Riley Exploration Permian, Inc.
AMEX:REPX
26.57 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 15.319 | 13.301 | 17.067 | 3.055 | 3.115 | 3.115 | 0.185 | 0.076 | 0.04 | 0.035 | 0.054 | 0.031 | 0.068 | 0.141 | 0.422 | 0.245 | 2.227 | 0.37 | 0.261 | 0.268 | 0.313 | 0.184 | 0.393 | 1.604 | 0.421 | 0.9 | 4.451 | 0.15 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.035 | 0.15 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 15.319 | 13.301 | 17.067 | 3.055 | 3.115 | 3.115 | 0.185 | 0.076 | 0.04 | 0.035 | 0.054 | 0.031 | 0.068 | 0.141 | 0.422 | 0.245 | 2.227 | 0.37 | 0.261 | 0.268 | 0.373 | 0.219 | 0.543 | 1.604 | 0.421 | 0.9 | 4.451 | 0.15 |
Net Receivables
| 35.126 | 25.551 | 17.929 | 0.557 | 0.533 | 0.533 | 0.608 | 0.49 | 0.446 | 0.877 | 1.453 | 1.676 | 1.844 | 2.51 | 1.148 | 1.129 | 1.107 | 0.733 | 1.164 | 0.78 | 0.577 | 0.801 | 0.746 | 0.835 | 0.534 | 0.1 | 0 | 0.01 |
Inventory
| 6.177 | 8.886 | 0 | 0.415 | 0.464 | 0.464 | 0.541 | 0.627 | 0.542 | 0.804 | 1.253 | 1.402 | 0.823 | 0.577 | 0.581 | 0.476 | 0.46 | 0.551 | 0.496 | 0.342 | 0.281 | 0.263 | 0.159 | 0.251 | 0.26 | 0.1 | 0.14 | 0 |
Other Current Assets
| 6.638 | 3.236 | 1.73 | 0.004 | 0.235 | 0.235 | 0.164 | 0.421 | 0.354 | 0.311 | 0.312 | 0.194 | 0.079 | 0.042 | 0.02 | 0.011 | 0.011 | 0.011 | 0.006 | 0.068 | 0.374 | 0.324 | 0 | 0 | 0 | 0.1 | 0.271 | 0 |
Total Current Assets
| 63.26 | 50.994 | 36.726 | 4.278 | 4.347 | 4.347 | 1.498 | 1.614 | 1.382 | 2.095 | 3.202 | 3.303 | 3.12 | 3.534 | 2.171 | 1.86 | 3.805 | 1.664 | 1.928 | 1.457 | 1.604 | 1.607 | 1.448 | 2.691 | 1.214 | 1.2 | 4.862 | 0.16 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 869.444 | 460.125 | 348.98 | 4.575 | 4.994 | 4.994 | 6.352 | 6.924 | 10.611 | 27.247 | 28.759 | 29.466 | 32.599 | 25.9 | 29.466 | 26.806 | 26.382 | 26.432 | 23.981 | 27.753 | 29 | 30.923 | 29.99 | 22.428 | 13.232 | 12.2 | 9.772 | 2.38 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 7.916 | 0 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.242 | 0 | 0 | 7.283 | 7.209 | 9.434 | 10.077 | 10.095 | 9.27 | 9.101 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.091 | 4.175 | 2.525 | 0.069 | 0.143 | 0.004 | 0.013 | 0 | 0.01 | 0.404 | 0.542 | 1.964 | 0.203 | 0.22 | 0.267 | 4.679 | 1.994 | 0.358 | 0 | 0 | 0 | 0.055 | 0.69 | 0.106 | 0.737 | 0.1 | 0.011 | 0.19 |
Total Non-Current Assets
| 882.451 | 464.3 | 351.505 | 4.644 | 5.137 | 5.137 | 6.607 | 6.924 | 10.621 | 34.934 | 36.51 | 40.864 | 42.879 | 36.215 | 39.003 | 40.586 | 30.476 | 26.79 | 23.981 | 27.753 | 29 | 30.978 | 30.68 | 22.534 | 13.968 | 12.3 | 9.782 | 2.57 |
Total Assets
| 945.711 | 515.294 | 388.231 | 8.922 | 9.484 | 9.484 | 8.105 | 8.538 | 12.003 | 37.029 | 39.712 | 44.167 | 45.999 | 39.749 | 41.174 | 42.447 | 34.282 | 28.454 | 25.909 | 29.21 | 30.604 | 32.584 | 32.128 | 25.225 | 15.183 | 13.5 | 14.645 | 2.73 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 3.855 | 4.263 | 12.234 | 0.269 | 0.132 | 0.132 | 0.208 | 0.303 | 0.151 | 0.455 | 0.367 | 0.648 | 1.468 | 1.543 | 0.742 | 0.701 | 0.903 | 0.687 | 0.597 | 0.32 | 1.076 | 1.397 | 1.208 | 1.016 | 0.652 | 0.4 | 0.527 | 0.35 |
Short Term Debt
| 20.985 | 4.607 | 2.428 | 0.102 | 0.051 | 0.051 | 0.041 | 0.055 | 0.065 | 0.065 | 0.082 | 0.1 | 0.103 | 0.129 | 0.119 | 0.075 | 0.058 | 0.065 | 0.059 | 3.077 | 9.836 | 7.861 | 6.4 | 2.108 | 1.775 | 1.5 | 2.301 | 0.83 |
Tax Payables
| 5.269 | 3.789 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 30.695 | 48.725 | 26.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.594 | 0.302 | 0 | 0 | 0 | 0.282 | 0.237 | 0.854 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0 |
