Responsive Industries Limited
NSE:RESPONIND.NS
281.45 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,199.048 | 2,881.853 | 2,672.726 | 2,683.465 | 2,631.686 | 2,371.548 | 2,639.34 | 2,451.087 | 2,274.603 | 3,176.653 | 3,119.923 | 1,072.843 | 1,762.407 | 2,012.99 | 2,028.542 | 1,916.658 | 1,539.26 | 1,082.852 | 1,241.048 | 1,514.72 | 1,464.43 | 931.666 | 1,528.916 | 2,613.192 | 2,602.526 | 5,097.433 | 4,764.04 | 5,106.679 | 5,209.929 | 5,307.83 | 5,337.164 | 5,765.711 | 6,079.044 | 5,786.816 | 5,309.179 | 4,845.102 | 5,123.483 | 6,123.264 | 6,929.132 | 6,251.833 | 5,769.19 | 5,386.084 | 5,455.863 | 5,633.703 | 5,388.52 |
| Cost of Revenue
| 2,353.022 | 2,130.863 | 1,637.748 | 1,672.485 | 1,836.676 | 1,601.297 | 1,922.053 | 1,827.829 | 1,509.975 | 3,023.727 | 2,385.206 | 612.389 | 1,313.834 | 1,868.205 | 1,297.839 | 1,308.927 | 1,216.429 | 1,275.211 | 736.949 | 893.397 | 914.593 | 1,360.231 | 958.688 | 1,838.997 | 1,915.575 | 4,507.571 | 4,110.411 | 4,340.123 | 4,326.212 | 4,410.108 | 4,556.657 | 4,985.89 | 5,224.68 | 5,737.165 | 4,413.64 | 3,802.477 | 4,159.754 | 5,556.606 | 5,783.063 | 5,260.304 | 4,774.047 | 4,723.98 | 4,455.042 | 4,658.107 | 4,327.731 |
| Gross Profit
| 846.026 | 750.99 | 1,034.978 | 1,010.98 | 795.01 | 770.251 | 717.287 | 623.258 | 764.628 | 152.926 | 734.717 | 460.454 | 448.573 | 144.785 | 730.703 | 607.731 | 322.831 | -192.359 | 504.099 | 621.323 | 549.837 | -428.565 | 570.228 | 774.195 | 686.951 | 589.862 | 653.629 | 766.556 | 883.717 | 897.722 | 780.507 | 779.821 | 854.364 | 49.651 | 895.539 | 1,042.625 | 963.729 | 566.658 | 1,146.069 | 991.529 | 995.143 | 662.104 | 1,000.821 | 975.596 | 1,060.789 |
| Gross Profit Ratio
| 0.264 | 0.261 | 0.387 | 0.377 | 0.302 | 0.325 | 0.272 | 0.254 | 0.336 | 0.048 | 0.235 | 0.429 | 0.255 | 0.072 | 0.36 | 0.317 | 0.21 | -0.178 | 0.406 | 0.41 | 0.375 | -0.46 | 0.373 | 0.296 | 0.264 | 0.116 | 0.137 | 0.15 | 0.17 | 0.169 | 0.146 | 0.135 | 0.141 | 0.009 | 0.169 | 0.215 | 0.188 | 0.093 | 0.165 | 0.159 | 0.172 | 0.123 | 0.183 | 0.173 | 0.197 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.47 | 0 | 0 | 0 | 93.01 | 235.575 | 244.226 | 271.63 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236.36 | 0 | 0 | 0 | 229.56 | 0 | 0 | 0 |
| SG&A
| 305.109 | 292.014 | 300.094 | 318.576 | 54.78 | 251.44 | 307.49 | 441.357 | 545.593 | 428.064 | 370.395 | 324.652 | 182.69 | 290.221 | 35.377 | 35.29 | 21.958 | 47.027 | 47.933 | 43.227 | 40.843 | 63.081 | 46.071 | 43.071 | 38.828 | 40.174 | 25.942 | 32.964 | 30.379 | 33.913 | 30.73 | 31.946 | 27.761 | 35.807 | 38.111 | 27.907 | 28.515 | 378.128 | 25.086 | 28.402 | 25.444 | 394.047 | 235.575 | 244.226 | 271.63 |
| Other Expenses
