Repsol, S.A.

MSE:REP.MC

11.83 (EUR) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990198919881987
Revenue 58,94875,15349,74533,28249,32849,87341,66834,68939,73745,84255,74658,92460,12253,66349,03260,97552,09851,354.71347,987.20341,658.26537,140.75336,522.57543,729.0945,868.99926,372.20518,536.82819,142.70817,149.26416,348.47314,693.69213,568.61913,738.98513,082.2710,821.0987,848.7887,121.0896,471.136
Cost of Revenue 46,43359,04339,46228,22240,11440,80532,44426,01532,34540,27445,95747,44742,90435,66731,43340,86136,29435,116.65832,487.3632,130.3928,784.38228,367.05832,879.98727,972.84920,646.98115,056.2713,197.2612,051.24711,268.1410,066.2019,364.4988,617.27810,064.027,328.2224,958.8635,047.6794,556.209
Gross Profit 12,51516,11010,2835,0609,2149,0689,2248,6747,3925,5689,78911,47717,21817,99617,59920,11415,80416,238.05415,499.8439,527.8758,356.3728,155.51710,849.10317,896.155,725.2243,480.5585,945.4495,098.0175,080.3344,627.4914,204.1215,121.7073,018.253,492.8752,889.9252,073.4091,914.927
Gross Profit Ratio 0.2120.2140.2070.1520.1870.1820.2210.250.1860.1210.1760.1950.2860.3350.3590.330.3030.3160.3230.2290.2250.2230.2480.390.2170.1880.3110.2970.3110.3150.310.3730.2310.3230.3680.2910.296
Reseach & Development Expenses 6859576572756573900000000000000000000000000000
General & Administrative Expenses 58746343443900000000000001,673.7371,540.8661,234.8761,109.261,161.671,735.3177,346.7061,286.958967.7693,112.7242,792.8622,767.1212,644.9452,643.823,267.9951,097.6542,935.5652,516.205648.781566.905
Selling & Marketing Expenses 1,8911,7811,1031,272001,0721,1661,3561,1188159710000000000000000000000000
SG&A 5874634344398,4793,5621,0721,1661,3561,118815971000001,673.7371,540.8661,234.8761,109.261,161.671,735.3177,346.7061,286.958967.7693,112.7242,792.8622,767.1212,644.9452,643.823,267.9951,097.6542,935.5652,516.205648.781566.905
Other Expenses -2,2246,1764,4645,0617,090-1,1145,3056,2755,4444,0746,2636,349-4910,0243401279,996-5,559.172-5,354.614-605.635-121.487702.339-778.874,561.3462,128.6981,349.7611,461.8171,076.65991.266904.182887.248974.026991.041895.768803.211674.896812.3
Operating Expenses 8,2406,6394,8985,5007,0905,5796,3777,4416,8005,1927,0787,32014,83410,02414,21014,8969,9964,767.3853,989.3654,908.5234,471.1834,775.3335,920.75811,908.0523,415.6562,317.534,574.5413,869.5123,758.3863,549.1273,531.0674,242.0212,088.6953,831.3333,319.4161,323.6771,379.205
Operating Income 4,29410,2915,687-4772,6332,4532,7891,911-2,440782,5714,2864,8057,6213,2445,0835,80811,470.66911,510.4784,543.3713,853.4283,325.8654,928.3455,988.0982,309.5681,163.0281,370.9081,228.5061,321.9471,078.364673.054879.686929.554-338.458-429.491749.733535.722
Operating Income Ratio 0.0730.1370.114-0.0140.0530.0490.0670.055-0.0610.0020.0460.0730.080.1420.0660.0830.1110.2230.240.1090.1040.0910.1130.1310.0880.0630.0720.0720.0810.0730.050.0640.071-0.031-0.0550.1050.083
Total Other Income Expenses Net 71-3,111-1,358-2,827-5,834-156534638-2,676746-847-6111,674-1,359-613-507-224-6,041.82-6,075.655-1,363.233-821.821-862.438-2,910.927-2,141.192-737.392107.435-256.363-149.445-176.26-176.87325.99-134.063-52.5971,122.2831,024.022-121.759-146.546
Income Before Tax 4,3657,1804,329-3,304-3,2013,3333,3811,871-2,0841,1221,8643,5464,0586,6132,7764,7115,5845,428.8495,434.8233,256.123,063.3682,517.7472,017.4183,846.9061,572.1761,270.4631,114.5441,079.061,145.688901.491699.044745.623876.958783.824594.531627.974389.176
Income Before Tax Ratio 0.0740.0960.087-0.099-0.0650.0670.0810.054-0.0520.0240.0330.060.0670.1230.0570.0770.1070.1060.1130.0780.0820.0690.0460.0840.060.0690.0580.0630.070.0610.0520.0540.0670.0720.0760.0880.06
Income Tax Expense 1,0812,8351,801165881,3861,220391-8991469471,5811,5141,7421,1301,9402,2292,220.0322,330.2961,307.9071,046.532564.158990.1651,411.845558.51396.487362.727341.475389.175301.802197.166227.576334.182266.28698.569205.15870.431
Net Income 3,1684,2512,499-3,320-3,7892,3412,1211,736-1,2271,6121952,0602,1934,6931,5592,7113,1883,123.9563,118.0371,948.2132,016.8361,953.5891,027.2542,435.061,013.666873.977751.817737.585756.513599.689501.878518.046542.775517.539495.962422.816318.745
Net Income Ratio 0.0540.0570.05-0.1-0.0770.0470.0510.05-0.0310.0350.0030.0350.0360.0870.0320.0440.0610.0610.0650.0470.0540.0530.0230.0530.0380.0470.0390.0430.0460.0410.0370.0380.0410.0480.0630.0590.049
EPS 2.462.961.64-2.11-2.451.471.291.11-0.861.090.141.61.683.741.262.172.542.52.491.941.621.560.821.981.070.310.270.260.250.220.180.190.20.190.180.150.11
EPS Diluted 2.462.961.64-2.11-2.451.41.291.11-0.831.090.141.61.683.741.262.172.542.52.491.941.621.560.821.981.070.310.270.260.250.220.180.190.20.190.180.150.11
EBITDA 7,60612,6307,6911,7305,0677,3236,2863,9883,2512,7775,3796,8828,79611,5686,8645,0839,03214,564.31713,958.9777,265.416,331.5956,362.9818,228.1459,132.2754,244.4772,239.0852,381.8161,974.1262,029.3261,688.2471,251.1091,485.4521,574.011114.86311.5421,088.636928.201
EBITDA Ratio 0.1290.1680.1550.0520.1030.1470.1510.1150.0820.0610.0960.1170.1460.2160.140.0830.1730.2840.2910.1740.170.1740.1880.1990.1610.1210.1240.1150.1240.1150.0920.1080.120.0110.0010.1530.143