Other Current Liabilities
| 38.81 | 18.71 | 42.585 | 0.239 | 0.365 | 0.365 | 0.362 | 0.433 | 1.149 | 1.508 | 1.183 | 0.94 | 0.71 | 1.258 | 0.748 | 0.437 | 0.371 | 0.039 | 2.324 | 4.577 | 0.549 | 0.347 | 0.167 | 0.188 | 0.194 | 1.2 | 3.552 | 0.04 |
Total Current Liabilities
| 94.345 | 76.305 | 83.615 | 0.61 | 0.548 | 0.548 | 0.611 | 0.791 | 1.365 | 2.028 | 1.632 | 1.688 | 2.281 | 3.524 | 1.911 | 1.213 | 1.332 | 0.792 | 3.262 | 8.21 | 12.315 | 9.605 | 7.775 | 3.313 | 2.621 | 3.1 | 6.637 | 1.22 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 335.959 | 56 | 60 | 0.041 | 0.073 | 0.073 | 0.049 | 2.423 | 0.956 | 0.824 | 3.375 | 10.246 | 11.694 | 9.564 | 10.062 | 10.052 | 4.316 | 2.731 | 0.118 | 0.107 | 0.222 | 2.006 | 3.903 | 7.109 | 3.119 | 2.2 | 0.141 | 0.05 |
Deferred Revenue Non-Current
| -0 | 2.736 | 11.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 73.345 | 45.756 | 11.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 20.467 | 1.051 | 0.06 | 1.923 | 2.096 | 2.096 | 2.27 | 2.046 | 2.222 | 2.008 | 1.78 | 2.099 | 1.927 | 1.437 | 1.015 | 2.606 | 0.531 | 0.512 | 0.567 | 2.543 | 6.179 | 6.762 | 5.459 | 0 | 0 | 1 | 1.865 | 0 |
Total Non-Current Liabilities
| 429.771 | 105.543 | 82.926 | 1.964 | 2.169 | 2.169 | 2.319 | 4.469 | 3.178 | 2.832 | 5.155 | 12.345 | 13.621 | 11.001 | 12.42 | 12.658 | 4.847 | 3.243 | 0.685 | 2.65 | 6.401 | 8.768 | 9.362 | 7.109 | 3.119 | 3.2 | 2.006 | 0.05 |
Total Liabilities
| 524.116 | 181.848 | 166.541 | 2.574 | 2.717 | 2.717 | 2.93 | 5.26 | 4.543 | 4.86 | 6.787 | 14.033 | 15.902 | 14.525 | 14.331 | 13.871 | 6.179 | 4.034 | 3.947 | 10.86 | 18.716 | 18.374 | 17.136 | 10.422 | 5.74 | 6.3 | 8.643 | 1.27 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 53.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.939 | 1.989 | 0.8 | 0 | 0 |
Common Stock
| 0.02 | 0.02 | 0.02 | 0.011 | 0.011 | 0.011 | 0.011 | 0.006 | 0.006 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.06 | 0.059 | 0.059 | 0.059 | 0.059 | 0.049 | 0.012 | 0.011 | 0.011 | 0.009 | 0.009 | 0 | 0.007 | 0.01 |
Retained Earnings
| 142.463 | 58.783 | -49.167 | -51.956 | -51.52 | -51.52 | -53.089 | -52.515 | -48.316 | -23.595 | -22.807 | -25.626 | -25.559 | -30.239 | -28.494 | -26.476 | -26.646 | -30.156 | -32.297 | -33.386 | -30.755 | -27.777 | -24.115 | -15.087 | -13.287 | -10.5 | -7.219 | -3.04 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -53.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -0.116 | -0.731 | -0.505 | -0.779 | 0.1 | 0 | -0.58 |
Other Total Stockholders Equity
| 279.112 | 274.643 | 270.837 | 58.293 | 58.276 | 4.747 | 58.253 | 55.787 | 55.77 | 55.703 | 55.671 | 55.699 | 55.595 | 55.402 | 55.277 | 54.992 | 54.69 | 54.517 | 54.2 | 51.686 | 42.721 | 42.091 | 39.828 | 26.447 | 21.512 | 16.8 | 13.213 | 5.07 |
Total Shareholders Equity
| 421.595 | 333.446 | 221.69 | 6.348 | 6.767 | 6.767 | 5.175 | 3.278 | 7.46 | 32.169 | 32.925 | 30.134 | 30.097 | 25.224 | 26.843 | 28.576 | 28.103 | 24.42 | 21.961 | 18.35 | 11.888 | 14.211 | 14.992 | 14.803 | 9.443 | 7.2 | 6.001 | 1.46 |
Total Equity
| 421.595 | 333.446 | 221.69 | 6.348 | 6.767 | 6.767 | 5.175 | 3.278 | 7.46 | 32.169 | 32.925 | 30.134 | 30.097 | 25.224 | 26.843 | 28.576 | 28.103 | 24.42 | 21.961 | 18.35 | 11.888 | 14.211 | 14.992 | 14.803 | 9.443 | 7.2 | 6.001 | 1.46 |
Total Liabilities & Shareholders Equity
| 945.711 | 515.294 | 388.231 | 8.922 | 9.484 | 9.484 | 8.105 | 8.538 | 12.003 | 37.029 | 39.712 | 44.167 | 45.999 | 39.749 | 41.174 | 42.447 | 34.282 | 28.454 | 25.909 | 29.21 | 30.604 | 32.584 | 32.128 | 25.225 | 15.183 | 13.5 | 14.645 | 2.73 |