| 20.141 | 90.122 | 14.757 | 54.562 | 24.809 | 25.339 | 33.026 | 51.939 | 50.255 | -17.083 | 21.116 | 27.685 | 46.451 | -46.363 | 16.048 | 8.576 | 25.449 | -145.626 | 79.206 | 44.18 | 24.4 | -240.318 | 27.615 | 114.231 | 132.463 | 606.015 | 481.925 | 619.616 | 704.486 | 805.872 | 649.848 | 613.413 | 680.099 | 278.811 | 648.876 | 628.342 | 565.357 | 824.156 | 693.459 | 505.92 | 546.506 | 821.472 | 310.972 | 227.424 | 287.991 |
| Operating Expenses
| 305.109 | 292.014 | 525.461 | 554.36 | 454.246 | 497.825 | 502.266 | 641.372 | 825.619 | 200.031 | 694.243 | 370.037 | 468.895 | -47.653 | 428.663 | 466.88 | 285.98 | -133.861 | 437.821 | 487.248 | 476.952 | -265.764 | 517.032 | 539.312 | 489.542 | 606.015 | 481.925 | 619.616 | 704.486 | 805.872 | 649.848 | 613.413 | 680.099 | 278.811 | 648.876 | 628.342 | 565.357 | 824.156 | 693.459 | 505.92 | 546.506 | 821.472 | 546.547 | 471.65 | 559.621 |
| Operating Income
| 540.917 | 458.976 | 524.275 | 511.181 | 340.764 | 297.763 | 248.05 | 33.824 | -60.991 | -21.719 | 40.474 | 90.417 | -20.322 | 192.438 | 302.04 | 140.851 | 36.851 | 33.776 | 66.278 | 134.075 | 72.885 | -162.801 | 53.196 | 234.883 | 197.409 | -67.947 | 114.003 | 88.802 | 115.883 | 36.019 | 62.573 | 100.489 | 106.531 | 3.217 | 183.346 | 350.397 | 329.728 | -71.823 | 375.369 | 407.31 | 372.862 | -159.368 | 454.274 | 503.946 | 501.168 |
| Operating Income Ratio
| 0.169 | 0.159 | 0.196 | 0.19 | 0.129 | 0.126 | 0.094 | 0.014 | -0.027 | -0.007 | 0.013 | 0.084 | -0.012 | 0.096 | 0.149 | 0.073 | 0.024 | 0.031 | 0.053 | 0.089 | 0.05 | -0.175 | 0.035 | 0.09 | 0.076 | -0.013 | 0.024 | 0.017 | 0.022 | 0.007 | 0.012 | 0.017 | 0.018 | 0.001 | 0.035 | 0.072 | 0.064 | -0.012 | 0.054 | 0.065 | 0.065 | -0.03 | 0.083 | 0.089 | 0.093 |
| Total Other Income Expenses Net
| -33.056 | 39.514 | -53.082 | -79.541 | -21.134 | -61.526 | -68.052 | -78.876 | -25.883 | 17.853 | -6.804 | -24.919 | -4.189 | -40.55 | -508.033 | 25.437 | -0.124 | -86.36 | 13.566 | 24.12 | 6.64 | -40.037 | -4.871 | 76.754 | 95.936 | -51.794 | -57.701 | -58.138 | -63.348 | -55.831 | -68.086 | -65.919 | -67.734 | 232.377 | -63.317 | -63.886 | -68.644 | 185.675 | -77.241 | -78.299 | -75.775 | 12.572 | -76.397 | -70.256 | -85.358 |
| Income Before Tax
| 507.861 | 498.49 | 471.193 | 431.64 | 319.63 | 236.237 | 179.998 | -45.052 | -86.874 | -3.256 | 33.67 | 65.498 | -24.511 | 151.888 | -205.993 | 166.288 | 36.727 | -52.584 | 79.844 | 158.195 | 79.525 | -202.838 | 48.325 | 311.637 | 293.345 | -67.947 | 114.003 | 88.802 | 115.883 | 36.019 | 62.573 | 100.489 | 106.531 | 3.217 | 183.346 | 350.397 | 329.728 | -71.823 | 375.369 | 407.31 | 372.862 | -146.796 | 377.877 | 433.69 | 415.81 |
| Income Before Tax Ratio
| 0.159 | 0.173 | 0.176 | 0.161 | 0.121 | 0.1 | 0.068 | -0.018 | -0.038 | -0.001 | 0.011 | 0.061 | -0.014 | 0.075 | -0.102 | 0.087 | 0.024 | -0.049 | 0.064 | 0.104 | 0.054 | -0.218 | 0.032 | 0.119 | 0.113 | -0.013 | 0.024 | 0.017 | 0.022 | 0.007 | 0.012 | 0.017 | 0.018 | 0.001 | 0.035 | 0.072 | 0.064 | -0.012 | 0.054 | 0.065 | 0.065 | -0.027 | 0.069 | 0.077 | 0.077 |
