10.108 | 10.108 | 7.3 | 7.3 | 7.3 | 7.3 | 4.953 | 4.953 | 4.953 | 4.953 | 5.999 | 5.999 | 5.999 | 5.999 | 7.223 | 7.223 | 7.223 | 7.223 | 6.683 | 6.683 | 6.683 | 6.683 | 5.545 | 5.545 | 5.545 | 5.545 |
Operating Income Ratio
| 0.967 | 1.165 | 1.05 | 1.581 | 1.361 | 0.698 | 0.66 | 0.429 | 0.586 | 0.564 | 0.883 | 0.841 | 0.896 | 0.876 | 0.886 | 0.872 | 0.907 | 0.859 | 0.894 | 0.866 | 0.884 | 0.784 | 0.869 | 0.793 | 0.798 | 0.793 | 1.148 | 1.148 | 1.148 | 1.148 | 0.852 | 0.852 | 0.852 | 0.852 | 0.65 | 0.65 | 0.65 | 0.65 | 0.932 | 0.932 | 0.932 | 0.932 | 1.359 | 1.359 | 1.359 | 1.359 | 0 | 0 | 0 | 0 | 1.532 | 1.532 | 1.532 | 1.532 |
Total Other Income Expenses Net
| -30.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.022 | -14.718 | -10.377 | -13.524 | -7.156 | 2.681 | -8.306 | -5.131 | -6.673 | -3.697 | -7.224 | -6.944 | -3.081 | -5.616 | -1.495 | -2.202 | -1.495 | -3.304 | -3.304 | -3.304 | -3.304 | -0.556 | -0.556 | -0.556 | -0.556 | -1.072 | -1.072 | -1.072 | -1.072 | -2.431 | -2.431 | -2.431 | -2.431 | -1.818 | -1.818 | -1.818 | -1.818 | -0.879 | -0.879 | -0.879 | -0.879 | -0.66 | -0.66 | -0.66 | -0.66 |
Income Before Tax
| 37.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.883 | 27.961 | 27.976 | 23.369 | 24.29 | 32.629 | 19.78 | 24.271 | 18.553 | 20.606 | 14.96 | 15.049 | 7.256 | 13.976 | 7.565 | 17.03 | 7.565 | 6.803 | 6.803 | 6.803 | 6.803 | 6.744 | 6.744 | 6.744 | 6.744 | 3.881 | 3.881 | 3.881 | 3.881 | 3.568 | 3.568 | 3.568 | 3.568 | 5.405 | 5.405 | 5.405 | 5.405 | 5.804 | 5.804 | 5.804 | 5.804 | 4.886 | 4.886 | 4.886 | 4.886 |
Income Before Tax Ratio
| 0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.409 | 0.578 | 0.613 | 0.568 | 0.677 | 0.966 | 0.614 | 0.749 | 0.632 | 0.758 | 0.584 | 0.605 | 0.55 | 0.62 | 0.662 | 0.706 | 0.662 | 0.773 | 0.773 | 0.773 | 0.773 | 0.787 | 0.787 | 0.787 | 0.787 | 0.509 | 0.509 | 0.509 | 0.509 | 0.554 | 0.554 | 0.554 | 0.554 | 1.017 | 1.017 | 1.017 | 1.017 | 0 | 0 | 0 | 0 | 1.35 | 1.35 | 1.35 | 1.35 |
Income Tax Expense
| 0.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.884 | 1.129 | 0.329 | 0.311 | 0.653 | 0.139 | 0.412 | 0.225 | 0.564 | 0.105 | 0.223 | 0.089 | 0.114 | 0.368 | 0.169 | 0.334 | 0.169 | -0.037 | -0.037 | -0.037 | -0.037 | 0.071 | 0.071 | 0.071 | 0.071 | 0.054 | 0.054 | 0.054 | 0.054 | 0.067 | 0.067 | 0.067 | 0.067 | 0.114 | 0.114 | 0.114 | 0.114 | 0.048 | 0.048 | 0.048 | 0.048 | 0.018 | 0.018 | 0.018 | 0.018 |
Net Income
