Re:NewCell AB (publ)
SSE:RENEW.ST
5 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Revenue
| 13.805 | 3.573 | 1.453 | 0.75 | 0 | 0 |
| Cost of Revenue
| 82.282 | 15.85 | 7.61 | 4.406 | 0 | 0 |
| Gross Profit
| -68.477 | -12.277 | -6.157 | -3.656 | 0 | 0 |
| Gross Profit Ratio
| -4.96 | -3.436 | -4.237 | -4.875 | 0 | 0 |
| Reseach & Development Expenses
| 3.101 | 3.142 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 38.105 | 41.456 | 31.881 | 18.502 | 10.455 | 17.525 |
| Selling & Marketing Expenses
| 10.167 | 3.99 | 0 | 0 | 0 | 0 |
| SG&A
| 48.272 | 41.456 | 31.881 | 18.502 | 10.455 | 17.525 |
| Other Expenses
| 149.6 | 74.984 | 30.247 | 14.968 | 7.413 | 2.575 |
| Operating Expenses
| 197.872 | 116.44 | 62.128 | 33.47 | 17.868 | 20.1 |
| Operating Income
| -262.991 | -128.315 | -68.286 | -37.126 | -17.868 | -20.1 |
| Operating Income Ratio
| -19.05 | -35.912 | -46.997 | -49.501 | 0 | 0 |
| Total Other Income Expenses Net
| -36.943 | -5.115 | -0.436 | -0.531 | -0.55 | -3.11 |
| Income Before Tax
| -299.934 | -133.43 | -68.722 | -37.657 | -18.418 | -23.21 |
| Income Before Tax Ratio
| -21.726 | -37.344 | -47.297 | -50.209 | 0 | 0 |
| Income Tax Expense
| 0.002 | 5.541 | 0.459 | 0.531 | 0 | 0 |
| Net Income
| -299.936 | -138.971 | -69.181 | -38.188 | -18.418 | -23.21 |
| Net Income Ratio
| -21.727 | -38.895 | -47.613 | -50.917 | 0 | 0 |
| EPS
| -8.09 | -4.51 | -3.36 | -1.24 | -0.6 | -0.75 |
| EPS Diluted
| -8.09 | -4.3 | -3.34 | -1.24 | -0.6 | -0.75 |
| EBITDA
| -251.154 | -120.231 | -61.306 | -30.073 | -17.849 | -18.661 |
| EBITDA Ratio
| -18.193 | -33.65 | -42.193 | -40.097 | 0 | 0 |