| Income Tax Expense
| 24.076 | 39.781 | 24.079 | 24.9 | 19.531 | 8.865 | 11.36 | 12.862 | 6.854 | 29.782 | 36.238 | 16.997 | 2.497 | 34.232 | -102.363 | 6.965 | -33.974 | -10.173 | 20.303 | -25.524 | 36.654 | -91.055 | 17.425 | 125.264 | 104.246 | 9.073 | 67.661 | 27.902 | 43.66 | 12.84 | 24.197 | 35.79 | 48.571 | -23.056 | 59.236 | 122.342 | 90.458 | -132.06 | 125.953 | 108.825 | 160.242 | -120.011 | 148.762 | 85.184 | 99.045 |
| Net Income
| 483.785 | 458.709 | 447.114 | 401.814 | 300.099 | 214.937 | 168.196 | -57.37 | -85.727 | -32.611 | -2.172 | 48.501 | -25.913 | 117.685 | 39.785 | 165.589 | 80.221 | -57.903 | 58.777 | 186.502 | 54.452 | -112.727 | 39.674 | 182.735 | 177.358 | -54.819 | 70.735 | 57.944 | 70.847 | 35.622 | 34.931 | 55.938 | 49.535 | 25.492 | 94.597 | 181.78 | 191.039 | 33.349 | 213.374 | 278.804 | 200.311 | -21.601 | 212.26 | 325.713 | 294.029 |
| Net Income Ratio
| 0.151 | 0.159 | 0.167 | 0.15 | 0.114 | 0.091 | 0.064 | -0.023 | -0.038 | -0.01 | -0.001 | 0.045 | -0.015 | 0.058 | 0.02 | 0.086 | 0.052 | -0.053 | 0.047 | 0.123 | 0.037 | -0.121 | 0.026 | 0.07 | 0.068 | -0.011 | 0.015 | 0.011 | 0.014 | 0.007 | 0.007 | 0.01 | 0.008 | 0.004 | 0.018 | 0.038 | 0.037 | 0.005 | 0.031 | 0.045 | 0.035 | -0.004 | 0.039 | 0.058 | 0.055 |
| EPS
| 1.84 | 1.72 | 1.7 | 1.53 | 1.12 | 0.82 | 0.63 | -0.22 | -0.33 | -0.12 | -0.01 | 0.23 | -0.1 | 0.44 | 0.15 | 0.22 | 0.31 | -0.22 | 0.22 | 0.71 | 0.21 | -0.43 | 0.15 | 0.7 | 0.68 | -0.21 | 0.27 | 0.22 | 0.27 | 0.14 | 0.14 | 0.22 | 0.19 | 0.097 | 0.47 | 0.87 | 0.91 | 0.13 | 0.95 | 1.14 | 0.81 | -0.082 | 0.86 | 1.3 | 1.21 |
| EPS Diluted
| 1.84 | 1.72 | 1.7 | 1.53 | 1.12 | 0.82 | 0.63 | -0.22 | -0.33 | -0.12 | -0.01 | 0.23 | -0.1 | 0.44 | 0.15 | 0.22 | 0.31 | -0.22 | 0.22 | 0.71 | 0.21 | -0.43 | 0.15 | 0.7 | 0.68 | -0.21 | 0.27 | 0.22 | 0.27 | 0.14 | 0.14 | 0.22 | 0.19 | 0.097 | 0.47 | 0.87 | 0.91 | 0.13 | 0.95 | 1.14 | 0.81 | -0.082 | 0.86 | 1.3 | 1.21 |
| EBITDA
| 712.619 | 667.241 | 679.312 | 665.971 | 509.816 | 444.608 | 394.445 | 192.709 | 228.542 | 303.82 | 343.864 | 227.375 | 277.195 | 303.449 | 478.846 | 316.799 | 223.62 | 214.036 | 348.444 | 368.864 | 302.616 | 6.409 | 295.645 | 564.483 | 529.502 | 264.323 | 489.733 | 477.811 | 573.146 | 526.202 | 570.297 | 598.214 | 598.067 | 462.933 | 670.215 | 826.68 | 805.94 | -8.864 | 823.106 | 850.285 | 799.722 | 165.788 | 759.093 | 794.382 | 788.258 |
| EBITDA Ratio
| 0.223 | 0.232 | 0.254 | 0.248 | 0.194 | 0.187 | 0.149 | 0.079 | 0.1 | 0.096 | 0.11 | 0.212 | 0.157 | 0.151 | 0.236 | 0.165 | 0.145 | 0.198 | 0.281 | 0.244 | 0.207 | 0.007 | 0.193 | 0.216 | 0.203 | 0.052 | 0.103 | 0.094 | 0.11 | 0.099 | 0.107 | 0.104 | 0.098 | 0.08 | 0.126 | 0.171 | 0.157 | -0.001 | 0.119 | 0.136 | 0.139 | 0.031 | 0.139 | 0.141 | 0.146 |