| 36.329 | 14.212 | 14.086 | 13.734 | 13.011 | 12.666 | 12.666 | 12.638 | 12.63 | 21.999 | 26.832 | 27.647 | 23.058 | 23.637 | 32.768 | 19.368 | 24.046 | 17.989 | 20.501 | 14.737 | 14.96 | 7.142 | 13.608 | 7.396 | 16.85 | 7.396 | 6.84 | 6.84 | 6.84 | 6.84 | 6.673 | 6.673 | 6.673 | 6.673 | 3.827 | 3.827 | 3.827 | 3.827 | 3.501 | 3.501 | 3.501 | 3.501 | 5.292 | 5.292 | 5.292 | 5.292 | 5.756 | 5.756 | 5.756 | 5.756 | 4.868 | 4.868 | 4.868 | 4.868 |
Net Income Ratio
| 0.516 | 0.191 | 0.196 | 0.205 | 0.202 | 0.2 | 0.227 | 0.22 | 0.205 | 0.377 | 0.555 | 0.606 | 0.56 | 0.658 | 0.97 | 0.601 | 0.742 | 0.612 | 0.754 | 0.575 | 0.601 | 0.542 | 0.603 | 0.648 | 0.699 | 0.648 | 0.777 | 0.777 | 0.777 | 0.777 | 0.779 | 0.779 | 0.779 | 0.779 | 0.502 | 0.502 | 0.502 | 0.502 | 0.544 | 0.544 | 0.544 | 0.544 | 0.995 | 0.995 | 0.995 | 0.995 | 0 | 0 | 0 | 0 | 1.345 | 1.345 | 1.345 | 1.345 |
EPS
| 2.53 | 14,212,498 | 14,085,827 | 13,733,624 | 0.99 | 1 | 1 | 1 | 1 | 1.82 | 2.35 | 2.49 | 2.45 | 2.55 | 3.66 | 2.18 | 2.72 | 2.14 | 2.74 | 2.02 | 2.05 | 1 | 2.07 | 1.26 | 2.9 | 1.26 | 1.25 | 1.25 | 1.25 | 1.25 | 1.32 | 1.32 | 1.32 | 1.32 | 0.88 | 0.88 | 0.88 | 0.88 | 0.89 | 0.89 | 0.89 | 0.89 | 1.38 | 1.38 | 1.38 | 1.38 | 1.57 | 1.57 | 1.57 | 1.57 | 1.33 | 1.33 | 1.33 | 1.33 |
EPS Diluted
| 2.52 | 29,724,000 | 23,616,000 | 13,518,000 | 0.99 | 1 | 1 | 1 | 1 | 1.82 | 2.35 | 2.49 | 2.46 | 2.55 | 3.66 | 2.18 | 2.72 | 2.14 | 2.74 | 2.02 | 2.05 | 1 | 2.07 | 1.26 | 2.9 | 1.26 | 1.25 | 1.25 | 1.25 | 1.25 | 1.32 | 1.32 | 1.32 | 1.32 | 0.88 | 0.88 | 0.88 | 0.88 | 0.89 | 0.89 | 0.89 | 0.89 | 1.38 | 1.38 | 1.38 | 1.38 | 1.57 | 1.57 | 1.57 | 1.57 | 1.33 | 1.33 | 1.33 | 1.33 |
EBITDA
| 59.594 | -0.224 | -8.017 | 1.819 | 1.633 | 1.704 | 0.797 | 1.602 | 1.16 | 33.059 | 42.917 | 38.418 | 37.406 | 31.616 | 30.084 | 28.207 | 29.515 | 25.331 | 24.383 | 22.25 | 22.077 | 11.3 | 19.671 | 11.291 | 19.318 | 11.291 | 10.346 | 10.346 | 10.346 | 10.346 | 10.087 | 10.087 | 10.087 | 10.087 | 6.999 | 6.999 | 6.999 | 6.999 | 6.167 | 6.167 | 6.167 | 6.167 | 7.327 | 7.327 | 7.327 | 7.327 | 5.844 | 5.844 | 5.844 | 5.844 | 5.755 | 5.755 | 5.755 | 5.755 |
EBITDA Ratio
| 0.846 | -0.003 | -0.112 | 0.027 | 0.025 | 0.027 | 0.014 | 0.028 | 0.019 | 0.566 | 0.888 | 0.842 | 0.908 | 0.881 | 0.891 | 0.875 | 0.911 | 0.862 | 0.896 | 0.868 | 0.888 | 0.857 | 0.872 | 0.989 | 0.801 | 0.989 | 1.176 | 1.176 | 1.176 | 1.176 | 1.178 | 1.178 | 1.178 | 1.178 | 0.918 | 0.918 | 0.918 | 0.918 | 0.958 | 0.958 | 0.958 | 0.958 | 1.378 | 1.378 | 1.378 | 1.378 | 0 | 0 | 0 | 0 | 1.59 | 1.59 | 1.59 | 1.59 |