Remsons Industries Limited
NSE:REMSONSIND.NS
204.19 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,123.048 | 3,128.002 | 2,851.273 | 2,247.89 | 1,577.866 | 1,479.75 | 1,283.603 | 1,205.224 | 1,484.466 | 1,154.159 | 1,118.264 | 1,083.515 | 1,151.873 | 947.187 | 690.33 | 558.119 |
| Cost of Revenue
| 2,528.651 | 1,951.249 | 1,827.943 | 1,532.542 | 975.898 | 945.333 | 798.992 | 826.227 | 744.323 | 770.097 | 740.928 | 741.726 | 771.692 | 650.429 | 460.093 | 394.653 |
| Gross Profit
| 594.397 | 1,176.753 | 1,023.33 | 715.348 | 601.968 | 534.417 | 484.611 | 378.997 | 740.143 | 384.062 | 377.336 | 341.789 | 380.181 | 296.758 | 230.237 | 163.467 |
| Gross Profit Ratio
| 0.19 | 0.376 | 0.359 | 0.318 | 0.382 | 0.361 | 0.378 | 0.314 | 0.499 | 0.333 | 0.337 | 0.315 | 0.33 | 0.313 | 0.334 | 0.293 |
| Reseach & Development Expenses
| 0.801 | 0.629 | 0.276 | 0.015 | 0.144 | 0.2 | 1.173 | 1.918 | 2.054 | 2.312 | 2.085 | 2.138 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 61.75 | 49.678 | 41.488 | 23.826 | 19.634 | 16.516 | 16.341 | 16.433 | 0 | 15.887 | 31.82 | 33.484 | 8.211 | 101.62 | 82.131 |
| Selling & Marketing Expenses
| 0 | 100.21 | 91.325 | 68.388 | 65.331 | 56.029 | 57.318 | 10.833 | 51.787 | 121.002 | 115.422 | 106.644 | 111.427 | 0 | 0 | 0 |
| SG&A
| 392.694 | 161.96 | 141.003 | 109.876 | 89.157 | 75.663 | 73.834 | 27.174 | 68.22 | 121.002 | 115.422 | 138.464 | 144.911 | 8.211 | 101.62 | 82.131 |
| Other Expenses
| 32.602 | 15.952 | 2.662 | 7.665 | 1.422 | 0.084 | 0.193 | 1.411 | 2.387 | 2.787 | 1.15 | 171.614 | 164.282 | 1.744 | 3.192 | 2.52 |
| Operating Expenses
| 392.694 | 1,008.774 | 895.358 | 654.133 | 514.492 | 465.279 | 423.494 | 376.44 | 430.472 | 365.389 | 339.183 | 310.078 | 309.193 | 256.809 | 197.988 | 167.709 |
| Operating Income
| 201.703 | 172.378 | 128.994 | 68.879 | 88.883 | 68.864 | 61.117 | -17.33 | 309.671 | -1.608 | 21.197 | 6.707 | 46.703 | 40.872 | 35.744 | 27.561 |
| Operating Income Ratio
| 0.065 | 0.055 | 0.045 | 0.031 | 0.056 | 0.047 | 0.048 | -0.014 | 0.209 | -0.001 | 0.019 | 0.006 | 0.041 | 0.043 | 0.052 | 0.049 |
| Total Other Income Expenses Net
| -39.29 | -51.82 | -55.563 | 10.32 | -14.759 | -19.816 | -15.609 | -18.476 | -303.683 | -17.494 | -15.806 | -25.004 | -24.285 | 0.923 | 3.495 | 31.803 |
| Income Before Tax
| 162.413 | 120.558 | 73.43 | 79.199 | 74.124 | 49.048 | 45.508 | -15.919 | 5.988 | 1.179 | 22.347 | 6.707 | 46.703 | 40.872 | 35.744 | 27.561 |
| Income Before Tax Ratio
| 0.052 | 0.039 | 0.026 | 0.035 | 0.047 | 0.033 | 0.035 | -0.013 | 0.004 | 0.001 | 0.02 | 0.006 | 0.041 | 0.043 | 0.052 | 0.049 |
| Income Tax Expense
| 29.217 | 36.857 | 19.805 | 34.348 | 20.758 | 14.631 | 11.05 | -7.082 | 1.496 | 0.752 | 7.487 | 2.846 | 14.132 | 6.86 | 19.035 | 16.289 |
| Net Income
| 133.196 | 83.701 | 53.625 | 44.851 | 53.366 | 34.417 | 34.458 | -8.837 | 4.492 | 0.427 | 14.86 | 3.861 | 32.571 | 34.012 | 16.709 | 11.272 |
| Net Income Ratio
| 0.043 | 0.027 | 0.019 | 0.02 | 0.034 | 0.023 | 0.027 | -0.007 | 0.003 | 0 | 0.013 | 0.004 | 0.028 | 0.036 | 0.024 | 0.02 |
| EPS
| 19.09 | 14.65 | 9.39 | 11.65 | 9.34 | 6.02 | 6.03 | -1.55 | 0.79 | 0.07 | 2.6 | 0.68 | 5.7 | 5.95 | 2.92 | 1.97 |
| EPS Diluted
| 19.09 | 14.65 | 9.39 | 11.65 | 9.34 | 6.02 | 6.03 | -1.55 | 0.79 | 0.07 | 2.6 | 0.68 | 5.7 | 5.95 | 2.92 | 1.97 |
| EBITDA
| 311.78 | 275.369 | 206.138 | 124.842 | 127.186 | 98.772 | 91.969 | 31.057 | 50.104 | 43.298 | 59.98 | 54.5 | 93.219 | 58.906 | 48.783 | -20.457 |
| EBITDA Ratio
| 0.1 | 0.088 | 0.072 | 0.056 | 0.081 | 0.067 | 0.072 | 0.026 | 0.034 | 0.038 | 0.054 | 0.05 | 0.081 | 0.062 | 0.071 | -0.037 |