Replimune Group, Inc.
NASDAQ:REPL
11.44 (USD) • At close March 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 4.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0 | 0 | 0.736 | 0.655 | 0.7 | 0.7 | 0.621 | 0.528 | 1.289 | 1.224 | 1.227 | 1.156 | 1.155 | 1.139 | 1.125 | 1.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0 | 0 | -0.736 | 3.387 | -0.7 | -0.7 | -0.621 | -0.528 | -1.289 | -1.224 | -1.227 | -1.156 | -1.155 | -1.139 | -1.125 | -1.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0 | 0 | 0 | 0.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 48.004 | 43.448 | 42.972 | 42.579 | 42.847 | 49.101 | 40.437 | 37.954 | 30.261 | 28.834 | 29.478 | 21.736 | 19.353 | 19.902 | 18.554 | 16.225 | 14.322 | 14.05 | 12.157 | 11.188 | 11.948 | 8.168 | 7.457 | 5.413 | 7.857 | 4.962 | 3.936 | 4.503 | 3.573 | 3.149 | 2.291 | 2.485 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.745 | 11.398 | 0 | 10.345 | 9.345 | 8.827 | 5.959 | 5.953 | 5.613 | 5.676 | 5.197 | 4.716 | 4.074 | 3.45 | 2.413 | 2.28 | 2.142 | 1.943 | 2.562 | 1.159 | 1.107 | 0.885 | 1.236 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 18.015 | 15.468 | 14.395 | 16.177 | 13.693 | 14.73 | 15.211 | 15.041 | 11.369 | 12.745 | 11.398 | 10.252 | 10.345 | 9.345 | 8.827 | 5.959 | 5.953 | 5.613 | 5.676 | 5.197 | 4.716 | 4.074 | 3.45 | 2.413 | 2.28 | 2.142 | 1.943 | 2.562 | 1.159 | 1.107 | 0.885 | 1.236 |
| Other Expenses
| 0 | 0 | 0 | -0.536 | 1.344 | -1.409 | 1.374 | -1.145 | 0.147 | -2.659 | -2.019 | -0.21 | -0.241 | -0.356 | -0.252 | 0.334 | -0.454 | -0.517 | -0.028 | -0.026 | -0.192 | 0.111 | 0.091 | -0.231 | 0.005 | 0.058 | 0.62 | -0.617 | 0.094 | -0.472 | -0.873 | 0 |
| Operating Expenses
| 66.019 | 58.916 | 56.929 | 58.087 | 56.125 | 63.388 | 55.255 | 52.113 | 41.023 | 41.005 | 40.025 | 31.064 | 28.965 | 28.522 | 26.593 | 21.368 | 19.725 | 18.908 | 17.147 | 15.493 | 15.713 | 11.622 | 10.286 | 7.235 | 8.56 | 7.181 | 5.441 | 6.44 | 4.093 | 3.62 | 2.709 | 3.875 |
| Operating Income
| -66.019 | -58.916 | -57.367 | -58.756 | -56.54 | -63.831 | -55.648 | -52.995 | -41.63 | -41.579 | -40.876 | -31.988 | -29.698 | -29.247 | -27.381 | -22.184 | -20.275 | -19.663 | -17.833 | -16.385 | -16.664 | -12.242 | -10.907 | -7.826 | -10.137 | -7.104 | -5.879 | -7.065 | -4.732 | -4.256 | -3.176 | -3.208 |
| Operating Income Ratio
| 0 | 0 | 0 | -14.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0.254 | 5.861 | 3.595 | 3.616 | 5.893 | 3.586 | 6.294 | 4.044 | 1.94 | -1.523 | -1.377 | 0.292 | 0.024 | -0.108 | 0.07 | 0.685 | -1.508 | -0.432 | 0.34 | 0.596 | 0.475 | 1.103 | 1.399 | 1.17 | 2.464 | 0.643 | -4.165 | 0.217 | 0.378 | -0.404 | -0.376 | -0.144 |
| Income Before Tax
| -65.765 | -53.055 | -53.772 | -55.14 | -50.647 | -60.245 | -49.354 | -48.951 | -39.69 | -43.102 | -42.253 | -31.696 | -29.674 | -29.355 | -27.311 | -21.499 | -21.783 | -20.095 | -17.493 | -15.789 | -16.189 | -11.139 | -9.508 | -6.656 | -7.673 | -6.461 | -10.044 | -6.848 | -4.354 | -4.66 | -3.552 | -3.865 |
| Income Before Tax Ratio
| 0 | 0 | 0 | -13.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.575 | 0 | 0 | -0.065 | 0.473 | -0.201 | 0.201 | 0.712 | 1.636 | -2.109 | -1.467 | 0.343 | 0.314 | 0.201 | 0.306 | 0.894 | 0.353 | 0.331 | 0.817 | 0.864 | 0.642 | 0.306 | 0.091 | -0.81 | 0.005 | 0.058 | 5.223 | -0.209 | 0.355 | 0.568 | -0.03 | 0 |
| Net Income
| -66.34 | -53.055 | -53.772 | -55.075 | -51.12 | -60.044 | -49.555 | -49.239 | -39.69 | -43.102 | -42.253 | -31.696 | -29.674 | -29.355 | -27.311 | -21.499 | -21.783 | -20.095 | -17.493 | -15.789 | -16.189 | -11.139 | -9.508 | -6.656 | -7.673 | -6.461 | -10.044 | -6.848 | -4.354 | -4.66 | -3.552 | -3.865 |
| Net Income Ratio
| 0 | 0 | 0 | -13.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.79 | -0.68 | -0.78 | -0.9 | -0.77 | -0.9 | -0.75 | -0.87 | -0.69 | -0.79 | -0.78 | -0.67 | -0.57 | -0.56 | -0.53 | -0.46 | -0.44 | -0.46 | -0.44 | -0.41 | -0.46 | -0.35 | -0.3 | -0.21 | -0.24 | -0.26 | -0.33 | -1.37 | -0.2 | -0.22 | -0.17 | -0.78 |
| EPS Diluted
| -0.79 | -0.68 | -0.78 | -0.9 | -0.77 | -0.9 | -0.75 | -0.87 | -0.69 | -0.79 | -0.78 | -0.67 | -0.57 | -0.56 | -0.53 | -0.46 | -0.44 | -0.46 | -0.44 | -0.41 | -0.46 | -0.35 | -0.3 | -0.21 | -0.24 | -0.26 | -0.33 | -1.37 | -0.14 | -0.15 | -0.12 | -0.78 |
| EBITDA
| -62.794 | -50.161 | -51.514 | -53.203 | -48.81 | -58.491 | -47.467 | -47.736 | -37.519 | -41.579 | -40.876 | -30.911 | -28.697 | -28.384 | -26.416 | -20.654 | -20.517 | -18.97 | -16.336 | -14.841 | -15.606 | -11.522 | -10.087 | -7.193 | -7.636 | -6.425 | -5.408 | -6.412 | -4.062 | -3.593 | -2.686 | -3.159 |
| EBITDA Ratio
| 0 | 0 | 0 | -14.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |